Teradyne Reports Third Quarter 2009 Results

-- Diluted non-GAAP earnings of $0.14 per share, up from loss of $0.21 in Q2''09 and up 56% from Q3''08

-- Revenue of $262M, up 55% from Q2''09 and down 12% from Q3''08

-- Q4''09 Revenue guidance of $255 million to $270 million

Teradyne, Inc. (NYSE: TER) reported revenue of $262 million for the third quarter of 2009. Semiconductor Test revenue totaled $173 million and Systems Test Group revenue totaled $89 million. On a non-GAAP basis, Teradyne''s income from continuing operations in the third quarter was $24.8 million, or $0.14 per diluted share, which excluded restructuring charges, acquired intangible asset amortization and special items. GAAP income from continuing operations for the third quarter was $6.7 million, or $0.04 per diluted share.

Bookings in the third quarter of 2009 were $288 million of which $233 million was in Semiconductor Test and $55 million in Systems Test Group.

Guidance for the fourth quarter of 2009 is for revenue of $255 million to $270 million, with Non-GAAP net income per share of $0.12 to $0.17 and GAAP net income per share between $0.04 and $0.09. Non-GAAP guidance excludes restructuring charges, acquired intangible asset amortization and special items.

“Our Semiconductor and Systems Test businesses continued to gain strength through the quarter driving our return to operating profitability and positive outlook for Q4,” said Teradyne President and CEO Mike Bradley. “We reached a major milestone in our expansion into new markets as we received initial orders for the UltraFLEX-M high-speed memory test system.”

Webcast

A webcast to discuss third quarter 2009 results, along with management''s business outlook will be held at 10 a.m. EDT, Thursday, October 29. Interested investors should access the webcast at www.teradyne.com and click on "Investors" at least five minutes before the call begins. The webcast replay will be available on www.teradyne.com. In addition, a conference call replay will be available approximately two hours after the call. The replay number in the U.S. & Canada is 800-642-1687. The replay number outside the U.S. & Canada is 706-645-9291. The pass code for both numbers is 36016837. The replay will be available via phone and web site through November 13, 2009.

Non-GAAP Results

In addition to disclosing results that are determined in accordance with GAAP, Teradyne also discloses non-GAAP results of operations that exclude certain income items and charges. These results are provided as a complement to results provided in accordance with GAAP. Teradyne reports non-GAAP results in order to better assess and reflect operating performance. Management believes the non-GAAP measures help indicate Teradyne''s baseline performance before gains, losses or other charges that may not be indicative of our current core business or future outlook. Teradyne believes these non-GAAP measures will aid investors'' overall understanding of its results by providing a higher degree of transparency for certain expenses and providing a level of disclosure that will help investors understand how Teradyne plans and measures its own business. A reconciliation of each available GAAP to non-GAAP financial measure discussed in this press release is contained in the attached exhibits and on the Teradyne website at www.teradyne.com by clicking on "Investors" and then selecting the "GAAP to Non-GAAP Reconciliation" link. The presentation of non-GAAP measures is not meant to be considered in isolation, as a substitute for, or superior to, financial measures or information provided in accordance with GAAP.

About Teradyne

Teradyne (NYSE:TER) is a leading supplier of Automatic Test Equipment used to test complex electronics used in the consumer electronics, automotive, computing, telecommunications, and aerospace and defense industries. In 2008, Teradyne had sales of $1.1 billion. For more information, visit www.teradyne.com. Teradyne(R) is a registered trademark of Teradyne, Inc. in the U.S. and other countries. All product names are trademarks of Teradyne, Inc. (including its subsidiaries) or their respective owners.

Safe Harbor Statement

The forward-looking statements included in this release are made only as of the date of publication. Teradyne disclaims any intention or obligation to update any forward-looking statements as a result of developments occurring after the date of this press release.

This release contains forward-looking statements regarding future business prospects, Teradyne''s results of operations and market conditions. Such statements are based on the current assumptions and expectations of Teradyne''s management and are neither promises nor guarantees of future performance. You can identify these forward-looking statements based on the context of the statements and by the fact that they use words such as “will,” “anticipate,” “expect,” “project,” “intend,” “plan,” “believe,” “target” and other words and terms of similar meaning in connection with any discussion of future operating or financial performance. There can be no assurance that management''s estimates of Teradyne''s future results or other forward looking statements will be achieved. Important factors that could cause actual results to differ materially from those presently expected include: conditions affecting the markets in which Teradyne operates; decreased product demand; delays in new product introductions; lack of customer acceptance of new products; unanticipated delays in or costs and expenses relating to the implementation of cost reduction plans; and other events, factors and risks disclosed in filings with the SEC, including, but not limited to, the “Risk Factors” section of Teradyne''s Annual Report on Form 10-K for the fiscal year ended December 31, 2008 and Quarterly Report on Form 10-Q for the period ended July 5, 2009. The forward-looking statements provided by Teradyne in this press release represent management''s views as of the date of this release. Teradyne anticipates that subsequent events and developments may cause management''s views to change. However, while Teradyne may elect to update these forward-looking statements at some point in the future, Teradyne specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing Teradyne''s views as of any date subsequent to the date of this release.

TERADYNE, INC. REPORT FOR THIRD FISCAL QUARTER OF 2009
�
CONDENSED CONSOLIDATED OPERATING STATEMENTS
(In thousands, except per share amounts)
�	�		�				�				�				�	�				�
				Quarter Ended:													Nine Months Ended:
				October 4, 2009				July 5, 2009				September 28, 2008					October 4, 2009				September 28, 2008
																					�
Net Revenues				$	262,162			$	169,580			$	297,255				$	552,350			$	912,275
																					�
	Cost of Revenues (1)			�	155,407	�		�	122,451	�		�	169,325	�			�	365,106	�		�	491,994	�
																					�
Gross Profit					106,755				47,129				127,930					187,244				420,281
																					�
Operating Expenses:
	Engineering and Development				38,266				38,451				52,969					123,915				164,272
	Selling and Administrative				46,314				47,257				58,614					148,944				189,298
	Acquired Intangible Asset Amortization				8,214				8,214				5,034					24,667				13,671
	In-process Research and Development				-				-				-					-				1,100
	Restructuring and Other, net (2)			�	5,189	�		�	15,270	�		�	28,589	�			�	36,424	�		�	53,100	�
		Operating Expenses			97,983				109,192				145,206					333,950				421,441
																					�
Income/(Loss) from Operations					8,772				(62,063	)			(17,276	)				(146,706	)			(1,160	)
																					�
	Interest & Other (3)			�	(3,597	)		�	(6,905	)		�	(3,111	)			�	(15,555	)		�	4,419	�
																					�
Income/(Loss) from Continuing Operations Before Income Taxes					5,175				(68,968	)			(20,387	)				(162,261	)			3,259
	Income Tax (Benefit)/Provision			�	(1,500	)		�	(2,200	)		�	3,070	�			�	(11,500	)		�	13,270	�
Income/(Loss) from Continuing Operations					6,675				(66,768	)			(23,457	)				(150,761	)			(10,011	)
																					�
Income from Discontinued Operations Before Income Taxes					-				-				768					-				768
	Income Tax (Benefit)/Provision			�	-	�		�	-	�		�	-	�			�	-	�		�	-	�
Income from Discontinued Operations					-				-				768					-				768
																					�
Net Income/(Loss)				$	6,675	�		$	(66,768	)		$	(22,689	)			$	(150,761	)		$	(9,243	)
																					�
Income/(Loss) per Common Share from Continuing Operations:
Basic				$	0.04	�		$	(0.39	)		$	(0.14	)			$	(0.87	)		$	(0.06	)
Diluted				$	0.04	�		$	(0.39	)		$	(0.14	)			$	(0.87	)		$	(0.06	)
																					�
Net Income/(Loss) per Common Share:
Basic				$	0.04	�		$	(0.39	)		$	(0.13	)			$	(0.87	)		$	(0.05	)
Diluted				$	0.04	�		$	(0.39	)		$	(0.13	)			$	(0.87	)		$	(0.05	)
																					�
Weighted Average Common Shares - Basic				�	174,495	�		�	173,022	�		�	168,769	�			�	173,216	�		�	171,058	�
																					�
Weighted Average Common Shares - Diluted				�	180,792	�		�	173,022	�		�	168,769	�			�	173,216	�		�	171,058	�
																					�
Net Orders				$	288,048	�		$	227,331	�		$	198,072	�			$	651,725	�		$	827,067	�
																					�
																					�
(1) Cost of Revenues includes:				Quarter Ended:													Nine Months Ended:
				October 4, 2009				July 5, 2009				September 28, 2008					October 4, 2009				September 28, 2008
		Provision for Excess and Obsolete Inventory		$	6,915			$	11,491			$	21,715				$	27,003			$	24,969
		Cost for Purchase Accounting Inventory Step-up			5,700				3,924				-					10,863				4,346
		Sale of Previously Written Down Inventory			(588	)			-				(528	)				(588	)			(1,442	)
		Insurance Recovery Gain		�	-	�		�	(1,000	)		�	-	�			�	(1,000	)		�	-	�
				$	12,027	�		$	14,415	�		$	21,187	�			$	36,278	�		$	27,873	�
																					�
																					�
(2) Restructuring and other, net consists of:				Quarter Ended:													Nine Months Ended:
				October 4, 2009				July 5, 2009				September 28, 2008					October 4, 2009				September 28, 2008
		Facility Related		$	4,419			$	-			$	3,404				$	4,419			$	16,424
		Employee Severance			1,237				14,976				2,620					32,891				15,243
		Eagle Test Purchase Accounting Adjustment & Other			(467	)			(774	)			-					(1,954	)			-
		Long-Lived Asset Impairment			-				1,068				-					1,068				550
		Loss on Sale of Real Estate		�	-	�		�	-	�		�	22,565	�			�	-	�		�	20,883	�
				$	5,189	�		$	15,270	�		$	28,589	�			$	36,424	�		$	53,100	�
																					�
																					�
(3) Interest and Other includes:				Quarter Ended:													Nine Months Ended:
				October 4, 2009				July 5, 2009				September 28, 2008					October 4, 2009				September 28, 2008
		Amortization of GAAP Imputed Convertible Debt Discount		$	2,329			$	2,251			$	-				$	4,580			$	-
		Expense for Deferred Debt Financing Costs as a Result of
		Repayment and Termination of the Revolving Line of Credit			-				2,488				-					2,488				-
		Other-Than-Temporary Impairment and Realized
		(Gains)/Losses on Marketable Securities			(572	)			-				8,437					2,000				8,437
		Gain on Sale of an Equity Investment			-				-				(2,811	)				-				(2,811	)
		Gain on Life Insurance			-				-				(1,352	)				-				(1,352	)
		Charge for Acquisition Financing Fees		�	-	�		�	-	�		�	1,227	�			�	-	�		�	1,227	�
				$	1,757	�		$	4,739	�		$	5,501	�			$	9,068	�		$	5,501	�

CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands)
�		�	October 4, 2009		�	December 31, 2008
						�
Assets
	Cash and Cash Equivalents		$	406,741		$	322,705
	Marketable Securities			5,735			-
	Accounts Receivable			139,693			109,625
	Inventories (1)			111,970			168,451
	Deferred Tax Assets			17,561			16,988
	Prepayments and Other Current Assets		�	60,348		�	60,884
				742,048			678,653
						�
	Net Property, Plant and Equipment			250,151			298,449
	Long-Term Marketable Securities			55,033			51,613
	Intangible Assets			160,592			186,998
	Other Assets		�	18,669		�	19,534
			$	1,226,493		$	1,235,247
						�
Liabilities
	Accounts Payable			70,613			61,164
	Current Debt (2)			2,237			122,500
	Accrued Employees'' Compensation and Withholdings			52,053			73,521
	Deferred Revenue and Customer Advances			127,993			58,030
	Other Accrued Liabilities		�	50,184		�	51,748
				303,080			366,963
						�
	Retirement Plans Liabilities			134,465			125,877
	Deferred Tax Liabilities			3,045			8,730
	Other Long-Term Liabilities			23,623			27,565
	Long-Term Debt (2) (3)		�	138,970		�	-
				603,183			529,135
						�
Shareholders'' Equity				623,310			706,112
			�			�
			$	1,226,493		$	1,235,247
						�
	�
						�
(1) As of October 4, 2009 and December 31, 2008, Inventories included approximately $4.5 million and $15.4 million, respectively, for Eagle Test inventory fair value step-up.
						�
						�
(2) On March 31, 2009, we entered into a loan agreement in Japan for approximately $10 million. The loan has a term of 5 years and a fixed interest rate of 1.4%. At October 4, 2009, $2.2 million of the outstanding loan principal is included in current debt and $7.8 million is classified as long-term debt.
						�
						�
(3) On March 31, 2009, in connection with our convertible note offering, we entered into convertible note hedge and warrant transactions. These transactions are expected to reduce the potential dilution to Teradyne''s common stock upon maturity of the convertible notes. On April 6, 2009, the convertible note and convertible note hedge and warrant transactions closed and we netted approximately $163 million of cash, before paying off the $122.5 million bank revolver.
						�
						�
For information on possible dilution related to the convertible note, investors should access Teradyne''s website at www.teradyne.com and click on "Investors" and then select the "Financial Data" link.

GAAP to Non-GAAP Earnings Reconciliation
�
References by the Company to non-GAAP income/(loss) and non-GAAP income/(loss) per share refer to income/(loss) from continuing operations or income/(loss) per common share from continuing operations excluding goodwill impairment, in-process research and development, amortization of the GAAP imputed convertible debt discount, write-off of credit line debt issue costs, restructuring and other, net, certain inventory provision reversals, fair value inventory step-up related to Nextest and Eagle Test, (losses)/gains on marketable securities and acquired intangible asset amortization, as well as applicable adjustments to profit sharing and income taxes due to these exclusions. GAAP requires that these items be included in determining income/(loss) from continuing operations. Non-GAAP income/(loss) from continuing operations (which is the basis for non-GAAP income/(loss) from continuing operations per share) gives an indication of Teradyne''s baseline performance before gains, losses or other charges that may not be indicative of our current core business or future outlook.
�
The Company believes these non-GAAP measures will aid investors'' overall understanding of the Company''s results by providing a higher degree of transparency for certain expenses and providing a level of disclosure that will help investors understand how the Company plans and measures its own business. However, the presentation of non-GAAP measures is not meant to be considered in isolation or as a substitute for, or superior to, financial information provided in accordance with GAAP.
			�				�			�				�			�				�			�	�				�			�				�
(In millions, except per share amounts)
�	�			Quarter Ended:																						Nine Months Ended:
				October 4, 2009							July 5, 2009							September 28, 2008								October 4, 2009							September 28, 2008
																																					�
Net Revenues				$	262.2						$	169.6						$	297.3							$	552.4						$	912.3
																																					�
Gross Margin - GAAP				$	106.8			40.7	%		$	47.1			27.8	%		$	127.9			43.0	%			$	187.2			33.9	%		$	420.3			46.1	%
	Inventory step-up reversal ⁽¹⁾				5.7							3.9							-								10.9							4.3
	Insurance recovery				-							(1.0	)						-								(1.0	)						-
	Inventory provision reversal ⁽²⁾				(0.6	)						-							(0.5	)							(0.6	)						(1.4	)
	Profit sharing adjustment ⁽³⁾			�	(0.4	)					�	-	�					�	-	�						�	(0.4	)					�	(0.3	)
Gross Margin - non-GAAP				$	111.5			42.5	%		$	50.0			29.5	%		$	127.4			42.9	%			$	196.1			35.5	%		$	422.9			46.4	%
																																					�
Income/(Loss) from Operations - GAAP				$	8.8			3.4	%		$	(62.1	)		-36.6	%		$	(17.3	)		-5.8	%			$	(146.7	)		-26.6	%		$	(1.2	)		-0.1	%
	Acquired intangible asset amortization				8.2							8.2							5.0								24.7							13.7
	Inventory step-up reversal ⁽¹⁾				5.7							3.9							-								10.9							4.3
	Restructuring and other, net ⁽⁴⁾				5.2							15.3							28.6								36.4							53.1
	Inventory provision reversal ⁽²⁾				(0.6	)						-							(0.5	)							(0.6	)						(1.4	)
	In-process research and development				-							-							-								-							1.1
	Insurance recovery				-							(1.0	)						-								(1.0	)						-
	Profit sharing adjustment ⁽³⁾			�	(2.2	)					�	-	�					�	-	�						�	(2.2	)					�	(1.5	)
Income/(Loss) from Operations - non-GAAP				$	25.1	�		9.6	%		$	(35.7	)		-21.0	%		$	15.8	�		5.3	%			$	(78.5	)		-14.2	%		$	68.1	�		7.5	%
																																					�
Income/(Loss) from Continuing Operations - GAAP				$	6.7			2.6	%		$	(66.8	)		-39.4	%		$	(23.5	)		-7.9	%			$	(150.8	)		-27.3	%		$	(10.0	)		-1.1	%
	Acquired intangible asset amortization				8.2							8.2							5.0								24.7							13.7
	Inventory step-up reversal ⁽¹⁾				5.7							3.9							-								10.9							4.3
	Restructuring and other, net ⁽⁴⁾				5.2							15.3							28.6								36.4							53.1
	Interest and other ⁽⁵⁾				1.8							4.7							5.5								9.1							5.5
	Inventory provision reversal ⁽²⁾				(0.6	)						-							(0.5	)							(0.6	)						(1.4	)
	In-process research and development				-							-							-								-							1.1
	Insurance recovery				-							(1.0	)						-								(1.0	)						-
	Profit sharing adjustment ⁽³⁾				(2.2	)						-							-								(2.2	)						(1.5	)
	Income tax adjustment ⁽⁶⁾			�	-	�					�	-	�					�	-	�						�	(2.9	)					�	0.2	�
Income/(Loss) from Continuing Operations - non-GAAP				$	24.8	�		9.5	%		$	(35.7	)		-21.0	%		$	15.1	�		5.1	%			$	(76.4	)		-13.8	%		$	65.0	�		7.1	%
																																					�
GAAP Income/(Loss) per Common Share from Continuing Operations - Basic				$	0.04	�					$	(0.39	)					$	(0.14	)						$	(0.87	)					$	(0.06	)
Non-GAAP Income/(Loss) per Common Share from Continuing Operations - Basic				$	0.14	�					$	(0.21	)					$	0.09	�						$	(0.44	)					$	0.38	�
																																					�
GAAP and Non-GAAP Weighted Average Common Shares - Basic					174.5							173.0							168.8								173.2							171.1
																																					�
GAAP Income/(Loss) per Common Share from Continuing Operations - Diluted				$	0.04	�					$	(0.39	)					$	(0.14	)						$	(0.87	)					$	(0.06	)
Non-GAAP Income/(Loss) per Common Share from Continuing Operations - Diluted				$	0.14	�					$	(0.21	)					$	0.09	�						$	(0.44	)					$	0.37	�
																																					�
GAAP Weighted Average Common Shares - Diluted					180.8							173.0							168.8								173.2							171.1
Non-GAAP Weighted Average Common Shares - Diluted					179.0							173.0							170.3								173.2							173.4
																																					�
(1) Reversal of Nextest and Eagle Test purchase accounting inventory step-up.
																																					�
(2) Reversal of previously written down inventory for non-FLEX products in the Semiconductor Test Division.
																																					�
(3) Profit sharing adjustment for non-GAAP items.
																																					�
(4) Restructuring and other, net consists of (in millions):
				Quarter Ended:																						Nine Months Ended:
				October 4, 2009							July 5, 2009							September 28, 2008								October 4, 2009							September 28, 2008
		Facility Related		$	4.4						$	-						$	3.4							$	4.4						$	16.4
		Employee Severance			1.2							15.0							2.6								32.9							15.2
		Eagle Test Purchase Accounting Adjustment & Other			(0.4	)						(0.8	)						-								(2.0	)						-
		Long-Lived Asset Impairment			-							1.1							-								1.1							0.6
		Loss on Sale of Real Estate		�	-	�					�	-	�					�	22.6	�						�	-	�					�	20.9	�
				$	5.2	�					$	15.3	�					$	28.6	�						$	36.4	�					$	53.1	�
																																					�
																																					�
																																					�
(5) For the quarter and nine months ended October 4, 2009, Interest and Other included amortization of the GAAP imputed convertible debt discount. For the quarter ended July 5, 2009 and nine months ended October 4, 2009, Interest and Other included a charge to expense deferred debt financing costs as a result of the repayment and termination of Teradyne''s revolving line of credit. For the nine months ended October 4, 2009, Interest and Other included a charge for other-than-temporary impairment and realized (losses)/gains on marketable securities.
																																					�
(6) Income tax adjustment for non-GAAP items. For the nine months ended October 4, 2009, the income tax adjustment related to a discrete foreign exchange item.
																																					�
For press releases and other information of interest to investors, please visit Teradyne''s homepage on the World Wide Web at http://www.teradyne.com.

Contacts:

Teradyne, Inc.
Andy Blanchard, 978-370-2425
Investor Relations
investorrelations@teradyne.com

TERADYNE	12,309 Euro	-0,217 -1,73 %
WKN: 859892 ISIN: US8807701029 Ticker-Symbol: TEY	Frankfurt \| 13.02.12 \| 08:17 Uhr

TERADYNE

Teradyne Reports Third Quarter 2009 Results