Second Quarter Performance Highlights
- Net Income: Net income for the quarter ended June 30, 2026 totaled $4.1 million or $0.55 per diluted share (including Series A preferred shares), versus $1.9 million or $0.25 per diluted share (including Series A preferred shares) in the quarter ended March 31, 2026 and $2.4 million or $0.33 per diluted share (including Series A preferred shares) in the quarter ended June 30, 2025. Adjusted (non-GAAP) net income (excluding debt extinguishment charges and severance expenses) was $4.3 million or $0.58 per diluted share for the quarter ended June 30, 2026, versus adjusted (non-GAAP) net income (excluding severance expenses) of $4.0 million or $0.54 per diluted share in the prior linked quarter and net income of $2.4 million or $0.33 per diluted share in the comparable 2025 quarter (which included no adjustments).
- Net Interest Income: Net interest income was $16.8 million for the quarter ended June 30, 2026, an increase of $0.4 million, or 2.50% from the quarter ended March 31, 2026 and $2.0 million, or 13.36%, from the quarter ended June 30, 2025, representing a record level.
- Net Interest Margin Expansion: The Company's net interest margin for the quarter ended June 30, 2026 increased to 3.10% from 2.96% for the quarter ended March 31, 2026 and 2.76% in the quarter ended June 30, 2025.
- Improved Profitability Metrics: Returns on average assets and average tangible equity increased to 0.73% and 8.85%, respectively, for the quarter ended June 30, 2026 from 0.33% and 4.14%, respectively, for the quarter ended March 31, 2026 and 0.44% and 5.46%, respectively, for the quarter ended June 30, 2025. Adjusted (non-GAAP) returns on average assets and average tangible equity increased to 0.77% and 9.30%, respectively, for the quarter ended June 30, 2026 from 0.70% and 8.83%, respectively, for the quarter ended March 31, 2026 and 0.44% and 5.46%, respectively, for the quarter ended June 30, 2025. Pre-provision net revenue return on average assets increased to 1.06% for the quarter ended June 30, 2026 from 0.62% for the quarter ended March 31, 2026 and 1.04% for the quarter ended June 30, 2025. Adjusted pre-provision net revenue return on average assets increased to 1.11% for the quarter ended June 30, 2026 from 1.02% for the quarter ended March 31, 2026 and 1.04% for the quarter ended June 30, 2025.
- Demand Deposits: Demand deposits increased $16.9 million or 7.13% to a record $254.3 million at June 30, 2026 from March 31, 2026 and increased $6.5 million or 2.62% from December 31, 2025, driven by the success of our C&I banking relationships and an increase in municipal operating accounts.
- Share Repurchases: For the quarter ended June 30, 2026, the Company repurchased 112,346 shares of its common stock, which represented approximately 1.6% of shares outstanding at the beginning of the period, at a weighted average price of $23.54 per share. Of the 366,050 shares authorized under the Company's share repurchase program, 171,729 shares remain available for repurchase as of June 30, 2026.
- Appointment of New President: As previously announced on July 20, 2026, Kevin O'Connor has been named to the position of President of the Company and the Bank effective July 27, 2026. Mr. O'Connor brings more than 35 years of banking experience to Hanover Bank, having most recently served as Long Island Market President at Valley Bank.
- Quarterly Cash Dividend: The Company's Board of Directors approved a $0.10 per share cash dividend on both common shares and Series A preferred shares payable on August 13, 2026 to stockholders of record on August 6, 2026.
- Riverhead Branch: Our new full-service branch in downtown Riverhead, New York is currently on schedule and is expected to open its doors in the third quarter of 2026. This expansion will allow us to better serve the East End of Long Island with our complete suite of financial and banking services.
MINEOLA, N.Y., July 23, 2026 (GLOBE NEWSWIRE) -- Hanover Bancorp, Inc. ("Hanover" or "the Company" - NASDAQ: HNVR), the holding company for Hanover Community Bank ("the Bank"), today reported results for the quarter ended June 30, 2026 and the declaration of a $0.10 per share cash dividend on both common shares and Series A preferred shares payable on August 13, 2026 to stockholders of record on August 6, 2026.
Earnings Summary for the Quarter Ended June 30, 2026
The Company reported net income for the quarter ended June 30, 2026 of $4.1 million or $0.55 per diluted share (including Series A preferred shares) versus $2.4 million or $0.33 per diluted share (including Series A preferred shares) for the quarter ended June 30, 2025. The Company recorded adjusted (non-GAAP) net income (excluding debt extinguishment charges and severance expenses of $0.2 million, net of tax) of $4.3 million or $0.58 per diluted share in the quarter ended June 30, 2026, versus net income of $2.4 million or $0.33 per diluted share in the comparable 2025 quarter (which included no adjustments). Returns on average assets, average stockholders' equity and average tangible equity were 0.73%, 8.01% and 8.85%, respectively, for the quarter ended June 30, 2026, versus 0.44%, 4.93% and 5.46%, respectively, for the comparable quarter of 2025. Adjusted (non-GAAP) returns, exclusive of debt extinguishment charges and severance expenses, on average assets, average stockholders' equity and average tangible equity were 0.77%, 8.42% and 9.30%, respectively, in the quarter ended June 30, 2026, versus 0.44%, 4.93% and 5.46%, respectively, in the comparable 2025 quarter, which included no adjustments for the 2025 quarter.
The increase in net income recorded in the second quarter of 2026 from the comparable 2025 quarter resulted from an increase in net interest income and a decrease in provision for credit losses. This was partially offset by a decrease in non-interest income, consisting primarily of a decrease in gain on sale of loans held-for-sale, an increase in non-interest expense, which includes $240 thousand debt extinguishment charges in the 2026 quarter, and an increase in income tax expense.
Net interest income was $16.8 million for the quarter ended June 30, 2026, an increase of $2.0 million, or 13.36% from the comparable 2025 quarter. This increase was due to improvement in the Company's net interest margin to 3.10% in the 2026 quarter from 2.76% in the comparable 2025 quarter. The cost of interest-bearing liabilities decreased to 3.46% in the 2026 quarter from 3.94% in the comparable 2025 quarter, a decrease of 48 basis points. This decrease was partially offset by a 5 basis point decrease in the yield on interest earning assets to 5.93% in the 2026 quarter from 5.98% in the second quarter of 2025. Net interest income on a linked quarter basis increased $0.4 million or 2.50%, resulting from a 9 basis point increase in the yield on interest earning assets and a 5 basis point decrease in cost of interest-bearing liabilities.
Earnings Summary for the Six Months Ended June 30, 2026
For the six months ended June 30, 2026, the Company reported net income of $5.9 million or $0.80 per diluted share (including Series A preferred shares), versus $4.0 million or $0.53 per diluted share (including Series A preferred shares) in the comparable 2025 six-month period. The Company recorded adjusted (non-GAAP) net income (excluding debt extinguishment charges and severance expenses of $2.3 million, net of tax) of $8.3 million or $1.11 per diluted share in the six months ended June 30, 2026, versus adjusted (non-GAAP) net income (excluding core system conversion expenses of $2.6 million, net of tax) of $6.5 million or $0.87 per diluted share in the comparable 2025 six-month period. Returns on average assets, average stockholders' equity and average tangible equity were 0.53%, 5.89% and 6.51%, respectively, for the six months ended June 30, 2026, versus 0.36%, 4.02% and 4.46%, respectively, for the comparable 2025 period. Adjusted (non-GAAP) returns, exclusive of debt extinguishment charges and severance expenses, on average assets, average stockholders' equity and average tangible equity were 0.73%, 8.20% and 9.07%, respectively, in the six months ended June 30, 2026, versus 0.59%, 6.63% and 7.35%, respectively, in the comparable 2025 period, exclusive of core system conversion expenses.
The increase in net income recorded for the six months ended June 30, 2026 from the comparable 2025 period is due to an increase in net interest income and a decrease in the provision for credit losses. These were partially offset by a decrease in non-interest income, consisting primarily of a decrease in gain on sale of loans held-for-sale, an increase in income tax expense and an increase in non-interest expenses, particularly compensation and benefits, severance expenses, occupancy and equipment and other operating expenses which included $240 thousand debt extinguishment charges. Severance expenses for the six months ended June 30, 2026 were primarily related to a severance benefit of approximately $2.2 million to the former President of the Company and the Bank whose last day of employment was March 31, 2026.
Net interest income was $33.1 million for the six months ended June 30, 2026, an increase of $3.7 million, or 12.61% from the comparable 2025 period, due to the improvement of the Company's net interest margin to 3.03% in the 2026 period from 2.72% in the comparable 2025 period. The cost of interest-bearing liabilities decreased to 3.48% in the six months ended June 30, 2026 from 3.98% in the comparable 2025 period, a decrease of 50 basis points. This decrease was partially offset by an 11 basis point decrease in the yield on interest earning assets to 5.88% in the 2026 period from 5.99% in the comparable 2025 period.
Michael P. Puorro, Chairman, President and Chief Executive Officer, commented on the Company's quarterly results: "We are pleased to deliver solid second quarter results, highlighted by record net interest income and record demand deposits. By capitalizing on market opportunities and maintaining strict operating discipline, we achieved meaningful margin expansion and improved our core profitability metrics. Our ongoing commitment to share buybacks and dividends reflects our confidence in the Company's financial strength and our dedication to delivering long-term shareholder returns. Further, we are excited to welcome Kevin O'Connor to the team. As we expand our Long Island footprint, his reputation in the community banking sector complements our growth strategies. We look forward to working together to increase market share in this underserved region."
Balance Sheet Highlights
Total assets were $2.34 billion at June 30, 2026 versus $2.38 billion at December 31, 2025. Total securities available for sale ("AFS") at June 30, 2026 were $135.0 million, an increase of $35.5 million from December 31, 2025, primarily driven by growth in U.S. GSE residential mortgage-backed securities, collateralized loan obligations and corporate bonds, offset by decreases in U.S. Treasury securities and collateralized mortgage obligations.
Total deposits were $2.01 billion at June 30, 2026 versus $2.03 billion at December 31, 2025. Our loan to deposit ratio was 99% both at June 30, 2026 and December 31, 2025.
Borrowings at June 30, 2026 were $59.8 million, with a weighted average rate and term of 3.49% and 51 months, respectively. At June 30, 2026 and December 31, 2025, the Company had $59.8 million (net of $440 thousand deferred prepayment penalty) and $100.7 million, respectively, of term FHLB advances outstanding. The Company had no FHLB overnight borrowings outstanding at June 30, 2026 and December 31, 2025. The Company had no borrowings outstanding under lines of credit with correspondent banks at June 30, 2026 and December 31, 2025.
Stockholders' equity was $202.7 million at June 30, 2026 as compared to $200.3 million at December 31, 2025. Retained earnings increased by $4.4 million due primarily to net income of $5.9 million for the six months ended June 30, 2026, which was offset by $1.5 million of dividends declared. The accumulated other comprehensive loss at June 30, 2026 was 0.28% of total equity and was comprised of a $0.5 million after tax net unrealized loss on the investment portfolio and a $0.1 million after tax net unrealized loss on derivatives. During the six months ended June 30, 2026, the Company repurchased 112,346 shares of its common stock at an aggregate cost of $2.6 million. As of June 30, 2026, 171,729 shares remained available for repurchase under the Company's stock repurchase program. Book value per share (including Series A preferred shares) increased to $27.66 at June 30, 2026 from $27.02 at December 31, 2025. Tangible book value per share (including Series A preferred shares) increased to $25.02 at June 30, 2026 from $24.41 at December 31, 2025.
Loan Portfolio
The Bank's loan portfolio was $2.00 billion at June 30, 2026 and December 31, 2025. At June 30, 2026, the Company's residential loan portfolio (including home equity) amounted to $764.2 million, with an average loan balance of $487 thousand and a weighted average loan-to-value ratio of 56%. Commercial real estate (including construction) and multifamily loans totaled $1.08 billion at June 30, 2026, with an average loan balance of $1.5 million and a weighted average loan-to-value ratio of 58%. As discussed below, approximately 37% of the multifamily portfolio is subject to rent regulation. The Company's commercial real estate concentration ratio continues to improve, decreasing to 346% of capital at June 30, 2026 from 362% at December 31, 2025, with loans secured by office space accounting for 2% of the total loan portfolio and totaling $40.2 million at June 30, 2026. The Company's loan pipeline at June 30, 2026 is approximately $223.0 million, with approximately 50% being niche-residential, SBA and USDA lending opportunities.
The Bank originates loans for its portfolio and for sale in the secondary market under a residential flow origination program. During the quarters ended June 30, 2026 and 2025, the Company sold $27.2 million and $23.7 million, respectively, of residential loans under its flow origination program and recorded gains on sale of loans held-for-sale of $0.7 million and $0.5 million, respectively. Residential loan originations were $57 million for the quarter ended June 30, 2026.
During the quarters ended June 30, 2026 and 2025, the Company sold approximately $8.3 million and $22.3 million, respectively, of government guaranteed SBA loans and recorded gains on sale of loans held-for-sale of $0.7 million and $1.8 million, respectively. SBA loan originations and gains on sale continue to be lower due to a less favorable economic outlook for many business owners along with the Bank's ongoing prudent decision to tighten credit. Together, these factors contributed to lower SBA loan volume, approval levels, and related gain-on-sale income.
Commercial Real Estate Statistics
A significant portion of the Bank's commercial real estate portfolio consists of loans secured by Multifamily and CRE-Investor owned real estate that are predominantly subject to fixed interest rates for an initial period of 5 years. The Bank's exposure to Land/Construction loans as of June 30, 2026 is not significant at $10.3 million, all at floating interest rates. As shown below, as of June 30, 2026, 16% of the loan balances in these combined portfolios will either have a rate reset or mature in 2026, with another 54% with rate resets or maturing in 2027.
| Multifamily Market Rent Portfolio | Multifamily Stabilized Rent Portfolio | |||||||||||||||||||||||
| Fixed Rate Reset/Maturity Schedule | Fixed Rate Reset/Maturity Schedule | |||||||||||||||||||||||
| Calendar Period (Loan Data as of 6/30/2026) | # Loans | Total O/S ($000's omitted) | Avg O/S ($000's omitted) | Avg Interest Rate | Calendar Period (Loan Data as of 6/30/2026 | # Loans | Total O/S ($000's omitted) | Avg O/S ($000's omitted) | Avg Interest Rate | |||||||||||||||
| 2026 | 22 | - | 70,753 | - | 3,216 | 3.62 | - | 2026 | 11 | - | 25,609 | - | 2,328 | 3.96 | - | |||||||||
| 2027 | 70 | 184,958 | 2,642 | 4.39 | - | 2027 | 52 | 126,943 | 2,441 | 4.29 | - | |||||||||||||
| 2028 | 15 | 20,517 | 1,368 | 6.14 | - | 2028 | 10 | 8,318 | 832 | 6.84 | - | |||||||||||||
| 2029 | 7 | 11,120 | 1,589 | 6.58 | - | 2029 | 5 | 19,750 | 3,950 | 6.40 | - | |||||||||||||
| 2030 | 8 | 20,099 | 2,512 | 6.19 | - | 2030 | 7 | 13,471 | 1,924 | 6.32 | - | |||||||||||||
| 2031+ | 19 | 48,314 | 2,543 | 5.83 | - | 2031+ | 10 | 15,473 | 1,547 | 6.16 | - | |||||||||||||
| Fixed Rate | 141 | 355,761 | 2,523 | 4.70 | - | Fixed Rate | 95 | 209,564 | 2,206 | 4.82 | - | |||||||||||||
| Floating Rate | 1 | 101 | 101 | 9.50 | - | Floating Rate | 1 | 453 | 453 | 7.92 | - | |||||||||||||
| Total | 142 | - | 355,862 | - | 2,506 | 4.71 | - | Total | 96 | - | 210,017 | - | 2,188 | 5.66 | - | |||||||||
| CRE Investor Portfolio Fixed Rate Reset/Maturity Schedule | |||||||||||
| Calendar Period (Loan Data as of 6/30/2026) | # Loans | Total O/S ($000's omitted) | Avg O/S ($000's omitted) | Avg Interest Rate | |||||||
| 2026 | 17 | - | 31,740 | - | 1,867 | 6.02 | - | ||||
| 2027 | 81 | 126,645 | 1,564 | 4.74 | - | ||||||
| 2028 | 28 | 30,106 | 1,075 | 6.65 | - | ||||||
| 2029 | 6 | 8,160 | 1,360 | 6.78 | - | ||||||
| 2030 | 14 | 13,353 | 954 | 6.99 | - | ||||||
| 2031+ | 24 | 30,891 | 1,287 | 6.63 | - | ||||||
| Fixed Rate | 170 | 240,895 | 1,417 | 5.58 | - | ||||||
| Floating Rate | 10 | 7,677 | 768 | 7.92 | - | ||||||
| Total CRE-Inv. | 180 | - | 248,572 | - | 1,381 | 5.66 | - | ||||
Stabilized Multifamily Pro Forma Stress Results
The table below reflects a pro forma stressed evaluation of the Bank's Multifamily stabilized loan portfolio as of June 30, 2026, using the primary assumption for a revised Debt Service Coverage Ratio ("DSCR") calculation, for all loans where the current interest rate is below 6.00%. The current balance for these loans is recast at 6.00% with a 30-year amortization. The chart below reflects the impact of these adjustments on the portfolio. The projected loan to value ("LTV") assumption resets all loans using a 6.25% cap rate and the last reported property net operating income ("NOI") to determine an implied property valuation and based on the current loan balance, the resultant LTV.
| Multifamily Stabilized Rent Portfolio (Loan Data as of 6/30/2026) | ||||||||||||||
| DSCR Range | # Loans | Total O/S ($000's omitted) | % of Total MF Portfolio | Current Weighted Average LTV | Projected Weighted Average LTV | |||||||||
| < 1.0 | 5 | - | 16,207 | 3 | - | 62 | - | 102 | - | |||||
| 1.0 < x < 1.2 | 14 | 33,833 | 6 | - | 62 | - | 75 | - | ||||||
| 1.2 < x < 1.3 | 12 | 48,544 | 8 | - | 64 | - | 74 | - | ||||||
| 1.3 < x < 1.5 | 30 | 70,004 | 12 | - | 62 | - | 63 | - | ||||||
| 1.5 < x < 2.0 | 21 | 32,745 | 6 | - | 58 | - | 55 | - | ||||||
| x > 2.0 | 14 | 8,684 | 2 | - | 45 | - | 37 | - | ||||||
| Total | 96 | - | 210,017 | 37 | - | 61 | - | 68 | - | |||||
As reflected above, only 5 loans totaling $16 million in the multifamily rent stabilized portfolio would have a pro forma DSCR less than 1x, this represents 3% of the total multifamily portfolio. The remainder of this portfolio, totaling $194 million, representing 34% of the entire multifamily portfolio, would possess DSCR's greater than 1x while maintaining a projected weighted average LTV well within our policy guidelines. Additionally, 73% of the rent stabilized loans and 74% of the entire multifamily portfolio are further secured with personal guarantees from the borrowers. Based on the maturities and rate resets in the previous 12 months, we believe the overall demand for multifamily housing in our market will allow our borrowers to address any adverse impact proactively. The Bank continues to successfully manage multifamily loans with scheduled rate repricing or maturities. Matured loans that qualified for renewal have been retained while others have paid off in full through refinances. The majority of the rate resetting loans remain as performing loans at the new higher interest rate.
Rental breakdown of Multifamily portfolio
The table below segments our portfolio of loans secured by Multifamily properties based on rental terms and location as of June 30, 2026. As shown below, 63% of the combined portfolio is secured by properties subject to free market rental terms, which is the dominant tenant type. Both the Market Rent and Stabilized Rent segments of our portfolio present very similar average borrower profiles. The portfolio is primarily located in the New York City boroughs of Brooklyn, the Bronx and Queens.
| Multifamily Loan Portfolio - Loans by Rent Type (Loan Data as of 6/30/2026) | ||||||||||||||||||
| Rent Type | # of Notes | Outstanding Loan Balance | % of Total Multifamily | Avg Loan Size | LTV | Current DSCR | Avg # of Units | |||||||||||
| ($000's omitted) | ($000's omitted) | |||||||||||||||||
| Market | 142 | - | 355,862 | 63 | - | - | 2,506 | 60.8 | - | 1.43 | 10 | |||||||
| Location | ||||||||||||||||||
| Manhattan | 6 | - | 10,300 | 2 | - | - | 1,717 | 49.3 | - | 1.44 | 9 | |||||||
| Other NYC | 94 | - | 263,153 | 46 | - | - | 2,800 | 60.7 | - | 1.40 | 9 | |||||||
| Outside NYC | 42 | - | 82,409 | 15 | - | - | 1,962 | 62.4 | - | 1.52 | 14 | |||||||
| Stabilized | 96 | - | 210,017 | 37 | - | - | 2,188 | 61.1 | - | 1.42 | 12 | |||||||
| Location | ||||||||||||||||||
| Manhattan | 7 | - | 10,090 | 2 | - | - | 1,441 | 49.8 | - | 1.76 | 19 | |||||||
| Other NYC | 78 | - | 183,077 | 32 | - | - | 2,347 | 61.6 | - | 1.39 | 11 | |||||||
| Outside NYC | 11 | - | 16,850 | 3 | - | - | 1,532 | 61.9 | - | 1.58 | 14 | |||||||
Office Property Exposure
The Bank's exposure to the Office market is not significant. Loans secured by office space accounted for 2% of the total loan portfolio at June 30, 2026, with a total balance of $40.2 million, of which less than 1% is located in Manhattan. The pool has a 2.44x weighted average DSCR and a 54% weighted average LTV.
Asset Quality and Allowance for Credit Losses
At June 30, 2026, the Bank reported $28.3 million in non-performing loans compared to $24.6 million at March 31, 2026 and $21.6 million at December 31, 2025. Excluding the portion that is government guaranteed by the SBA, non-performing loans were $21.3 million at June 30, 2026 compared to $17.7 million at March 31, 2026 and $17.9 million at December 31, 2025. The increase in non-performing loans over the linked quarter is primarily attributable to a $3.6 million loan relationship, originated in 2018 by Savoy Bank, which is comprised of one commercial real estate loan in the amount of $2.8 million and an SBA loan in the amount of $0.8 million (non-guaranteed portion). While the loans are currently non-performing, they are well collateralized and the Bank expects to fully recover the principal amount. At June 30, 2026 non-performing loans were 1.42% of total loans outstanding versus 1.08% at December 31, 2025. Excluding the guaranteed portion, non-performing loans were 1.07% of total loans outstanding at June 30, 2026 versus 0.90% at December 31, 2025.
During the second quarter of 2026, the Bank recorded a provision for credit losses of $500 thousand. The allowance for credit losses was $19.1 million at June 30, 2026 versus $18.7 million at December 31, 2025. The allowance for credit losses as a percentage of total loans was 0.96% at June 30, 2026 and 0.93% at December 31, 2025.
Net Interest Margin
The Bank's net interest margin increased to 3.10% for the quarter ended June 30, 2026 compared to 2.96% in the quarter ended March 31, 2026 and 2.76% in the quarter ended June 30, 2025. Reversal of accrued interest income on a non-accrual loan reduced the net interest margin by 2 basis points for the quarter ended June 30, 2026.
About Hanover Community Bank and Hanover Bancorp, Inc.
Hanover Bancorp, Inc. (NASDAQ: HNVR), is the bank holding company for Hanover Community Bank, a community commercial bank focusing on highly personalized and efficient services and products responsive to client needs. Management and the Board of Directors are comprised of a select group of successful local businesspeople who are committed to the success of the Bank by knowing and understanding the metro-New York area's financial needs and opportunities. Backed by state-of-the-art technology, Hanover offers a full range of financial services. Hanover offers a complete suite of consumer, commercial, and municipal banking products and services, including multifamily and commercial mortgages, residential loans, business loans and lines of credit. Hanover also offers its customers access to 24-hour ATM service with no fees attached, free checking with interest, telephone banking, advanced technologies in mobile and internet banking for our consumer and business customers, safe deposit boxes and much more. The Company's corporate administrative office is located in Mineola, New York where it also operates a full-service branch office along with additional branch locations in Garden City Park, Hauppauge, Port Jefferson, Forest Hills, Flushing, Sunset Park, Rockefeller Center and Bowery, New York, and Freehold, New Jersey.
Hanover Community Bank is a member of the Federal Deposit Insurance Corporation and is an Equal Housing/Equal Opportunity Lender. For further information, call (516) 548-8500 or visit the Bank's website at www.hanoverbank.com
Non-GAAP Disclosure
This discussion, including the financial statements attached thereto, includes non-GAAP financial measures which include the Company's adjusted net income, adjusted diluted earnings per share, adjusted return on average assets, adjusted return on average equity, pre-provision net revenue ("PPNR"), PPNR return on average assets, adjusted PPNR, adjusted PPNR return on average assets, return on average tangible equity, adjusted return on average tangible equity, adjusted non-interest expense to average assets, efficiency ratio, adjusted efficiency ratio, tangible common equity ("TCE") ratio, TCE, tangible assets and tangible book value per share. A non-GAAP financial measure is a numerical measure of historical or future performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States ("U.S. GAAP"). The Company's management believes that the presentation of non-GAAP financial measures provides both management and investors with a greater understanding of the Company's operating results and trends in addition to the results measured in accordance with GAAP and provides greater comparability across time periods. While management uses non-GAAP financial measures in its analysis of the Company's performance, this information is not meant to be considered in isolation or as a substitute for the numbers prepared in accordance with U.S. GAAP or considered to be more important than financial results determined in accordance with U.S. GAAP. The Company's non-GAAP financial measures may not be comparable to similarly titled measures used by other financial institutions.
With respect to the calculations of and reconciliations of the aforementioned non-GAAP financial measures, reconciliations to the most comparable U.S. GAAP measures are provided in the tables that follow.
Forward-Looking Statements
This release may contain certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and may be identified by the use of such words as "may," "believe," "expect," "anticipate," "should," "plan," "estimate," "predict," "continue," and "potential" or the negative of these terms or other comparable terminology. Examples of forward-looking statements include, but are not limited to, estimates with respect to the financial condition, results of operations and business of Hanover Bancorp, Inc. Any or all of the forward-looking statements in this release and in any other public statements made by Hanover Bancorp, Inc. may turn out to be incorrect as a result of inaccurate assumptions that Hanover Bancorp, Inc. might make or by known or unknown risks and uncertainties. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) the impact of a pandemic or other health crises and the government's response to such pandemic or crises on our operations as well as those of our customers and on the economy generally and in our market area specifically; (2) competitive pressures among depository institutions may increase significantly; (3) changes in the interest rate environment may reduce interest margins; (4) loan origination and sale volumes, charge-offs and credit loss provisions may vary substantially from period to period; (5) general economic conditions may be less favorable than expected; (6) political developments, wars or other hostilities may disrupt or increase volatility in securities markets or other economic conditions; (7) legislative or regulatory changes or actions may adversely affect the businesses in which Hanover Bancorp, Inc. is engaged; (8) the impacts of tariffs, sanctions and other trade policies of the United States and its global trading counterparts; (9) changing political conditions and the outcome of federal, state, and local elections and the resulting economic and other impact on the areas in which we conduct business; (10) changes relating to rent regulation and housing, including recent legislative action in New York City to freeze rents on certain rent-regulated properties; (11) changes and trends in the securities markets may adversely impact Hanover Bancorp, Inc.; (12) a delayed or incomplete resolution of regulatory issues could adversely impact our planning; (13) difficulties in integrating any businesses that we may acquire, which may increase our expenses and delay the achievement of any benefits that we may expect from such acquisitions; (14) the impact of the strategic credit cleanup that we implemented during the fourth quarter of 2025 and the wholesale funding restructuring we implemented during the first quarter of 2026; (15) the impact of reputation risk created by the developments discussed above on such matters as business generation and retention, funding and liquidity could be significant; (16) our ability to hire and retain key personnel; and (17) the outcome of any future regulatory and legal investigations and proceedings may not be anticipated. Further information on other factors that could affect the financial results of Hanover Bancorp, Inc. are included in our Annual Report on Form 10-K under Item 1A - Risk Factors, as updated by our subsequent filings with the Securities and Exchange Commission. Consequently, no forward-looking statement can be guaranteed. Hanover Bancorp, Inc. does not intend to update any of the forward-looking statements after the date of this release or to conform these statements to actual events.
Investor and Press Contact:
Lance P. Burke
Chief Financial Officer
(516) 548-8500
| HANOVER BANCORP, INC. | |||||||||||
| STATEMENTS OF CONDITION (unaudited) | |||||||||||
| (dollars in thousands) | |||||||||||
| June 30, | March 31, | December 31, | |||||||||
| 2026 | 2026 | 2025 | |||||||||
| Assets | |||||||||||
| Cash and cash equivalents | - | 141,243 | - | 194,448 | - | 208,904 | |||||
| Securities-available for sale, at fair value | 135,043 | 105,799 | 99,552 | ||||||||
| Investments-held to maturity | 912 | 963 | 1,017 | ||||||||
| Loans held for sale | 2,928 | 16,296 | 6,407 | ||||||||
| Loans, net of deferred loan fees and costs | 1,997,893 | 1,992,694 | 2,000,749 | ||||||||
| Less: allowance for credit losses | (19,139 | - | (19,149 | - | (18,694 | - | |||||
| Loans, net | 1,978,754 | 1,973,545 | 1,982,055 | ||||||||
| Goodwill | 19,168 | 19,168 | 19,168 | ||||||||
| Premises & fixed assets | 14,052 | 14,049 | 14,313 | ||||||||
| Operating lease assets | 7,006 | 8,072 | 9,855 | ||||||||
| Other assets | 37,524 | 38,609 | 41,825 | ||||||||
| Assets | - | 2,336,630 | - | 2,370,949 | - | 2,383,096 | |||||
| Liabilities and stockholders' equity | |||||||||||
| Core deposits | - | 1,506,501 | - | 1,504,925 | - | 1,518,491 | |||||
| Time deposits | 506,338 | 517,421 | 509,896 | ||||||||
| Total deposits | 2,012,839 | 2,022,346 | 2,028,387 | ||||||||
| Borrowings | 59,810 | 59,780 | 100,725 | ||||||||
| Subordinated debentures | 34,229 | 59,021 | 24,743 | ||||||||
| Operating lease liabilities | 7,628 | 8,797 | 10,567 | ||||||||
| Other liabilities | 19,377 | 19,564 | 18,408 | ||||||||
| Liabilities | 2,133,883 | 2,169,508 | 2,182,830 | ||||||||
| Stockholders' equity | 202,747 | 201,441 | 200,266 | ||||||||
| Liabilities and stockholders' equity | - | 2,336,630 | - | 2,370,949 | - | 2,383,096 | |||||
| HANOVER BANCORP, INC. | |||||||||||
| CONSOLIDATED STATEMENTS OF INCOME (unaudited) | |||||||||||
| (dollars in thousands, except per share data) | |||||||||||
| Three Months Ended | Six Months Ended | ||||||||||
| 6/30/2026 | 6/30/2025 | 6/30/2026 | 6/30/2025 | ||||||||
| Interest income | - | 32,066 | - | 32,049 | - | 64,358 | - | 64,886 | |||
| Interest expense | 15,295 | 17,254 | 31,225 | 35,462 | |||||||
| Net interest income | 16,771 | 14,795 | 33,133 | 29,424 | |||||||
| Provision for credit losses | 500 | 2,357 | 1,030 | 2,957 | |||||||
| Net interest income after provision for credit losses | 16,271 | 12,438 | 32,103 | 26,467 | |||||||
| Loan servicing and fee income | 1,164 | 1,083 | 2,206 | 2,164 | |||||||
| Service charges on deposit accounts | 119 | 162 | 369 | 279 | |||||||
| Gain on sale of loans held-for-sale | 1,377 | 2,298 | 2,820 | 4,650 | |||||||
| Other operating income | 136 | 18 | 145 | 200 | |||||||
| Non-interest income | 2,796 | 3,561 | 5,540 | 7,293 | |||||||
| Compensation and benefits | 7,333 | 7,003 | 15,155 | 14,235 | |||||||
| Severance expenses | 35 | - | 2,340 | - | |||||||
| Conversion expenses | - | - | - | 3,180 | |||||||
| Occupancy and equipment | 2,012 | 1,910 | 4,080 | 3,746 | |||||||
| Data processing | 431 | 508 | 853 | 1,101 | |||||||
| Professional fees | 897 | 878 | 1,803 | 1,665 | |||||||
| Federal deposit insurance premiums | 364 | 365 | 726 | 702 | |||||||
| Other operating expenses | 2,576 | 1,952 | 4,297 | 3,983 | |||||||
| Non-interest expense | 13,648 | 12,616 | 29,254 | 28,612 | |||||||
| Income before income taxes | 5,419 | 3,383 | 8,389 | 5,148 | |||||||
| Income tax expense | 1,355 | 940 | 2,451 | 1,184 | |||||||
| Net income | - | 4,064 | - | 2,443 | - | 5,938 | - | 3,964 | |||
| Earnings per share ("EPS"):(1) | |||||||||||
| Basic | - | 0.55 | - | 0.33 | - | 0.80 | - | 0.53 | |||
| Diluted | - | 0.55 | - | 0.33 | - | 0.80 | - | 0.53 | |||
| Average shares outstanding for basic EPS(1)(2) | 7,396,444 | 7,500,871 | 7,415,171 | 7,482,307 | |||||||
| Average shares outstanding for diluted EPS(1)(2) | 7,396,444 | 7,506,584 | 7,415,171 | 7,488,226 | |||||||
| (1)Calculation includes common stock and Series A preferred stock. | |||||||||||
| (2)Average shares outstanding before subtracting participating securities. | |||||||||||
| HANOVER BANCORP, INC. | ||||||||||||||
| CONSOLIDATED STATEMENTS OF INCOME (unaudited) | ||||||||||||||
| QUARTERLY TREND | ||||||||||||||
| (dollars in thousands, except per share data) | ||||||||||||||
| Three Months Ended | ||||||||||||||
| 6/30/2026 | 3/31/2026 | 12/31/2025 | 9/30/2025 | 6/30/2025 | ||||||||||
| Interest income | - | 32,066 | - | 32,292 | - | 32,599 | - | 32,994 | - | 32,049 | ||||
| Interest expense | 15,295 | 15,930 | 16,769 | 17,771 | 17,254 | |||||||||
| Net interest income | 16,771 | 16,362 | 15,830 | 15,223 | 14,795 | |||||||||
| Provision for credit losses | 500 | 530 | 6,100 | 1,325 | 2,357 | |||||||||
| Net interest income after provision for credit losses | 16,271 | 15,832 | 9,730 | 13,898 | 12,438 | |||||||||
| Loan servicing and fee income | 1,164 | 1,042 | 1,049 | 1,057 | 1,083 | |||||||||
| Service charges on deposit accounts | 119 | 250 | 234 | 237 | 162 | |||||||||
| Gain on sale of loans held-for-sale | 1,377 | 1,443 | 1,244 | 1,451 | 2,298 | |||||||||
| Gain on sale of investments | - | - | 215 | - | - | |||||||||
| Other operating income | 136 | 9 | 23 | 40 | 18 | |||||||||
| Non-interest income | 2,796 | 2,744 | 2,765 | 2,785 | 3,561 | |||||||||
| Compensation and benefits | 7,333 | 7,822 | 6,877 | 6,774 | 7,003 | |||||||||
| Severance expenses | 35 | 2,305 | - | - | - | |||||||||
| Occupancy and equipment | 2,012 | 2,068 | 2,036 | 1,960 | 1,910 | |||||||||
| Data processing | 431 | 422 | 339 | 313 | 508 | |||||||||
| Professional fees | 897 | 906 | 752 | 732 | 878 | |||||||||
| Federal deposit insurance premiums | 364 | 362 | 352 | 334 | 365 | |||||||||
| Other operating expenses | 2,576 | 1,721 | 2,003 | 1,900 | 1,952 | |||||||||
| Non-interest expense | 13,648 | 15,606 | 12,359 | 12,013 | 12,616 | |||||||||
| Income before income taxes | 5,419 | 2,970 | 136 | 4,670 | 3,383 | |||||||||
| Income tax expense | 1,355 | 1,096 | 103 | 1,179 | 940 | |||||||||
| Net income | - | 4,064 | - | 1,874 | - | 33 | - | 3,491 | - | 2,443 | ||||
| Earnings per share ("EPS"):(1) | ||||||||||||||
| Basic | - | 0.55 | - | 0.25 | - | - | - | 0.47 | - | 0.33 | ||||
| Diluted | - | 0.55 | - | 0.25 | - | - | - | 0.47 | - | 0.33 | ||||
| Average shares outstanding for basic EPS(1)(2) | 7,396,444 | 7,434,107 | 7,443,861 | 7,477,647 | 7,500,871 | |||||||||
| Average shares outstanding for diluted EPS(1)(2) | 7,396,444 | 7,439,004 | 7,447,556 | 7,483,319 | 7,506,584 | |||||||||
| (1)Calculation includes common stock and Series A preferred stock. | ||||||||||||||
| (2)Average shares outstanding before subtracting participating securities. | ||||||||||||||
| HANOVER BANCORP, INC. | |||||||||||||||
| CONSOLIDATED NON-GAAP FINANCIAL INFORMATION (1) (unaudited) | |||||||||||||||
| (dollars in thousands, except per share data) | |||||||||||||||
| Three Months Ended (2) | Six Months Ended | ||||||||||||||
| 6/30/2026 | 6/30/2025 | 6/30/2026 | 6/30/2025 | ||||||||||||
| Net income, as reported | - | 4,064 | - | 2,443 | - | 5,938 | - | 3,964 | |||||||
| Adjustments: | |||||||||||||||
| Debt extinguishment charges | 240 | - | 240 | - | |||||||||||
| Conversion expenses | - | - | - | 3,180 | |||||||||||
| Severance expenses | 35 | - | 2,340 | - | |||||||||||
| Total adjustments, before income taxes | 275 | - | 2,580 | 3,180 | |||||||||||
| Income tax effect of adjustments | 69 | - | 251 | 608 | |||||||||||
| Total adjustments, after income taxes | 206 | - | 2,329 | 2,572 | |||||||||||
| Adjusted net income (non-GAAP) | - | 4,270 | - | 2,443 | - | 8,267 | - | 6,536 | |||||||
| Diluted earnings per share (3) | - | 0.55 | - | 0.33 | - | 0.80 | - | 0.53 | |||||||
| Adjustments for non-recurring charges, net of tax | 0.03 | - | 0.31 | 0.34 | |||||||||||
| Adjusted diluted earnings per share (non-GAAP) (3) | - | 0.58 | - | 0.33 | - | 1.11 | - | 0.87 | |||||||
| Efficiency ratio (non-GAAP) (4) | 69.75 | - | 68.73 | - | 75.64 | - | 77.93 | - | |||||||
| Adjustments: | |||||||||||||||
| Debt extinguishment charges | -1.23 | - | 0.00 | - | -0.62 | - | 0.00 | - | |||||||
| Conversion expenses | 0.00 | - | 0.00 | - | 0.00 | - | -8.66 | - | |||||||
| Severance expenses | -0.18 | - | 0.00 | - | -6.05 | - | 0.00 | - | |||||||
| Adjusted efficiency ratio (non-GAAP) | 68.34 | - | 68.73 | - | 68.97 | - | 69.27 | - | |||||||
| Return on average assets | 0.73 | - | 0.44 | - | 0.53 | - | 0.36 | - | |||||||
| Adjustments for non-recurring charges, net of tax | 0.04 | - | 0.00 | - | 0.20 | - | 0.23 | - | |||||||
| Adjusted return on average assets (non-GAAP) | 0.77 | - | 0.44 | - | 0.73 | - | 0.59 | - | |||||||
| Return on average equity (3) | 8.01 | - | 4.93 | - | 5.89 | - | 4.02 | - | |||||||
| Adjustments for non-recurring charges, net of tax | 0.41 | - | 0.00 | - | 2.31 | - | 2.61 | - | |||||||
| Adjusted return on average equity (non-GAAP) (3) | 8.42 | - | 4.93 | - | 8.20 | - | 6.63 | - | |||||||
| Return on average tangible equity (non-GAAP) (3)(5) | 8.85 | - | 5.46 | - | 6.51 | - | 4.46 | - | |||||||
| Adjustments for non-recurring charges, net of tax | 0.45 | - | 0.00 | - | 2.56 | - | 2.89 | - | |||||||
| Adjusted return on average tangible equity (non-GAAP) (3) | 9.30 | - | 5.46 | - | 9.07 | - | 7.35 | - | |||||||
| Non-interest expense to average assets | 2.45 | - | 2.29 | - | 2.60 | - | 2.57 | - | |||||||
| Adjustments for non-recurring charges | -0.05 | - | 0.00 | - | -0.23 | - | -0.28 | - | |||||||
| Adjusted non-interest expense to average assets (Non-GAAP) | 2.40 | - | 2.29 | - | 2.37 | - | 2.29 | - | |||||||
| Net income, as reported | - | 4,064 | - | 2,443 | - | 5,938 | - | 3,964 | |||||||
| Add: Provision for credit losses | 500 | 2,357 | 1,030 | 2,957 | |||||||||||
| Add: Provision for income taxes | 1,355 | 940 | 2,451 | 1,184 | |||||||||||
| Pre-provision net revenue (non-GAAP) | - | 5,919 | - | 5,740 | - | 9,419 | - | 8,105 | |||||||
| Pre-provision net revenue return on average assets (non-GAAP) | 1.06 | - | 1.04 | - | 0.84 | - | 0.73 | - | |||||||
| Pre-provision net revenue (non-GAAP) | - | 5,919 | - | 5,740 | - | 9,419 | - | 8,105 | |||||||
| Adjustments: | |||||||||||||||
| Debt extinguishment charges | 240 | - | 240 | - | |||||||||||
| Conversion expenses | - | - | - | 3,180 | |||||||||||
| Severance expenses | 35 | - | 2,340 | - | |||||||||||
| Adjusted pre-provision net revenue (non-GAAP) | - | 6,194 | - | 5,740 | - | 11,999 | - | 11,285 | |||||||
| Adjusted pre-provision net revenue return on average assets (non-GAAP) | 1.11 | - | 1.04 | - | 1.07 | - | 1.02 | - | |||||||
| (1) A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States ("U.S. GAAP"). The Company's management believes the presentation of non-GAAP financial measures provides investors with a greater understanding of the Company's operating results in addition to the results measured in accordance with U.S. GAAP. While management uses non-GAAP measures in its analysis of the Company's performance, this information should not be viewed as a substitute for financial results determined in accordance with U.S. GAAP or considered to be more important than financial results determined in accordance with U.S. GAAP. | |||||||||||||||
| (2) Ratios for the three months ended June 30, 2026 and 2025 are annualized. | |||||||||||||||
| (3) Includes common stock and Series A preferred stock. | |||||||||||||||
| (4) Represents non-interest expense divided by the sum of net interest income and non-interest income. | |||||||||||||||
| (5) Represents net income divided by average total equity after deducting average goodwill and average core deposit intangible. | |||||||||||||||
| Note: Prior period information has been adjusted to conform to current period presentation. | |||||||||||||||
| HANOVER BANCORP, INC. | |||||||||||||||
| SELECTED FINANCIAL DATA (unaudited) | |||||||||||||||
| (dollars in thousands) | |||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||
| 6/30/2026 | 6/30/2025 | 6/30/2026 | 6/30/2025 | ||||||||||||
| Profitability: | |||||||||||||||
| Return on average assets | 0.73 | - | 0.44 | - | 0.53 | - | 0.36 | - | |||||||
| Return on average equity (1) | 8.01 | - | 4.93 | - | 5.89 | - | 4.02 | - | |||||||
| Return on average tangible equity (non-GAAP) (1)(5) | 8.85 | - | 5.46 | - | 6.51 | - | 4.46 | - | |||||||
| Pre-provision net revenue return on average assets (non-GAAP) (6) | 1.06 | - | 1.04 | - | 0.84 | - | 0.73 | - | |||||||
| Yield on average interest-earning assets | 5.93 | - | 5.98 | - | 5.88 | - | 5.99 | - | |||||||
| Cost of average interest-bearing liabilities | 3.46 | - | 3.94 | - | 3.48 | - | 3.98 | - | |||||||
| Net interest rate spread (2) | 2.47 | - | 2.04 | - | 2.40 | - | 2.01 | - | |||||||
| Net interest margin (3) | 3.10 | - | 2.76 | - | 3.03 | - | 2.72 | - | |||||||
| Non-interest expense to average assets | 2.45 | - | 2.29 | - | 2.60 | - | 2.57 | - | |||||||
| Efficiency ratio (non-GAAP) (4) | 69.75 | - | 68.73 | - | 75.64 | - | 77.93 | - | |||||||
| Average balances: | |||||||||||||||
| Interest-earning assets | - | 2,170,133 | - | 2,148,782 | - | 2,205,763 | - | 2,182,757 | |||||||
| Interest-bearing liabilities | 1,774,800 | 1,756,316 | 1,807,989 | 1,798,958 | |||||||||||
| Loans | 1,990,722 | 1,978,535 | 1,998,461 | 1,984,135 | |||||||||||
| Deposits | 1,867,859 | 1,838,947 | 1,908,797 | 1,878,969 | |||||||||||
| Borrowings | 132,088 | 142,733 | 129,111 | 138,224 | |||||||||||
| (1) Includes common stock and Series A preferred stock. | |||||||||||||||
| (2) Represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities. | |||||||||||||||
| (3) Represents net interest income divided by average interest-earning assets. | |||||||||||||||
| (4) Represents non-interest expense divided by the sum of net interest income and non-interest income. | |||||||||||||||
| (5) Represents net income divided by average total equity after deducting average goodwill and average core deposit intangible. | |||||||||||||||
| (6) Refer to Consolidated Non-GAAP Financial Information for calculation. | |||||||||||||||
| HANOVER BANCORP, INC. | |||||||||||||||
| SELECTED FINANCIAL DATA (unaudited) | |||||||||||||||
| (dollars in thousands, except share and per share data) | |||||||||||||||
| At or For the Three Months Ended | |||||||||||||||
| 6/30/2026 | 3/31/2026 | 12/31/2025 | 9/30/2025 | ||||||||||||
| Asset quality: | |||||||||||||||
| Provision for credit losses - loans (1) | - | 500 | - | 500 | - | 5,925 | - | 1,375 | |||||||
| Net (charge-offs)/recoveries | (510 | - | (45 | - | (9,585 | - | (592 | - | |||||||
| Allowance for credit losses | 19,139 | 19,149 | 18,694 | 22,354 | |||||||||||
| Allowance for credit losses to total loans (2) | 0.96 | - | 0.96 | - | 0.93 | - | 1.12 | - | |||||||
| Non-performing loans | |||||||||||||||
| Non-guaranteed portion | - | 21,283 | - | 17,749 | - | 17,934 | - | 16,993 | |||||||
| Guaranteed portion (4) | 7,057 | 6,837 | 3,670 | 176 | |||||||||||
| Total | - | 28,340 | - | 24,586 | - | 21,604 | - | 17,169 | |||||||
| Non-performing loans/total loans | 1.42 | - | 1.23 | - | 1.08 | - | 0.86 | - | |||||||
| Non-performing loans, excluding guaranteed/total loans | 1.07 | - | 0.89 | - | 0.90 | - | 0.85 | - | |||||||
| Non-performing loans/total assets | 1.21 | - | 1.04 | - | 0.91 | - | 0.74 | - | |||||||
| Non-performing loans, excluding guaranteed/total assets | 0.91 | - | 0.75 | - | 0.75 | - | 0.73 | - | |||||||
| Allowance for credit losses/non-performing loans | 67.53 | - | 77.89 | - | 86.53 | - | 130.20 | - | |||||||
| Allowance for credit losses/non-performing loans, excluding guaranteed | 89.93 | - | 107.89 | - | 104.24 | - | 131.55 | - | |||||||
| Capital (Bank only): | |||||||||||||||
| Tier 1 Capital | - | 215,650 | - | 210,222 | - | 204,431 | - | 205,434 | |||||||
| Tier 1 leverage ratio | 9.76 | - | 9.20 | - | 9.05 | - | 9.15 | - | |||||||
| Common equity tier 1 capital ratio | 13.59 | - | 13.32 | - | 12.90 | - | 13.13 | - | |||||||
| Tier 1 risk based capital ratio | 13.59 | - | 13.32 | - | 12.90 | - | 13.13 | - | |||||||
| Total risk based capital ratio | 14.84 | - | 14.57 | - | 14.06 | - | 14.38 | - | |||||||
| Equity data: | |||||||||||||||
| Shares outstanding (3) | 7,330,424 | 7,431,661 | 7,410,403 | 7,467,390 | |||||||||||
| Stockholders' equity | - | 202,747 | - | 201,441 | - | 200,266 | - | 201,833 | |||||||
| Book value per share (3) | 27.66 | 27.11 | 27.02 | 27.03 | |||||||||||
| Tangible common equity (3) | 183,408 | 182,089 | 180,902 | 182,456 | |||||||||||
| Tangible book value per share (3) | 25.02 | 24.50 | 24.41 | 24.43 | |||||||||||
| Tangible common equity ("TCE") ratio (3) | 7.91 | - | 7.74 | - | 7.65 | - | 7.89 | - | |||||||
| (1) Excludes $0, $30 thousand, $175 thousand and ($50) thousand provision for credit losses on unfunded commitments for the quarters ended 6/30/26, 3/31/26, 12/31/25 and 9/30/25, respectively. | |||||||||||||||
| (2) Calculation excludes loans held for sale. | |||||||||||||||
| (3) Includes common stock and Series A preferred stock. | |||||||||||||||
| (4) Guaranteed by the SBA. | |||||||||||||||
| HANOVER BANCORP, INC. | |||||||||||||||
| STATISTICAL SUMMARY | |||||||||||||||
| QUARTERLY TREND | |||||||||||||||
| (unaudited, dollars in thousands, except share data) | |||||||||||||||
| 6/30/2026 | 3/31/2026 | 12/31/2025 | 9/30/2025 | ||||||||||||
| Loan distribution (1)- | |||||||||||||||
| Residential mortgages | - | 737,226 | - | 737,692 | - | 751,536 | - | 725,873 | |||||||
| Multifamily | 565,879 | 550,739 | 541,083 | 537,333 | |||||||||||
| Commercial real estate - OO | 272,413 | 271,692 | 275,747 | 267,050 | |||||||||||
| Commercial real estate - NOO | 244,574 | 257,787 | 260,903 | 271,201 | |||||||||||
| Commercial & industrial | 150,403 | 147,929 | 145,591 | 161,240 | |||||||||||
| Home equity | 26,949 | 26,439 | 25,459 | 25,582 | |||||||||||
| Consumer | 449 | 416 | 430 | 404 | |||||||||||
| Total loans | - | 1,997,893 | - | 1,992,694 | - | 2,000,749 | - | 1,988,683 | |||||||
| Sequential quarter growth rate | 0.26 | - | -0.40 | - | 0.61 | - | 1.13 | - | |||||||
| CRE concentration ratio | 346 | - | 354 | - | 362 | - | 362 | - | |||||||
| Loans sold during the quarter | - | 35,527 | - | 41,523 | - | 39,114 | - | 44,532 | |||||||
| Funding distribution: | |||||||||||||||
| Demand | - | 254,270 | - | 237,346 | - | 247,786 | - | 232,984 | |||||||
| N.O.W. | 708,329 | 772,318 | 781,681 | 701,199 | |||||||||||
| Savings | 42,382 | 44,307 | 58,475 | 43,363 | |||||||||||
| Money market | 501,520 | 450,954 | 430,549 | 434,973 | |||||||||||
| Total core deposits | 1,506,501 | 1,504,925 | 1,518,491 | 1,412,519 | |||||||||||
| Time | 506,338 | 517,421 | 509,896 | 562,304 | |||||||||||
| Total deposits | 2,012,839 | 2,022,346 | 2,028,387 | 1,974,823 | |||||||||||
| Borrowings | 59,810 | 59,780 | 100,725 | 100,725 | |||||||||||
| Subordinated debentures | 34,229 | 59,021 | 24,743 | 24,729 | |||||||||||
| Total funding sources | - | 2,106,878 | - | 2,141,147 | - | 2,153,855 | - | 2,100,277 | |||||||
| Sequential quarter growth rate - total deposits | -0.47 | - | -0.30 | - | 2.71 | - | 1.21 | - | |||||||
| Period-end core deposits/total deposits ratio | 74.84 | - | 74.41 | - | 74.86 | - | 71.53 | - | |||||||
| Period-end demand deposits/total deposits ratio | 12.63 | - | 11.74 | - | 12.22 | - | 11.80 | - | |||||||
| (1) Excluding loans held for sale | |||||||||||||||
| HANOVER BANCORP, INC. | |||||||||||||||||||
| RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (1) (unaudited) | |||||||||||||||||||
| (dollars in thousands, except share and per share amounts) | |||||||||||||||||||
| 6/30/2026 | 3/31/2026 | 12/31/2025 | 9/30/2025 | 6/30/2025 | |||||||||||||||
| Tangible common equity | |||||||||||||||||||
| Total equity (2) | - | 202,747 | - | 201,441 | - | 200,266 | - | 201,833 | - | 198,885 | |||||||||
| Less: goodwill | (19,168 | - | (19,168 | - | (19,168 | - | (19,168 | - | (19,168 | - | |||||||||
| Less: core deposit intangible | (171 | - | (184 | - | (196 | - | (209 | - | (222 | - | |||||||||
| Tangible common equity (non-GAAP) (2) | - | 183,408 | - | 182,089 | - | 180,902 | - | 182,456 | - | 179,495 | |||||||||
| Tangible common equity ("TCE") ratio | |||||||||||||||||||
| Tangible common equity (2) | - | 183,408 | - | 182,089 | - | 180,902 | - | 182,456 | - | 179,495 | |||||||||
| Total assets | 2,336,630 | 2,370,949 | 2,383,096 | 2,331,580 | 2,311,976 | ||||||||||||||
| Less: goodwill | (19,168 | - | (19,168 | - | (19,168 | - | (19,168 | - | (19,168 | - | |||||||||
| Less: core deposit intangible | (171 | - | (184 | - | (196 | - | (209 | - | (222 | - | |||||||||
| Tangible assets (non-GAAP) | - | 2,317,291 | - | 2,351,597 | - | 2,363,732 | - | 2,312,203 | - | 2,292,586 | |||||||||
| TCE ratio (non-GAAP) (2)(3) | 7.91 | - | 7.74 | - | 7.65 | - | 7.89 | - | 7.83 | - | |||||||||
| Tangible book value per share | |||||||||||||||||||
| Tangible common equity (2) | - | 183,408 | - | 182,089 | - | 180,902 | - | 182,456 | - | 179,495 | |||||||||
| Shares outstanding (2) | 7,330,424 | 7,431,661 | 7,410,403 | 7,467,390 | 7,499,243 | ||||||||||||||
| Tangible book value per share (non-GAAP) (2) | - | 25.02 | - | 24.50 | - | 24.41 | - | 24.43 | - | 23.94 | |||||||||
| (1) A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States ("U.S. GAAP"). The Company's management believes the presentation of non-GAAP financial measures provides investors with a greater understanding of the Company's operating results in addition to the results measured in accordance with U.S. GAAP. While management uses non-GAAP measures in its analysis of the Company's performance, this information should not be viewed as a substitute for financial results determined in accordance with U.S. GAAP or considered to be more important than financial results determined in accordance with U.S. GAAP. | |||||||||||||||||||
| (2) Includes common stock and Series A preferred stock. | |||||||||||||||||||
| (3) TCE ratio is calculated by dividing tangible common equity by tangible assets. | |||||||||||||||||||
| HANOVER BANCORP, INC. | |||||||||||||||||
| NET INTEREST INCOME ANALYSIS | |||||||||||||||||
| For the Three Months Ended June 30, 2026 and 2025 | |||||||||||||||||
| (unaudited, dollars in thousands) | |||||||||||||||||
| 2026 | 2025 | ||||||||||||||||
| Average | Average | Average | Average | ||||||||||||||
| Balance | Interest | Yield/Cost | Balance | Interest | Yield/Cost | ||||||||||||
| Assets: | |||||||||||||||||
| Interest-earning assets: | |||||||||||||||||
| Loans | - | 1,990,722 | - | 29,788 | 6.00 | - | - | 1,978,535 | - | 29,785 | 6.04 | - | |||||
| Investment securities | 119,512 | 1,650 | 5.54 | - | 99,448 | 1,433 | 5.78 | - | |||||||||
| Interest-earning cash | 53,225 | 494 | 3.72 | - | 62,760 | 695 | 4.44 | - | |||||||||
| FHLB stock and other investments | 6,674 | 134 | 8.05 | - | 8,039 | 136 | 6.79 | - | |||||||||
| Total interest-earning assets | 2,170,133 | 32,066 | 5.93 | - | 2,148,782 | 32,049 | 5.98 | - | |||||||||
| Non interest-earning assets: | |||||||||||||||||
| Cash and due from banks | 10,220 | 9,218 | |||||||||||||||
| Other assets | 51,589 | 50,164 | |||||||||||||||
| Total assets | - | 2,231,942 | - | 2,208,164 | |||||||||||||
| Liabilities and stockholders' equity: | |||||||||||||||||
| Interest-bearing liabilities: | |||||||||||||||||
| Savings, N.O.W. and money market deposits | - | 1,163,445 | - | 9,129 | 3.15 | - | - | 1,126,495 | - | 10,649 | 3.79 | - | |||||
| Time deposits | 479,267 | 4,575 | 3.83 | - | 487,088 | 5,058 | 4.17 | - | |||||||||
| Total savings and time deposits | 1,642,712 | 13,704 | 3.35 | - | 1,613,583 | 15,707 | 3.90 | - | |||||||||
| Borrowings | 94,054 | 853 | 3.64 | - | 118,026 | 1,221 | 4.15 | - | |||||||||
| Subordinated debentures | 38,034 | 738 | 7.78 | - | 24,707 | 326 | 5.29 | - | |||||||||
| Total interest-bearing liabilities | 1,774,800 | 15,295 | 3.46 | - | 1,756,316 | 17,254 | 3.94 | - | |||||||||
| Demand deposits | 225,147 | 225,364 | |||||||||||||||
| Other liabilities | 28,533 | 27,615 | |||||||||||||||
| Total liabilities | 2,028,480 | 2,009,295 | |||||||||||||||
| Stockholders' equity | 203,462 | 198,869 | |||||||||||||||
| Total liabilities & stockholders' equity | - | 2,231,942 | - | 2,208,164 | |||||||||||||
| Net interest rate spread | 2.47 | - | 2.04 | - | |||||||||||||
| Net interest income/margin | - | 16,771 | 3.10 | - | - | 14,795 | 2.76 | - | |||||||||
| HANOVER BANCORP, INC. | |||||||||||||||||
| NET INTEREST INCOME ANALYSIS | |||||||||||||||||
| For the Six Months Ended June 30, 2026 and 2025 | |||||||||||||||||
| (unaudited, dollars in thousands) | |||||||||||||||||
| 2026 | 2025 | ||||||||||||||||
| Average | Average | Average | Average | ||||||||||||||
| Balance | Interest | Yield/Cost | Balance | Interest | Yield/Cost | ||||||||||||
| Assets: | |||||||||||||||||
| Interest-earning assets: | |||||||||||||||||
| Loans | - | 1,998,461 | - | 59,406 | 5.99 | - | - | 1,984,135 | - | 59,769 | 6.07 | - | |||||
| Investment securities | 110,321 | 3,021 | 5.52 | - | 92,681 | 2,619 | 5.70 | - | |||||||||
| Interest-earning cash | 89,901 | 1,658 | 3.72 | - | 97,914 | 2,177 | 4.48 | - | |||||||||
| FHLB stock and other investments | 7,080 | 273 | 7.78 | - | 8,027 | 321 | 8.06 | - | |||||||||
| Total interest-earning assets | 2,205,763 | 64,358 | 5.88 | - | 2,182,757 | 64,886 | 5.99 | - | |||||||||
| Non interest-earning assets: | |||||||||||||||||
| Cash and due from banks | 11,081 | 9,360 | |||||||||||||||
| Other assets | 52,838 | 49,930 | |||||||||||||||
| Total assets | - | 2,269,682 | - | 2,242,047 | |||||||||||||
| Liabilities and stockholders' equity: | |||||||||||||||||
| Interest-bearing liabilities: | |||||||||||||||||
| Savings, N.O.W. and money market deposits | - | 1,198,556 | - | 18,681 | 3.14 | - | - | 1,171,711 | - | 22,104 | 3.80 | - | |||||
| Time deposits | 480,322 | 9,305 | 3.91 | - | 489,023 | 10,378 | 4.28 | - | |||||||||
| Total savings and time deposits | 1,678,878 | 27,986 | 3.36 | - | 1,660,734 | 32,482 | 3.94 | - | |||||||||
| Borrowings | 93,820 | 1,808 | 3.89 | - | 113,524 | 2,328 | 4.14 | - | |||||||||
| Subordinated debentures | 35,291 | 1,431 | 8.18 | - | 24,700 | 652 | 5.32 | - | |||||||||
| Total interest-bearing liabilities | 1,807,989 | 31,225 | 3.48 | - | 1,798,958 | 35,462 | 3.98 | - | |||||||||
| Demand deposits | 229,919 | 218,235 | |||||||||||||||
| Other liabilities | 28,534 | 26,179 | |||||||||||||||
| Total liabilities | 2,066,442 | 2,043,372 | |||||||||||||||
| Stockholders' equity | 203,240 | 198,675 | |||||||||||||||
| Total liabilities & stockholders' equity | - | 2,269,682 | - | 2,242,047 | |||||||||||||
| Net interest rate spread | 2.40 | - | 2.01 | - | |||||||||||||
| Net interest income/margin | - | 33,133 | 3.03 | - | - | 29,424 | 2.72 | - | |||||||||
