DJ DGAP-UK-Regulatory: Annual report 2010, Ringkjobing Landbobank
Ringkjobing Landbobank A/S / Annual Financial Report 02.02.2011 08:31 Dissemination of a UK Regulatory Announcement, transmitted by DGAP - a company of EquityStory AG. The issuer is solely responsible for the content of this announcement.=--------------------------------------------------------------------------
Disclaimer:
>>The following is a translation of a Danish original document. The original
Danish text shall be the governing text for all purposes and in case of any
discrepancy the Danish wording shall be applicable.?
DEAR SHAREHOLDER
In 2010, the Danish economy came out of the worst recession since World War II.
We again saw the economy grow and unemployment stagnate. Last year was thus a
turning point, but the crisis exposed weak government budgets throughout the
western world and alarming debts in some countries. The government budgets must
therefore consolidate, and very large savings will have to be made throughout
Europe in the years to come. We must therefore prepare for a period with low
economic growth rates.
In the light of this, we are satisfied with the pre-tax profit of DKK 338
million for the year, which is an increase of 11%. This profit is equivalent to
a 16.5% return on the bank's equity at the beginning of the period. The bank's
core earnings were DKK 380 million, which is at the top of the range announced
at the beginning of the year.
In the share market, the positive trend in the bank's share price continued
with a rise from 609 to 725 during 2010, equivalent to an increase of 19%. This
is good compared with most of the financial sector in Denmark. The return on a
share in Landbobank resulted in a nine-fold increase in the investment
including dividends since the start of 2000, which led to the bank's shares
being designated the best bank share investment from the beginning of the
millennium to the present.
The bank's rate of costs was 31.6, which is at the same level as last year and
this continues to position us as the bank in Denmark with the lowest costs per
krone earned. We appreciate this situation, as the bank's results are thus very
robust in unstable times.
Robustness, profit and solidity have again become important to customers and
their choice of bank. We noticed this in the past year, as many new depositors
joined us. We are therefore satisfied with the bank's solid capitalisation. The
bank's capital adequacy ratio of 22.4 should be compared to the statutory
requirement of 8%, a capital adequacy of 280%. This means that Ringkjobing
Landbobank is among the most solid banks in Denmark. We thus have the strength
required to support our customers and their good investments.
Landbobank did not need to accept capital or liquidity from the government, and
the bank thus avoided the high interest costs of these aid schemes. We are free
of all government schemes, and we believe that this will give us a competitive
edge in the years to come, where we would like to further expand our market
share.
The results and the sound basis for the forthcoming years were also helped by
our competent employees. Once again they did a great job. Their expertise,
stability, loyalty and fighting spirit are an unrivalled combination.
There are many indications that the growth will continue in 2011, but the
uncertainty about economic developments will be greater than normal. We expect
core earnings in the DKK 300-400 million range, and since we are no longer
incurring expenses for the national bank package, only the result of the bank's
trading portfolio has to be added to this result.
Finally, we would like to thank our customers and shareholders for the high
level of support which they have shown the bank.
Bent Naur John Bull Fisker
FIVE YEAR SUMMARY
=-------------------------------------------------------------------------------
2010 2009 2008 2007 2006
=-------------------------------------------------------------------------------
Main figures for the bank (million DKK)
=-------------------------------------------------------------------------------
Total core income 758 753 735 696 609
=-------------------------------------------------------------------------------
Total costs and depreciations -240 -238 -239 -234 -208
=-------------------------------------------------------------------------------
Core earnings before write-downs on 518 515 496 462 401
loans
=-------------------------------------------------------------------------------
Write-downs on loans -138 -159 -77 +11 +69
=-------------------------------------------------------------------------------
Core earnings 380 356 419 473 470
=-------------------------------------------------------------------------------
Result for portfolio +38 +56 -73 -18 +103
=-------------------------------------------------------------------------------
Costs bank package I etc. -80 -107 -28 0 0
=-------------------------------------------------------------------------------
Profit before tax 338 305 318 455 573
=-------------------------------------------------------------------------------
Profit after tax 257 232 240 348 432
=-------------------------------------------------------------------------------
=-------------------------------------------------------------------------------
Shareholders'equity 2,312 2,056 1,785 1,779 1,711
=-------------------------------------------------------------------------------
Total capital base 2,943 2,747 2,458 2,110 2,025
=-------------------------------------------------------------------------------
Deposits 11,662 11,187 9,073 9,162 7,046
=-------------------------------------------------------------------------------
Loans 13,151 13,047 13,897 14,135 12,760
=-------------------------------------------------------------------------------
Balance sheet total 18,247 17,928 18,002 19,634 17,269
=-------------------------------------------------------------------------------
Guarantees 1,042 1,486 2,386 4,804 4,804
=-------------------------------------------------------------------------------
=-------------------------------------------------------------------------------
Key figures for the bank (per cent)
=-------------------------------------------------------------------------------
Pre-tax return on equity, beginning of 16.5 17.1 19.6 29.3 41.8
year
=-------------------------------------------------------------------------------
Return on equity after tax, beginning of 12.5 13.0 14.7 22.4 31.5
year
=-------------------------------------------------------------------------------
Rate of costs 31.6 31.6 32.4 33.7 34.2
=-------------------------------------------------------------------------------
Core capital ratio (Tier 1) 18.6 16.6 13.0 11.2 10.4
=-------------------------------------------------------------------------------
Solvency ratio (Tier 2) 22.4 20.2 16.3 13.0 12.3
=-------------------------------------------------------------------------------
=-------------------------------------------------------------------------------
Key figures per 5 DKK share (DKK)
=-------------------------------------------------------------------------------
Core earnings 75 71 83 94 89
=-------------------------------------------------------------------------------
Profit before tax 67 60 63 90 109
=-------------------------------------------------------------------------------
Profit after tax 51 46 48 69 82
=-------------------------------------------------------------------------------
Net asset value 459 408 354 353 324
=-------------------------------------------------------------------------------
Price, end of year 725 609 310 858 1,080
=-------------------------------------------------------------------------------
Dividend 12 0 0 30 30
=-------------------------------------------------------------------------------
ANNUAL REPORT - HIGHLIGHTS
-- Increase in pre-tax profit from DKK 305 million last year to DKK 338
million for 2010
-- This result was equivalent to a 16.5% return on equity at the beginning of
the period
-- Satisfactory level of write-downs of DKK 138 million - equivalent to 0.9%
-- The rate of costs was computed at 31.6, which is unchanged relative to last
year
-- Free of all government schemes and payments to them
-- Capital adequacy ratio increased to 22.4, equivalent to a cover of 280%
-- Core capital ratio increased to 18.6
-- Highly satisfactory increase in customers in both branch network and
Private Banking
-- Payment of dividend of DKK 12 per share for 2010
-- Establishment of a buy-up programme for up to 100,000 shares for 2011
-- Core earnings expected to be in the DKK 300-400 million range for 2011
Management report
Page
6 Financial review
15 Capital structure
18 Risks and risk management
30 Corporate Governance
31 Corporate Social Responsibility
32 Managerial matters
(MORE TO FOLLOW) Dow Jones Newswires
February 02, 2011 02:31 ET (07:31 GMT)
DJ DGAP-UK-Regulatory: Annual report 2010, -2-
33 Information on listed companies FINANCIAL REVIEW Financial review The bank's pre-tax profit for 2010 was DKK 338 million against DKK 305 million for 2009, an increase of 11%. This result was equivalent to a 16.5% return on equity at the beginning of the period. Given the costs incurred in connection with the government's Bank Package I, the profit is considered highly satisfactory. Core earnings were DKK 380 million against last year's DKK 356 million, an increase of 7%. The bank's expectations for core earnings for 2010 were originally in the DKK 200-400 million range and were adjusted upwards to DKK 300-400 million at the end of the first half-year. The actual result is in the better part of this range. Core income Core income was 1% higher in 2010 with an increase from DKK 753 million in 2009 to DKK 758 million. Net interest income decreased by 2% from DKK 597 million to DKK 583 million. The underlying trend in income from business with customers is positive, but the item was negatively affected by the low interest level, as interest income from financing of the bank's own holding of bonds was 1 percentage points lower in 2010 compared to 2009, equivalent to a lower income for 2010 of approx. DKK 20 million. Fees, commissions and foreign exchange earnings amount to net DKK 167 million in 2010 against net DKK 133 million in 2009, an increase of 26%. This development is primarily attributable to the fact that the volume of trading within securities has picked up, and to increasing earnings from the bank's asset management activities as a result of increasing volumes. Net fees and commissions and foreign exchange income were derived as follows: In DKK million 2010 2009 =------------------------------------- Asset management 52 37 =------------------------------------- Securities trading 26 19 =------------------------------------- Guarantee commissions 31 30 =------------------------------------- Foreign exchange income 23 17 =------------------------------------- Payment handling 17 15 =------------------------------------- Loan fees 8 7 =------------------------------------- Other fees and commissions 10 8 =------------------------------------- Total 167 133 =------------------------------------- Earnings from sector shares amounted to DKK 4 million in 2010 against DKK 8 million last year. These earnings derive from DLR Kredit A/S, BankInvest Holding A/S, SparInvest Holding A/S, EgnsInvest Holding A/S, Letpension Holding A/S, Nets Holding A/S, Swift, Multidata Holding A/S, Vaerdipapircentralen A/S, Bankernes Kontantservice A/S, PRAS A/S and Bankdata, and are typically an expression of the changes in value in the companies. Costs and depreciations Total costs including depreciation on tangible assets amounted to DKK 240 million against last year's DKK 238 million, an increase of 1%. The rate of costs was unchanged relative to last year's level and was computed at 31.6, which continues to be the lowest in Denmark. A low rate of costs is especially important in periods of difficult economic conditions as the bank's results are thus very robust, which is also reflected in the computation of the bank's individual solvency requirement. Explanation: Rate of costs is calculated as >>Total costs etc.? divided by >>Total core income? multiplied by 100. Write-downs on loans Write-downs on loans showed a fall to net DKK 138 million against last years DKK 159 million. Write-downs are equivalent to 0.9% of the total average of loans, write-downs, guarantees and provisions. The bank's customers appear to be coping better with the weak economic conditions than the average in Denmark. The present level of write-downs is considered satisfactory. The bank's total account for write-downs and provisions amounted to DKK 565 million at the end of 2010, equivalent to 3.8% of total loans and guarantees. Actual write-downs on loans this year continue to be low at net DKK 40 million, DKK 7 million lower than last year. So that the account for write-downs and provisions are increased by net DKK 98 million during the year. The portfolio of loans with zeroed interest amounts to DKK 66 million, equivalent to 0.45% of the bank's total loans and guarantees at the end of the year. This is at the same level as last year. The bank's loans portfolio is generally strong, and the Danish Financial Supervisory Authority assessed in their report of June 2010 that the bank's credit risk is relatively low compared to that of other institutions. Given the recession in 2009 in the Danish economy and the fall in value of many assets concurrently with increasing unemployment, the bank is satisfied with the conservative credit policy on the basis of which the bank has always operated. As a natural part of the economic cycle, the bank's losses are expected to remain at a relatively high level in 2011, but with a continued downward trend relative to the previous two years. It is also still the bank's judgment that the credit policy, the diversified loans portfolio and the bank's location in Central and West Jutland will have a positive effect on the bank compared to the general level of losses in the banking sector as a whole. Core earnings Core earnings In DKK million 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 =------------------------------------------------------------------------------- Total core income 758 753 735 696 609 511 417 368 328 275 =------------------------------------------------------------------------------- Total costs etc. -240 -238 -239 -234 -208 -190 -184 -163 -155 -133 =------------------------------------------------------------------------------- Core earnings before =------------------------------------------------------------------------------- write-downs on loans 518 515 496 462 401 321 233 205 173 142 =------------------------------------------------------------------------------- Write-downs on loans -138 -159 -77 +11 +69 +5 +4 -10 +6 +6 =------------------------------------------------------------------------------- =------------------------------------------------------------------------------- Core earnings 380 356 419 473 470 326 237 195 179 148 =------------------------------------------------------------------------------- Core earnings were DKK 380 million against last year's DKK 356 million, an increase of 7%. The realised earnings are at the top of the upwardly adjusted DKK 300 - 400 million range. Result for portfolio The result for the portfolio for 2010 was positive by DKK 38 million including funding costs for the portfolio. The result derives from gains on interest-bearing debts and debt. The bank's holding of shares etc. amounted to DKK 257 million at the end of the year, DKK 25 million of which was in listed shares etc. while DKK 232 million was in sector shares etc. The bond portfolio at the end of the year amounted to DKK 1,546 million, and the great majority of the portfolio consists of AAA-rated Danish mortgage credit bonds. The total interest rate risk, computed as the impact on the result of a one percentage point change in the interest level, was 0.1% of the bank's Tier 1 capital after deduction at the end of the year. The bank's total market risk within exposure to interest rate risk, exposure in listed shares etc. and foreign exchange exposure remains at a low level. The bank's risk of losses calculated on the basis of a value-at-risk model (computed with a 10-day horizon and 99% probability) was as follows in 2010: Value at Risk Risk relative to equity Risk in DKK million end of year in % Highest risk of loss: 16.8 0.73% Lowest risk of loss: 2.5 0.11% Average risk of loss: 7.9 0.34% The bank's policy remains to keep the market risk at a low level. Profit after tax The result after tax was DKK 257 million for 2010 against DKK 232 million last year, giving an effective tax rate of 24.1%. This result after tax was equivalent to a 12.5% return on equity. The balance sheet The bank's balance sheet total at the end of the year stood at DKK 18,247 million against last year's DKK 17,928 million. Deposits increased by 4% from DKK 11,187 million to DKK 11,662 million. The bank's loans increased by 1% to DKK 13,151 million. The underlying growth in new customers from the branch network and within the niches Private Banking and wind turbine financing remains good. However, the changed consumption pattern with a higher savings ratio generally results in greater repayments on the bank's existing loans portfolio than previously, and part of the growth is therefore consumed by these repayments. The bank's portfolio of guarantees at the end of the year was DKK 1,042 million against DKK 1,486 million in 2009. Liquidity The bank's liquidity is good, and the excess liquidity relative to the statutory requirement is 232%. The bank's short-term funding with term to maturity of less than 12 months amounts to only DKK 1.0 billion, balanced by DKK 4.2 billion in short-term money market placing, primarily in Danmarks Nationalbank, Danish banks and liquid securities. The bank also had undrawn confirmed credit facilities with foreign banks with term to maturity of over 12 months to the equivalent of a total of DKK 0.2 billion as backup facilities. The bank is thus not dependent on the short-term money market. Last year the government granted the bank a total guarantee of DKK 5 billion. This amount was not utilised as the bank was able to provide funding on the market in the normal way without using the government guarantee. In addition,(MORE TO FOLLOW) Dow Jones Newswires
February 02, 2011 02:31 ET (07:31 GMT)
DJ DGAP-UK-Regulatory: Annual report 2010, -3-
the bank experienced a highly satisfactory increase in major deposits from new customers in the bank. The bank's loans portfolio is thus more than fully financed by deposits and the bank's equity. In addition, part of the German loans portfolio for wind turbines was refinanced back-to-back with KfW Bankengruppe, and the DKK 825 million can thus be disregarded in terms of liquidity. The bank requires no financing for 2011 to meet the minimum requirement that it must always be able to manage for up to 12 months without access to the financial markets. Rating Ringkjobing Landbobank was rated for the first time in May 2007 by the international credit rating agency Moody's Investors Service. The bank's ratings since the start are: Moody's ratings: Financial Short-term Long-term =-------------------------------------------- strenght liquidity liquidity =-------------------------------------------- 22 May 2007 C+ P-1 A1 =-------------------------------------------- End 2007 C+ P-1 A1 =-------------------------------------------- End 2008 C+ P-1 A1 =-------------------------------------------- End 2009 C+ P-1 A1 =-------------------------------------------- End 2010 C+ P-1 A1 =-------------------------------------------- These ratings were most recently confirmed in December 2010 with negative outlook. The bank is highly satisfied that the rating has been maintained despite the prospects for the Danish economy. Ringkjobing Landbobank is thus the only Danish bank which was not downgraded during the crisis. Bank package I Together with most of the financial sector in Denmark, Ringkjobing Landbobank joined Bank Package I, which expired on 30 September 2010 and provided an unconditional guarantee by the Danish state for Danish banks' deposits and unsecured creditors. The guarantee premium was DKK 47 million in 2010, DKK 3 million of which was paid to the Deposit Guarantee Fund. The bank did not pay a premium in the fourth quarter of 2010. Losses of DKK 33 million were booked for Bank Package I in 2010. No further provisions were made for this guarantee in the fourth quarter of 2010 and the guarantee has now been released. Free of the government Ringkjobing Landbobank is now free of the government. The bank received no hybrid core capital or liquidity guarantees from the government. The conditions are thus normalised, and we believe that the competitive edge resulting from the fact that the bank no longer has to pay into state support schemes means that we will be able to win additional market shares in the years to come. Dividend and share buy-back programme The bank's board of directors will propose a dividend of DKK 12 per share for the 2010 financial year, equivalent to payment of DKK 60.5 million, to the general meeting. Dividend was not paid to the bank's shareholders during the previous two years due to the requirements of Bank Package I, and the buying up of own shares was also prohibited. The conditions in this area are now normalised and a proposal will therefore also be made to the bank's general meeting that up to 100,000 own shares can be bought up in 2011 for the purpose of cancelling them at a future general meeting. At the current price this authorisation will reduce equity by DKK 74 million. Capital The bank's equity at the beginning of 2010 was DKK 2,056 million, to which must be added the profit for the period and from which must be deducted the proposed dividend, after which the equity at the end of 2010 was DKK 2,312 million, the equivalent of a 12% increase. The capital adequacy ratio (Tier 2) was computed at 22.4 at the end of 2010. Given the bank's high capitalisation and good operation, a decision has been made on early repayment in the new year of supplementary capital for DKK 300 million as of 9 February 2011. Repayment will reduce the bank's capital adequacy ratio by 2.3 percentage points. However, it will have no effect on the bank's core capital ratio (Tier 1), which was computed at 18.6 at the end of the year. Solvency cover 2010 2009 2008 2007 2006 =----------------------------------------------------------------------------- =----------------------------------------------------------------------------- Core capital ratio excl. hybrid core capital (%) 17.1 15.1 11.6 10.0 9.2 =----------------------------------------------------------------------------- Core capital ratio (%) 18.6 16.6 13.0 11.2 10.4 =----------------------------------------------------------------------------- Solvency ratio (%) 22.4 20.2 16.3 13.0 12.3 =----------------------------------------------------------------------------- Individual solvency requirement (%) 8.0 8.0 8.0 8.0 8.0 =----------------------------------------------------------------------------- Solvency cover 280% 253% 204% 163% 154% =----------------------------------------------------------------------------- Since 2007, the Danish financial sector has been subject to a requirement that a bank's capital adequacy ratio must be at least 8%, and this ratio must also at a minimum comply with the required individual solvency requirement calculated internally by the bank, which may be higher than the 8%. If the calculated individual solvency requirement is less than 8%, a bank cannot, however, be permitted at any time to use any such calculated lower figure. The individual solvency requirement for Ringkjobing Landbobank is calculated at 6.7% because of the bank's robust business model, and the ratio was thus reported at 8%. For further information on the calculation of the individual solvency requirement of Ringkjobing Landbobank, please see the bank's website at www.landbobanken.dk. The bank's share capital at the end of 2010 was DKK 25.2 million in 5,040,000 nom. five kroner shares. The bank's shares were listed on NASDAQ OMX Copenhagen at the beginning of the year at 609. The share price rose during 2010 to 725 at the end of the year, a return of 19% in 2010. Notwithstanding the financial crisis, an investment in the bank's shares has still grown to about nine times its value at the beginning of the millennium, including the dividends paid during this period. This made an investment in the bank's shares the best bank share investment in Denmark during this period. Increase in customers The bank implemented several out-reach initiatives towards new customers about a year ago. The basis was the fact that the bank has both the liquidity and the capital to support growth, that we felt comfortable about the bank's credit facilities, and that our cost structure is suitable for the future. The biggest challenge in times of low growth in society is thus creating growth in the bank's top line. A highly positive increase in customers is currently being seen in the branch network and within the Private Banking segment with transfer of deposits and pension and securities customers. The majority of the growth in lending has been swallowed up by repayments on the loans portfolio. In the bank's judgment, we are, however, currently enhancing the foundation for future earnings. Expectations for earnings in 2011 The bank's core earnings for 2010 were DKK 380 million, which is in the upper field of the announced range. The bank's expectations for core earnings were last adjusted upward to DKK 300-400 million at the end of the first half-year. Ringkjobing Landbobank has a market share of about 50% in that part of western Jutland in which its old branches are located. The bank also has well-established branches in Herning, Holstebro and Viborg which are still operating positively. The bank's plan is to retain and develop this section of the customer portfolio with good and competitive products, focusing on employee skills and advising customers of the options in a changeable financial world. Additional customers are expected to be gained in 2011 for the bank's branches in central and western Jutland as a result of the long-term recruitment initiatives, the economic turmoil and the consolidation in the sector. The activities in the bank's Distance Customer department and niche concepts are together also expected to continue to develop positively in the forthcoming year despite large repayments from selected customers. The focus will be on servicing of the bank's current customers and further developing of the portfolio within wind turbine financing, medical practitioners and affluent customers. The expectations for the core earnings for 2011 are in the DKK 300-400 million range. To this must be added the result of the bank's trading portfolio. There will be no expenses for government schemes in 2011. Events after the end of the financial year From the date of the balance sheet until today, no circumstances have arisen to change the assessment of the bank's annual report for 2010. Capital structure The bank's management has determined a general goal for the bank's capital, under which the bank will have a solidly based capital structure compared with both equivalent and bigger banks. It is also a goal that the bank will have adequate capital in the long term for future growth, and that there will be adequate capital to cover any regular fluctuations in the risks which the bank has assumed. The bank's capital ratios at the end of December 2010 were as follows: Capital ratios Core capital ratio excl. hybrid core capital 17.1% Core capital ratio 18.6% Solvency ratio 22.4% With respect to the calculation of the bank's Tier 1 capital, capital base and core capital ratio excluding hybrid Tier 1 capital, core capital ratio and(MORE TO FOLLOW) Dow Jones Newswires
February 02, 2011 02:31 ET (07:31 GMT)
DJ DGAP-UK-Regulatory: Annual report 2010, -4-
capital adequacy ratio at the end of 2010, reference is made to the calculation of solvency requirement on page 45. The above capitalisation makes Ringkjobing Landbobank one of the country's best capitalised banks. The bank's goal is to retain this ranking in 2011. The bank's judgment is that this can be done on the basis of the expected result for 2011. Given the solid capital position, the bank has not taken up the subordinate state capital made available under bank package II. The bank has not participated in any bank packages since bank package I expired on 30 September 2010. With the expiration of bank package I, the bank expects to resume the payment of dividends in 2011. The bank's board of directors will thus recommend to the general meeting that a dividend of DKK 12 per share be paid for the 2010 financial year, equivalent to DKK 60.5 million. It will also be recommended to the general meeting that the bank be permitted to buy up to 100,000 own shares in 2011 with the object of cancelling them at a later general meeting. At the current market price for the bank's shares, such authorisation will reduce the bank's equity by DKK 74 million. The maturity structure for the external subordinate capital taken up by the bank is given in the following summary. Subordinated debt - maturity structure Subordinated loan capital ? Nominal DKK 300 million taken up on 9 February 2006, eight-year term - maturity 9 February 2014, with the option of early redemption from 9 February 2011, subject to approval by the Danish Financial Supervisory Authority. ? Nominal EUR 27 million taken up on 30 June 2008, thirteen-year term - maturity 30 June 2021, with the option of early redemption from 30 June 2018, subject to approval by the Danish Financial Supervisory Authority. Hybrid core capital ? Nominal DKK 200 million taken up on 2 March 2005, indefinite term, with the option of early redemption from 2 March 2015, subject to approval by the Danish Financial Supervisory Authority. In connection with the implementation of new solvency rules for the calculation and statement of weighted items with credit and counterparty risk, market risk and operational risk on 1 January 2007, the bank adopted the new rules in 2007. Reference is made to the summary below for further information on the methods used by the bank concerning the various risk types. Capital adequacy computation The bank has adopted the following methods regarding the capital adequacy computation: ? Credit risk outside the trading portfolio Standardised Approach ? Counterparty risk Mark-to-Market Method ? Credit risk reducing method - financial collaterals Comprehensive Method ? Market risk Standardised Approach ? Operational risk Basic Indicator Method As will be evident from the above, the bank uses the standard method for calculation of its credit risk (and therewith the risk-weighted items). Fixed solvency weightings are used in this method. The method thus means that the bank has not had the same capital adequacy down-weighting as those banks which use one of the advanced methods. Conversely, neither does the bank experience increasing solvency weightings in periods of declining economic conditions. Relative to the advanced methods, the standard method thus means that there is significantly greater robustness in the calculated capital percentages and less volatility in the risk-weighted items. Ringkjobing Landbobank also focuses on its own internally calculated individual solvency requirement, defined as an adequate capital base as a percentage of the bank's risk-weighted items. The adequate capital base is assessed on the basis of an internal model and calculated as the amount which is appropriate to cover the bank's current and future risks. The Danish Financial Supervisory Authority made an ordinary check of Ringkjobing Landbobank in spring 2010 which included the bank's solvency requirement. The individual requirement was calculated at 6.2%, which reflects the bank's solid income, low credit risk and low market risk. The individual solvency requirement at the end of 2010 was 6.7%. The calculated adequate capital base is regularly reassessed and reported to the Financial Supervisory Authority. The individual required solvency is reported to the Authority at 8%, as the individual solvency requirement, which is calculated by the bank at less than 8%, may not be less than 8% under Section 124(4) of the Act on Financial Activities. Further information on the calculation of Ringkjobing Landbobank's individual solvency requirement is given on the bank's website at www.landbobanken.dk. Although there is a minimum solvency requirement of 8% which the bank must use, the bank still has a significant excess solvency as indicated in the summary below. Solvency cover 2010 2009 2008 2007 2006 =---------------------------------------------------------------- Solvency ratio (%) 22.4 20.2 16.3 13.0 12.3 =---------------------------------------------------------------- Individual solvency requirement (%) 8.0 8.0 8.0 8.0 8.0 =---------------------------------------------------------------- Excess solvency (%) 14.4 12.2 8.3 5.0 4.3 =---------------------------------------------------------------- Solvency cover 280% 253% 204% 163% 154% =---------------------------------------------------------------- Finally, it may be concluded that throughout 2010, Ringkjobing Landbobank has met both external and internal capital adequacy requirements, and the actual capital base has always been significantly in excess of that required. Risks and risk management Ringkjobing Landbobank is exposed to various types of risk in its operation: credit risk, market risk, liquidity risk and operational risk. The credit risk is defined as the risk that payment obligations to the bank are not judged to be recoverable because of either lack of ability or lack of willingness to make payment at the agreed time. The market risk is defined as the risk that the market value of the bank's assets and liabilities will change because of changes in market conditions. The bank's total market risk covers interest risks, currency risks, share risks and property risks. The liquidity risk is defined as the risk that the bank's payment obligations will not be able to be honoured under the bank's existing liquidity. Finally, the operational risk is defined as the risk that there will be either direct or indirect financial losses because of errors in internal processes and systems, human error, or because of external events. The bank's general policy on the assumption of risk is that the bank only assumes risks which are in accord with the business principles under which the bank is operated, and which the bank has the expertise to manage. The general policy for the management and monitoring of the various risks is that there are both central management and central monitoring as well as reporting to the bank's management and board of directors. The management and the control and reporting functions are separate, and the tasks are performed by different central staff at the bank. With the implementation of the Basel II rules in Danish law on capital adequacy requirements, Danish banks were also required to publish certain information on risk (in popular parlance also called Column 3 information). Some of the required information on risk is given in this annual report, but reference is made to the bank's website at www.landbobanken.dk for a full overview of the information which the bank must provide. The various risk types are described in more detail below. Credit risks loans Ringkjobing Landbobank has developed over the last 10-15 years to its present status as primarily a regional bank in Central and West Jutland and a niche bank within selected areas. This development has been a part of the bank's strategy, and the bank's management notes with approval that the bank has achieved a significantly diversified loans portfolio, including a considerable spread in terms of branches and geography. Ringkjobing Landbobank generally assumes risks on the basis of a credit policy, the specified aim of which is that there must be a well-balanced relationship between risks assumed and the return achieved by the bank, that the bank's losses must be at an acceptable level relative to the Danish financial sector, and finally that losses must be able to be accommodated within the bank's results, even in extreme situations. The gearing of loans relative to the bank's subordinate capital is a factor of approximately five, and the bank's goal is that the results are realised with a smaller or the same credit gearing as that of the country's major banks. In historical terms the bank has always had a healthy and conservative credit policy, and focus will remain on an effective management and monitoring of the bank's total loans portfolio via the bank's central credit department. Apart from the normal credit follow-up and management in the bank's central credit department, where there is ongoing review and follow-up on all major commitments, the bank made an extraordinary review of all commitments related to agriculture in 2010. All assets provided for security were reassessed, and the bank generally reduced the assets' valuation. This cautious attitude has led to further write-downs on agricultural commitments during 2010. The credit department performed an analysis of the bank's private clients in 2010 with special focus on their sensitivity to changes in interest rates. The bank's assessment is that its clients will generally be in a position to absorb significant increases in interest rates.(MORE TO FOLLOW) Dow Jones Newswires
February 02, 2011 02:31 ET (07:31 GMT)
DJ DGAP-UK-Regulatory: Annual report 2010, -5-
Actual net losses Actual net losses =------------------------------------------------------------------------------- In DKK 1,000 Loans Write-do with wns =------------------------------------------------------------------------------- Actual suspend on loans Percent Percent ed and age age =------------------------------------------------------------------------------- Actual net calcula provisio Total loss loss losses tion ns for loans and before after =------------------------------------------------------------------------------- Year net after of guarante guarantees interes interes losses interest interes es etc. t *) t *) t =------------------------------------------------------------------------------- 1987 -6,696 304 10,544 75,000 1,358,464 -0.49% 0.02% =------------------------------------------------------------------------------- 1988 -14,205 -5,205 4,522 93,900 1,408,830 -1.01% -0.37% =------------------------------------------------------------------------------- 1989 -18,302 -5,302 13,107 117,270 1,468,206 -1.25% -0.36% =------------------------------------------------------------------------------- 1990 -15,867 -1,867 47,182 147,800 1,555,647 -1.02% -0.12% =------------------------------------------------------------------------------- 1991 -11,429 3,571 47,626 170,000 1,805,506 -0.63% 0.20% =------------------------------------------------------------------------------- 1992 -32,928 -14,928 43,325 177,900 1,933,081 -1.70% -0.77% =------------------------------------------------------------------------------- 1993 -27,875 -6,875 30,964 208,700 1,893,098 -1.47% -0.36% =------------------------------------------------------------------------------- 1994 -14,554 4,446 33,889 223,500 1,938,572 -0.75% 0.23% =------------------------------------------------------------------------------- 1995 -10,806 10,194 27,292 238,800 2,058,561 -0.52% 0.50% =------------------------------------------------------------------------------- 1996 -19,802 -1,802 18,404 233,400 2,588,028 -0.77% -0.07% =------------------------------------------------------------------------------- 1997 -31,412 -12,412 39,846 236,600 3,261,429 -0.96% -0.38% =------------------------------------------------------------------------------- 1998 -2,914 18,086 4,905 263,600 3,752,602 -0.08% 0.48% =------------------------------------------------------------------------------- 1999 -442 21,558 18,595 290,450 5,148,190 -0.01% 0.42% =------------------------------------------------------------------------------- 2000 -405 27,595 12,843 316,750 5,377,749 -0.01% 0.51% =------------------------------------------------------------------------------- 2001 -8,038 20,962 14,222 331,950 6,113,523 -0.13% 0.34% =------------------------------------------------------------------------------- 2002 -8,470 20,530 26,290 382,850 7,655,112 -0.11% 0.27% =------------------------------------------------------------------------------- 2003 -22,741 2,259 23,412 394,850 8,497,124 -0.27% 0.03% =------------------------------------------------------------------------------- 2004 -14,554 9,446 18,875 404,855 11,523,143 -0.13% 0.08% =------------------------------------------------------------------------------- 2005 -22,908 192 35,796 357,000 15,522,264 -0.15% 0.00% =------------------------------------------------------------------------------- 2006 -13,531 7,028 20,578 295,000 17,858,787 -0.08% 0.04% =------------------------------------------------------------------------------- 2007 -15,264 4,888 13,190 289,097 19,227,573 -0.08% 0.03% =------------------------------------------------------------------------------- 2008 -34,789 -10,237 22,110 356,083 16,475,975 -0.21% -0.06% =------------------------------------------------------------------------------- 2009 -73,767 -47,658 62,649 467,025 14,890,027 -0.50% -0.32% =------------------------------------------------------------------------------- 2010 -69,428 -40,207 66,237 565,035 14,758,234 -0.47% -0.27% =------------------------------------------------------------------------------- Average -0.53% 0.00% 1987-2010 =------------------------------------------------------------------------------- 20-year -0.45% 0.04% average (1991-2010) =------------------------------------------------------------------------------- 10-year -0.21% 0.01% average (2001-2010) =------------------------------------------------------------------------------- *) Actual net losses relative to total loans, guarantees, write-downs on loans and provisions for guarantees. Explanation: The percentage losses were computed as the actual net losses for the year before and after interest on the written-down part of loans as a percentage of total loans, guarantees and write-downs on loans and provisions for guarantees. A minus sign before a percentage loss indicates a loss, while a positive percentage loss means that the interest on the written-down part of loans was greater than the actual net losses for the year. All the above figures are exclusive amounts regarding the national bank package I etc. The preceding table documents the bank's healthy credit policy. As will be evident, the bank's average percentage loss after interest over the last 20 years (1991-2010) was +0.04%, with -0.77% (1992) the highest percentage loss, and +0.51% (2000) the most positive figure. The average percentage loss before interest over the last 20 years is -0.45%, with -1.70% (1992) the highest percentage loss and -0.01% (1999 and 2000) the lowest percentage loss. The average percentage loss over the last 10 years (2001-2010) is positive at +0.01%, and the average percentage loss before interest is -0.21%. The bank's regional operations are run partly via branches in the bank's original core area in West Jutland and partly via branches in the three big Central and West Jutland cities of Herning, Holstebro and Viborg. The most important niches within the bank's niche division are the financing of medical practitioners' purchases of private practices, a Private Banking department covering affluent private clients, and the financing of securities and loans for the financing of wind turbines. Wind turbines are financed for Danish final investors' purchases of wind turbines erected in Denmark, Germany and France. An important common denominator for the niche loans is that the bank attempts to obtain a first priority mortgage, and therewith a satisfactory security in the mortgaged assets, which is an important past of the bank's business philosophy. Concentration of credit The bank has focused in recent years on reducing its credit concentration in order to further reduce its credit risk. As will be evident from the above overview, the result of this focus is that total major commitments over the last five years have been reduced from 116.1% in 2006 to 10.2% in 2010. Concentration of credit 2010 2009 2008 2007 2006 =------------------------------------------------------- Total large exposures 10.2% 0.0% 12.1% 38.3% 116.1% =------------------------------------------------------- Explanation: The Danish Financial Supervisory Authority key figure >>Total large exposures?. Geographic spread of the bank's loans and guarantee portfolio Explanation: Distribution of the bank's loans and guarantee portfolio before write-downs and provisions by customer addresses. As the figure indicates, both the regional and niche sectors have provided a significant geographic spread of the bank's loans and guarantee portfolio. The loans made via the bank's niche sector have also helped to ensure a considerable diversification in the bank's loans portfolio, which is thus not correlated with economic conditions to the same extent as it would be if the bank were run as a purely regional bank. Credit risk on financial counterparties The bank's trading in securities, foreign currency and derivatives, its loans to other banks, its possession of bonds and its processing of payments expose it to financial counterparties, and therewith a credit risk, including a settlement risk. The settlement risk is the risk that the bank will not receive payment or securities in connection with the settlement of securities and/or currency transactions corresponding to the securities and/or payments which the bank has settled and delivered. The bank's board of directors grants lines of credit with respect to credit risk and settlement risk on financial counterparties. When granting lines of credit, account is taken of the individual counterparty's risk profile, rating, size and financial circumstances, and there is regular follow-up on the lines of credit granted. The bank's policy is to keep the credit risk on financial counterparties at a balanced level relative to the bank's size, and to deal with credit institutions of sound quality. Affiliation to CLS The bank affiliated in 2010 to CLS, an international clearing and settlement(MORE TO FOLLOW) Dow Jones Newswires
February 02, 2011 02:31 ET (07:31 GMT)
DJ DGAP-UK-Regulatory: Annual report 2010, -6-
system which currently handles transactions in 15 currencies including Danish kroner. This has enabled the bank to reduce its credit risk on financial counterparties significantly. The central element in the CLS procedure is thus that the settlement of the two sides in a currency transaction occurs simultaneously in the so-called Payment versus Payment (PvP) system. In a CLS currency transaction, the parties hand over only the currency sold if they simultaneously receive the currency purchased. A further central element in the CLS settlement is that the participating parties' payments to CLS are made on a net basis and spread over three smaller payments. This provides a significant reduction in the liquidity required by the participating parties. Claims on central banks and credit institutions One of the two major items in the credit risk on financial counterparties is receivables in central banks and credit institutions. The bank has assumed only moderate risks on this item, and of the total receivables in central banks and credit institutions, 90% is thus due within six months. The bond portfolio The second of the two major items in the credit risk on financial counterparties is the bank's bond portfolio. As indicated in the figure below, neither has the bank assumed significant risks on this item, and by far the greater part of the bond portfolio thus consists of AAA-rated Danish mortgage credit bonds. Explanation: The bond portfolio distributed by rating classes. Ratings from the credit rating bureaus Moody's Investors Service and Standard & Poor's were used in the specification. Market risks The bank's basic policy with respect to market risks is that the bank wishes to keep such risks at a low level. The bank has determined a concrete framework for each type of market risk, and the risk assessment includes the objective that there must be a sensible and balanced relationship between risk and return. The bank uses derivatives to cover and manage the various market risk types to the extent to which the bank wishes to reduce the extent of, or eliminate, the market risks which the bank has assumed. To supplement the more traditional measures of market risk, the bank has a mathematical/statistical model to compute market risks. The model is used to compute Value at Risk (VaR), which is regularly reported to the bank's management. VaR is a measure of risk which describes the bank's risk under normal market conditions. An isolated VaR is calculated for interest rate, foreign exchange and listed share positions, and a total VaR is also calculated for all of the bank's market risks consisting of interest rate, foreign exchange and listed share positions. This possibility of calculating a total VaR for the bank's market risks is one of the major advantages of the VaR model compared with more traditional measures of risk. The reader is referred to the following section 'Value at Risk' for the specific results etc. under the VaR model. Interest rate risk The bank's loan and deposit business and accounts with credit institutions are mostly entered into on a variable basis. The bank's fixed interest financial assets and liabilities are monitored continuously, and hedging transactions are entered into as needed with a consequent reduction of the interest rate risk. Ringkjobing Landbobank's policy is to maintain a low interest rate risk, and the bank thus does not assume high levels of exposure to movements in interest rates. The bank's interest rate risk is monitored and managed daily by the bank's securities department, and the bank's service and support department controls maintenance of the limits for assumption of interest rate risk, and reports to the bank's board of directors and management. Explanation: The interest rate risk shows the effect on the result as a percentage of the core capital after deductions of one percentage point change in the interest level. As will be evident from the figure, the bank has maintained a low interest risk over the last five years in accordance with the bank's policy for this type of risk. Foreign exchange risk The bank's principal currency is the Danish krone, but the bank has also entered into loan and deposit arrangements in other currencies. The bank's policy is to maintain a minimal foreign exchange risk, and the bank thus reduces ongoing positions in foreign currencies via hedging. The bank's positions in foreign exchange are managed daily by the foreign department, while the bank's service and support department monitors maintenance of lines and reports to the board of directors and management. As in previous years, the bank's foreign exchange risk in 2010 was at an insignificant level. Share risk The bank co-owns various sector companies via equity interests in DLR Kredit A/S, PRAS A/S, BankInvest Holding A/S, SparInvest Holding A/S, EgnsInvest Holding A/S, Letpension Holding A/S, Nets Holding A/S, Swift, Multidata Holding A/S, Vaerdipapircentralen A/S, Bankernes Kontantservice A/S and Bankdata. These holdings are comparable with the wholly owned subsidiaries of major banks, and the equity interests are thus not deemed to be a part of the bank's share risk. The bank also holds a small portfolio of listed shares. The bank's policy is to maintain a low share risk. The daily management of the bank's share portfolio is undertaken by the securities department, while monitoring of the lines and reporting to management and the board of directors are performed by the service and support department. The bank's holding of listed shares etc. was DKK 25 million at the end of 2010 against DKK 27 million at the end of 2009. The holding of sector shares and ownership interests was DKK 232 million at the end of 2010 against DKK 230 million at the end of 2009. As will be evident from the figure below, the bank's share exposure (excluding sector shares and ownership interests) as a percentage of the bank's equity has been modest, thus documenting the bank's objective of maintaining a low share risk. Explanation: The share exposure is computed as the bank's holding of shares (excluding sector shares and other holdings) as a percentage of the shareholders' equity. Property risk The bank primarily wishes to possess only properties for use in banking operations, and also to maintain minimal property risks. The bank's portfolio of both domicile and investment properties is thus quite modest relative to the bank's balance sheet total. Value at Risk The bank's total Value at Risk at the end of 2010 was DKK 4.2 million. This sum is an expression of the maximum loss in a statistical perspective which the bank could risk losing with 99% probability if all market positions were retained unchanged for a period of 10 days. VaR summary In DKK million Average Min. Max. End of year =------------------------------------------------------------------ Risk VaR figure VaR figure* VaR figure* VaR figure =------------------------------------------------------------------ Interest 7.7 0.7 17.6 3.8 =------------------------------------------------------------------ Foreign currency 1.0 0.3 0.2 0.5 =------------------------------------------------------------------ Share 3.3 3.1 2.8 2.4 =------------------------------------------------------------------ Diversification -4.1 -1.6 -3.8 -2.5 =------------------------------------------------------------------ Total VaR figure 7.9 2.5 16.8 4.2 =------------------------------------------------------------------ * Determined by the total VaR figure As indicated in the table, the bank's total VaR throughout 2010 varied from DKK 2.5 million to DKK 16.8 million. The average VaR figure was DKK 7.9 million. This is lower than in 2009 primarily because the bank had a lower interest rate risk throughout most of 2010 than in 2009. The reader is referred to note 41 on page 66 for the VaR figures for the years 2008-2010. The model in brief The model is a parametric VaR model based on a historical analysis of the covariation (correlations) between the prices of various financial assets etc., including different share indices, various official interest rates and interest swap rates, and different exchange rate indices. By combining the historical knowledge of the covariation on the financial markets with the bank's current positions, the model can calculate a risk of loss for a forthcoming ten-day period. All of the bank's interest rate positions, foreign currency positions and listed share positions etc. are included in the calculation, while positions in sector shares and unlisted ownership interests are not included. The model used in 2009 and 2010 was unchanged relative to the model adjusted in 2008. Back tests and stress tests So-called 'back tests' are made to document that the VaR model provides a sensible picture of the bank's risk. The test compares the calculated loss under the model with the losses which the bank would actually have suffered if the positions in question had been retained for a ten-day period. A number of stress tests are also carried out to indicate the bank's risk of loss in abnormal market situations. Back tests of the model were performed throughout the year with satisfactory results. Liquidity risk In general with respect to the bank's liquidity management, it is the bank's objective not to have uncovered net funding requirements and not to be dependent on the short-term money market. It is thus the bank's objective that it must not be affected by a total shutdown of the money market for a period of 12 months. The bank's loan portfolio is funded primarily via four different sources,(MORE TO FOLLOW) Dow Jones Newswires
February 02, 2011 02:31 ET (07:31 GMT)
DJ DGAP-UK-Regulatory: Annual report 2010, -7-
namely the bank's deposits, by taking up long-term loans with other credit institutions, via issued bonds, and finally via the subordinated debts taken up by the bank and the bank's equity. The bank's deposit base consists primarily of core deposits and deposits from customers with a long-term relationship with the bank. Ringkjobing Landbobank has also entered into a number of long-term bilateral loan agreements with various European banks. It should, however, be noted that the funding situation is such that the bank is not dependent on the institutions in a single country or on individual institutions. The short-term funding (term to maturity under 1 year): Issued bonds - term to maturity under 1 year 0 Debt to credit institutions and central banks - term to maturity under 1 year 731,968 Capital base - term to maturity under 1 year300,000 Total 1,031,968 is covered as follows: Cash in hand etc.59,597 Deposits on demand with central banks - certificates of deposit 1,329,844 Claims on credit institutions - term to maturity under 1 year 1,063,528 Listed bonds and listed shares etc. at current value 1,746,624 Committed credits facilities (not drawn) - term to maturity over 1 year 174,544 Total 4,374,137 Excess cover 3,342,169 As will be evident from the above figure, the bank's short-term funding (term to maturity under one year) is supported by certificates of deposit with the central bank of Denmark Danmarks Nationalbank, short-term loans to other Danish banks, the bank's holding of liquid securities, and via agreements on committed credit facilities with other banks. The committed credit facilities have been entered into for long-term periods and are not normally used in everyday business. It should be noted that the excess liquidity cover at the end of 2010 was DKK 3.3 billion whereas the equivalent figures at the end of 2009 and 2008 were DKK 3.8 billion and 2.3 billion respectively. An EUR 2 billion EMTN bond programme was established by the bank in 2008 to ensure diversification in the funding area. The bank used the programme for the first time in 2010 and issued bonds to a total of DKK 220 million. The programme thus helps provide alternative funding sources for the bank. Operational risk The capital adequacy rules require the banks to quantify and include an amount for operational risks when computing their capital adequacy. The bank uses the so-called basic indicator method, where calculation of an average of the last three financial years' net income is used to quantify an amount which is added to the risk-weighted items in order to cover the bank's operational risks. The bank regularly produces reports on the losses and events which are judged to be attributable to operational risks. An assessment is made on the basis of the reports of whether procedures etc. can be adjusted and improved in order to avoid or minimise any operational risks, and the bank's procedures are also regularly reviewed and assessed by the bank's internal and external auditors. An important area in assessment of the bank's operational risks is IT. The bank's IT organisation and management regularly assess IT security, including with respect to prepared IT emergency plans, and requirements and levels for accessibility and stability for the IT systems and data used by the bank are then set. These requirements apply to both the bank's internal IT organisation and its external IT supplier Bankdata, which the bank owns together with a number of other banks. Corporate governance Corporate governance in Ringkjobing Landbobank concerns the objectives which govern the bank's management and the general principles and structures governing the interplay with the bank's primary interested parties: the bank's shareholders and customers, the bank's management and employees and the local areas in which the bank has branches. Since 2002, the bank's management has taken an active approach to the recommendations issued on corporate governance, and the bank's attitude to corporate governance has been minuted in the annual reports since that year. From 2006, the bank's management has taken a position on the various recommendations on the basis of the >>follow-or-explain? principle (introduced in the 2005 recommendations for corporate governance). In preparing the 2010 annual report, the bank's management and board of directors re-assessed the bank's attitude to the individual recommendations, a detailed statement on which is provided on the bank's website at www.landbobanken.dk. The statement on corporate governance required under applicable accounting rules in the management report is thus published on the bank's website (in accordance with permit from the Danish Financial Supervisory Authority). This statement also indicates how the bank's management has acted on the supplementary recommendations on corporate governance etc. issued by the Danish Bankers Association in December 2008. The bank's attitude to the new recommendations issued by the committee on corporate governance in April 2010 is also available. The bank's management supports the efforts in the area of corporate governance, and the bank's management and board of directors have elected to adopt almost all of the recommendations in this area. In a few individual areas the bank's management has, however, elected either not to follow the recommendations, or only to follow them in part, in connection with which the bank advises that ? the periods of election of the shareholders' committee and the board of directors are found to be appropriate, and ? it is not found to be relevant for assessment of the bank to publish information on individual persons' remuneration etc Corporate social responsibility Ringkjobing Landbobank has always been strongly anchored throughout its long history in the local communities where it is represented, and the bank has seen it as an entirely natural part of its business base to support local development. For many years, the bank has also, via management's implementation of and attitude to the recommendations for corporate governance, focused on those matters which govern the interplay with the bank's primary interested parties, namely its shareholders and customers, its management and employees and the local areas in which the bank's branches are situated. As a result of the statutory requirement and developments in society in general, the bank's management has now found it natural to formulate a policy in the area. And the bank found it just as natural to base the policy on the bank's existing values and activities in the area. Ringkjobing Landbobank is a local and regional bank which, with due respect for social responsibility, is operated on the basis of commercial objectives. For the bank, it is a matter of being an active partner in the local and regional associations and sporting life in the towns and areas in which the bank's branches are situated. The bank does this via numerous sponsorships both at the elite level, but especially at the broad general level so that as many people as possible benefit from the support which the bank provides to various associations every year. The bank's local and regional commitment is a cornerstone in our business philosophy and one of the reasons why the bank has been able to retain its position as a local and locally known partner to many of the area's businesses and private families, but also for the bank's customers throughout Denmark. With respect to its employees, the bank also takes its social responsibility seriously. Initiatives within employee skills development and training as well as activities which promote health and wellbeing are some of the reasons why Ringkjobing Landbobank is considered an attractive place to work. Over the years, the bank has thus had many employees who have celebrated both their twenty-fifth and their fortieth anniversaries with the bank. Ringkjobing Landbobank is also focused on the environment. The bank thus tries to limit the energy consumption associated with its operations, and there is focus on environmentally correct recycling of the waste products which the bank's operations generate. A common feature of the bank's initiatives within the area of social responsibility is that they must help to emphasise Ringkjobing Landbobank's position as an ethical and sustainable company to the bank's interested parties - to its shareholders, customers and employees and to the surrounding world. The bank's website www.landbobanken.dk provides a more detailed account of the bank's social responsibility, including the policies in the area. Managerial matters Payment policy The remuneration policy for management and the board of directors of Ringkjobing Landbobank is that the bank's management is paid remuneration which is both in line with the market and reflects the management's achievements for the bank. It has also been decided that the remuneration paid to management and the board of directors should be a fixed amount without any form of incentive component. Other risk-takers and staff in control functions are also not paid variable portions of remuneration outside the framework of collective agreements. Evaluation etc. The board of directors makes an annual evaluation of its work and the working relationship between the board of directors and management. The evaluation is made by each member of the board of directors completing an assessment form in writing, after which the completed forms are discussed by the bank's board of directors and management. It is advised that the board of directors holds 10-12 meetings a year. Supplementary information on members of the board of directors and the board of managers, including other managerial activities Reference is made to pages 77 and 78 of this annual report for supplementary(MORE TO FOLLOW) Dow Jones Newswires
February 02, 2011 02:31 ET (07:31 GMT)
DJ DGAP-UK-Regulatory: Annual report 2010, -8-
information on the bank's management, including information on their other managerial activities. Information on listed companies The bank advises as follows in accordance with Section 133a of the regulation on financial reports for credit institutions etc.: The bank's share capital on 31 December 2010 was DKK 25.2 million in 5,040,000 shares of nom. DKK 5. The bank has only one share class, and the entire share capital, thus including all shares, is listed on the NASDAQ OMX Copenhagen. There are no limitations on the shares' negotiability. ATP, Hillerod has advised that they own more than 5% of the bank's share capital. The following rule applies to the right to vote: Each share of up to nom. DKK 500 carries the right to one vote. Shareholdings above this level carry a total of two votes, which is the highest number of votes a shareholder may have when the shares are listed in the company's register of shareholders, or when the shareholder has reported and documented his or her right. The members of the bank's board of directors elected by shareholders are elected from among the members of the bank's shareholders' committee. The following rule applies to changes to the bank's articles of association: Any decision to change the articles of association is only valid if the proposal is approved by at least two thirds of both votes cast and the share capital with voting rights represented at the meeting. The board of directors has the following authority to issue shares (specified in the articles of association): Following consultation with the shareholders' committee, the board of directors is authorised to increase the share capital by nom. DKK 14,210,980 to nom. DKK 39,410,980 in one or more rounds. This authority applies until 23 February 2015. The board of directors has the following authority to acquire the bank's own shares: The annual general meeting of 24 February 2010 has authorised the board of directors - until the next annual general meeting - to permit the bank to acquire its own shares in accordance with current law to a total nominal value of 10% of the bank's share capital, such that the shares can be acquired at current list price +/- 10%. statement, REPORTs and accountS Page 36 Management's statement 37 Auditors' reports 40 Profit and loss account 40 Proposed distribution of profit 41 Core earnings 42 Balance sheet 44 Statement of shareholders' equity 45 Capital adequacy computation 46 Cash flow statement 47 Accounting policies 51 Notes to the annual report 70 Five year main figures 72 Five year key figures Management's statement The board of directors and the board of managers have today reviewed and approved the annual report of Ringkjobing Landbobank A/S for the financial year 1 January - 31 December 2010, which comprises the management report, profit and loss account, core earnings, balance sheet, statement of shareholders' equity, capital adequacy computation, cash flow statement, accounting policies, notes to the annual report and management's statement. The annual report was prepared in accordance with the provisions of the Danish Financial Business Act and additional Danish disclosure requirements for annual reports of listed financial institutions. We consider the accounting policies to be appropriate and the accounting estimates which have been made to be responsible, so that the annual accounts provides a true and fair picture of the bank's assets, liabilities and equity and financial position as of 31 December 2010 and of the result of the bank's financial performance and cash flows for the financial year 1 January - 31 December 2010. We also believe that the management report etc. provides a true and fair statement of the development in the bank's activities and financial circumstances, and a description of the most significant risks and uncertainties which could affect the bank. The annual report will be submitted to the annual general meeting for approval. Ringkobing, the 2 February, 2011 Board of managers: Bent Naur John Bull Fisker Executive General Manager General Manager Ringkobing, the 2 February, 2011 Board of directors: Jens Lykke Kjeldsen Gravers Kjaergaard Chairman Deputy Chairman Gert Asmussen Keld Hansen Bo Bennedsgaard Employee Representative The internal auditors report To the shareholders of Ringkjobing Landbobank A/S I have audited the annual accounts of Ringkjobing Landbobank A/S for the financial year 1 January - 31 December 2010. The annual accounts comprises the profit and loss account, core earnings, balance sheet, statement of shareholders' equity, capital adequacy computation, cash flow statement, accounting policies and notes to the annual report. The annual accounts are prepared in accordance with the Danish Financial Business Act. The management report, which are not covered by the audit, is prepared in accordance with Danish disclosure requirements of listed financial institutions. Basis of opinion The audit was conducted in accordance with the Executive Order of the Danish Financial Supervisory Authority on Auditing Financial Undertakings etc. and the Danish Standards on Auditing. Those standards require that the audit is planned and performed to obtain reasonable assurance whether the annual accounts are free from material misstatement. The audit has been performed in accordance with the division of duties agreed with the external auditors and has included an assessment of procedures and internal controls established, including the risk management organised by the management relevant to the entity's reporting processes and significant business risks. Based on materiality and risk, I have examined, on a test basis, the basis of amounts and other disclosures in the annual accounts, including evidence supporting amounts and disclosures in the annual accounts. Furthermore, the audit has included evaluating the appropriateness of the accounting policies applied by the management and the reasonableness of the accounting estimates made by the management, as well as evaluating the overall presentation of the annual accounts. I have participated in the audit of risk related and other material areas and I believe that the audit evidence I have obtained is sufficient and appropriate to provide a basis for my audit opinion. My audit has not resulted in any qualification. Opinion In my opinion, the procedures and internal controls established, including the risk management organised by the management relevant to the bank's reporting processes and significant business risks, are working satisfactorily. Furthermore, in my opinion, the annual accounts gives a true and fair view of the bank's assets, liabilities and equity and financial position at 31 December 2010 and of its financial performance and its cash flows for the financial year 1 January - 31 December 2010 in accordance with the Danish Finansiel Business Act. Statement on the management report I have read the management report as required under the act on financial activities. I have not performed any further actions apart from the audit of the annual report. I believe that the information in the management report is in agreement with the annual report. Ringkobing, the 2 February, 2011 Henrik Haugaard Internal Audit Manager The independent auditors report To the shareholders of Ringkjobing Landbobank A/S We have audited the annual accounts of Ringkjobing Landbobank A/S for the financial year 1 January - 31 December 2010. The annual accounts comprises the profit and loss account, core earnings, balance sheet, statement of shareholders' equity, capital adequacy computation, cash flow statement, accounting policies and notes to the annual report. The annual accounts are prepared in accordance with the Danish Financial Business Act. Management's Review, which is not comprised by the audit, is prepared in accordance with the Danish disclosure requirements of listed financial institutions. Management's Responsibility Management is responsible for the preparation and fair presentation of the annual accounts in accordance with the Danish Financial Business Act. This responsibility includes: designing, implementing and maintaining internal control relevant to the preparation and fair presentation of annual accounts that are free from material misstatement, whether due to fraud or error. The responsibility also includes selecting and applying appropriate accounting policies, and making accounting estimates that are reasonable in the circumstances. Furthermore, Management is responsible for preparing a Management's Review that includes a true and fair account in accordance with the Danish disclosure requirements of listed financial institutions. Auditor's Responsibility and Basis of Opinion Our responsibility is to express an opinion on the annual accounts based on our audit. We conducted our audit in accordance with Danish Auditing Standards. Those Standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance whether the annual accounts are free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the annual accounts. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the annual accounts, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the Company's preparation and fair presentation of the annual accounts in order to(MORE TO FOLLOW) Dow Jones Newswires
February 02, 2011 02:31 ET (07:31 GMT)
DJ DGAP-UK-Regulatory: Annual report 2010, -9-
design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by Management, as well as evaluating the overall presentation of the annual accounts. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion. Our audit has not resulted in any qualification. The independent auditors report - continued Opinion In our opinion, the annual accounts provide a true and fair picture of the bank's assets, liabilities and equity and financial position at 31 December 2010 and of the results of its financial performance and its cash flows for the financial year 1 January - 31 December 2010 in accordance with the Danish Financial Business Act. Statement on Management's Review We have read Management's Review in accordance with the Danish disclosure requirements of listed financial companies. We have not performed any procedures additional to the audit performed of the annual accounts. On this basis, in our opinion, the information provided in Management's Review is in accordance with the annual accounts. Ringkobing, the 2 February, 2011 PricewaterhouseCoopers Statsautoriseret Revisionsaktieselskab Ole Blinkenberg Alex Nyholm State Authorized State Authorized Public Accountant Public Accountant Profit and loss account Note 2010 2009 no. DKK 1,000 DKK 1,000 1 Interest receivable 836,339993,756 2 Interest payable 241,954377,728 Net income from interest594,385616,028 Interest-like commission income 208 9,266 3 Dividend on capital shares etc. 1,219 3,243 4 Income from fees and commissions 170,181140,362 4 Fees and commissions paid 25,996 23,823 Net income from interest and fees739,997745,076 5 Value adjustments +52,159+58,130 Other operating income 3,893 5,351 6,7,9 Staff and administration costs 236,374235,604 10 Amortisations, depreciations and write-downs on intangible and tangible assets 3,219 2,424 Other operating costs Miscellaneous other operating costs 195 56 Guarantee commission, national bank package I etc. 46,590 55,785 Write-downs on loans and debtors etc. 14 Write-downs on loans and other debtors -138,217 -158,600 15 Write-downs on national bank package I etc. -33,152 -51,173 Result of capital shares in associated companies +14 -59 Profit before tax 338,316304,856 11 Tax 81,443 72,775 Profit for the financial year 256,873232,081 Proposed distribution of profit 2010 2009 DKK 1,000 DKK 1,000 Profit for the financial year 256,873232,081 Total amount available for distribution 256,873232,081 Dividend 60,480 0 Other purposes 500 0 Transferred to reserve for net revaluation under the intrinsic value method +14 -26 Appropriation to own funds 195,879232,107 Total distribution of the amount available256,873232,081 Core earnings 2010 2009 DKK 1,000 DKK 1,000 Net income from interest 583,398596,828 Interest-like commission income 208 9,266 Net income from fees and provisions excl. commission 117,93797,751 Income from sector shares 3,931 8,448 Foreign exchange income 22,440 16,515 Other operating income etc. 3,893 5,351 Total core income excl. trade income 731,807734,159 Trade income 26,248 18,788 Total core income 758,055752,947 Staff and administration costs 236,374235,604 Amortisations, depreciations and write-downs on intangible and tangible assets 3,219 2,424 Other operating costs 195 56 Total costs etc. 239,788238,084 Core earnings before write-downs on loans 518,267514,863 Write-downs on loans and other debtors -138,217 -158,600 Core earnings 380,050356,263 Result for portfolio +38,008+55,551 Costs national bank package I etc.79,742 106,958 Profit before tax 338,316304,856 Tax 81,443 72,775 Profit for the financial year 256,873232,081 Balance sheet Note End Dec. 2010 End Dec. 2009 no. DKK 1,000 DKK 1,000 Assets Cash in hand and claims at call on central banks 59,597 42,723 12 Claims on credit institutions and central banks Claims at notice on central banks 1,329,844 649,846 Money market operations and bilateral loans - term to maturity under 1 year 1,063,528 1,751,361 Bilateral loans - term to maturity over 1 year 261,33590,792 13,14,16 Loans and other debtors at amortised cost price 13,151,216 13,047,212 Loans and other debtors at amortised cost price 12,326,328 12,361,756 32 Wind turbine loans with direct funding 824,888685,456 17 Bonds at current value 1,546,282 1,679,453 18 Shares etc. 257,253256,697 Capital shares in associated companies 527 513 19 Land and buildings total 75,662 76,589 Investment properties 7,261 7,261 Domicile properties 68,401 69,328 20 Other tangible assets 4,430 3,055 Actual tax assets20,827 46,261 Temporary assets 150 1,023 22 Other assets 469,600275,171 Periodic-defined items 6,953 7,260 Total assets 18,247,204 17,927,956 Note End Dec. 2010 End Dec. 2009 no. DKK 1,000 DKK 1,000 Liabilities and equity 22 Debt to credit institutions and central banks Debt to central banks 0 0 Money market operations and bilateral credits - term to maturity under 1 year 636,326699,732 Bilateral credits - term to maturity over 1 year 1,170,976 1,609,535 32 Bilateral credits from the KfW Bankengruppe 824,888685,456 23 Deposits and other debts 11,661,654 11,187,470 24 Issued bonds at amortised cost price 337,617557,337 25 Other liabilities 592,871364,332 Periodic-defined items 282 689 Total debt 15.224.614 15,104,551 26 Provisions for pensions and similar liabilities5,858 7,463 27 Provisions for deferred tax 3,929 5,088 14 Provisions for losses on guarantees 1,383 1,376 15 Provisions national bank package I etc. 0 45,101 Other provisions for liabilities 2,077 13,210 Total provisions for liabilities 13,247 72,238 28 Subordinated loan capital488,882491,625 28 Hybrid core capital 208,117203,769 28 Total subordinated debt 696,999695,394 29 Share capital 25,200 25,200 Reserve for net revaluation under the intrinsic value method 176 162 Proposed dividend etc. 60,980 0 Profit carried forward 2,225,988 2,030,411 Total shareholders' equity 2,312,344 2,055,773 Total liabilities and equity 18.247.204 17,927,956 31 Contingent liabilities etc. STATEMENT OF SHAREHOLDERS' EQUITY Reserve for net revalua- Provi- tion under sions the intrin- Proposed Profit Total Share for reva- sic value dividend carried shareholders' DKK 1,000 capital luation method etc. forward equity 2009 Shareholders' equity at the end of the previous financial year 25,200 0 188 0 1,759,402 1,784,790 Dividend etc. paid 0 Dividend received on own shares 0 Shareholders' equity after allocation of dividend etc. 25,200 0 188 0 1,759,402 1,784,790 Purchase and sale of own shares 55,583 55,583 Tax calculated on transactions with own shares 3,951 3,951 Adjustment of deferred tax concerning own shares -24,229 -24,229 Other shareholders' equity items 3,597 3,597 Profit for the financial year -26 232,107232,081 Shareholders' equity on the balance sheet date 25,200 0 162 0 2,030,411 2,055,773 2010 Shareholders' equity at the end of the previous financial year 25,200 0 162 0 2,030,411 2,055,773 Dividend etc. paid 0 Dividend received on own shares 0 Shareholders' equity after allocation of dividend etc. 25,200 0 162 0 2,030,411 2,055,773 Purchase and sale of own shares(MORE TO FOLLOW) Dow Jones Newswires
February 02, 2011 02:31 ET (07:31 GMT)
DJ DGAP-UK-Regulatory: Annual report 2010, -10-
-3,595 -3,595 Tax calculated on transactions with own shares 0 Adjustment of deferred tax concerning own shares 0 Other shareholders' equity items 3,293 3,293 Profit for the financial year 14 60,980 195,879256,873 Shareholders' equity on the balance sheet date 25,200 0 176 60,980 2,225,988 2,312,344 Capital adequacy computation End Dec. 2010 End Dec. 2009 DKK 1,000 DKK 1,000 Calculated pursuant to the Executive order on Capital Adequacy issued by the Danish Financial Supervisory Authority. Weighted items with credit and counterpart risks 11,110,261 11,378,127 Market risk 714,897914,819 Operational risk 1,322,788 1,322,788 Total risk-weighted items 13,147,946 13,615,734 Share capital 25,200 25,200 Reserve for net revaluation under the intrinsic value method 176 162 Profit carried forward 2,286,968 2,030,411 Core capital 2,312,344 2,055,773 Proposed dividend etc. -60,980 0 Addition to/deduction from the core capital -176 -162 Core capital after deductions 2,251,188 2,055,611 Hybrid core capital 200,000200,000 Core capital after deductions incl. hybrid core capital 2,451,188 2,255,611 Subordinated loan capital 491,575490,921 Addition to/deduction from the capital base 176 162 Capital base after deductions 2,942,939 2,746,694 Core capital ratio excl. hybrid core capital (%) 17.1 15.1 Core capital ratio (%) 18.6 16.6 Solvency ratio (%) 22.4 20.2 Capital base requirements under Section 124 (2,1) of the Danish Financial Business Act 1,051,836 1,089,259 Cash flow statement 2010 2009 DKK 1,000 DKK 1,000 Operation activities Profit for the financial year 256,873232,081 Amortisations, depreciations and write-downs on intangible and tangible assets 3,219 2,424 Write-downs on loans and debtors etc. 167,438184,709 Items not affecting liquidity 3,666 16,592 Adjusted result of operations 431,196435,806 Changes in operating capital Claims on and debt to credit institutions etc., net 151,754-3,540,982 Loans and other debtors at amortised cost price -271,442 665,180 Securities, not liquid and pledged -135,101 782,493 Deposits and other debts 474,1842,114,595 Issued bonds at amortised cost price -219,720 78,996 Other assets and liabilities, net 2,485 -213,636 Cash flows from operating activities 433,356322,452 Investment activities Intangible and tangible assets -3,608 -4,293 Cash flows from investment activities -3,608 -4,293 Financing activities Own shares etc. -3,595 59,534 Cash flows from financing activities -3,595 59,534 Total effect on liquidity for the year 426,153377,693 Cash and cash equivalents, beginning of year 2,386,524 2,008,831 Cash and cash equivalents, end of year 2,812,677 2,386,524 Cash and cash equivalents, end of year specified thus: Cash in hand and claims at call on central banks 59,597 42,723 Claims on credit institutions and central banks 1,633,372 956,377 Securities, unpledged 1,119,708 1,387,424 Total cash and cash equivalents, end of year 2,812,677 2,386,524 The cash flow statement cannot be derived from this annual report, and the statement has also been adapted to the special statement of accounts etc. for banks. ACCOUNTING POLICIES Accounting policies Basis for preparing the annual report General The annual report is prepared in accordance with the provisions of the Danish Financial Business Act and the applicable Executive Order on Financial Reports for Credit Institutions and Investment Companies etc. The annual report is also prepared in accordance with the disclosure requirements of NASDAQ OMX Copenhagen (Copenhagen Stock Exchange), to the extent to which the Danish Financial Business Act, the Executive Order on Financial Reports for Credit Institutions and Investment Companies etc. or other Executive Orders from the Danish Financial Supervisory Authority do not specify a different practice. The annual report is presented in DKK rounded to the nearest 1,000 kroner. The accounting policies are unchanged relative to last year. The management has chosen partial implementation of the forthcoming changes in the accounting regulation for 2011. This applies to the revocation of the requirement for information on 'the booked value of that part of the loans for which terms and conditions have been renegotiated', previously Section 93a(2:2), and it also applies to the information on the capital requirement pursuant to Section 124(2) of the Danish Act on Financial Activities. This information is no longer provided in the annual report. Inclusion and measuring - general Assets are included in the balance sheet when it is probable that future financial advantages will accrue to the bank and the value can be measured reliably. Liabilities are included in the balance sheet, when they are probable, and that they can be measured reliably. Income is included in the profit and loss account in step with its earning. Costs paid to achieve the income for the year are included in the profit and loss account, and value adjustments made to financial assets, financial liabilities and derivative financial instruments are also included in the profit and loss account. Regarding the criteria for inclusion and the basis of measurement we refer to the following sections. Accounting estimates In computing the book value of certain assets and liabilities, an estimate has been made of how future events will affect the value of the assets and liabilities on the balance sheet date. The estimates made are based on assumptions which management judges to be responsible, but which are not certain. The final actual results may thus deviate from the estimates as the bank is subject to risks and uncertainties which can affect the results. The most important estimates concern write-downs on loans and debtors, computation of current values for unlisted financial instruments, and provisions for liabilities. The most important estimates on write-downs on loans and debtors are associated with quantification of the risk that no future payments will be received. Foreign currency Assets and liabilities in foreign currency are converted to Danish kroner at the closing exchange rate for the currency on balance sheet date, corresponding to the rate published by the Central Bank of Denmark. Income and expenses are converted continuously at the exchange rate on the transaction date. Financial instruments - general In general, the bank measures financial assets and liabilities at current value on first inclusion. Measuring is subsequently made at current value unless otherwise specifically emerges from the following sections on the individual accounts items. The bank uses the date of payment as the date of entry for financial instruments. Derivative financial instruments Forward transactions, interest rate swaps and other derivative financial instruments are included at current value on balance sheet date. Hedging transactions which, under the terms of the Danish Financial Supervisory Authority's Executive Order on Financial Reports for Credit Institutions and Investment Companies etc. are regarded as hedging at current value for accounting purposes are included at current value on the balance sheet date with respect to both the hedging instrument and the hedged part of the financial instrument. All value adjustments concerning derivative financial instruments and items subject to hedging for accounting purposes are entered under the item >>Value adjustments? in the profit and loss account. The profit and loss account Interest income Interest income is included on the basis of the effective interest method, under which interest income also includes the allocated portion of establishment fees etc. which are considered to be a part of the effective interest on the loan. On loans which in full or in part have been written down, the interest income relating to the written-down part is entered under the item >>Write-downs on loans and debtors etc.?. Income from fees and commissions, net Fees and commissions relating to loans and receivables are recognized as part of the carrying amount of loans and receivables and are recognized in the profit and loss account over the term of the loans and receivables as part of the effective interest rate on the loans as interest income, as referred to in the above section >>Interest income?. Commissions relating to garantees are carried to income over the term of the garantees. Income generated upon performing a given transaction, including securities and custodianship fees plus payment handling fees, are recognised as income when the transaction has been performed. That part of the bank's commission income which derives from guarantees on foreign loans is included as a separate item designated >>Interest-like commission income? in the profit and loss account on the basis of an assessment of materiality.(MORE TO FOLLOW) Dow Jones Newswires
February 02, 2011 02:31 ET (07:31 GMT)
DJ DGAP-UK-Regulatory: Annual report 2010, -11-
Staff and administration costs Staff and administration costs comprise among other things salaries, pension costs, IT-costs, etc. Write-downs on loans and debtors etc. This item includes losses and write-downs on loans and other debtors and losses and provisions on guarantees. The item also includes losses and write-downs on claims on credit institutions and losses and provisions on the national bank package I. Tax Tax on the profit for the year is booked as a cost in the profit and loss account. Net deferred tax is calculated on the items which cover the delay in accounting and booking of taxable income and expenses at the tax rate applicable on the balance sheet date. The balance sheet Claims on credit institutions and central banks The first inclusion is made at current value plus transactions costs, less establishment fees etc., and subsequent measurement is at amortised cost price, but reference is made to the section >>Derivative financial instruments? with respect to hedging for accounting purposes. Loans and other debtors The first inclusion is made at current value plus transaction costs, less establishment fees etc., and subsequent measurement is at amortised cost price. Establishment fees etc. which are comparable with ongoing interest payments, and are thus deemed to be an integral part of the effective interest on the loan, are accrued over the life of the individual loan. If an objective indication of impairment is found on an individually assessed loan, a write-down is made to cover the bank's loss on the basis of expected future payments series based on an assessment of the most likely outcome. With respect to loans and receivables which have not been written down individually, a group-wise assessment is made of whether there is an objective indication of impairment in value for the group. This group-wise assessment is made on groups of loans and debtors with uniform characteristics with respect to credit risk. Eleven groups are used, one of public clients, one of private clients and nine of business clients, the latter further grouped by sector. The group-wise assessment is made on the basis of a segmentation model developed by the Association of Local Banks, Savings Banks and Cooperative Savings Banks in Denmark, which undertakes the ongoing maintenance and development. The segmentation model sets the relationship in the individual groups between losses suffered and a number of significant explanatory macroeconomic variables via a linear regression analysis. The explanatory macroeconomic variables include unemployment, house prices, interest rates, number of bankruptcies/forced auctions etc. The macroeconomic segmentation model is initially calculated on the basis of loss data for the entire banking sector. The bank has therefore made an assessment of whether the model estimates reflect the credit risk for the bank's own loan portfolio. This assessment has resulted in an adaptation of the estimates under the model to the bank's own circumstances, under which the adapted estimates form the basis for calculation of the group write-downs. The adjusted estimates were further corrected to take account of the changed economic conditions. For each group of loans and debtors, there is an estimate which expresses the percentage decrease in value associated with a given group of loans and debtors on the balance sheet date. A comparison of the individual loan's current risk of loss with the loan's original risk of loss and its risk of loss at the beginning of the current accounting period provides the individual loan's contribution to the group write-downs. The write-down is calculated as the difference between the book value and the discounted value of the expected future payments. With respect to hedging for accounting purposes reference is made to section >>Derivative financial instruments?. Changes in write-downs which have been made are adjusted in the profit and loss account under the item >>Write-downs on loans and debtors etc.?. Bonds and shares Securities which are listed on a stock exchange are included at current value, determined on the basis of the closing price on balance sheet date. Unlisted securities are also included at current value, computed on the basis of what the price would be in a transaction between independent parties. The management takes an active approach to the calculation of this market value. All ongoing value adjustments to listed and unlisted securities are entered in operations under the item >>Value adjustments?. Capital shares in associated companies Capital shares in associated companies are entered in the balance sheet under the intrinsic value method. Land and buildings Land and buildings cover the two items >>Investment properties? and >>Domicile properties?. The properties which house the bank's branches are included under domicile properties, while other properties are considered to be investment properties. Investment properties are included in the balance sheet at current value, computed under the yield method. Ongoing changes in value concerning investment properties are included in the profit and loss account. Domicile properties are included in the balance sheet at reassessed value, which is the current value computed on the basis of the yield method less cumulative depreciation and any loss due to impairment. Depreciation is calculated on the basis of expected useful life, which is 50 years, on the basis of depreciation computed as cost price less scrap value. Depreciations and losses due to impairment are included in the profit and loss account, while increases in the reassessed value are included directly on the shareholders' equity under the item >>Provisions for revaluation? unless the increase corresponds to a reduction in value which was previously included in the profit and loss account. Other tangible assets Other tangible assets including operating equipment are included in the balance sheet at cost price less cumulative depreciation and write-downs for any loss due to impairment. Depreciations are calculated on the basis of the assets' expected lives, which are 1-5 years, on the basis of depreciation computed as cost price less scrap value. Depreciations and losses due to impairment are included in the profit and loss account. Temporary assets Temporary assets comprise assets taken over as a result of the unwinding of customer engagements, the intention being to sell off the assets as soon as possible. Assets taken over are recognized at fair value upon taking them over and subsequently measured at estimated realizable value. Other assets Other assets include interest and commissions receivable as well as the positive market value of derivative financial instruments. Tax Actual tax assets and actual tax liabilities are recognized in the balance sheet as tax calculated on the taxable income for the year, adjusted for tax paid on account. A deferred tax liability is allocated under the item >>Provisions for deferred tax? and if a deferred tax asset is booked under the item >>Deferred tax assets? following a cautious assessment of the asset's value. Debt to credit institutions and central banks / Deposits and other debts / Issued bonds at amortised cost price / Subordinated debt Measurement is at amortised cost price, but reference is made to the section >>Derivative financial instruments? with respect to hedging for accounting purposes. Other liabilities Other liabilities include interest and commissions payable and the negative marked value of derivative financial instruments. Provisions for liabilities Provisions for liabilities include mainly provisions for pensions, deferred tax and losses on guarantees. A provision is recognized in respect of a guarantee or an irrevocable credit commitment if it is likely that the guarantee or the credit commitment will be exercised and the amount of the commitment can be reliably determined. Provisions are based on Management's best estimate of the amount of the commitments. In measuring provisions for liabilities, discounting to net present value is made where deemed material. Various informations Contingent liabilities/guarantees The bank's outstanding guarantees are given in the notes under the item >>Contingent liabilities?. If it is considered likely that an outstanding guarantee will incur a loss to the bank, the liability is given under the item >>Provisions for losses on guarantees? and booked under costs in the profit and loss account under the item >>Write-downs on loans and debtors etc.? Cash flow statement The cash flow statement is presented in accordance with the indirect method on the basis of the result for the year, adjusted for non-liquid items. The statement shows net changes in the balance sheet, and on some points it will therefore not provide the full picture of the actual cash flows. The cash flows from the operating activity are computed as the result for the year, adjusted for non-liquid items and changes in operating capital. Cash flows from the investment activity cover purchases and sale of fixed assets etc. Cash flows from the financing activity cover movements and allocations in subordinated debt and in shareholders' equity. Liquid assets cover cash in hand, claims at call on the Central Bank of Denmark, fully secured and liquid claims at call on banks, unpledged certificates of deposit issued by the Central Bank of Denmark, and secure and easily saleable listed unpledged securities, under Section 152 of the Danish Financial Business Act. Information and key figures >>Total capital base? on page 3 under >>Main figures for the bank? is computed as the banks capital base after deductions. The >>Pre-tax return on equity at the beginning of the year?, and the >>Return on equity after tax at the beginning of the year? as given on page 3 under >>Key(MORE TO FOLLOW) Dow Jones Newswires
February 02, 2011 02:31 ET (07:31 GMT)
DJ DGAP-UK-Regulatory: Annual report 2010, -12-
figures for the bank? were both for 2008 calculated after deduction of dividend etc., net. >>Key figures per DKK 5 share? on page 3 were calculated on the basis of 2010: 5,040,000 shares, 2009: 5,040,000 shares, 2008: 5,040,000 shares, 2007: 5,040,000 shares, 2006: 5,280,000 shares. All calculations etc. concerning write-downs on pages 3, 8, 19 and 20 were made exclusive of amounts under the national bank package I etc. With effect from 2008, the bank changed the calculation of the key figure >>Rate of costs?. The key figure is now calculated as >>Total costs etc.? (including depreciation on tangible fixed assets) divided by >>Total core income? multiplied by 100. The comparative figures on the pages 3 and 7 have been adjusted for the change method of calculation. It is noted, that the individual solvency requirement (reported at page 3, 12 and 16) not is audited. 1 Interest receivable Claims on credit institutions and central banks 37,150 63,512 Loans and other debtors 748,211865,961 Loans - interest concerning the written-down part of loans -29,221 -26,109 Bonds 47,905 65,062 Total derivatives financial instruments 31,080 24,338 of which Currency contracts 13,537 24,759 Interest-rate contracts 17,543 -421 Other 1,214 992 Total interest receivable 836,339993,756 2 Interest payable Credit institutions and central banks 45,468 94,946 Deposits and other debts 146,978230,197 Issued bonds 21,252 21,525 Subordinated debt 28,049 30,743 Other 207 317 Total interest payable 241,954377,728 3 Dividend on capital shares etc. Shares 1,219 3,243 Total dividend on capital shares etc. 1,219 3,243 4 Fees and commissions Gross income from fees and commissions Securities trading34,812 26,678 Asset management 56,624 40,943 Payment handling 19,170 16,419 Loan fees 9,985 9,854 Guarantee commissions 31,062 29,991 Other fees and commissions 18,528 16,477 Total gross income from fees and commissions 170,181140,362 Fees and commissions paid Securities trading8,564 7,890 Asset management 4,556 3,960 Payment handling 2,354 1,551 Loan fees 2,257 2,453 Other fees and commissions 8,265 7,969 Total fees and commissions paid 25,996 23,823 Net income from fees and commissions Securities trading26,248 18,788 Asset management 52,068 36,983 Payment handling 16,816 14,868 Loan fees 7,728 7,401 Guarantee commissions 31,062 29,991 Other fees and commissions 10,263 8,508 Total net income from fees and commissions 144,185116,539 Foreign exchange income 22,440 16,515 Total net income from fees, commissions and foreign exchange income166,625133,054 5 Value adjustments Loans and other debtors at current value 4,336 8,665 Bonds 34,044 39,402 Shares etc. 2,702 7,159 Shares in sector companies etc. 2,853 5,246 Investment properties 0 0 Foreign exchange income 22,440 16,515 Total derivative financial instruments -11,334 -5,758 of which Interest-rate contracts -11,333 -5,656 Share contracts-1 -102 Issued bonds -965 5,937 Other liabilities -1,917 -19,036 Total value adjustments 52,159 58,130 6 Staff and administration costs Salaries and payments to board of managers, board of directors and shareholders' committee Board of managers*/** 6,027 5,873 Board of directors*/** 828 847 Shareholders' committee 331 307 Total 7,186 7,027 Staff costs Salaries 109,878110,783 Pensions 11,320 11,111 Social security expenses 12,752 12,660 Total 133,950134,554 Other administration costs95,238 94,023 Total staff and administration costs 236,374235,604 * The management and the board of directors consist of two and six members respectively. ** The salaries and fees paid to management and members of the board of directors are fixed. 7 Number of employees Average number of employees during the financial year converted into full-time employees254.0 262.0 8 Incentive programmes The bank has no incentive programmes. 9 Audit fee Total fee to the firm of accountants, elected by the General Meeting, that perform the statutory audit 709 988 Of this concerning other contributions than audit 112 354 It is noted, that the bank also has an internal auditor. 10 Amortisations, depreciations and write-downs on intangible and tangible assets Tangible assets Domicile properties, depreciations 533 377 Other tangible assets, depreciations2,686 2,047 Total amortisations, depreciations and write-downs on intangible and tangible assets 3,219 2,424 11 Tax Tax calculated on the years profit 83,055 64,201 Adjustment of deferred tax -1,159 8,572 Adjustment of tax calculated for previous years -453 2 Total tax 81,443 72,775 Effective tax rate (%): The current tax rate of the bank 25.0 25.0 Adjustment of tax on non-liable income and non-deductible costs etc. -0.8 -1.1 Adjustment of tax calculated for previous years -0.1 0.0 Total effective tax rate 24.1 23.9 End Dec. 2010 End Dec. 2009 DKK 1,000 DKK 1,000 12 Claims on credit institutions and central banks Claims at call 303,528306,531 Up to and including 3 months 1,429,844 1,298,234 More than 3 months and up to and including 1 year 660,000796,442 More than 1 year and up to and including 5 years 261,33554,324 More than 5 years 0 36,468 Total claims on credit institutions and central banks 2,654,707 2,491,999 Distributed as follows: Claims at notice on central banks 1,329,844 649,846 Claims on credit institutions 1,324,863 1,842,153 2,654,707 2,491,999 13 Loans and other debtors at amortised cost price At call 3,528,048 2,851,137 Up to and including 3 months 585,341862,975 More than 3 months and up to and including 1 year 1,961,971 2,066,758 More than 1 year and up to and including 5 years 4,065,526 4,155,151 More than 5 years 3,010,330 3,111,191 Total loans and other debtors at amortised cost price 13,151,216 13,047,212 14 Write-downs on loans and other debtors and provisions for losses on guarantees Individual write-downs Cumulative individual write-downs on loans and other debtors at the end of the previous financial year 424,517336,820 Write-downs/value adjustments during the year 289,432195,056 Reverse entry - write-downs made in previous financial years -120,381 -53,832 Booked losses covered by write-downs -61,127 -53,527 Cumulative individual write-downs on loans and other debtors on the balance sheet date 532,441424,517 Group write-downs Cumulative group write-downs on loans and other debtors at the end of the previous financial year 41,132 17,594 Write-downs/value adjustments during the year 0 35,167 Reverse entry - write-downs made in previous financial years -9,921 -11,629 Cumulative group write-downs on loans and other debtors on the balance sheet date 31,211 41,132 Total cumulative write-downs on loans and other debtors on the balance sheet date 563,652465,649 Provisions for losses on guarantees Cumulative individual provisions for losses on guarantees at the end of the previous financial year 1,376 1,669 Provisions/value adjustments during the year 1,000 3,822 Reverse entry - provisions made in previous financial years -993 -4,115 Cumulative individual provisions for losses on guarantees on the balance sheet date 1,383 1,376 Total cumulative write-downs on loans and other debtors and provisions for losses on guarantees on the balance sheet date 565,035467,025 It is noted that no write-downs were made on outstanding claims on credit institutions and other receivables at the end of 2010. The above figures in this note therefore do not include any such write-downs. 15 Provisions national bank package I etc. Cumulative individual provisions at the end of the previous financial year 45,101 8,828 Provisions/value adjustments during the year 33,152 36,273 Final payment - transferred to other liabilities -78,253 0 Cumulative individual provisions on the balance sheet date 0 45,101 It is noted that the item in the profit and loss account in 2010 primarily concerns write-downs made on the national bank package I. 16 Suspended calculation of interest Loans and other debtors with suspended calculation of interest on the balance sheet date 66,237 62,649 17 Bonds at current value Listed on the stock exchange 1,546,282 1,679,453 Total bonds at current value 1,546,282 1,679,453 18 Shares etc.(MORE TO FOLLOW) Dow Jones Newswires
February 02, 2011 02:31 ET (07:31 GMT)
DJ DGAP-UK-Regulatory: Annual report 2010, -13-
Listed on NASDAQ OMX Copenhagen 25,342 26,687 Listed on other stock exchanges 0 0 Unlisted shares at current value 1,415 1,332 Sector shares at current value 209,086204,527 Other holdings 21,410 24,151 Total shares etc.257,253256,697 Sector shares are distributed as follows: Asset management and pension BankInvest Holding A/S 22,409 19,096 EgnsInvest Holding A/S42 42 Letpension Holding A/S3,748 3,358 SparInvest Holding A/S5,945 6,769 Sector infrastructure Multidata Holding A/S 2,748 3,541 Nets Holding A/S 12,367 5,021 Swift 23 20 Vaerdipapircentralen A/S 1,145 1,362 Bankernes Kontantservice A/S 426 0 Mortgage credit DLR Kredit A/S 123,907131,136 PRAS A/S 36,326 34,182 Total sector shares 209,086204,527 19 Land and buildings Investment properties Current value at the end of the previous financial year 7,261 7,261 Acquisitions during the year, including improvements0 0 Disposals during the year 0 0 Value adjustments to current value for the year 0 0 Current value on the balance sheet date 7,261 7,261 Domicile properties Reassessed value at the end of the previous financial year 69,328 66,837 Acquisitions during the year, including improvements236 2,868 Disposals during the year -1,487 0 Depreciations for the year-533 -377 Reverse entry of previous years' write-downs during the year and reverse entry of total depreciations and write-downs on assets which were sold or taken out of operation during the year 857 0 Total reassessed value on the balance sheet date 68,401 69,328 When measuring investment and domicile properties a rate of return between 6% and 8% is used. No external experts were involved in the valuation of investment and domicile properties. 20 Other tangible assets Cost price Cost price at the end of the previous financial year without depreciations and write-downs 29,826 29,938 Acquisitions during the year, including improvements4,172 1,651 Disposals during the year -5,599 -1,763 Total cost price on the balance sheet date 28,399 29,826 Write-downs and depreciations Write-downs and depreciations at the end of the previous financial year 26,771 26,306 Write-downs for the year 0 0 Depreciations for the year2,686 2,047 Reverse entry of previous years' write-downs during the year and reverse entry of total depreciations and write-downs on assets which were sold or taken out of operation during the year -5,488 -1,582 Total depreciations and write-downs on the balance sheet date 23,969 26,771 Total other tangible assets on the balance sheet date 4,430 3,055 21 Other assets Interest and commissions receivable 42,493 69,674 Positive market value of derivative financial instruments 395,882192,894 Miscellaneous receivables and other assets 31,225 12,603 Total other assets 469,600275,171 22 Debt to credit institutions and central banks Debt payable on demand 520,010407,506 Up to and including 3 months 27,169 240,334 More than 3 months and up to and including 1 year 184,78951,892 More than 1 year and up to and including 5 years 1,570,313 1,974,750 More than 5 years 329,909320,241 Total debt to credit institutions and central banks 2,632,190 2,994,723 Distributed as follows: Debt to central banks 0 0 Debt to credit institutions 2,632,190 2,994,723 2,632,190 2,994,723 The bank has undrawn long-term committed revolving credit facilities equivalent to: Term to maturity under 1 year 596,352300,000 Term to maturity over 1 year 174,544769,735 Total 770,8961,069,735 The bank also has an undrawn loan facility with the Central Bank of Denmark on the basis of statutory excess solvency which expires on 26 February 2011 of 800,000800,000 23 Deposits and other debts On demand* 5,755,406 5,318,439 Deposits and other debts at notice: Up to and including 3 months 2,058,207 2,019,860 More than 3 months and up to and including 1 year 832,4571,141,367 More than 1 year and up to and including 5 years 1,600,801 1,251,393 More than 5 years 1,414,783 1,456,411 Total deposits and other debts 11,661,654 11,187,470 Distributed as follows: On demand 5,582,938 4,870,100 At notice 131,13988,810 Time deposits 2,925,948 3,174,223 Long-term deposit agreements 1,860,570 1,801,769 Special types of deposits*1,161,059 1,252,568 11,661,654 11,187,470 * Special types of deposits are entered under the item >>On demand? pending payment, while in the specification of the different types of deposits, the sum is instead included under >>Special types of deposits?. 24 Issued bonds at amortised cost price On demand 0 0 Up to and including 3 months 0 0 More than 3 months and up to and including 1 year 0 446,461 More than 1 year and up to and including 5 years 337,61711,264 More than 5 years 0 99,612 Total issued bonds at amortised cost price 337,617557,337 Distributed as follows: Issues in Danish kroner Nom. DKK 220 million 220,0000 Issues in Norwegian kroner Nom. NOK 500 million 0 447,100 Nom. NOK 100 million 95,340 89,420 Regulation at amortised cost price and adjustment to current value of issues in Norwegian kroner 8,440 6,980 Other issues 13,837 13,837 337,617557,337 25 Other liabilities Interest and commissions payable 55,967 73,038 Negative market value of derivative financial instruments 378,188181,856 Micellaneous payables and other liabilities 158,716109,438 Total other liabilities 592,871364,332 26 Provisions for pensions and similar liabilities The provisions concern conditional pension commitments to current members of the board of managers and a pension com- mitment to a former member of the board of managers from a merged bank. 5,858 7,463 27 Provisions for deferred tax The calc. provisions for defer. tax relates to the balance sheet items: Loans and other debtors -1,395 -1,308 Securities 2,868 6,270 Tangible assets -914 -1,120 Provisions for liabilities -1,984 -5,168 Other assets/liabilities 5,354 6,414 Total provisions for deferred tax 3,929 5,088 Deferred tax is calculated at (%) 25.0 25.0 28 Subordinated debt Possible Interest early rate Cur- Due redemption Type (%) rency Mill. date date Subordinated loan capital Bond loan*/**** 3.995 DKK 300 9 Feb. 2014 9 Feb. 2011 300,000300,000 Bilateral agreement** FloatingEUR 27 30 June 2021 30 June 2018 201,269200,921 Total subordinated loan capital 501,269500,921 Hybrid core capital Bond loan***/**** 4.795 DKK 200 Indefinite 2 March 2015 200,000200,000 Total hybrid core capital200,000200,000 Subordinated debt included in the calculation of the capital base (before deduction of own holding) 701,269700,921 Regulation at amortised cost price and adjustment to current value 5,424 4,631 Own holding of subordinated loan capital -9,694 -10,158 Total subordinated debt 696,999695,394 * The interest rate will change on 9 February 2011 to a quarterly variable coupon rate equivalent to the CIBOR rate published by the Central Bank of Denmark for a term of three months plus 2.30% p.a. The loan has been terminated and will be redeemed on 9 February 2011. Interest - 2010: tDKK 12,664 / 2009: tDKK 13,666 ** The interest rate will change on 30 June 2018 to a quarterly variable rate equivalent to the EURIBOR rate for a term of three months plus 3.50% p.a. Interest - 2010: tDKK 5,658 / 2009: tDKK 7,319 *** The interest rate will change on 2 March 2015 to a quarterly variable coupon rate equivalent to the CIBOR rate published by the Central Bank of Denmark for a term of three months plus 2.16% p.a. Interest - 2010: tDKK 9,748 / 2009: tDKK 9,758 **** Admitted for listing on NASDAQ OMX Copenhagen. 29 Share capital Number of shares at DKK 5 each: Beginning of year 5,040,000 5,040,000 Cancelled during the year 0 0 End of year 5,040,000 5,040,000 Share capital 25,200 25,200 The whole share capital has been admitted for listing on NASDAQ OMX Copenhagen. 30 Own capital shares Own capital shares included in the balance sheet at 0 0 The market value is 6,900 5,220 Number of own shares: Beginning of year 8,572 204,333 Purchase of own shares during the year 319,220487,279 Sale of own shares during the year -318,275 -683,040 Cancellation of own shares during the year 0 0(MORE TO FOLLOW) Dow Jones Newswires
February 02, 2011 02:31 ET (07:31 GMT)
DJ DGAP-UK-Regulatory: Annual report 2010, -14-
End of year 9,517 8,572 Nominal value of holding of own shares, end of year48 43 Own shares' proportion of share capital end of year (%): Beginning of year 0.2 4.1 Purchase of own shares during the year 6.3 9.7 Sale of own shares during the year -6.3 -13.6 Cancellation of own shares during the year 0.0 0.0 End of year 0.2 0.2 Total purchase price for shares acquired during the year 197,924251,393 Total sales price for shares sold during the year 194,329306,976 The transactions for the year in own shares were made on the basis of the bank's ordinary trading with shares. 31 Contingent liabilities etc. Contingent liabilities Finance guarantees 668,5041,009,540 Guarantees for foreign loans 8,602 29,613 Guarantees against losses on mortgage credit loans 44,098 48,774 Guarantees against losses Totalkredit 112,585116,327 Registration and conversion guarantees 82,614 74,389 Guarantee national bank package I 0 109,886 Other contingent liabilities125,58097,147 Total contingent liabilities 1,041,983 1,485,676 32 Assets furnished as security First mortgage loans were provided for German wind turbine projects. The loans are funded directly by KfW Bankengruppe, to which security in the associated loans has been provided. Each reduction of the first mortgage loans is deducted directly from the funding at the KfW Bankengruppe. 824,888685,456 As security for clearing and any debt, the bank has pledged securities from its holding to the Central Bank of Denmark to a total market price of 468,198292,858 33 Legal proceedings, etc. The bank is not party to any legal proceedings that are estimated to result in major losses and in that way to a substantial change of the accounts. 34 Related parties Related parties are among others the bank's board of directors and board of managers, managerial employees and their relatives. Ringkjobing Landbobank advises that it has no related parties with a controlling influence on the bank (defined as >20% ownership). There were no transactions during the year with the board of directors and board of managers or managerial employees apart from the payment of salaries and compensation etc., stock exchange business and the provision of loans and guarantees. It is also noted that all of the transactions performed in 2010 and 2009 with related parties, including credit facilities, were carried out on market terms or a cost-cover basis. Information on the remuneration made to the board of directors and board of managers is given in note 6. Information on the size of loans, mortgages, sureties and guarantees provided to members of the bank's board of directors and board of managers and the security received is given in this note. The information in the note covers these parties' personal engagements and those of their relatives. Information on the shareholdings held by the board of directors and board of managers is given in this note. The amount of loans issued to and mortgages, sureties or guarantees issued for the members of the bank's: Interest rates 2010 Board of managers (Mastercard) 250 306 Board of directors, incl. elected by the staff 2.8%-5.7% 8,946 9,326 All engagements are performed under market terms, including both interest and guarantee commission rates. Security pledged from members of the bank's: Board of managers 0 0 Board of directors, incl. elected by the staff 1,086 1,829 34 Related parties - continued The board of directors' and the board of managers' share- holdings* in Ringkjobing Landbobank at the end of the year The board of directors: Jens Lykke Kjeldsen 5,415 5,415 Gravers Kjaergaard 6,663 6,767 Gert Asmussen 4,028 4,528 Keld Hansen 15,636 15,636 Bo Bennedsgaard 427 337 The board of managers: Bent Naur 16,492 16,402 John Fisker 14,740 14,650 * Stated in accordance with the rules on insiders. 35 Current value of financial instruments Financial instruments are measured in the balance sheet at either current value or amortised cost price (with consideration to risk cover that fulfil the conditions applying to hedging). The current value is the amount at which a financial asset can be sold or the amount at which a financial liability can be redeemed between agreed independent parties. The current values of financial assets and liabilities valued on active markets are calculated on the basis of observed market prices on the balance sheet date. The current values of financial instruments which are not valued on active markets are calculated on the basis of generally recognised methods of valuation. Shares etc. and derivative financial instruments are measured in the accounts at market value such that included book values correspond to current values. The write-downs on loans are assessed such that they correspond to changes in credit quality. The difference from current value is assessed as fees and commissions received, costs incurred in lending activities, and, for fixed-interest loans, the value adjustment which is independent of the interest level and which can be calculated by comparing the actual market interest rate with the nominal rate applying to the loans. The current value of claims on credit institutions and central banks is determined under the same method as for loans, but the bank has not currently made any write-downs on claims on credit institutions and central banks. Issued bonds and subordinated debt are measured at amortised cost price. The difference between book and current values is calculated on the basis of prices on the market for own listed issues. For variable-interest financial liabilities in the form of deposits and debts to credit institutions measured at amortised cost price, it is estimated that the book value corresponds to the current value. For fixed-interest financial liabilities in the form of deposits and debts to credit institutions measured at amortised cost price, the difference from current values is estimated to be the value adjustment which is independent of interest level. 35 Current value of financial instruments - continued Financial assets Cash in hand+claims at call on central banks 59,597 59,597 42,723 42,723 Claims on credit institut. and central banks*2,657,193 2,657,231 2,499,099 2,499,613 Loans and other debtors at amort. cost price* 13,180,721 13,222,857 13,077,263 13,112,976 Bonds at current value* 1,556,233 1,556,233 1,695,609 1,695,609 Shares etc. 257,780257,780257,210257,210 Derivative financial instruments 395,882395,882192,894192,894 Total financial assets 18,107,406 18,149,580 17,764,798 17,801,025 Financial liabilities Debt to credit institutions and central banks* 2,634,219 2,635,136 2,997,177 2,998,456 Deposits and other debts*11,690,377 11,702,381 11,233,073 11,248,384 Issued bonds at amortised cost price*/** 342,522342,667562,082561,245 Derivative financial instruments 378,188378,188181,856181,856 Subordinated debt*/** 715,380706,516713,767654,594 Total financial liabilities15,760,686 15,764,888 15,687,955 15,644,535 * The item includes calculated interest on the balance sheet date. The calculated interest in the balance sheet is included under the items >>Other assets? and >>Other liabilities?. ** Using the most recently listed transaction price before the balance sheet date, irrespective of the liquidity in the security in question. 36 Hedging The following are hedged: Fixed interest claim on a credit institution, fixed interest loans, fixed interest deposits, issued bonds at amortised cost price, fixed interest subordinated loan capital, floating interest subordi- nated loan capital and fixed interest hybrid core capital Risk cover: Interest rate risk and foreign exchange risk Book values: Claim on a credit institution 29,197 28,604 Loans 67,182 145,249 Deposits314,635311,943 Issued bonds at amortised cost price 103,925543,500 Subordinated loan capital489,040491,625 Hybrid core capital 208,116203,769 Cover is thus: Interest and currency swaps - total synthetic principal 1,157,457 1,628,651 Total current value 24,714 21,468 37 Risks and risk management As described in the section on risk >>Risks and risk management? in the management report contained in the annual report, Ringkjobing Landbobank is exposed to various types of risk. See the section on risks on pages 18-29 of the management report for a description of financial risks and policies and objectives for their management. The following notes to the annual report contain some additional information and a more detailed description of the bank's credit and market risks. 38 Credit risk Maximum credit exposure classified by balance sheet and off-balance sheet items Balance sheet items Cash in hand and claims at call on central banks 59,597 42,723 Claims on credit institutions and central banks 2,654,707 2,491,999(MORE TO FOLLOW) Dow Jones Newswires
February 02, 2011 02:31 ET (07:31 GMT)
DJ DGAP-UK-Regulatory: Annual report 2010, -15-
Loans and other debtors at amortised cost price 13,151,216 13,047,212 Bonds at current value 1,546,282 1,679,453 Shares etc. 257,253256,697 Capital shares in associated companies 527 513 Other assets, including derivative financial instruments 490,427321,432 18,160,009 17,840,029 Off-balance sheet items Guarantees (contingent liabilities) 1,041,983 1,485,676 1,041,983 1,485,676 Total 19,201,992 19,325,705 A more detailed classification of the items >>Loans and other deb- tors at amortised cost price? and >>Guarantees? is given below. Loans and guarantees distributed on sectors Loans and guarantees distributed on sectors and lines of business (in % end year) Public authorities 0.0 0.0 Business Agriculture, hunting and forestry Cattle farming etc. 4.0 3.9 Pig farming etc.2.8 3.8 Other agriculture, hunting and forestry 4.4 4.0 Fishing industry 1.5 1.6 Mink production 1.4 1.7 Industry and raw materials extraction 2.8 4.6 Energy supply 18.6 14.3 Building and construction 1.8 2.1 Trade 3.6 4.1 Transport, hotels and restaurants 2.4 2.1 Information and communication 0.2 0,2 Financing and insurance 8,1 7,0 Real estate 9.4 8.9 Other business 7.3 7.7 Total business 68.3 66.0 Private persons 31.7 34.0 Total 100.0 100.0 The distribution by sector is based on Statistics Denmark's sector codes etc. 38 Credit risk - continued Description of securities (collateral) Ringkjobing Landbobank wishes to reduce its risk to the greatest possible extent in connection with business transactions entered into with the bank's customers by receiving security in the form of a mortgage/pledge in physical assets, bonds and shares, bank deposits etc. and via sureties, guarantees, notices of rescission etc. The most used securities are mortgages in real estate, wind turbines and pledges in bonds and shares. The bank regularly monitors the values of securities received. Ringkjobing Landbobank provided security for the bank's loans in KfW Bankengruppe in the underlying loans, which the bank financed with funds from KfW. This provision of security was in accordance with KfW's general terms and conditions. The security amounted to EUR 111 million. Description of loans which are neither in arrears nor written down Ringkjobing Landbobank has historically always been operated with a conservative credit policy, which is also reflected in the loans which are neither in arrears nor have been written down. With respect to the loans in question, reference is also made to relevant sections on the bank's credit risk on loans on pages 8 and 18-21 of the management report. Overall assessment of the bank's lending and comments on selected sectors In the bank's judgment, the total credit risks are low. The ability of the bank's customers' to pay is generally good, and combined with the bank's solid hedging of many engagements through collateral, the result is low credit risks. The bank has a large number of sound credit engagements, but it also has a group of customers with a weak credit standing. Many of these customers are covered by collateral. Considerable write-downs have been made on other customers with a weak credit standing, and total write-downs make up a big portion of the bank's total lending to customers with a weak credit standing. The bank judges that the number of customers without write-downs but with increased credit risks is limited because the bank's engagements are covered by collateral to a major extent. Private persones account for a total of 31.7% of Ringkjobing Landbobank's total loans and guarantees. The majority of these customers are found in the bank's core area in central and western Jutland and they are characterised by a solid credit standing. This solid credit standing reflects inter alia a relatively stable price development for real property and a housing burden (the portion of the income spent on housing) which is lower than in eastern Jutland and the Greater Copenhagen area. Collateral received from private customers primarily consists of mortgages on real estate (private homes). The bank has a well-diversified portfolio related to agriculture, with pig farmers accounting for 2.8% of the total volume of loans and guarantees, cattle farmers accounting for 4.0%, and others for 4.4%. The market conditions for agriculture as a whole are difficult, and the situation is difficult despite the fact that the bank's agricultural customers have relatively less debt than the agricultural sector as a whole. Cattle farmers and arable farmers are, however, just beginning to see prices increase after a difficult period, while pig farmers are still in a very difficult situation. The bank has consequently made considerable write-downs on its engagements in agriculture. Security consists primarily of mortgages on agricultural property (land, buildings and other production facilities). To this must be added assignment of aid per hectare and other accounts. Loans for energy supply (wind turbines) amount to a total of 18.6% and they are thus the relatively largest industry in the bank's loans. The bank's concept for wind turbine financing is based on first preferred mortgage financing, and exposure comprises primarily German and Danish wind turbines. The concept includes legal and commercial due diligence, which provides a high level of security. Fixed prices to the producers on the German market provide additional security that the bank will be paid. The bank's realised losses in this sector were minimal and the financial crisis confirmed that the risk in this sector is limited. Security consists primarily in first preferred mortgages on wind turbines as well as assignment of electricity accounts and possible subsidies. 38 Credit risk - continued Realestate comprise a total of 9.4% of the bank's debtors on loans and guarantees. This is a relatively modest share compared to other banks, and this reflects the bank's conservative approach to this sector. Loans and security can be divided into the following main groups: 1) Loans with first preferred mortgages on real property (the majority of loans) 2) Loans with second preferred mortgages on real property and a strong lessee with an irrevocable lease. In the context of second preferred mortgage financing, the bank emphasises the debtor's ability to settle the debt prior to expiration of the lease. Both types of loans showed their strength during the financial crisis, and the bank feels comfortable about them. Financing and insurance comprise a total of 8.1% of the bank's loan and guarantee debtors and include inter alia the bank's concept for pledging of securities. Security in this concept is primarily provided in the form of listed securities. The concept has certainly demonstrated its strength during the extremely volatile periods on the financial markets during the financial crisis. The bank's losses on this type of business were thus minimal due to the continuous monitoring of these credits. Terms from the due date for loans in arrears which have not been written down 0-90 days 14,712 6,473 13,209 11,554 over 90 days 1,329 1,050 1,078 1,744 Total 16,041 7,523 14,287 13,298 Value of loans which have been individually written down Reason for write-down: Major financial difficulties 398,407233,69630,571 347,298187,64642,436 Breach of contract 212,541124,66225,917 143,65299,071 18,041 Easing of terms 116,89279,310 10,233 72,872 52,265 3,745 Probability of bankruptcy 128,35296,156 15,986 108,10385,535 6,945 Total 856,192533,82482,707 671,925424,51771,167 38 Credit risk - continued Loans and other debtors with an objective indication of impairment included in the balance sheet at a book value greater than zero Individual written-down loans Balance for loans and other debtors before write-downs 856,192643,251 Write-downs -501,768 -393,025 Balance for loans and other debtors after write-downs 354,424250,226 Group written-down loans Balance for loans and other debtors before write-downs 12,449,771 12,340,803 Write-downs -31,211 -41,132 Balance for loans and other debtors after write-downs 12,418,560 12,299,671 Credit risk on derivative financial instruments Positive market value (by counterpart risk) after netting Counterpart riskweight 0% 0 0 Counterpart riskweight 20% 246,344179,291 Counterpart riskweight 75% 90,711 39,644 Counterpart riskweight 100% 171,53084,897 Counterpart riskweight 150% 2,633 672 Total counterpart riskweight 511,218304,504 39 Foreign exchange risk Total assets in foreign currency 7,679,708 7,262,527 Total liabilities in foreign currency 4,632,581 5,589,649 Foreign exchange indicator 1 12,262 75,935 Foreign exchange indicator 1 in % of core capital after deductions (%) 0.5 3.4 Foreign exchange indicator 2 259 1,355 Foreign exchange indicator 2 in % of core capital after deductions (%) 0.0 0.1 40 Interest rate risk Total interest rate risk 2,664 12,772(MORE TO FOLLOW) Dow Jones Newswires
February 02, 2011 02:31 ET (07:31 GMT)
© 2011 Dow Jones News
