USCB Financial Holdings, Inc. Delivers Record Quarter: $0.51 diluted EPS, up 33% over prior year; ROAA 1.34%, ROAE 17.07%, and 22% Year-Over-Year Net Income Growth

MIAMI, April 23, 2026 (GLOBE NEWSWIRE) -- USCB Financial Holdings, Inc. (the "Company") (NASDAQ: USCB), the holding company for U.S. Century Bank (the "Bank"), reported net income of $9.4 million or $0.51 per fully diluted share for the three months ended March 31, 2026, compared with net income of $7.7 million or $0.38 per fully diluted share for the same period in 2025.

"The Company delivered a record quarter driven by strong core earnings performance and disciplined balance sheet execution. Diluted earnings per share reached a record $0.51, while quarterly ROAA increased to 1.34%. Net income increased 22% year-over-year, supported by 15.3% growth in net interest income, reflecting effective asset deployment and continued margin resilience. Credit quality remained strong, underscoring the strength of the Company's underwriting standards and risk management framework," said Luis de la Aguilera, Chairman, President, and CEO.

Unless otherwise stated, all percentage comparisons in the bullet points below are calculated at or for the quarter ended March 31, 2026 compared to at or for the quarter ended March 31, 2025 and annualized where appropriate.

Profitability

• Annualized return on average assets for the quarter ended March 31, 2026 was 1.34% compared to 1.19% for the first quarter of 2025.
  
  
• Annualized return on average stockholders' equity for the quarter ended March 31, 2026 was 17.07% compared to 14.15% for the first quarter of 2025.
  
  
• The efficiency ratio for the quarter ended March 31, 2026 was 52.34% compared to 52.79% for the first quarter of 2025.
  
  
• Net interest margin for the quarter ended March 31, 2026 was 3.27% compared to 3.10% for the first quarter of 2025.
  
  
• Net interest income before provision for credit losses was $22.0 million for the quarter ended March 31, 2026, an increase of $2.9 million or 15.3% compared to $19.1 million for the same period in 2025.
  
  
• The Company recognized a $619 thousand income tax benefit in the first quarter of 2026 due to an adjustment to the deferred tax asset calculation from 2025.
  
  

Balance Sheet

• Total assets were $2.8 billion at March 31, 2026, representing an increase of $168.4 million or 6.3% from $2.7 billion at March 31, 2025.
  
  
• Total loans held for investment were $2.2 billion at March 31, 2026, representing an increase of $204.8 million or 10.1% from $2.0 billion at March 31, 2025.
  
  
• Total deposits were $2.5 billion at March 31, 2026, representing an increase of $184.0 million or 8.0% from $2.3 billion at March 31, 2025.
  
  
• Total stockholders' equity was $223.2 million at March 31, 2026, representing a decrease of $1.8 million or 0.8% from $225.1 million at March 31, 2025. Total stockholders' equity included accumulated other comprehensive loss of $31.3 million at March 31, 2026 compared to accumulated other comprehensive loss of $41.1 million at March 31, 2025. The decrease in total stockholders' equity was driven primarily by the repurchase of 2.0 million shares of Class A common stock conducted in September 2025 as previously disclosed.
  
  

Asset Quality

• The allowance for credit losses ("ACL") increased by $1.4 million to $26.1 million at March 31, 2026 from $24.7 million at March 31, 2025.
  
  
• The ACL represented 1.16% of total loans at March 31, 2026 and 1.22% of total loans at March 31, 2025.
  
  
• The provision for credit loss was $801 thousand for the quarter ended March 31, 2026, an increase of $120 thousand compared to $681 thousand for the same period in 2025.
  
  
• The ratio of non-performing loans to total loans was 0.16% for the quarter ended March 31, 2026 and 0.20% for the quarter ended March 31, 2025. Non-performing loans totaled $3.6 million at March 31, 2026 and $4.2 million at March 31, 2025.
  
  

Non-interest Income and Non-interest Expense

• Non-interest income was $4.2 million for the three months ended March 31, 2026, an increase of $434 thousand or 11.7% compared to $3.7 million for the same period in 2025.
  
  
• Non-interest expense was $13.7 million for the three months ended March 31, 2026, an increase of $1.7 million or 13.8% compared to $12.1 million for the three months ended March 31, 2025.
  
  

Capital

• On April 20, 2026, the Company's Board of Directors declared a quarterly cash dividend of $0.125 per share of the Company's Class A common stock. The dividend will be paid on June 5, 2026 to shareholders of record at the close of business on May 15, 2026.
  
  
• As of March 31, 2026, total risk-based capital ratios for the Company and the Bank were 14.09% and 13.96%, respectively, well in excess of regulatory requirements (only applicable to the Bank currently).
  
  
• Tangible book value per common share (non-GAAP financial measure) was $12.23 at March 31, 2026, representing an increase of $1.00 or 8.9% from $11.23 at March 31, 2025. At March 31, 2026, tangible book value per common share was negatively affected by ($1.72) per share due to an accumulated other comprehensive loss of $31.3 million mostly due to changes in the market value of the Company's available for sale securities. At March 31, 2025, tangible book value per common share was negatively affected by ($2.05) per share due to an accumulated other comprehensive loss of $41.1 million.
  
  

Conference Call and Webcast

The Company will host a conference call on Friday, April 24, 2026, at 11:00 a.m. Eastern Time to discuss the Company's unaudited financial results for the quarter ended March 31, 2026. To access the conference call, dial [phone] (U.S. toll-free) and ask to join the USCB Financial Holdings Call.

Additionally, interested parties can listen to a live webcast of the call in the "Investor Relations" section of the Company's website at www.uscentury.com. An archived version of the webcast will be available in the same location shortly after the live call has ended.

About USCB Financial Holdings, Inc.

USCB Financial Holdings, Inc. is the bank holding company for U.S. Century Bank. Established in 2002, U.S. Century Bank is one of the largest community banks headquartered in Miami, and one of the largest community banks in the State of Florida. U.S. Century Bank is rated 5-Stars by BauerFinancial, the nation's leading independent bank rating firm. U.S. Century Bank offers customers a wide range of financial products and services and supports numerous community organizations, including the Greater Miami Chamber of Commerce, the South Florida Hispanic Chamber of Commerce, and ChamberSouth. For more information about us or to find a banking center near you, please call [phone] or visit www.uscentury.com.

Forward-Looking Statements

This earnings release may contain statements that are not historical in nature and are intended to be, and are hereby identified as, forward-looking statements for purposes of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are those that are not historical facts. The words "may," "will," "anticipate," "could," "should," "would," "believe," "contemplate," "expect," "aim," "plan," "estimate," "seek," "continue," and "intend,", the negative of these terms, as well as other similar words and expressions of the future, are intended to identify forward-looking statements. These forward-looking statements include, but are not limited to, statements related to our projected growth, anticipated future financial performance, and management's long-term performance goals, as well as statements relating to the anticipated effects on our results of operations and financial condition from expected or potential developments or events, or business and growth strategies, including anticipated internal growth and potential future additional balance sheet restructuring.

These forward-looking statements involve significant risks and uncertainties that could cause our actual results to differ materially from those anticipated in such statements. Potential risks and uncertainties include, but are not limited to:

• the strength of the United States economy in general and the strength of the local economies in which we conduct operations;
• our ability to successfully manage interest rate risk, credit risk, liquidity risk, and other risks inherent to our industry;
• the accuracy of our financial statement estimates and assumptions, including the estimates used for our allowance for credit losses and deferred tax asset valuation allowance;
• the efficiency and effectiveness of our internal control procedures and processes;
• our ability to comply with the extensive laws and regulations to which we are subject, including the laws for each jurisdiction where we operate;
• adverse changes or conditions in capital and financial markets, including actual or potential stresses in the banking industry;
• deposit attrition and the level of our uninsured deposits;
• legislative or regulatory changes, including the enactment of the One Big Beautiful Bill and changes in accounting principles, policies, practices or guidelines, including the on-going effects of the Current Expected Credit Losses ("CECL") standard;
• the lack of a significantly diversified loan portfolio and our concentration in the South Florida market, including the risks of geographic, depositor, and industry concentrations, including our concentration in loans secured by real estate, in particular, commercial real estate;
• the effects of climate change;
• the concentration of ownership of our common stock;
• fluctuations in the price of our common stock;
• our ability to fund or access the capital markets at attractive rates and terms and manage our growth, both organic growth as well as growth through other means, such as future acquisitions;
• inflation, interest rate, unemployment rate, and market and monetary fluctuations;
• the effects of potential new or increased tariffs, retaliatory tariffs and trade restrictions;
• the impact of international hostilities and geopolitical events;
• increased competition and its effect on the pricing of our products and services as well as our interest rate spread and net interest margin;
• the loss of key employees;
• the effectiveness of our risk management strategies, including operational risks, including, but not limited to, client, employee, or third-party fraud and security breaches; and
• other risks described in this earnings release and other filings we make with the Securities and Exchange Commission ("SEC").
  
  

All forward-looking statements are necessarily only estimates of future results, and there can be no assurance that actual results will not differ materially from expectations. Therefore, you are cautioned not to place undue reliance on any forward-looking statements. Further, forward-looking statements included in this earnings release are made only as of the date hereof, and we undertake no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statements are made or to reflect the occurrence of unanticipated events, unless required to do so under the federal securities laws. You should also review the risk factors described in the reports the Company has filed or will file with the SEC.

Non-GAAP Financial Measures

This earnings release includes financial information determined by methods other than in accordance with generally accepted accounting principles ("GAAP"). This financial information includes certain operating performance measures. Management has included these non-GAAP measures because it believes these measures may provide useful supplemental information for evaluating the Company's operations and underlying performance trends. Further, management uses these measures in managing and evaluating the Company's business and intends to refer to them in discussions about our operations and performance. Operating performance measures should be viewed in addition to, and not as an alternative to or substitute for, measures determined in accordance with GAAP, and are not necessarily comparable to non-GAAP measures that may be presented by other companies. Reconciliations of these non-GAAP measures to the most directly comparable GAAP measures can be found in the 'Non-GAAP Reconciliation Tables' included in the exhibits to this earnings release.

All numbers included in this press release are unaudited unless otherwise noted.

Contacts:

Investor Relations
[e-mail]

Media Relations
Martha Guerra-Kattou
[e-mail]

USCB FINANCIAL HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(Dollars in thousands, except per share data)
	Three Months Ended March 31,
	2026			2025
Interest income:
Loans, including fees	-	32,789		-	30,245
Investment securities		3,411			3,024
Interest-bearing deposits in financial institutions		832			709
Total interest income		37,032			33,978
Interest expense:
Interest-bearing checking deposits		310			338
Savings and money market deposits		8,133			9,335
Time deposits		4,700			3,918
FHLB advances		1,040			1,272
Subordinated notes		801			-
Total interest expense		14,984			14,863
Net interest income before provision for credit losses		22,048			19,115
Provision for credit losses		801			681
Net interest income after provision for credit losses		21,247			18,434
Non-interest income:
Service fees		3,100			2,331
Gain on sale of securities available for sale, net		14			-
Gain on sale of loans held for sale, net		106			525
Other non-interest income		930			860
Total non-interest income		4,150			3,716
Non-interest expense:
Salaries and employee benefits		8,570			7,636
Occupancy		1,316			1,284
Regulatory assessments and fees		484			421
Consulting and legal fees		561			193
Network and information technology services		560			505
Other operating expense		2,220			2,013
Total non-interest expense		13,711			12,052
Income before income tax expense		11,686			10,098
Income tax expense		2,335			2,440
Net income	-	9,351		-	7,658
Per share information:
Net income per common share, basic	-	0.51		-	0.38
Net income per common share, diluted	-	0.51		-	0.38
Cash dividends declared	-	0.125		-	0.10
Weighted average shares outstanding:
Common shares, basic		18,214,041			20,020,933
Common shares, diluted		18,454,006			20,319,535

USCB FINANCIAL HOLDINGS, INC.
SELECTED FINANCIAL DATA (UNAUDITED)
(Dollars in thousands, except per share data)
	As of or For the Three Months Ended
	3/31/2026				12/31/2025				9/30/2025				6/30/2025				3/31/2025
Income statement data:
Net interest income before provision for credit losses	-	22,048			-	22,207			-	21,274			-	21,034			-	19,115
Provision for credit losses		801				480				105				1,031				681
Net interest income after provision for credit losses		21,247				21,727				21,169				20,003				18,434
Service fees		3,100				2,209				2,661				2,402				2,331
Gain (loss) on sale of securities available for sale, net		14				(7,498	-			(28	-			-				-
Gain on sale of loans held for sale, net		106				197				128				151				525
Other non-interest income		930				914				923				817				860
Total non-interest income		4,150				(4,178	-			3,684				3,370				3,716
Salaries and employee benefits		8,570				8,668				7,909				7,954				7,636
Occupancy		1,316				1,327				1,382				1,337				1,284
Regulatory assessments and fees		484				443				377				396				421
Consulting and legal fees		561				900				585				263				193
Network and information technology services		560				599				656				564				505
Other operating expense		2,220				2,338				2,139				2,120				2,013
Total non-interest expense		13,711				14,275				13,048				12,634				12,052
Net income before income tax expense		11,686				3,274				11,805				10,739				10,098
Income tax expense		2,335				1,911				2,866				2,599				2,440
Net income	-	9,351			-	1,363			-	8,939			-	8,140			-	7,658
Per share information:
Net income per common share, basic	-	0.51			-	0.08			-	0.46			-	0.41			-	0.38
Net income per common share, diluted	-	0.51			-	0.07			-	0.45			-	0.40			-	0.38
Cash dividends declared	-	0.125			-	0.10			-	0.10			-	0.10			-	0.10
Balance sheet data (at period-end):
Cash and cash equivalents	-	78,963			-	38,477			-	56,811			-	54,819			-	97,984
Securities available-for-sale	-	277,160			-	307,490			-	324,179			-	285,382			-	275,139
Securities held-to-maturity	-	149,931			-	153,941			-	156,365			-	158,740			-	161,790
Total securities	-	427,091			-	461,431			-	480,544			-	444,122			-	436,929
Loans held for investment(1)	-	2,241,051			-	2,189,257			-	2,130,966			-	2,113,318			-	2,036,212
Allowance for credit losses	-	(26,102	-		-	(25,500	-		-	(24,964	-		-	(24,933	-		-	(24,740	-
Total assets	-	2,845,735			-	2,791,540			-	2,767,945			-	2,719,474			-	2,677,382
Non-interest-bearing demand deposits	-	620,714			-	583,860			-	584,240			-	584,895			-	605,489
Interest-bearing deposits	-	1,872,866			-	1,761,220			-	1,871,374			-	1,750,766			-	1,704,080
Total deposits	-	2,493,580			-	2,345,080			-	2,455,614			-	2,335,661			-	2,309,569
FHLB advances	-	53,000			-	158,250			-	11,000			-	108,000			-	108,000
Subordinated notes	-	39,338			-	39,300			-	39,262			-	-			-	-
Total liabilities	-	2,622,489			-	2,574,357			-	2,558,850			-	2,487,891			-	2,452,294
Total stockholders' equity	-	223,246			-	217,183			-	209,095			-	231,583			-	225,088
Capital ratios:(2)
Leverage ratio		8.61	-			8.46	-			8.47	-			9.72	-			9.61	-
Common equity tier 1 capital		11.09	-			10.92	-			11.17	-			12.52	-			12.48	-
Tier 1 risk-based capital		11.09	-			10.92	-			11.17	-			12.52	-			12.48	-
Total risk-based capital		14.09	-			13.91	-			14.20	-			13.73	-			13.72	-
(1) Loan amounts include deferred fees/costs.
(2) Reflects the Company's regulatory capital ratios which are provided for informational purposes only; as a small bank holding company, the Company is not subject to regulatory capital requirements. The Bank's total risk-based capital at March 31, 2026 was 13.96%.

USCB FINANCIAL HOLDINGS, INC.
AVERAGE BALANCES, RATIOS, AND OTHER DATA (UNAUDITED)
(Dollars in thousands)
	As of or For the Three Months Ended
	3/31/2026				12/31/2025				9/30/2025				6/30/2025				3/31/2025
Average balance sheet data:
Cash and cash equivalents	-	112,107			-	82,338			-	139,389			-	71,388			-	82,610
Securities available-for-sale	-	295,065			-	332,356			-	299,892			-	281,840			-	265,154
Securities held-to-maturity	-	152,144			-	155,269			-	157,702			-	160,443			-	163,510
Total securities	-	447,209			-	487,625			-	457,594			-	442,283			-	428,664
Loans held for investment1)	-	2,177,734			-	2,130,898			-	2,099,043			-	2,057,445			-	1,986,856
Total assets	-	2,834,717			-	2,799,863			-	2,798,115			-	2,677,198			-	2,606,593
Interest-bearing deposits	-	1,842,283			-	1,857,218			-	1,887,545			-	1,710,568			-	1,652,147
Non-interest-bearing demand deposits	-	584,784			-	595,969			-	569,522			-	580,121			-	563,040
Total deposits	-	2,427,067			-	2,453,187			-	2,457,067			-	2,290,689			-	2,215,187
FHLB advances	-	110,045			-	51,462			-	40,065			-	116,527			-	138,944
Subordinated notes	-	39,313			-	39,287			-	26,029			-	-			-	-
Total liabilities	-	2,612,491			-	2,587,470			-	2,572,799			-	2,448,706			-	2,387,088
Total stockholders' equity	-	222,226			-	212,393			-	225,316			-	228,492			-	219,505
Performance ratios:
Return on average assets(2)		1.34	-			0.19	-			1.27	-			1.22	-			1.19	-
Return on average equity(2)		17.07	-			2.55	-			15.74	-			14.29	-			14.15	-
Net interest margin(2)		3.27	-			3.27	-			3.14	-			3.28	-			3.10	-
Non-interest income to average assets(2)		0.59	-			(0.59	)%			0.52	-			0.50	-			0.58	-
Non-interest expense to average assets(2)		1.96	-			2.02	-			1.85	-			1.89	-			1.88	-
Efficiency ratio(3)		52.34	-			79.18	-			52.28	-			51.77	-			52.79	-
Loans by type (at period end):(4)
Residential real estate	-	346,917			-	307,692			-	316,557			-	307,020			-	301,164
Commercial real estate	-	1,259,642			-	1,244,835			-	1,226,121			-	1,206,621			-	1,150,129
Commercial and industrial	-	291,333			-	295,548			-	269,430			-	263,966			-	256,326
Correspondent banks	-	128,722			-	127,968			-	104,598			-	110,155			-	103,026
Consumer and other	-	207,794			-	207,215			-	207,939			-	218,426			-	218,711
Asset quality data:
Allowance for credit losses to total loans		1.16	-			1.16	-			1.17	-			1.18	-			1.22	-
Allowance for credit losses to non-performing loans		717	-			813	-			1906	-			1825	-			595	-
Total non-performing loans5)	-	3,640			-	3,138			-	1,310			-	1,366			-	4,156
Non-performing loans to total loans		0.16	-			0.14	-			0.06	-			0.06	-			0.20	-
Non-performing assets to total assets5)		0.13	-			0.11	-			0.05	-			0.05	-			0.16	-
Net charge-offs (recoveries of) to average loans(2)		(0.00	)%			(0.00	)%			(0.00	)%			0.14	-			0.00	-
Net charge-offs (recovery) of credit losses	-	(4	-		-	(11	-		-	(4	-		-	702			-	2
Interest rates and yields:(2)
Loans held for investment		6.11	-			6.16	-			6.21	-			6.23	-			6.17	-
Investment securities		3.05	-			3.01	-			3.03	-			3.06	-			2.81	-
Total interest-earning assets		5.49	-			5.54	-			5.56	-			5.64	-			5.51	-
Deposits6)		2.20	-			2.28	-			2.53	-			2.46	-			2.49	-
FHLB advances		3.83	-			3.91	-			3.73	-			3.72	-			3.71	-
Subordinated notes		8.26	-			8.09	-			6.16	-			-				-
Total interest-bearing liabilities		3.05	-			3.14	-			3.34	-			3.32	-			3.37	-
Other information:
Full-time equivalent employees		211				204				206				203				201
(1) Loan amounts include deferred fees/costs.
(2) Annualized.
(3) Efficiency ratio is defined as total non-interest expense divided by sum of net interest income and total non-interest income.
(4) Loan amounts exclude deferred fees/costs.
(5) The amounts for total non-performing loans and total non-performing assets are the same at the dates presented since there was no other real estate owned (OREO) recorded at any of the dates presented.
(6) Reflects effect of non-interest-bearing deposits.

USCB FINANCIAL HOLDINGS, INC.
NET INTEREST MARGIN (UNAUDITED)
(Dollars in thousands)
	Three Months Ended March 31,
	2026									2025
	Average Balance			Interest			Yield/Rate(1)			Average Balance			Interest			Yield/Rate(1)
Assets
Interest-earning assets:
Loans held for investment2)	-	2,177,734		-	32,789		6.11	-		-	1,986,856		-	30,245		6.17	-
Investment securities(3)		454,262			3,411		3.05	-			436,935			3,024		2.81	-
Other interest-earning assets		105,457			832		3.20	-			75,182			709		3.82	-
Total interest-earning assets		2,737,453			37,032		5.49	-			2,498,973			33,978		5.51	-
Non-interest-earning assets		97,264									107,620
Total assets	-	2,834,717								-	2,606,593
Liabilities and stockholders' equity
Interest-bearing liabilities:
Interest-bearing checking deposits	-	52,099			310		2.41	-		-	53,611			338		2.56	-
Saving and money market deposits		1,256,418			8,133		2.63	-			1,199,027			9,335		3.16	-
Time deposits		533,766			4,700		3.57	-			399,509			3,918		3.98	-
Total interest-bearing deposits		1,842,283			13,143		2.89	-			1,652,147			13,591		3.34	-
FHLB advances		110,045			1,040		3.83	-			138,944			1,272		3.71	-
Subordinated notes		39,313			801		8.26	-			-			-		-	-
Total interest-bearing liabilities		1,991,641			14,984		3.05	-			1,791,091			14,863		3.37	-
Non-interest-bearing demand deposits		584,784									563,040
Other non-interest-bearing liabilities		36,066									32,957
Total liabilities		2,612,491									2,387,088
Stockholders' equity		222,226									219,505
Total liabilities and stockholders' equity	-	2,834,717								-	2,606,593
Net interest income				-	22,048								-	19,115
Net interest spread(4)							2.44	-								2.14	-
Net interest margin(5)							3.27	-								3.10	-
(1) Annualized.
(2) Average loan balances include non-accrual loans. Interest income on loans includes accretion of deferred loan fees, net of deferred loan costs.
(3) At fair value except for securities held to maturity. This amount includes FHLB stock.
(4) Net interest spread is the average yield earned on total interest-earning assets minus the average rate paid on total interest-bearing liabilities.
(5) Net interest margin is the ratio of net interest income to total interest-earning assets.

USCB FINANCIAL HOLDINGS, INC.
NON-GAAP FINANCIAL MEASURES (UNAUDITED)
(Dollars in thousands)
	As of or For the Three Months Ended
	3/31/2026				12/31/2025				9/30/2025				6/30/2025				3/31/2025
Pre-tax pre-provision ("PTPP") income:(1)
Net income	-	9,351			-	1,363			-	8,939			-	8,140			-	7,658
Plus: Income tax expense		2,335				1,911				2,866				2,599				2,440
Plus: Provision for credit losses		801				480				105				1,031				681
PTPP income	-	12,487			-	3,754			-	11,910			-	11,770			-	10,779
PTPP return on average assets:(1)
PTPP income	-	12,487			-	3,754			-	11,910			-	11,770			-	10,779
Average assets	-	2,834,717			-	2,799,863			-	2,798,115			-	2,677,198			-	2,606,593
PTPP return on average assets(2)		1.79	-			0.53	-			1.69	-			1.76	-			1.68	-
Operating net income:(1)
Net income	-	9,351			-	1,363			-	8,939			-	8,140			-	7,658
Less: Net gains (losses) on sale of securities		14				(7,498	-			(28	-			-				-
Less: Tax effect on sale of securities		(4	-			1,900				7				-				-
Plus: Tax (benefit) liability expense from prior periods		(619	-	(3)		1,096		(4)		-				-				-
Operating net income	-	8,722			-	8,057			-	8,960			-	8,140			-	7,658
Operating return on average assets:(1)
Operating net income	-	8,722			-	8,057			-	8,960			-	8,140			-	7,658
Average assets	-	2,834,717			-	2,799,863			-	2,798,115			-	2,677,198			-	2,606,593
Operating net income return on average assets(2)		1.25	-			1.14	-			1.27	-			1.22	-			1.19	-
Operating return on average equity:(1)
Operating net income	-	8,722			-	8,057			-	8,960			-	8,140			-	7,658
Average equity	-	222,226			-	212,393			-	225,316			-	228,492			-	219,505
Operating net income return on average equity(2)		15.92	-			15.05	-			15.78	-			14.29	-			14.15	-
Operating revenue:(1)
Net interest income	-	22,048			-	22,207			-	21,274			-	21,034			-	19,115
Non-interest income		4,150				(4,178	-			3,684				3,370				3,716
Less: Net gains (losses) on sale of securities		14				(7,498	-			(28	-			-				-
Operating revenue	-	26,184			-	25,527			-	24,986			-	24,404			-	22,831
Operating efficiency ratio:(1)
Total non-interest expense	-	13,711			-	14,275			-	13,048			-	12,634			-	12,052
Operating revenue	-	26,184			-	25,527			-	24,986			-	24,404			-	22,831
Operating efficiency ratio		52.36	-			55.92	-			52.22	-			51.77	-			52.79	-
(1) The Company believes these non-GAAP financial measurements are key indicators of the ongoing earnings power of the Company.
(2) Annualized.
(3) The Company recognized a $619 thousand income tax benefit in first quarter of 2026 due to an adjustment to the deferred tax asset calculation from 2025.
(4) State tax liability expenses for 2024 and for the first three quarters of 2025 were recognized during the fourth quarter of 2025. The state tax expense is related to taxes due on interest income on loans whose collateral are located outside of the State of Florida.

USCB FINANCIAL HOLDINGS, INC.
NON-GAAP FINANCIAL MEASURES (UNAUDITED)
(Dollars in thousands, except per share data)
	As of or For the Three Months Ended
	3/31/2026				12/31/2025				9/30/2025				6/30/2025				3/31/2025
Tangible book value per common share (at period-end):(1)(4)
Total stockholders' equity	-	223,246			-	217,183			-	209,095			-	231,583			-	225,088
Less: Intangible assets		-				-				-				-				-
Tangible stockholders' equity	-	223,246			-	217,183			-	209,095			-	231,583			-	225,088
Total shares issued and outstanding (at period-end):
Total common shares issued and outstanding		18,257,400				18,137,885				18,107,385				20,078,385				20,048,385
Tangible book value per common share2)	-	12.23			-	11.97			-	11.55			-	11.53			-	11.23
Operating diluted net income per common share:(1)
Operating net income	-	8,722			-	8,057			-	8,960			-	8,140			-	7,658
Total weighted average diluted shares of common stock		18,454,006				18,348,725				19,755,820				20,295,794				20,319,535
Operating diluted net income per common share:	-	0.47			-	0.44			-	0.45			-	0.40			-	0.38
Tangible Common Equity/Tangible Assets1)(4)
Tangible stockholders' equity	-	223,246			-	217,183			-	209,095			-	231,583			-	225,088
Tangible total assets3)	-	2,845,735			-	2,791,540			-	2,767,945			-	2,719,474			-	2,677,382
Tangible Common Equity/Tangible Assets		7.84	-			7.78	-			7.55	-			8.52	-			8.41	-
(1) The Company believes these non-GAAP financial measurements are key indicators of the ongoing earnings power of the Company.
(2) Excludes the dilutive effect, if any, of shares of common stock issuable upon exercise of outstanding stock options.
(3) Since the Company has no intangible assets, tangible stockholders' equity and tangible total assets are the same amounts as stockholders' equity and total assets, respectively, as calculated under GAAP.
(4) The decrease in total stockholders' equity was driven primarily by the repurchase of 2.0 million shares of Class A common stock conducted in September 2025.