MEDFORD, OR -- (Marketwire) -- 01/24/12 -- PremierWest Bancorp (NASDAQ: PRWT) announced results for the fourth quarter and year ending December 31, 2011, as follows:
For the quarter ended December 31, 2011:
- Net loss applicable to common shareholders of $4.1 million, after $3.0 million in loan loss provision and net OREO and foreclosed asset expenses of $1.4 million. This compares to a net loss applicable to common shareholders of $706,000 in fourth quarter 2010, with no loan loss provision and net OREO and foreclosed asset expenses of $2.6 million;
- Net interest margin of 3.95%, an increase of 17 basis points from 3.78% in fourth quarter 2010;
- Average rate paid on total deposits and borrowings of 0.66%, a 33 basis point decline from 0.99% the same quarter in 2010;
- Net loan charge-offs of $7.3 million, $6.2 million of which was related to the master settlement reached with the Bank's largest non-performing loan relationship. This compares to net loan charge-offs of $6.5 million in fourth quarter 2010.
For the year ended December 31, 2011:
- Net loss applicable to common shareholders of $17.6 million, after $14.4 million in loan loss provision and net OREO and foreclosed asset expenses of $8.6 million. This compares to a net loss applicable to common shareholders of $7.5 million for the year ended 2010, with a $10.1 million loan loss provision and net OREO and foreclosed asset expenses of $6.9 million;
- Net interest margin of 4.05%, a decrease of 3 basis points from 4.08% for the year ended 2010;
- Average rate paid on total deposits and borrowings of 0.78%, an 18 basis point decline from 0.96% for the year ended 2010;
- Net loan charge-offs of $27.2 million, compared to $20.4 million for the year ended 2010;
- Loans past due 30 - 89 days and still accruing of $2.9 million or 0.40% of total loans, down from $4.2 million or 0.49% at December 31, 2010;
- Allowance for loan losses of $22.7 million, or 2.84% of gross loans, compared to $35.6 million, or 3.64%, at December 31, 2010.
Management continued to execute strategies that have resulted in further strengthening of the Company, including:
- Reducing adversely classified loans by 17%, or $32.5 million, during the quarter, to $159.9 million and by $105.5 million, or 40%, from $265.4 million at December 31, 2010;
- Reducing non-performing assets by 7%, or $7.3 million, during the quarter to $99.1 million, and by $62.6 million, or 39%, from $161.6 million at December 31, 2010;
- Stability of the Bank's total risk-based and leverage capital ratios of 13.03% and 8.72%, respectively, as compared to 12.59% and 8.85% at December 31, 2010;
- Growth in average non-interest bearing demand deposits of $27.9 million during the quarter to $301.5 million, or 26% of total average deposits, up from $273.6 million, or 23% of total average deposits in preceding quarter and $252.0 million, or 20% of total average deposits in fourth quarter 2010.
On January 3, 2012, the Company entered into a master settlement agreement with its largest non-performing loan relationship totaling $28.7 million. This settlement resulted in a charge-off of $6.2 million including a partial write-down of a remaining non-performing loan and a cash settlement in exchange for deeds in lieu of foreclosure and dismissal of lawsuits. The impact on operations of this settlement was reflected in fourth quarter 2011, whereas the Company obtained possession of real property and other collateral on January 11, 2012. In addition, all parties executed a stipulation of dismissal of the lawsuits on January 13, 2012.
The table provided below displays selected asset quality ratios as of December 31, 2011, and those same ratios adjusted for the impact of this settlement, had the collateral and real property been obtained as of December 31, 2011:
December 31, December 31,
2011 2011
Actual Adjusted
------------ ------------
Allowance for loan losses to gross loans 2.84% 2.90%
Allowance for loan losses to non-performing
loans 29.75% 36.98%
Non-performing loans to gross loans 9.56% 7.83%
Non-performing assets to total assets 7.83% 7.83%
On January 13, 2012, the Company announced it will consolidate 11 branches
into existing nearby branches by the end of April 2012. Five of the
branches to be consolidated are located in Oregon with the other six
branches located in California. The decision to consolidate these branches
and the projected reduction in expenses followed an extensive branch
network analysis with a focus on reducing expense, improving efficiency,
and positively impacting the overall value of the Company. These branches
represent less than 10% of the total bank-wide deposits.
James M. Ford, PremierWest's President & Chief Executive Officer, remarked, "This current quarter's results demonstrated our ability to continue to make progress in reducing problem assets. Our net loss was up from the same quarter in 2010, primarily due to increased credit resolution costs, however capital ratios remained stable. Even though difficult economic conditions persist, we continue to accomplish solid reductions in non-performing and adversely classified loans. These reductions are a result of upgrades in credit quality, repayments and the return to performing status for a number of borrowing relationships. Per our plans to diversify our loan portfolio mix, we continue to achieve reductions in commercial real estate (CRE) and acquisition, development and construction (ADC) loan balances. This quarter represents the fifth consecutive period of such declines. I am pleased that we reached a settlement with our largest non-performing borrowing relationship earlier this month. This will enable the Bank to expedite resolution of this problem relationship through direct control over the collateral securing these loans.
"Despite a significant decline in interest rates due to on-going international and domestic economic uncertainty, our net interest margin continued to display resiliency during this past quarter. This was accomplished in part by additional growth in non-interest bearing deposits through new customer acquisition and expansion of existing client relationships while reducing our higher-cost certificates of deposits," explained Ford. "Unfortunately, loan demand remains marginal due to the continued sluggish economy. Therefore, the balance sheet is being managed by building our investment portfolio in order achieve higher returns than holding cash and cash equivalents while retaining liquidity to respond when loan demand improves. The investment portfolio consists of relatively higher-yielding, high quality federal government agency and municipal securities for increased earnings."
In closing, Ford commented, "While we made additional progress in a number of areas this quarter, we know we have work to do. In addition to our efforts to continue to reduce problem assets, we have the large task of completing the branch consolidations over the next several months. I am grateful for the unfailing commitment of our employees for the significant progress we have made during this difficult economic environment. I am also thankful for the shareholders' support as we continue our progress through this challenging business climate."
ASSET QUALITY
At December 31, 2011, the Company had $159.9 million in adversely classified loans. This compares favorably to $192.4 million and $265.4 million at September 30, 2011 and December 31, 2010, respectively. Adversely classified loans have declined for five consecutive quarters and were down 16.9% from September 30, 2011 and 39.7% from December 31, 2010.
Included in adversely classified loans at December 31, 2011, were non-performing loans of $75.9 million, compared to $78.2 million, at September 30, 2011, and $129.6 million, at December 31, 2010. Non-performing loans have declined for five consecutive quarters and were down 3.0% from September 30, 2011 and 41.2% from December 31, 2010. Reductions in non-performing loans occurred primarily in the commercial real estate loan category. Of those loans currently designated as non-performing, approximately $31.5 million, or 41.4% are current as to payment of principal and interest.
The Company monitors delinquencies, defined as loans on accruing status 30-89 days past due, as an indicator of future non-performing assets. Total delinquencies were $2.9 million, or 0.40% of gross loans, at December 31, 2011, up from $1.2 million, or 0.16%, at September 30, 2011, and a reduction from $4.2 million, or 0.49%, at December 31, 2010.
For the quarter ended December 31, 2011, total net loan charge-offs were $7.3 million compared to $6.5 million in the quarter ended September 30, 2011, and $6.5 million in the quarter ended December 31, 2010. The net charge-offs in the current period were concentrated in the construction and land development and non-owner occupied commercial real estate loan categories and were primarily associated with the master settlement with the Bank's largest non-performing loan relationship. The ratio of net loan charge-offs to average gross loans (annualized) for the current quarter was 3.50% compared to 2.95% in the previous quarter and 2.56% in the quarter one year ago. Quarterly average gross loans in the current period were 5.7% lower than the previous quarter and 18.5% lower as compared to the same quarter in 2010.
Reductions in non-performing loans were largely due to the Company taking ownership of additional residential and commercial properties related to loans which previously were on nonaccrual status, nonaccrual loan payoffs, charge-offs, and the return of loans to performing status.
The Company's allowance for credit losses continues to decline in concert with the reduction in adversely classified loans, loan delinquencies and other relevant credit metrics. With the reduction in net charge-offs and change in the loan portfolio composition over the past several years, loss factors used in management's estimates to establish reserve levels have declined commensurately. During the current period, $3.0 million was provided to the allowance for credit losses down from the amount in the third quarter of 2011 and up from the fourth quarter of 2010.
While loan net charge-offs in the current quarter increased versus the third quarter of 2011, the overall risk profile of the Company's loan portfolio continues to improve, as stated above. The provision for credit losses was $14.4 million for the twelve months ended December 31, 2011, compared to $10.1 million in the same period last year. The trend of future provision for credit losses will depend primarily on economic conditions, level of adversely-classified assets, and changes in collateral values.
At December 31, 2011, total non-performing assets were down compared to December 31, 2010. Non-performing assets and non-performing loans have also declined compared to December 31, 2010, in terms of percentage of total assets and loans, respectively. The amount of additions to non-performing assets has slowed during 2011 versus the prior year. This is due to the positive impact of business improvement plans implemented by a number of borrowers in response to the current economic downturn.
The Company has remained focused on OREO property disposition activities. While sales were down compared to the prior year, current period sales were higher than the same period last year. The largest balances in the OREO portfolio at December 31, 2011, were attributable to residential and commercial site development projects, followed by income producing properties, all of which are located within the regions in which we operate. The total number of OREO property units has decreased during the quarter.
LOANS AND DEPOSITS
The Bank's total loan portfolio declined from December 31, 2010, reflecting the continued challenges in the local and national economy. As a result, commercial, real estate construction, and commercial & industrial loan balances declined from year end. Loan totals have also declined because the Company exited a number of higher risk rated loan relationships over the past year which contributed to the contraction in the commercial real estate loan category over the same period.
Interest and fees earned on our loan portfolio are our primary source of revenue. Our ability to achieve loan growth will be dependent on many factors, including the effects of competition, economic conditions in our markets, retention of key personnel and valued customers, and our ability to close loans in the pipeline.
The Company manages new commercial, including agricultural, loan origination volume using concentration limits that establish maximum exposure levels by designated industry segment, real estate product types, geography, and single borrower limits. We expect the commercial loan portfolio to be an important contributor to growth in future revenues as we continue to seek to limit our exposure to construction and development and commercial real estate.
Fourth quarter 2011 average total deposits declined 10.1% from the same quarter in 2010. This decrease was mainly due to the decision to continue to reduce higher cost time deposit balances. Total average time deposits declined 21.2% from the same quarter last year. Time deposits declined as a percentage of the Company's average total deposits in the most recent quarter versus the same quarter last year. The combination of the Company's efforts to reduce higher-cost time deposits and recent deposit pricing strategies to lower interest rates in concert with market conditions has helped reduce the average rate paid on total deposits in fourth quarter 2011, down significantly from the same quarter in 2010.
Total brokered deposits were $241,000, compared to $742,000 at December 31, 2010. Brokered deposits are currently not being replaced as they mature.
NET INTEREST INCOME
Net interest income for the quarter ended December 31, 2011 declined from the same quarter in 2010. Similarly, net interest income for twelve months ended December 31, 2011, was down as compared to the prior year. This is primarily due to a decline in average interest earning assets during these periods as part of the company's deleveraging strategy. Correspondingly, average interest bearing liabilities decreased during these same periods. Changes in the balance sheet mix also contributed to declines in net interest income during these periods. Loan balances have declined through payoffs and charge-offs. Investment securities have grown as a proportion of the balance sheet with loan demand continuing to be weak due to the economic slowdown. As such, lower yielding investment securities, which typically generate a lower yield than loans, comprise a higher percentage of the Bank's earning assets.
Net interest margin for the fourth quarter 2011 increased as compared to the fourth quarter 2010, predominantly due to a lower cost of interest bearing deposits. The spread between the yield earned on loans and rate paid on interest bearing deposits improved year-over-year despite the decline in higher yielding loan balances as a proportion of average earning assets. The improvement in yields on investment securities also contributed to the increase in net interest margin between the periods. Net interest margin for the fourth quarter 2011 decreased as compared to the third quarter 2011, predominantly due to a one-time premium amortization adjustment made to more properly reflect the expected life of a type of securities. This adjustment resulted in a 26 basis point decline in the yield on investment securities and an 8 basis point decline in net interest margin during the quarter. The decline in costs of interest-bearing liabilities was more than offset by the decrease in yield on earning assets, primarily loans. This is a result of lower yields currently available in the market due to the recent decline in mid-term interest rates, particularly during the last several months of the year.
NON-INTEREST INCOME
Non-interest income for the quarter ended December 31, 2011, was down compared to the fourth quarter of 2010. Service charge income on deposit accounts declined due to a reduction in the amount of non-sufficient check items from the same period in 2010. In addition, gains on sales of securities declined as compared to the fourth quarter of 2010. The Company's plan to reduce the proportion of lower yielding cash-equivalent investments and increase the proportion of relatively higher-yielding federal government guaranteed and municipal securities had been completed by the current period. Investment brokerage fee income fell in the fourth quarter of 2011 versus the fourth quarter of 2010 on reduced sales volume in part due to significant volatility in the equity markets related to international economic uncertainty and the August 2011 downgrade of the credit rating of the federal government. Finally, other income declined as compared to the fourth quarter of 2010 due to the occurrence of a one-time gain on death benefit from bank-owned life insurance in the fourth quarter of 2010.
Non-interest income for the twelve months ended December 31, 2011 was relatively unchanged as compared to the same period in 2010. Increases in non-interest income were partially due to gains on sales of securities in order to execute the portfolio strategy mentioned above. In addition, investment brokerage fee income grew from increased sales of investment products in a period of historically low deposit interest rates. This was offset by declines in the one-time gain on death-benefit from bank-owned life insurance and in deposit account service charge income as compared to the previous period.
In November 2010 the Federal Deposit Insurance Corporation ("FDIC") issued mandates on overdraft payment programs applicable to its supervised institutions, including the Bank. These restrictions were effective July 1, 2011. The Bank began implementing changes to its overdraft payment program in the second quarter of 2011 to comply with the FDIC's mandates. The Company believes these mandates have adversely affected non-interest income.
NON-INTEREST EXPENSE
Non-interest expense for the three months ended December 31, 2011 declined compared to fourth quarter 2010. Salaries and employee benefits expense decreased due to a reduction in loan workout personnel to reflect the decline in problem assets. Personnel reductions were also affected in loan production staff in response to soft loan demand due to the current economic downturn. Reductions in branch personnel were also made to correspond to the continued growth in use of non-branch channels by customers to access banking services. Total costs associated with OREO and related third-party loan expenses declined. This was due to a reduction in expenses to maintain these properties and an increase in gains on sale of OREO. In addition, the Company's FDIC insurance premium expense declined from the fourth quarter in 2010 as a result of a change in assessment methodology beginning in 2011 and lower average deposit balances as part of the planned deleveraging of the Bank.
Non-interest expense for the twelve months ended December 31, 2011 declined compared to the same period in 2010. The decrease was primarily due to reductions in salary and employee benefits and FDIC insurance premium expense as compared to the same period in 2010 for the same reasons stated above. This decrease was partially offset by larger dollar amounts of OREO write downs to current market value and expenses incurred to sell and maintain these properties. We expect our non-interest expense will continue to be affected by expenses associated with elevated levels of non-performing assets.
CAPITAL
PremierWest Bank has met the quantitative thresholds to be considered "Well-Capitalized" under published regulatory standards for total risk-based capital and Tier 1 risk-based capital at December 31, 2011, with ratios of 13.03 percent and 11.77 percent, respectively. However, we continue to be subject to the terms of the Consent Order with the FDIC and have not yet reached the 10.00 percent leverage ratio required by the Consent Order. As such, we are not considered "Well-Capitalized" for all regulatory ratios.
Regulatory Regulatory
Minimum to Minimum to
be be
December 31, December 31, "Adequately "Well-
2011 2010 Capitalized" Capitalized"
------------ ------------ ------------ ------------
greater than greater than
or equal to or equal to
Total risk-based
capital ratio 13.03% 12.59% 8.00% 10.00%
Tier 1 risk-based
capital ratio 11.77% 11.31% 4.00% 6.00%
Leverage ratio 8.72% 8.85% 4.00% 5.00%
ABOUT PREMIERWEST BANCORP
PremierWest Bancorp (NASDAQ: PRWT) is a bank holding company headquartered in Medford, Oregon, and operates primarily through its subsidiary, PremierWest Bank. PremierWest Bank offers expanded banking-related services through two subsidiaries, Premier Finance Company and PremierWest Investment Services, Inc.
PremierWest Bank was created following the merger of the Bank of Southern Oregon and Douglas National Bank in May 2000. In April 2001, PremierWest Bancorp acquired Timberline Bancshares, Inc. and its wholly-owned subsidiary, Timberline Community Bank, with eight branch offices located in Siskiyou County in northern California. In January 2004, PremierWest acquired Mid Valley Bank with five branch offices located in the northern California counties of Shasta, Tehama and Butte. In January 2008, PremierWest acquired Stockmans Financial Group, and its wholly-owned subsidiary, Stockmans Bank, with five full service banking offices in the Sacramento, California area. During the last several years, PremierWest expanded into Klamath Falls and the Central Oregon communities of Bend and Redmond, and into Nevada, Yolo and Butte counties in California.
DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS
This press release includes forward-looking statements within the meaning of the "Safe-Harbor" provisions of the Private Securities Litigation Reform Act of 1995, which management believes are a benefit to shareholders. These statements are necessarily subject to risk and uncertainty and actual results could differ materially due to certain risk factors, including those set forth from time to time in PremierWest's filings with the SEC, and risks that we are unable to increase capital levels as planned or effectively implement asset reduction and credit quality improvement strategies, unable to comply with regulatory agreements and the risk that market conditions deteriorate. You should not place undue reliance on forward-looking statements and we undertake no obligation to update any such statements. We make forward-looking statements in this press release about branch consolidations and the expected savings related thereto, future profitability of the Company, net interest margin, regulatory compliance, loan demand, interest rate changes, loan upgrades, loan migration, the prospects for earnings growth, deposit and loan growth, capital levels, the effective management of our credit quality, the collectability of identified non-performing loans, real estate market conditions and the adequacy of our Allowance for Loan Losses.
PREMIERWEST BANCORP
FINANCIAL HIGHLIGHTS
(All amounts in 000's, except per share data)
(unaudited)
STATEMENT OF OPERATIONS
AND LOSS PER COMMON SHARE DATA
For the Three Months December 31, December 31,
Ended 2011 2010 Change % Change
------------ ------------ --------- ---------
Interest and dividend
income $ 13,710 $ 15,924 $ (2,214) -13.9%
Interest expense 1,969 3,259 (1,290) -39.6%
------------ ------------ ---------
Net interest income 11,741 12,665 (924) -7.3%
Loan loss provision 3,000 - 3,000 nm
Non-interest income 2,377 3,395 (1,018) -30.0%
Non-interest expense 14,476 15,966 (1,490) -9.3%
------------ ------------ ---------
Loss before provision for
income taxes (3,358) 94 (3,452) -3672.3%
Provision for income
taxes 26 134 (108) -80.6%
------------ ------------ ---------
Net loss $ (3,384) $ (40) $ (3,344) -8360.0%
Less preferred stock
dividends and discount
accretion 682 666 16 2.4%
------------ ------------ ---------
Net loss applicable to
common shareholders $ (4,066) $ (706) $ (3,360) -475.9%
============ ============ =========
Basic loss per common
share (1) $ (0.41) $ (0.07) $ (0.34) -485.7%
============ ============ =========
Diluted loss per common
share (1) $ (0.41) $ (0.07) $ (0.34) -485.7%
============ ============ =========
Average common shares
outstanding--basic (1) 10,035,241 10,034,830 411 0.0%
Average common shares
outstanding--diluted (1) 10,035,241 10,034,830 411 0.0%
For the Twelve Months December 31, December 31,
Ended 2011 2010 Change % Change
------------ ------------ --------- ---------
Interest and dividend
income $ 59,475 $ 69,041 $ (9,566) -13.9%
Interest expense 9,558 13,074 (3,516) -26.9%
------------ ------------ ---------
Net interest income 49,917 55,967 (6,050) -10.8%
Loan loss provision 14,350 10,050 4,300 42.8%
Non-interest income 10,838 11,238 (400) -3.6%
Non-interest expense 61,386 61,980 (594) -1.0%
------------ ------------ ---------
Loss before provision for
income taxes (14,981) (4,825) (10,156) -210.5%
Provision for income
taxes 70 134 (64) -47.8%
------------ ------------ ---------
Net loss $ (15,051) $ (4,959) $ (10,092) -203.5%
Less preferred stock
dividends and discount
accretion 2,565 2,533 32 1.3%
------------ ------------ ---------
Net loss applicable to
common shareholders $ (17,616) $ (7,492) $ (10,124) -135.1%
============ ============ =========
Basic loss per common
share (1) $ (1.76) $ (0.90) $ (0.86) -95.6%
============ ============ =========
Diluted loss per common
share (1) $ (1.76) $ (0.90) $ (0.86) -95.6%
============ ============ =========
Average common shares
outstanding--basic (1) 10,035,240 8,318,042 1,717,198 20.6%
Average common shares
outstanding--diluted (1) 10,035,240 8,318,042 1,717,198 20.6%
For the Three Months September 30,
Ended 2011 Change % Change
------------ --------- ---------
Interest and dividend
income $ 15,036 $ (1,326) -8.8%
Interest expense 2,187 (218) -10.0%
------------ ---------
Net interest income 12,849 (1,108) -8.6%
Loan loss provision 5,050 (2,050) -40.6%
Non-interest income 2,667 (290) -10.9%
Non-interest expense 13,298 1,178 8.9%
------------ ---------
Loss before provision for
income taxes (2,832) (526) -18.6%
Provision for income
taxes 23 3 13.0%
------------ ---------
Net loss $ (2,855) $ (529) -18.5%
Less preferred stock
dividends and discount
accretion 614 68 11.1%
------------ ---------
Net loss applicable to
common shareholders $ (3,469) $ (597) -17.2%
============ =========
Basic loss per common
share (1) $ (0.35) $ (0.06) -17.1%
============ =========
Diluted loss per common
share (1) $ (0.35) $ (0.06) -17.1%
============ =========
Average common shares
outstanding--basic (1) 10,035,241 - 0.0%
Average common shares
outstanding--diluted (1) 10,035,241 - 0.0%
(1) As of December 31, 2011, December 31, 2010, and September 30, 2011,
109,039 common shares related to the potential exercise of the warrant
issued to the U.S. Treasury, pursuant to the Troubled Asset Relief
Program (TARP) Capital Purchase Program were not included in the
computation of diluted earnings per share as their inclusion would have
been anti-dilutive.
nm = not meaningful
PREMIERWEST BANCORP
FINANCIAL HIGHLIGHTS
SELECTED FINANCIAL RATIOS
(annualized) (unaudited)
December 31, December 31,
For the Three Months ended 2011 2010 Change
------------ ------------ ---------
Yield on average gross loans (1) 5.90% 5.68% 0.22
Yield on average investments (1) 1.64% 1.82% (0.18)
Total yield on average earning
assets (1) 4.61% 4.75% (0.14)
Cost of average interest bearing
deposits 0.85% 1.20% (0.35)
Cost of average borrowings 1.72% 1.86% (0.14)
Cost of average total deposits and
borrowings 0.66% 0.99% (0.33)
Cost of average interest bearing
liabilities 0.88% 1.22% (0.34)
Net interest spread 3.73% 3.53% 0.20
Net interest margin (1) 3.95% 3.78% 0.17
Net charge-offs to average gross
loans 3.50% 2.56% 0.94
Allowance for loan losses to gross
loans 2.84% 3.64% (0.80)
Allowance for loan losses to
non-performing loans 29.75% 27.45% 2.30
Loans 30-89 days past due and still
accruing as a percent of gross
loans 0.40% 0.49% (0.09)
Non-performing loans to gross loans 9.56% 13.25% (3.69)
Non-performing assets to total
assets 7.83% 11.45% (3.62)
Return on average common equity -34.12% -4.67% (29.45)
Return on average assets -1.25% -0.20% (1.05)
Efficiency ratio (2) 102.54% 99.41% 3.13
December 31, December 31,
For the Twelve Months ended 2011 2010 Change
------------ ------------ ---------
Yield on average gross loans (1) 5.98% 5.90% 0.08
Yield on average investments (1) 1.84% 1.84% 0.00
Total yield on average earning
assets (1) 4.82% 5.02% (0.20)
Cost of average interest bearing
deposits 0.97% 1.11% (0.14)
Cost of average borrowings 1.81% 3.56% (1.75)
Cost of average total deposits and
borrowings 0.78% 0.96% (0.18)
Cost of average interest bearing
liabilities 1.00% 1.18% (0.18)
Net interest spread 3.82% 3.84% (0.02)
Net interest margin (1) 4.05% 4.08% (0.03)
Net charge-offs to average gross
loans 3.06% 1.88% 1.18
Allowance for loan losses to gross
loans 2.84% 3.64% (0.80)
Allowance for loan losses to
non-performing loans 29.75% 27.45% 2.30
Non-performing loans to gross loans 9.56% 13.25% (3.69)
Non-performing assets to total
assets 7.83% 11.45% (3.62)
Return on average common equity -34.33% -13.69% (20.64)
Return on average assets -1.31% -0.51% (0.80)
Efficiency ratio (2) 101.04% 92.23% 8.81
September 30,
For the Three Months ended 2011 Change
------------ ---------
Yield on average gross loans (1) 6.06% (0.16)
Yield on average investments (1) 1.99% (0.35)
Total yield on average earning
assets (1) 4.93% (0.32)
Cost of average interest bearing
deposits 0.90% (0.05)
Cost of average borrowings 1.71% 0.01
Cost of average total deposits and
borrowings 0.72% (0.06)
Cost of average interest bearing
liabilities 0.93% (0.05)
Net interest spread 4.00% (0.27)
Net interest margin (1) 4.21% (0.26)
Net charge-offs to average gross
loans 2.95% 0.55
Allowance for loan losses to gross
loans 3.16% (0.32)
Allowance for loan losses to
non-performing loans 34.49% (4.74)
Loans 30-89 days past due and still
accruing as a percent of gross
loans 0.16% 0.24
Non-performing loans to gross loans 9.16% 0.40
Non-performing assets to total
assets 8.17% (0.34)
Return on average common equity -26.94% (7.18)
Return on average assets -1.04% (0.21)
Efficiency ratio (2) 85.71% 16.83
(1) Tax-exempt income has been adjusted to a tax equivalent basis
at a 40% rate.
(2) Non-interest expense divided by net interest income plus
non-interest income
PREMIERWEST BANCORP
FINANCIAL HIGHLIGHTS
(unaudited)
Reconciliation of Non-GAAP Measure:
Tax Equivalent Net Loss Applicable to Common Shareholders
(Dollars in 000's)
December 31, December 31,
For the Three Months ended 2011 2010
------------ ------------
Net interest income $ 11,741 $ 12,665
Tax equivalent adjustment for municipal loan
interest 43 45
Tax equivalent adjustment for municipal bond
interest 7 31
------------ ------------
Tax equivalent net interest income 11,791 12,741
Provision for loan losses 3,000 -
Non-interest income 2,377 3,395
Non-interest expense 14,476 15,966
Provision for income taxes 26 134
------------ ------------
Tax equivalent net loss (3,334) 36
Preferred stock dividends and discount
accretion 682 666
------------ ------------
Tax equivalent net income (loss) applicable to
common shareholders $ (4,016) $ (630)
============ ============
December 31, December 31,
For the Twelve Months ended 2011 2010
------------ ------------
Net interest income $ 49,917 $ 55,967
Tax equivalent adjustment for municipal loan
interest 178 187
Tax equivalent adjustment for municipal bond
interest 57 131
------------ ------------
Tax equivalent net interest income 50,152 56,285
Provision for loan losses 14,350 10,050
Non-interest income 10,838 11,238
Non-interest expense 61,386 61,980
Provision for income taxes 70 134
------------ ------------
Tax equivalent net loss (14,816) (4,641)
Preferred stock dividends and discount
accretion 2,565 2,533
------------ ------------
Tax equivalent net loss applicable to common
shareholders $ (17,381) $ (7,174)
============ ============
Non-GAAP financial measures have inherent limitations, are not required to
be uniformly applied, and are not audited.
Management believes that presentation of this non-GAAP financial measure
provides useful information frequently used by shareholders in the
evaluation of a company.
Non-GAAP financial measures have limitations as analytical tools and should
not be considered in isolation or as a substitute for analyses of results
as reported under GAAP.
PREMIERWEST BANCORP
FINANCIAL HIGHLIGHTS
(All amounts in 000's, except per share data)
(unaudited)
BALANCE SHEET
December 31, December 31,
2011 2010 Change % Change
----------- ----------- ----------- ---------
Cash and cash equivalents $ 71,349 $ 138,974 $ (67,625) -48.7%
Interest-bearing
certificates of deposit 1,500 1,500 - 0.0%
Investment securities 319,415 218,290 101,125 46.3%
Gross loans, net of
deferred fees 797,416 976,795 (179,379) -18.4%
Allowance for loan losses (22,683) (35,582) 12,899 -36.3%
----------- ----------- -----------
Net loans 774,733 941,213 (166,480) -17.7%
Other assets 99,050 111,243 (12,193) -11.0%
----------- ----------- -----------
Total assets $ 1,266,047 $ 1,411,220 $ (145,173) -10.3%
=========== =========== ===========
Total deposits 1,127,749 1,266,249 (138,500) -10.9%
Borrowings 35,169 30,950 4,219 13.6%
Other liabilities 18,764 17,013 1,751 10.3%
Stockholders' equity 84,365 97,008 (12,643) -13.0%
----------- ----------- -----------
Total liabilities and
stockholders' equity $ 1,266,047 $ 1,411,220 $ (145,173) -10.3%
=========== =========== ===========
Period end common shares
outstanding 10,035,241 10,034,830 411 0.0%
Book value per common
share (1) $ 4.38 $ 5.69 $ (1.31) -23.0%
Tangible book value per
common share (2) $ 4.18 $ 5.44 $ (1.26) -23.2%
Adversely classified loans
Rated substandard or
worse $ 84,077 $ 135,826 $ (51,749) -38.1%
Impaired 75,857 129,616 (53,759) -41.5%
----------- ----------- -----------
Total adversely
classified loans (3) $ 159,934 $ 265,442 $ (105,508) -39.7%
=========== =========== ===========
Loans 30-89 days past due
and still accruing $ 2,916 $ 4,199 $ (1,283) -30.6%
Non-performing assets:
Loans on nonaccrual
status $ 76,097 $ 129,493 $ (53,396) -41.2%
90-days past due and
accruing 144 123 21 17.1%
----------- ----------- -----------
Total non-performing
loans 76,241 129,616 (53,375) -41.2%
Other real estate
owned and foreclosed
assets 22,829 32,009 (9,180) -28.7%
----------- ----------- -----------
Total non-performing
assets $ 99,070 $ 161,625 $ (62,555) -38.7%
=========== =========== ===========
Troubled debt
restructurings:
On accrual status $ 4,069 $ 224 $ 3,845 1716.5%
On nonaccrual status 47,599 45,010 2,589 5.8%
----------- ----------- -----------
Total troubled-debt
restructurings $ 51,668 $ 45,234 $ 6,434 14.2%
=========== =========== ===========
September 30,
2011 Change % Change
----------- ----------- ---------
Cash and cash equivalents $ 66,061 $ 5,288 8.0%
Interest-bearing
certificates of deposit 1,500 - 0.0%
Investment securities 303,927 15,488 5.1%
Gross loans, net of
deferred fees 851,838 (54,422) -6.4%
Allowance for loan losses (26,975) 4,292 -15.9%
----------- -----------
Net loans 824,863 (50,130) -6.1%
Other assets 104,760 (5,710) -5.5%
----------- -----------
Total assets $ 1,301,111 $ (35,064) -2.7%
=========== ===========
Total deposits 1,161,032 (33,283) -2.9%
Borrowings 33,801 1,368 4.0%
Other liabilities 17,938 826 4.6%
Stockholders' equity 88,340 (3,975) -4.5%
----------- -----------
Total liabilities and
stockholders' equity $ 1,301,111 $ (35,064) -2.7%
=========== ===========
Period end common shares
outstanding 10,035,241 - 0.0%
Book value per common
share (1) $ 4.79 $ (0.41) -8.6%
Tangible book value per
common share (2) $ 4.58 $ (0.40) -8.7%
Adversely classified loans
Rated substandard or
worse $ 114,223 $ (30,146) -26.4%
Impaired 78,210 (2,353) -3.0%
----------- -----------
Total adversely
classified loans (3) $ 192,433 $ (32,499) -16.9%
=========== ===========
Loans 30-89 days past due
and still accruing $ 1,208 $ 1,708 141.4%
Non-performing assets:
Loans on nonaccrual
status $ 78,109 $ (2,012) -2.6%
90-days past due and
accruing 101 43 42.6%
----------- -----------
Total non-performing
loans 78,210 (1,969) -2.5%
Other real estate
owned and foreclosed
assets 28,127 (5,298) -18.8%
----------- -----------
Total non-performing
assets $ 106,337 $ (7,267) -6.8%
=========== ===========
Troubled debt
restructurings:
On accrual status $ 2,620 $ 1,449 55.3%
On nonaccrual status 47,689 (90) -0.2%
----------- -----------
Total troubled-debt
restructurings $ 50,309 $ 1,359 2.7%
=========== ===========
(1) Book value is calculated as the total common equity (less preferred
stock and the discount on preferred stock) divided by the period
ending number of common shares outstanding.
(2) Tangible book value is calculated as the total common equity (less
preferred stock and the discount on preferred stock) less core deposit
intangibles divided by the period ending number of common shares
outstanding.
(3) Includes non-performing loans shown in total below
nm = not meaningful
QUARTERLY ACTIVITY
December 31, December 31,
2011 2010 Change % Change
----------- ----------- ----------- ---------
Allowance for loan
losses:
Balance beginning of
period $ 26,975 $ 42,120 $ (15,145) -36.0%
Provision for loan
losses 3,000 - 3,000 nm
Net (charge-offs)
recoveries (7,292) (6,538) 754 -11.5%
----------- -----------
Balance end of period $ 22,683 $ 35,582 $ (12,899) -36.3%
=========== ===========
Nonperforming loans:
Balance beginning of
period $ 78,210 $ 129,703 $ (51,493) -39.7%
Transfers from
performing loans 12,466 25,444 (12,978) -51.0%
Loans returned to
performing status (478) - (478) nm
Transfers to OREO (2,740) (8,251) 5,511 66.8%
Principal reduction
from payment (3,235) (9,417) 6,182 65.6%
Principal reduction
from charge-off (7,982) (7,863) (119) -1.5%
----------- -----------
Total nonperforming loans $ 76,241 $ 129,616 $ (53,375) -41.2%
=========== ===========
Other real estate owned
(OREO) and foreclosed
assets, beginning of
period $ 28,127 $ 29,902 $ (1,775) -5.9%
Transfers from
outstanding loans 2,740 8,251 (5,511) -66.8%
Improvements and
other additions - 46 (46) -100.0%
Sales, net of gains (6,441) (4,667) 1,774 38.0%
Impairment charges (1,597) (1,523) 74 -4.9%
----------- -----------
Total OREO and foreclosed
assets, end of period $ 22,829 $ 32,009 $ (9,180) -28.7%
=========== ===========
September 30,
2011 Change % Change
----------- ----------- ---------
Allowance for loan
losses:
Balance beginning of
period $ 28,433 $ (1,458) -5.1%
Provision for loan
losses 5,050 (2,050) -40.6%
Net (charge-offs)
recoveries (6,508) 784 -12.0%
-----------
Balance end of period $ 26,975 $ (4,292) -15.9%
===========
Nonperforming loans:
Balance beginning of
period $ 92,505 $ (14,295) -15.5%
Transfers from
performing loans 2,391 (10,075) 421.4%
Loans returned to
performing status (3,068) (2,590) 84.4%
Transfers to OREO (4,731) (1,991) 42.1%
Principal reduction
from payment (1,980) 1,255 -63.4%
Principal reduction
from charge-off (6,907) 1,075 -15.6%
-----------
Total nonperforming loans $ 78,210 $ (1,969) -2.5%
===========
Other real estate owned
(OREO) and foreclosed
assets, beginning of
period $ 27,579 $ 548 2.0%
Transfers from
outstanding loans 4,731 (1,991) -42.1%
Improvements and
other additions - - nm
Sales, net of gains (3,310) 3,131 94.6%
Impairment charges (873) 724 -82.9%
-----------
Total OREO and foreclosed
assets, end of period $ 28,127 $ (5,298) -18.8%
===========
QUARTERLY AVERAGES
December 31, December 31,
2011 2010 Change % Change
----------- ----------- ----------- ---------
Average fed funds sold
and investments $ 358,055 $ 321,558 $ 36,497 11.4%
Average gross loans $ 825,724 $ 1,013,339 $ (187,615) -18.5%
Average mortgages held
for sale $ 1,004 $ 623 $ 381 61.2%
Average interest earning
assets $ 1,184,783 $ 1,335,520 $ (150,737) -11.3%
Average total assets $ 1,293,231 $ 1,429,602 $ (136,371) -9.5%
Average
non-interest-bearing
deposits $ 301,485 $ 252,028 $ 49,457 19.6%
Average interest-bearing
deposits $ 850,020 $ 1,029,168 $ (179,148) -17.4%
Average total deposits $ 1,151,505 $ 1,281,196 $ (129,691) -10.1%
Average total borrowings $ 35,240 $ 30,950 $ 4,290 13.9%
Average stockholders'
equity $ 87,576 $ 99,911 $ (12,335) -12.3%
Average common equity $ 47,279 $ 60,007 $ (12,728) -21.2%
September 30,
2011 Change % Change
----------- ---------- ---------
Average fed funds sold
and investments $ 338,133 $ 19,922 5.9%
Average gross loans $ 875,930 $ (50,206) -5.7%
Average mortgages held
for sale $ 440 $ 564 128.2%
Average interest earning
assets $ 1,214,503 $ (29,720) -2.4%
Average total assets $ 1,317,351 $ (24,120) -1.8%
Average
non-interest-bearing
deposits $ 273,599 $ 27,886 10.2%
Average interest-bearing
deposits $ 898,787 $ (48,767) -5.4%
Average total deposits $ 1,172,386 $ (20,881) -1.8%
Average total borrowings $ 35,269 $ (29) -0.1%
Average stockholders'
equity $ 91,277 $ (3,701) -4.1%
Average common equity $ 51,085 $ (3,806) -7.5%
PREMIERWEST BANCORP
FINANCIAL HIGHLIGHTS
(All amounts in 000's, except per share data)
(unaudited)
YEAR-TO-DATE ACTIVITY
December 31, December 31,
2011 2010 Change % Change
----------- ----------- ---------- ----------
Allowance for loan
losses:
Balance beginning of
period $ 35,582 $ 45,903 $ (10,321) -22.5%
Provision for loan
losses 14,350 10,050 4,300 42.8%
Net (charge-offs)
recoveries (27,249) (20,371) 6,878 -33.8%
----------- -----------
Balance end of period $ 22,683 $ 35,582 $ (12,899) -36.3%
=========== ===========
Nonperforming loans:
Balance beginning of
period $ 129,616 $ 103,917 $ 25,699 24.7%
Transfers from
performing loans 22,340 99,058 (76,718) -77.4%
Loans returned to
performing status (4,906) (8,369) 3,463 41.4%
Transfers to OREO (15,842) (30,619) 14,777 48.3%
Principal reduction
from payment (20,911) (7,798) (13,113) -168.2%
Principal reduction
from charge-off (34,056) (26,573) (7,483) -28.2%
----------- -----------
Total nonperforming loans $ 76,241 $ 129,616 $ (53,375) -41.2%
=========== ===========
Other real estate owned
(OREO) and foreclosed
assets, beginning of
period $ 32,009 $ 24,748 $ 7,261 29.3%
Transfers from
outstanding loans 15,842 30,619 (14,777) -48.3%
Improvements and
other additions 10 465 (455) -97.8%
Sales, net of gains (15,753) (18,476) (2,723) -14.7%
Impairment charges (9,279) (5,347) 3,932 -73.5%
----------- -----------
Total OREO and foreclosed
assets, end of period $ 22,829 $ 32,009 $ (9,180) -28.7%
=========== ===========
YEAR-TO-DATE AVERAGES
December 31, December 31,
2011 2010 Change % Change
----------- ----------- ---------- ----------
Average fed funds sold
and investments $ 347,299 $ 296,840 $ 50,459 17.0%
Average gross loans $ 891,846 $ 1,083,574 $ (191,728) -17.7%
Average mortgages held
for sale $ 692 $ 615 $ 77 12.5%
Average interest earning
assets $ 1,239,837 $ 1,381,029 $ (141,192) -10.2%
Average total assets $ 1,341,192 $ 1,470,807 $ (129,615) -8.8%
Average
non-interest-bearing
deposits $ 272,300 $ 251,670 $ 20,630 8.2%
Average interest-bearing
deposits $ 924,518 $ 1,077,883 $ (153,365) -14.2%
Average total deposits $ 1,196,818 $ 1,329,554 $ (132,736) -10.0%
Average total borrowings $ 34,690 $ 30,953 $ 3,737 12.1%
Average stockholders'
equity $ 91,464 $ 94,486 $ (3,022) -3.2%
Average common equity $ 51,317 $ 54,725 $ (3,408) -6.2%
PREMIERWEST BANCORP
FINANCIAL HIGHLIGHTS
(unaudited)
Loans by category
% of
December 31, Gross September $
(Dollars in 000's) 2011 Loans 30, 2011 Change
------------ -------- ------------ --------
Construction, Land Dev &
Other Land $ 38,903 5% $ 46,730 $ (7,827)
Commercial & Industrial 93,607 12% 98,017 (4,410)
Commercial Real Estate
Loans 522,500 66% 559,251 (36,751)
Secured Multifamily
Residential 21,792 3% 21,886 (94)
Other Commercial Loans
Secured by RE 47,912 6% 49,522 (1,610)
Loans to Individuals,
Family & Personal
Expense 9,784 1% 11,271 (1,487)
Consumer/Finance 35,522 4% 35,222 300
Other Loans 27,594 3% 31,361 (3,767)
Overdrafts 264 0% 297 (33)
------------ ------------ --------
Gross loans 797,878 853,557 (55,679)
Less: allowance
for loan losses (22,683) -3% (26,975) 4,292
Less: deferred
fees and
restructured loan
concessions (462) 0% (1,719) 1,257
------------ ------------ --------
Loans, net $ 774,733 $ 824,863 $(50,130)
============ ============ ========
Nonperforming loans by
category
% of
December 31, Loan September 30, $
(Dollars in 000's) 2011 Category 2011 Change
------------ -------- ------------ --------
Construction, Land Dev &
Other Land $ 15,584 20% $ 13,670 $ 1,914
Commercial & Industrial 2,181 3% 1,580 601
Commercial Real Estate
Loans 51,051 67% 55,629 (4,578)
Secured Multifamily
Residential - 0% 144 (144)
Other Commercial Loans
Secured by RE 3,536 5% 3,634 (98)
Loans to Individuals,
Family & Personal
Expense 633 1% 966 (333)
Consumer/Finance 81 0% 86 (5)
Other Loans 3,175 4% 2,501 674
------------ ------------ --------
Total non-performing
loans $ 76,241 $ 78,210 $ (1,969)
============ ============ ========
June 30, March 31, December 31,
(Dollars in 000's) 2011 2011 2010
---------- ---------- ----------
Construction, Land Dev &
Other Land $ 52,153 $ 55,533 $ 62,666
Commercial & Industrial 98,086 109,836 119,077
Commercial Real Estate
Loans 585,340 606,616 626,387
Secured Multifamily
Residential 22,791 23,156 24,227
Other Commercial Loans
Secured by RE 50,641 55,518 59,284
Loans to Individuals,
Family & Personal
Expense 12,203 12,240 12,472
Consumer/Finance 35,561 36,244 36,859
Other Loans 25,525 23,359 37,255
Overdrafts 353 309 319
---------- ---------- ----------
Gross loans 882,653 922,811 978,546
Less: allowance
for loan losses (28,433) (33,366) (35,582)
Less: deferred
fees and
restructured loan
concessions (1,800) (1,793) (1,751)
---------- ---------- ----------
Loans, net $ 852,420 $ 887,652 $ 941,213
========== ========== ==========
Nonperforming loans by
category
June 30, March 31, December 31,
(Dollars in 000's) 2011 2011 2010
---------- ---------- ----------
Construction, Land Dev &
Other Land $ 20,015 $ 24,207 $ 32,584
Commercial & Industrial 1,107 2,026 2,709
Commercial Real Estate
Loans 64,256 72,287 80,604
Secured Multifamily
Residential 144 - 307
Other Commercial Loans
Secured by RE 4,337 8,673 10,725
Loans to Individuals,
Family & Personal
Expense 20 23 26
Consumer/Finance 139 91 123
Other Loans 2,487 2,537 2,538
---------- ---------- ----------
Total non-performing
loans $ 92,505 $ 109,844 $ 129,616
========== ========== ==========
PREMIERWEST BANCORP
FINANCIAL HIGHLIGHTS
(unaudited)
(Dollars in 000's)
For The Three Months Ended
December 31, December 31,
Non-interest income 2011 2010 $ Change % Change
----------- ----------- ---------- ----------
Service charges on deposit
accounts $ 898 $ 988 $ (90) -9.1%
Other commissions and fees 684 645 39 6.0%
Net gain on sale of
securities, available for
sale 116 351 (235) -67.0%
Investment brokerage and
annuity fees 360 506 (146) -28.9%
Mortgage banking fees 143 94 49 52.1%
Other non-interest income:
Other income 13 551 (538) -97.6%
Increase in value of BOLI 125 135 (10) -7.4%
Other non-interest income 38 125 (87) -69.6%
----------- -----------
Total non-interest income $ 2,377 $ 3,395 $ (1,018) -30.0%
=========== ===========
For The Twelve Months Ended
December 31, December 31,
Non-interest income 2011 2010 $ Change % Change
----------- ----------- ---------- ----------
Service charges on deposit
accounts $ 3,720 $ 4,175 $ (455) -10.9%
Other commissions and fees 2,724 2,802 (78) -2.8%
Net gain on sale of
securities, available for
sale 1,115 732 383 52.3%
Investment brokerage and
annuity fees 1,754 1,554 200 12.9%
Mortgage banking fees 413 385 28 7.3%
Other non-interest income:
Other income 429 574 (145) -25.3%
Increase in value of BOLI 508 542 (34) -6.3%
Other non-interest income 175 474 (299) -63.1%
----------- -----------
Total non-interest income $ 10,838 $ 11,238 $ (400) -3.6%
=========== ===========
September 30,
Non-interest income 2011 $ Change % Change
----------- ---------- ----------
Service charges on deposit
accounts $ 946 $ (48) -5.1%
Other commissions and fees 724 (40) -5.5%
Net gain on sale of
securities, available for
sale 227 (111) -48.9%
Investment brokerage and
annuity fees 468 (108) -23.1%
Mortgage banking fees 61 82 134.4%
Other non-interest income:
Other income 85 (72) -84.7%
Increase in value of BOLI 126 (1) -0.8%
Other non-interest income 30 8 26.7%
-----------
Total non-interest income $ 2,667 $ (290) -10.9%
===========
PREMIERWEST BANCORP
FINANCIAL HIGHLIGHTS
(unaudited)
(Dollars in 000's)
For The Three Months Ended
December 31, December 31,
Non-interest expense 2011 2010 $ Change % Change
----------- ----------- ---------- ----------
Salaries and employee
benefits $ 6,302 $ 6,880 $ (578) -8.4%
Net cost of OREO and
foreclosed assets 1,380 2,551 (1,171) -45.9%
Net occupancy and equipment 1,690 1,921 (231) -12.0%
FDIC and state assessments 727 1,141 (414) -36.3%
Professional fees 807 777 30 3.9%
Communications 509 470 39 8.3%
Advertising 135 233 (98) -42.1%
Third-party loan costs 343 273 70 25.6%
Professional liability
insurance 540 193 347 179.8%
Problem loan expense 200 114 86 75.4%
Other non-interest expense:
Director fees 105 101 4 4.0%
Internet costs 237 112 125 111.6%
ATM debit card costs 190 158 32 20.3%
Business development 85 100 (15) -15.0%
Amortization 116 240 (124) -51.7%
Supplies 149 138 11 8.0%
Other non-interest
expense 961 564 397 70.4%
----------- -----------
Total non-interest expense $ 14,476 $ 15,966 $ (1,490) -9.3%
=========== ===========
For The Twelve Months Ended
December 31, December 31,
Non-interest expense 2011 2010 $ Change % Change
----------- ----------- ---------- ----------
Salaries and employee
benefits $ 26,836 $ 28,420 $ (1,584) -5.6%
Net cost of OREO and
foreclosed assets 8,554 6,851 1,703 24.9%
Net occupancy and equipment 7,953 7,794 159 2.0%
FDIC and state assessments 3,448 4,670 (1,222) -26.2%
Professional fees 3,053 2,839 214 7.5%
Communications 1,953 1,973 (20) -1.0%
Advertising 828 801 27 3.4%
Third-party loan costs 1,266 1,366 (100) -7.3%
Professional liability
insurance 813 721 92 12.8%
Problem loan expense 652 380 272 71.6%
Other non-interest expense:
Director fees 405 402 3 0.7%
Internet costs 624 396 228 57.6%
ATM debit card costs 692 595 97 16.3%
Business development 340 421 (81) -19.2%
Amortization 499 958 (459) -47.9%
Supplies 569 608 (39) -6.4%
Other non-interest
expense 2,901 2,785 116 4.2%
----------- -----------
Total non-interest expense $ 61,386 $ 61,980 $ (594) -1.0%
=========== ===========
September 30,
Non-interest expense 2011 $ Change % Change
----------- ---------- ----------
Salaries and employee
benefits $ 6,395 $ (93) -1.5%
Net cost of OREO and
foreclosed assets 644 736 114.3%
Net occupancy and equipment 2,140 (450) -21.0%
FDIC and state assessments 800 (73) -9.1%
Professional fees 613 194 31.6%
Communications 488 21 4.3%
Advertising 241 (106) -44.0%
Third-party loan costs 196 147 75.0%
Professional liability
insurance 202 338 167.3%
Problem loan expense 263 (63) -24.0%
Other non-interest expense:
Director fees 98 7 7.1%
Internet costs 161 76 47.2%
ATM debit card costs 196 (6) -3.1%
Business development 81 4 4.9%
Amortization 116 - 0.0%
Supplies 154 (5) -3.2%
Other non-interest
expense 510 451 88.4%
-----------
Total non-interest expense $ 13,298 $ 1,178 8.9%
===========
