Anzeige
Mehr »
Login
Sonntag, 28.04.2024 Börsentäglich über 12.000 News von 686 internationalen Medien
Nurexone Biologic: Jetzt diese wirklich einzigartige Chance ergreifen?
Anzeige

Indizes

Kurs

%
News
24 h / 7 T
Aufrufe
7 Tage

Aktien

Kurs

%
News
24 h / 7 T
Aufrufe
7 Tage

Xetra-Orderbuch

Fonds

Kurs

%

Devisen

Kurs

%

Rohstoffe

Kurs

%

Themen

Kurs

%

Erweiterte Suche

WKN: A2QLVM | ISIN: GB00BLF79495 | Ticker-Symbol:
Branche
Immobilien
Aktienmarkt
Sonstige
1-Jahres-Chart
ONE HERITAGE GROUP PLC Chart 1 Jahr
5-Tage-Chart
ONE HERITAGE GROUP PLC 5-Tage-Chart
Dow Jones News
294 Leser
Artikel bewerten:
(1)

One Heritage Group plc: Interim report for the six months ended 31 December 2023

DJ One Heritage Group plc: Interim report for the six months ended 31 December 2023

One Heritage Group plc (OHG) 
One Heritage Group plc: Interim report for the six months ended 31 December 2023 
27-March-2024 / 13:35 GMT/BST 
=---------------------------------------------------------------------------------------------------------------------- 
ONE HERITAGE GROUP PLC 
(the "Company" or "One Heritage") 
Interim report for 
the six months ended 
31 December 2023 
27 March 2024 
One Heritage Group PLC (LSE: OHG), the UK-based residential developer focused on the North of England, announces its 
half year results for the six months ended 31 December 2023. 
 
Financial highlights 
 - Revenue of GBP9.15m (H1 FY23 for the six month period to 31 December 2022: GBP5.75m). This primarily reflects 
  a significant growth in sales along with construction services. 
 - Gross profit improved by GBP0.44m to a profit of GBP0.16m (H1 FY23: loss GBP0.28m) as a result of reduced 
  impairments in the current year, with a charge of GBP0.33m (H1 FY23: GBP1.10m) being recognised in the period. Loss 
  before tax of GBP1.94m (H1 FY23: loss GBP1.57m). 
 - Basic loss per share (pence) of 5.2 (H1 FY23: 4.1). 
 - Net debt of GBP18.67m (H2 FY23 for the six month period to 30 June 2023: GBP16.94m) an increase of GBP1.73m 
  facilitating the completion of developments prior to legal completions. 
 - Inventory reduced in the period by GBP2.27m to GBP14.30m (H2 FY23: GBP16.57m) reflecting completed sales. 
 
Operational highlights 
 - Commencement of construction on One Victoria, Manchester, which comprises 129 units, with practical 
  completion due in 2025, where the Group benefits from development management fees of 2% of development cost. 
 
 - Commencement of construction for 24 houses at Victoria Road, Eccleshill, West Yorkshire, the Group's 
  first new build housing project. 
 
Post Period Events 
 - Practical completion of St. Petersgate, Stockport. 
 - Practical completion of North Church House, Queen Street, Sheffield. 
 - Repaid GBP1.5m Corporate Bond and signed another GBP0.5m unsecured loan to 15th March 2025 at 8% interest. 
 
 - A revision of the Shareholder loan agreement extending terms to 31 December 2025 with the option to 
  extend for a further 36 months. 
 
Outlook 
 - On track to deliver strong revenue for FY24, driven by robust pipeline of property sales. 
 - Commencement of marketing for sale of 24 houses at Victoria Road, Eccleshill, West Yorkshire in April 
  2024. 
 - With a determined focus on finding good development and development management opportunities, we are 
  cautiously exploring several promising options in core city centre locations for apartments, as well as high-demand 
  areas for new build housing projects. 
 
Commenting on the Group's performance, Jason Upton, Chief Executive Officer said: 
"Our focus has been on finishing our projects in hand, both our own developments and those where we are development 
manager. In this respect, by the end of our interim reporting period, we had substantially completed projects at St. 
Petersgate, Stockport and North Church House, Queen Street, Sheffield. 
We have stepped back from the risks associated with self-delivery and we have looked at ways to monetise our unsold 
inventory. We have embarked upon a thorough investigation into how we can fully utilise, through diversification, the 
potential of our excellent team and brand in our core business of development/development management and we are 
actively engaged in conversations with distribution networks in territories abroad where we know there to be 
significant amounts of capital as we seek an even wider market for the Group's end-product. 
Our positive outlook is grounded in a robust strategy that focuses on core city centre locations for residential 
apartment projects and areas in high demand for our new build housing initiatives. The North West of England, 
particularly Greater Manchester, continues to be our primary focus, with the region expecting the highest sales price 
growth of any UK city in 2024 and already generating above average growth for rent at 9.8%, above the national average 
of 7.8% in January 2024. 
 
Contacts 
One Heritage Group plc 
 Jason Upton 
Chief Executive Officer 
Email: jason.upton@one-heritage.com 
 
 
Hybridan LLP (Financial Adviser and Broker) 
Claire Louise Noyce 
Email: claire.noyce@hybridan.com 
Tel: +44 (0)203 764 2341 
 
 
About One Heritage Group 
One Heritage Group PLC is a property development and management company. It focuses on the residential sector primarily 
in the North of England, seeking out value and maximising opportunities for investors. In 2020 One Heritage Group PLC 
became one of the first publicly listed residential developers with a focus on co-living. 
The Company is listed on the Standard List of the Main Market of the London Stock Exchange, trading under the ticker 
OHG. 
For further information, please visit the Company's website at https://www.oneheritageplc.com/. 
CHIEF EXECUTIVE'S REVIEW 
During the second half of calendar year 2023, our interim reporting period, our focus has been on finishing our 
projects in hand, both our own developments and those where we are development manager. In this respect, by the end of 
our interim reporting period, we had substantially completed projects at St Petersgate, Stockport and North Church 
House, Queen Street, Sheffield. During this same period, as anticipated, we began to see some degree of stabilisation 
in build costs on our latest developments, Victoria Road, Eccleshill, where we are the developer and One Victoria, 
Manchester where we are the development manager. Both have fixed priced contracts in place which are proving essential 
in de-risking the build process. In time, we expect that this model will serve to ease the pressure on our margins. We 
have also continued to pay careful attention to our cash management including the refinancing of Oscar House, 
Manchester (as reported on 28 December) enabling unsold units to generate revenues through rentals and serviced 
apartments and agreeing construction finance at Victoria Road, Eccleshill and, in so doing, fully funding the remaining 
development cost. 
Post period, we announced practical completion of St Petersgate, Stockport (as reported on 9 January); practical 
completion of North Church House, Queen Street, Sheffield (as reported on 12 March); completion of a revision of the 
shareholder loan agreement, extending terms to 31 December 2025 (as reported on 15 January); and the appointment to the 
Board of Directors in February of a new Chief Financial Officer Stuart Ormisher and then, regrettably, his decision to 
step down at the end of this month. In this respect we have secured a highly experienced Interim Head of Finance and 
have commenced the search for a long-term replacement. 
 
In assessing our performance, the strategic objectives outlined in our annual results for the financial year 2023 serve 
as a benchmark, guiding this performance. An update against these objectives is outlined below. 
 
 
 1. Successfully delivering our existing development projects 
 
As announced in our annual results for the financial year ending 30 June 2023, four project completions - three direct 
developments and one development management project were completed within the period. 
 
In April 2023, we were pleased to commence the construction, as developer, of 24 houses at Victoria Road, Eccleshill, 
West Yorkshire, our first new build housing project. A principal contractor was appointed with a fixed price build 
contract and completion is expected in H2 2024. 
 
In July 2023, we were also pleased to sign a construction contract for our development management project One Victoria, 
Manchester which comprises 129 units. This secured further fees of 2% of the ongoing development costs which are in the 
region of GBP20,000 per month until practical completion in Q2 2025. 
 
Post period end, in January 2024, we announced the completion of St Petersgate, Stockport, a conversion of a former 
office building, comprising 18 apartments, and 1 commercial unit totalling c.12,000 square feet. The project was 
delivered in house and is the last direct development that will be delivered by this method for the foreseeable future. 
 
In March 2024, North Church House, Queen Street, Sheffield, a development management project, which comprises 58 
apartments in a former office building totalling c.41,400 square feet reached completion. 
 
Direct Development  Residential Commercial  Gross Development  Reservations* Exchanged Completed  Expected 
Projects       Units    Units    Value (GBPm)             *     Sales *   Completion 
Lincoln House,    88      0      GBP10.1m        0       0     77      Completed 
Bolton 
Bank Street,     23      0      GBP3.9m        0       0     19      Completed 
Sheffield 
Oscar House,     27      0      GBP6.8m        3       0      8     Completed 
Manchester 
St Petersgate,    18      1      GBP2.9m        1       3     14      Completed 
Stockport 
Victoria Road,    24      0      GBP6.5m        Not released             H2 2024 
Eccleshill 
Seaton House,    35      0      N/A         Not released             To be sold 
Stockport 
Churchgate,     15      1      N/A         Not released             To be sold 
Leicester 
Total        230     2      GBP30.2m        4       3     118 

*As at 22 March 2024 2. Secure sales for our properties under construction

The UK housing markets continues to be under pressure, and we are not immune to the effects of this. As such, we saw a slowdown in property sales over the last six months of 2023 against a backdrop of high inflation and interest rates which impacted buyer demand.

In the face of this, some unsold units at our completed developments will be rented to enable revenue to be generated as we remain reluctant to reduce sales prices for these remaining units.

The marketing of the 24 houses at Victoria Road, Eccleshill will commence in April 2024 as we enter the final months of the project. Sales will be to the local market. 3. Growing the pipeline of new development opportunities

We are working hard to diversify and thereby increase our pipeline of new development opportunities. The process involves a substantial investment of time as we thoroughly assess a considerable array of new opportunities of a diverse nature designed to ensure the long-term success and resilience of our company.

One significant stride in this direction has been our entry into new build housing with the Victoria Road, Eccleshill project, commencement of which marks our initial step towards diversification into new build housing.

While our move into new build housing serves to broaden our offer and provides us with a more balanced and diversified portfolio, we remain committed to our core product of City Centre apartments. Our brand will expand to incorporate this strategic adjustment as we define a 'One Heritage City Centre Living' brand for our apartments, and a 'One Heritage Homes' brand for our new build family homes. 4. Create diverse sources of revenue generated through the Group's service provisions

Development management

In July 2023, we signed a construction contract at One Victoria which secures the Company 2% of ongoing total development costs payable over the anticipated development period. These fees are running in the region of GBP20,000 per month until practical completion in Q2 2025. The Company will also be entitled to 15% of the net profit generated, which will be distributed following the legal completion of the sales for all units.

North Church House, Queen Street, Sheffield which comprises 58 apartments, reached practical completion earlier this year in March 2024. This marks the completion of our second development management project.

Our final development management agreement is for One Heritage Tower, Salford. To date we have been successful in achieving planning permission for a 542-unit, 55 storey tower, and are currently in a Pre-Construction Service Agreement (PCSA) with a contractor to secure a fixed price construction cost for the delivery of the project. An update is expected to be provided later in 2024 as the Company is exploring options to either secure an institutional funding partner or a sale of the project.

Property services

As announced in our results for the financial year 2023, there are viability concerns surrounding Co-Living. We have seen a reduction of Co-Living activity with the cost to deliver the projects, high running costs and high interest rates all contributing towards wavering investor demand. A strategic review of this business line is ongoing and, simultaneously, we are looking at new opportunities such as Serviced Accommodation.

Our property management team continues to work hard to provide a first-class service to our landlords and improve processes as we increase the volume of properties under management.

Outlook

As well as experiencing challenging economic headwinds causing upward pressure on building costs which in turn have continued to put pressure on our margins as a developer, and those of our developer clients for whom we act as development manager, we have also witnessed a dropping-off in investor demand for our end-product. To counteract this: we have stepped back from the risks associated with self-delivery; we have looked at ways to monetise our unsold inventory; we have embarked upon a thorough investigation into how we can fully utilise, through diversification, the potential of our excellent team and brand in our core business of development/development management and we are actively engaged in conversations with distribution networks in territories abroad where we know there to be significant amounts of capital into which we can tap as we seek an even wider market for the Group's end-product.

Our positive outlook is grounded in a robust strategy that focuses on core city centre locations for residential apartment projects and areas in high demand for our new build housing initiatives. The North West of England, particularly Greater Manchester, continues to be our primary focus. Housing in this region remains in high demand and focus will be on areas where performance outpaces national trends. In January 2024 the North West had average growth for rent at 9.8%, above the national average of 7.8% according to Zoopla. Rightmove have also recently reported a 1.5% increase in house price growth in March, the highest monthly house price increase in 10 months.

As we embark on the next phase of our journey, we express sincere gratitude to our dedicated team, supportive shareholders, and stakeholders for their unwavering support. Our optimism for the future is complemented by a cautious approach, ensuring that we navigate market dynamics with resilience and strategic acumen. As such, we believe that we are well-prepared to seize the opportunities that lie ahead.

FINANCE REVIEW

For the six months ended 31 December 2023, revenue increased by GBP3.40m (+59%) to GBP9.15m (H1 FY23: GBP5.75m). This primarily reflects significant growth in sales along with construction services.

H1 FY24 H1 FY23 Change Change 
Revenue 
                      GBPm   GBPm   GBPm   % 
Development management fees & other income 0.29  0.23  0.06  +26% 
Development sales             4.99  3.29  1.70  +52% 
Construction *               3.70  1.89  1.81  +96% 
Property Services             0.11  0.28  (0.17) -61% 
Corporate                 0.06  0.06  0.00  - 
TOTAL                   9.15  5.75  3.40  +59% 

-- Construction revenue in in-house residential development projects discontinued with the exception of livecontracts for existing development schemes. Construction revenues from the refurbishment of Co-Living propertieswill continue.

Developments sales revenue remained the largest contributor to Group revenue, accounting for 55% of total revenue. This significant growth was driven mainly by a further 22 completions at Lincoln House, Bolton, along with completions following practical completion at Oscar House, Manchester (7 completions) and Bank Street, Sheffield (2 completions).

Construction Services delivered revenue of GBP3.70m in the period (H1 FY23: GBP1.89m), reflecting building activity supplied to related parties Robin Hood Ltd on Co-Living properties and Queen Street, Sheffield, a refurbishment project where the Group is Development Manager.

There was a small increase in development management fee income of GBP0.06m to GBP0.29m (H1 FY23: GBP0.23m), and this was delivered from three projects: North Church House, Sheffield; One Heritage Tower, Salford and One Victoria, Salford.

Property Services also saw a decrease over the same period last year from GBP0.28m in H1 FY23 to GBP0.11m in H1 FY24. This reduction was as a result of the group providing no sourcing and acquisition services in period. The GBP0.11m of revenue relates to property management fees.

Gross profit improved by GBP0.44m to a profit of GBP0.16m (H1 FY23: loss GBP0.28m) as a result of reduced impairments in the current year, following stabilisation of self-delivered projects with an impairment charge of GBP0.33m (H1 FY23: GBP1.10m) being recognised in the period. There have been a number of significant changes implemented to reporting, risk management and operational delivery, to better protect the Group from similar challenges in the future. Schemes currently in construction, namely Victoria Road, have been procured under a design and build, fixed priced contract to limit the level of construction and programme risk within the Group. The gross margin was 1.77% (H1 FY23: (4.87%)), whilst positive is lower than targeted due to a number of schemes within the Group having previously been impaired and therefore there is no margin to be recognised on these schemes as we complete on sales in the current year.

Administrative expenses were GBP1.53m in the period (H1 FY23: GBP1.13m). This represents an overall GBP0.40m increase in overheads arising from an increase in staff costs, consultancy costs, and an increase in recruitment costs. The Group remains focused on tight control of overheads, whilst introducing some investment in cost to benefit revenue streams. Administrative expenses as a proportion of revenue were 16.8% in H1 FY24 (19.7% H1 FY23).

The operating loss decreased by GBP0.04m to a loss of GBP1.37m (H1 FY23: loss of GBP1.41m). Finance costs were GBP0.57m (H1 FY23: GBP0.16m). The increase in finance cost is due to development schemes reaching practical completion such as Oscar House and all finance costs since then have been expensed and not capitalised. Basic loss per share was 5.2 pence (H1 FY23: loss 4.1 pence).

Net debt at 31 December 2023 was GBP18.67m (30 June 2023: GBP16.94m), with the increase over the six-month period to support operating cashflows and working capital requirements. Inventory reduced in the period by GBP2.27m to GBP14.30m (30 June 2023: GBP16.57m) reflecting completed sales at Lincoln House, Oscar House and Bank Street. Trade Receivables increased in the period to GBP3.88m (30 June 2023: GBP2.10m) resulting from billed works for development management schemes not settled in the period. The Group continues to have a very strong relationship with the majority shareholder, One Heritage Property Development Limited (OHPD), and the funding facility provided by OHPD had a drawn down amount of GBP13.02m at the period end. It is expected that the utilisation of this facility will reduce as our completions and sales crystallise over the remainder of H2 FY24

RISK MANAGEMENT AND PRINCIPAL RISKS

The ability of the Group to operate effectively and achieve its strategic objectives is subject to a range of potential risks and uncertainties. The Board and the broader management team take a pro-active approach to identifying and assessing internal and external risks. The potential likelihood and impact of each risk is assessed and mitigation policies are set against them that are judged to be appropriate to the risk level. Management constantly updates plans and these are monitored by the Audit and Risk Committee and reported to the Board.

The principal risks that the Board sees as impacting the Group in the coming period are divided into six categories, and these are set out below together with how the Group mitigates such risks.

1. Strategy: Government regulation, planning policy and land availability.

2. Delivery: Inadequate controls or failures in compliance will impact the Group's operational and financial performance.

3. Operations: Availability and cost of raw materials, sub-contractors and suppliers.

4. People & Culture: Attracting and retaining high-calibre employees.

5. Finance & Liquidity: Availability of finance and working capital.

6. External Factors: Economic environment, including housing demand and mortgage availability.

1. Strategy: Government regulation, planning policy and land availability

A risk exists that changes in the regulatory environment may affect the conditions and time taken to obtain planning approval and technical requirements including changes to Building Regulations or Environmental Regulations, increasing the challenge of providing quality homes where they are most needed. Such changes may also impact our ability to meet our margin or site return on capital employed (ROCE) hurdle rates (this ratio can help to understand how well a company is generating profits from its capital as it is put to use). An inability to secure sufficient consented land and strategic land options at appropriate cost and quality in the right locations to enhance communities, could affect our ability to grow sales volumes and/or meet our margin and site ROCE hurdle rates. The Group mitigates against these risks by liaising regularly with experts and officials to understand where and when changes may occur. In addition, the Group monitors proposals by the Government to ensure the achievement of implementable planning consents that meet local requirements and that exceed current and expected statutory requirements. The Group regularly reviews land currently owned, committed and pipeline prospects, underpinned with robust key business control where all land acquisitions are subject to formal appraisal and approved by the senior executive team.

2. Delivery: Inadequate controls or failures in compliance will impact the Group's operational and financial performance

A risk exists of failure to achieve excellence in construction, such as design and construction defects, deviation from environmental standards, or through an inability to develop and implement new and innovative construction methods. This could increase costs, expose the Group to future remediation liabilities, and result in poor product quality, reduced selling prices and sales volumes.

To mitigate this the Group liaises with technical experts to ensure compliance with all regulations around design and materials, along with external engineers through approved panels. It also has detailed build programmes supported by a robust quality assurance.

3. Operations: Availability and cost of raw materials, sub-contractors and suppliers

A risk exists that not adequately responding to shortages or increased costs of materials and skilled labour or the failure of a key supplier, may lead to increased costs and delays in construction. It may also impact our ability to achieve disciplined growth in the provision of high quality homes.

Following a strategic review, the Group has taken the opportunity to cease our participation in in-house construction of residential development projects, and this will take effect upon the completion of our current projects under construction. We will continue to provide the development of Co-Living projects but have chosen a new approach to the delivery of our development projects by appointing a principal contractor after a period of due diligence, which we believe will deliver the best shareholder value.

4. People & Culture: Attracting and retaining high-calibre employees

A risk exists that increasing competition for skills may mean we are unable to recruit and/or retain the best people. Having sufficient skilled employees is critical to delivery of the Group's strategy whilst maintaining excellence in all of our other strategic priorities.

To mitigate this the Group has a number of People Strategy programmes which include development, training and succession planning, remuneration benchmarking against competitors, and monitoring of employee turnover, absence statistics and feedback from exit interviews.

5. Finance & Liquidity: Availability of finance and working capital

A risk exists that lack of sufficient borrowing and surety facilities to settle liabilities and/or an ability to manage working capital, may mean that we are unable to respond to changes in the economic environment, and take advantage of appropriate land buying and operational opportunities to deliver strategic priorities.

To minimise this risk the Group has a disciplined operating framework with an appropriate capital structure, and management have stress tested the Group's resilience to ensure the funding available is sufficient. This process has regular management and Board attention to review the most appropriate funding strategy to drive the Group's growth ambitions.

6. External Factors: Economic environment, including housing demand and mortgage availability

A risk exists that changes in the UK macroeconomic environment may lead to falling demand or tightened mortgage availability, upon which most of our customers are reliant, thus potentially reducing the affordability of our homes. This could result in reduced sales volumes and affect our ability to deliver profitable growth.

To mitigate this risk the wider Group has a significant presence in Hong Kong, China and Singapore and the majority of overseas purchasers are cash buyers. The Group continually monitors the market at Board, Executive Committee and team levels, leading to amendments in the Group's forecasts and planning, as necessary. In addition there are comprehensive sales policies, regular reviews of pricing in local markets and development of good relationships with mortgage lenders. This is underpinned by a disciplined operating framework with an appropriate capital structure and strong balance sheet.

STATEMENT OF DIRECTOR'S RESPONSIBILITIES

in respect of the half-yearly financial report

We confirm that to the best of our knowledge: - the condensed set of financial statements has been prepared in accordance with IAS 34 Interim FinancialReporting as adopted for use in the UK; - the interim management report includes a fair review of the information required by:

-- DTR 4.2.7R of the Disclosure Guidance and Transparency Rules, being an indication of important eventsthat have occurred during the first six months of the financial year and their impact on the condensed set offinancial statements; and a description of the principal risks and uncertainties for the remaining six months ofthe year; and

-- DTR 4.2.8R of the Disclosure Guidance and Transparency Rules, being related party transactions that havetaken place in the first six months of the current financial year and that have materially affected the financialposition or performance of the entity during that period; and any changes in the related party transactionsdescribed in the last annual report that could do so.

The directors of One Heritage Group PLC are listed on the company website, www.oneheritageplc.com

By order of the Board

Jason Upton

Chief Executive Officer

26 March 2024

INDEPENDENT REVIEW REPORT TO ONE HERITAGE GROUP PLC

Report on the interim financial statements

Conclusion

We have been engaged by the company to review the condensed set of financial statements in the interim report for the six months ended 31 December 2023 which comprises the consolidated statements of comprehensive income, financial position, changes in equity and cash flows and the related explanatory notes.

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the interim report for the six months ended 31 December 2023 is not prepared, in all material respects, in accordance with IAS 34 Interim Financial Reporting as adopted for use in the UK and the Disclosure Guidance and Transparency Rules ("the DTR") of the UK's Financial Conduct Authority ("the UK FCA").

Basis of conclusion

We conducted our review in accordance with International Standard on Review Engagements (UK) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity ("ISRE (UK) 2410") issued for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. We read the other information contained in the interim report and consider whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusions relating to going concern

Based on our review procedures, which are less extensive than those performed in an audit as described in the Basis of conclusion section of this report, nothing has come to our attention that causes us to believe that the directors have inappropriately adopted the going concern basis of accounting, or that the directors have identified material uncertainties relating to going concern that have not been appropriately disclosed.

This conclusion is based on the review procedures performed in accordance with ISRE (UK) 2410. However, future events or conditions may cause the group to cease to continue as a going concern, and the above conclusions are not a guarantee that the group will continue in operation.

Directors' responsibilities

The interim financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the interim report in accordance with the DTR of the UK FCA.

As disclosed in note 2, the annual financial statements of the group are prepared in accordance with UK-adopted international accounting standards.

The directors are responsible for preparing the condensed set of financial statements included in the interim report in accordance with IAS 34 as adopted for use in the UK.

In preparing the condensed set of financial statements, the directors are responsible for assessing the group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or to cease operations, or have no realistic alternative but to do so.

Our responsibility

Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the interim report based on our review. Our conclusion, including our conclusions relating to going concern, are based on procedures that are less extensive than audit procedures, as described in the Basis for conclusion section of this report.

The purpose of our review work and to whom we owe our responsibilities

This report is made solely to the company in accordance with the terms of our engagement to assist the company in meeting the requirements of the DTR of the UK FCA. Our review has been undertaken so that we might state to the company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company for our review work, for this report, or for the conclusions we have reached.

Edward Houghton BA FCA

for and on behalf of KPMG Audit LLC

Chartered Accountants

Heritage Court

41 Athol Street

Douglas

Isle of Man

26 March 2024

FINANCIAL STATEMENTS

Consolidated statement of comprehensive income

For the six months ended 31 December 2023

Six months to Six months to 
GBP unless stated                      Notes 31 December  31 December 
                                 2023     2022 
 
Revenue                          6   9,153,637   5,748,725 
Revenue - Development management fees & other income       290,411    228,117 
Revenue - Development sales                   4,998,598   3,292,524 
Revenue - Construction                      3,696,623   1,887,022 
Revenue - Property services                   112,005    276,729 
Revenue - Corporate                       56,000    64,333 
 
Cost of sales                       6   (8,991,637)  (6,028,942) 
Cost of sales - Development management fees & other income    -       - 
Cost of sales - Development sales                (5,095,322)  (3,086,903) 
Cost of sales - Construction                   (3,519,421)  (1,796,318) 
Cost of sales - Property services                (50,781)   (42,980) 
Cost of sales - Impairment of inventory             (326,113)   (1,102,741) 
Gross profit/(loss)                       162,000    (280,217) 
 
Other income                           83      - 
Administration expenses                  7   (1,534,662)  (1,132,942) 
Operating (loss)                         (1,372,579)  (1,413,159) 
 
Finance expense                         (565,495)   (158,674) 
(Loss) before taxation                      (1,938,074)  (1,571,833) 
 
Taxation                             (67,301)   - 
(Loss) after taxation                      (2,005,375)  (1,571,833) 
 
Other comprehensive income                    -       - 
COMPREHENSIVE LOSS attributable to shareholders         (2,005,375)  (1,571,833) 
 
Weighted average shares in issued over the period        38,440,561  38,440,561 
(Loss) per share (GBp)                      (5.2)     (4.1) 
Diluted (loss) per share (GBp)                  (5.2)     (4.1) 
 

Consolidated statement of financial position

As at 31 December 2023

As at 
                    As at 
GBP unless stated         Notes          30 June 
                    31 December 2023 
                             2023 
ASSETS 
Non-current assets 
Property, plant and equipment     227,722      278,628 
Intangible asset            1,797       1,913 
                    229,519      280,541 
 
Current assets 
Cash and cash equivalents       125,371      303,816 
Inventory            8   14,299,038     16,566,922 
Trade and other receivables   9   3,882,521     2,100,169 
                    18,306,930     18,970,907 
 
TOTAL ASSETS              18,536,449    19,251,448 
LIABILITIES 
Non-current liabilities 
Borrowings            11  4,196,496     11,572,047 
                    4,196,496     11,572,047 
Current liabilities 
Trade and other payables     10  2,314,899     2,579,644 
Borrowings            11  14,599,145     5,668,473 
                    16,914,044     8,248,117 
 
TOTAL LIABILITIES           21,110,540    19,820,164 
EQUITY 
Share capital          12  386,783      386,783 
Share premium          12  4,753,325     4,753,325 
Retained earnings           (7,714,199)    (5,708,824) 
 
TOTAL EQUITY              (2,574,091)    (568,716) 
 
TOTAL LIABILITIES AND EQUITY      18,536,449    19,251,448 
 
Shares in issue            38,678,333    38,678,333 
Net asset value per share (GBp)    (6.7)       (1.5) 

Consolidated statement of cash flows

For the six months ended 31 December 2023

Six months to Six months to 
GBP unless stated                      31 December  31 December 
                              2023     2022 
Cash flows from operating activities 
Loss for the period before tax               (1,938,074)  (1,571,833) 
Adjustments for: 
Finance expense                      565,495    158,674 
Amortisation of intangible asset              116      295 
Depreciation of property, plant and equipment       52,330     51,852 
Movement in working capital: 
(Increase)/Decrease in trade and other receivables     (2,344,471)  262,496 
Decrease/(Increase) in inventories             3,540,306   (2,022,337) 
Increase in trade and other payables            548,102    67,911 
Cash from operations                    423,804    (3,052,942) 
Taxation paid                       (67,601)   - 
Net cash generated from / (used in) operating activities  356,203    (3,052,942) 
 
Cash flows from investing activities 
Proceeds on sale of associate               -       50,000 
Purchases of property, plant and equipment         (1,423)    (5,976) 
Net cash (used in)/generated from investing activities   (1,423)    44,024 
 
Financing cash flows 
Issue of share capital                   -       1,247,100 
Interest paid                       (2,151,732)  (1,165,570) 
Proceeds of borrowing                   4,067,218   2,452,151 
Payment of third party loans                (4,118,054)  (2,160,880) 
Proceeds of related party borrowing            1,712,654   2,060,054 
Payments made in relation to lease liabilities       (43,312)   (43,313) 
Net cash (used in)/generated from financing activities   (533,226)   2,389,542 
 
Net change in cash and cash equivalents          (178,446)   (619,376) 
Opening cash and cash equivalents             303,816    974,201 
Closing cash and cash equivalents             125,371    354,825 

Consolidated statement of changes in equity

For the six months ended to 31 December 2023

Share  Share            Total 
GBP                               Retained earnings 
                      capital premium           Equity 
Balance at 01 July 2023           386,783 4,753,325 (5,708,824)    (568,716) 
 
Loss for the period             -    -     (2,005,375)    (2,005,375) 
Other comprehensive income for the period  -    -     -         - 
 
Balance at 31 December 2023         386,783 4,753,325 (7,714,199)    (2,574,091) 
 

For the six months ended 31 December 2022

Share  Share             Total 
GBP                                 Retained earnings 
                      Capital premium            Equity 
Balance at 01 July 2022           324,283  3,568,725  (3,318,572)   574,436 
 
Loss for the period             -    -      (1,571,833)    (1,571,833) 
Other comprehensive income for the year   -    -      -         - 
 
Total comprehensive income for the period  324,283  3,568,725  (4,890,405)    (997,397) 
 
Issue of share capital           62,500  1,187,500  -         1,250,000 
Cost of share issue             -    (2,900)   -         (2,900) 
 
Balance at 31 December 2022         386,783  4,753,325  (4,890,405)    249,703 
 
 

For the year ended 30 June 2023

Share   Share            Total 
GBP                                Retained earnings 
                      capital  premium           equity 
Balance at 01 July 2022           324,283 3,568,725 (3,318,572)    574,436 
 
Loss for the period             -     -     (2,390,252)    (2,390,252) 
 
Total comprehensive income for the period  324,283  3,568,725 (5,708,824)    (1,815,816) 
 
Issue of share capital           62,500  1,187,500 -         1,250,000 
Cost of share issue             -     (2,900)  -         (2,900) 
 
Balance at 30 June 2023           386,783  4,753,325 (5,708,824)    (568,716) 
 
 

Notes to the interim financial statements

For the six months ended to 31 December 2023 1. Reporting entity

One Heritage Group PLC (the "Company") is a public limited company, limited by shares, incorporated in England and Wales under the Companies Act 2006. The address of its registered office and its principal place of trading is 80 Mosley Street, Manchester, M2 3FX. The principal activity of the company is that of property development.

These condensed consolidated interim financial statements ("interim financial statements") as at the end of the six month period to 31 December 2023 comprise of the Company and its subsidiaries. 2. Basis of preparation

These interim financial statements for the six months ended 31 December 2023 have been prepared in accordance with IAS 34 Interim Financial Reporting as adopted for use in the UK, and should be read in conjunction with the Group's last annual consolidated financial statements as at and for the year ended 30 June 2023 ("last annual financial statements"). They do not include all of the information required for a complete set of financial statements prepared in accordance with IFRS Standards. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and performance since the last annual financial statements.

The annual financial statements of the Group are prepared in accordance with UK-adopted international accounting standards. As required by the Disclosure Guidance and Transparency Rules of the Financial Conduct Authority, the condensed set of financial statements has been prepared applying the accounting policies and presentation that were applied in the preparation of the company's published consolidated financial statements for the year ended 30 June 2023.

These interim financial statements were authorised for issue by the Company's board of directors on 26 March 2024.

Going concern

Notwithstanding net current liabilities of GBP12,906,152 (excluding inventory balances totalling GBP14,299,038) and net liabilities of GBP2,574,091 as at 31 December 2023 (30 June 2023: net current liabilities GBP5,844,132 (excluding inventory balances totalling GBP16,566,922) and net liabilities GBP568,716), a loss for the interim period then ended of GBP2,005,375 (H1 FY23: GBP1,571,833) and operating cash inflows for the period of GBP356,203 (H1 FY23: cash outflows of GBP3,052,942), the financial statements have been prepared on a going concern basis which the directors consider to be appropriate for the following reasons.

The directors have prepared a cash flow forecast on a consolidated basis for the period to 31 December 2025 which indicates that, taking account of reasonably possible downsides, the Group will have sufficient funds to meet its liabilities as they fall due for that period using the proceeds from:

-- existing resources held by the Group (including funds drawn down on the parent company loan facility postperiod-end)

-- the forecast continued sale of development property inventory

-- in the event of need, the continued financial support from its parent company One Heritage PropertyDevelopment Limited ("OHPD") which includes the remaining facility of GBP0.977m at 31 December 2023 which can bedrawn down as required and is due to mature in December 2025 and

-- On 9 November 2023, a subsidiary, One Heritage Victoria Road Limited, signed a loan agreement withHampshire Trust Bank Limited. This was for a gross amount of construction finance totalling GBP3,846,700 of whichGBP791,499 has been drawn down to 31 December 2023.

As with any company placing reliance on other group/related entities for financial support, the directors acknowledge that although there can be no absolute certainty that this support will continue, at the date of approval of these financial statements, they have substantive reasons to believe that it will do so.

Consequently, the directors are confident that the Company and its subsidiaries will have sufficient funds to continue to meet their liabilities as they fall due for at least 12 months from the date of approval of the financial statements and therefore have prepared the financial statements on a going concern basis. 3. Use of judgements and estimation uncertainty

In preparing these Interim Financial Statements, management has made judgements, estimates and assumptions that affect the application of the Group's accounting policies and the reported amounts in the financial statements. The management continually evaluate these judgements and estimates in relation to assets, liabilities, contingent liabilities, revenue and expenses based upon historical experience and on other factors that they believe to be reasonable under the circumstances. Actual results may differ from the judgements, estimates and assumptions.

The key areas of judgement and estimation are: - The carrying value of inventory: Under IAS 2: Inventories the Group must hold developments at the lowerof cost and net realisable value. The Group applies judgement to determine the net realisable value of developmentsat a point in time that the property is partly developed and compares that to the carrying value. The Group hasundertaken an impairment review of all of the Inventory and determined that an impairment is appropriate on two ofthe developments. - Going concern: The Directors have prepared forecast financial information for the period to December2025. This forecast requires management to make judgements and assumptions with regard to future performance, suchas the timing of completion of development projects, and subsequent sales of inventory as well as the availabilityof resources to meet liabilities as they fall due. 4. Accounting policies

The accounting policies applied in these interim financial statements are the same as those applied in the Group's consolidated financial statements as at and for the year ended 30 June 2023.

The accounting policies will also be reflected in the Group's consolidated financial statements as at and for the year ending 30 June 2024.

No new accounting standards were adopted in the year that had a significant impact on these financial statements. 5. Operating segments

The Group operates four segments: Developments, Construction, Property Services and Corporate.

All the revenues generated by the Group were generated within the United Kingdom. Segment operating profit or loss is used as a measure of performance as management believe this is the most relevant information when evaluating the performance of a segment.

For the period ended 31 December 2023:

Property 
GBP unless stated      Developments  Construction      Corporate  Total 
                            Services 
Revenue          5,289,009   3,696,623  112,005  56,000    9,153,637 
Cost of sales        (5,095,322)  (3,519,421) (50,781)  -      (8,665,524) 
Impairment of inventory  (326,113)   -      -     -      (326,113) 
Gross (loss)/profit    (132,426)   177,202   61,224   56,000    162,000 
Depreciation        -       -      -     (52,446)   (52,446) 
Administration expenses  (416,790)    -      (243,354) (821,989)  (1,482,133) 
Operating (loss)/profit  (549,216)   177,202   (182,130)  (818,435)  (1,372,579) 
Finance expense      (169,493)    -      -     (396,002)   (565,495) 
Taxation          -       -      (400)   (66,901)   (67,301) 
(Loss)/profit for the year (718,709)   177,202   (182,530)  (1,281,338) (2,005,375) 
 

For the period ended 31 December 2022:

Property 
GBP unless stated      Developments  Construction      Corporate Total 
                            Services 
Revenue           3,520,641   1,887,022  276,729  64,333    5,748,725 
Cost of sales        (3,086,903)  (1,796,318)  (42,980)  -     (4,926,201) 
Impairment of inventory   (1,102,741)  -      -     -     (1,102,741) 
Gross (loss)/profit     (669,003)   90,704    233,749  64,333   (280,217) 
Depreciation        -       -      -     (52,147)  (52,147) 
Administration expenses  (132,877)    -      (111,874) (836,044) (1,080,795) 
Operating (loss)/profit   (801,880)    90,704   121,875   (823,858) (1,413,159) 
Finance expense      (155,587)    -      -     (3,087)   (158,674) 
(Loss)/profit for the year (957,467)   90,704    121,875   (826,945) (1,571,833) Segment operating profit or loss is used as a measure of performance as management believe this is the most relevant information when evaluating the performance of a segment. 6. Revenue 

The Group generates its revenue primarily from development management agreements, development sales and construction services.

Six months to Six months to 
GBP unless stated             31 December  31 December 
                    2023     2022 
Revenue 
Development sales            4,998,598   3,292,524 
Development management         290,411    228,117 
Construction              3,696,623   1,887,022 
Property services            112,005    276,729 
Corporate                56,000    64,333 
                    9,153,637   5,748,725 
Cost of sales 
Development sales            (5,095,322)  (3,086,903) 
Impairment of inventory (see note 8)  (326,113)   (1,102,741) 
Construction              (3,519,421)  (1,796,318) 
Property services            (50,781)   (42,980) 
Corporate                -       - 
                    (8,991,637)  (6,028,942) 
 
Gross profit/(loss)           162,000    (280,217) 

Developments consist of sales of properties owned and developed by the Group and three development management agreements with One Heritage Tower Limited, One Heritage Great Ducie Street Limited and One Heritage North Church Limited:

-- One Heritage Tower Limited: The Group earns a management fee of 0.75% of costs incurred to date permonth, being GBP70,530 (31 December 2022: GBP65,928) and a 10% share of net profit generated by the development throughthe agreement with One Heritage Tower Limited. The Group is also entitled to 1% of any external debt or equityfunding raised on behalf of the development.

-- One Heritage Great Ducie Street Limited: The Group earned a management fee of GBP103,080 (31 December 2022:GBP103,080) through the agreement with One Heritage Great Ducie Street.

-- The One Heritage North Church Limited agreement splits the fees into three parts: 1. 2% of totaldevelopment cost GBP9,677 (31 December 2022: GBP27,459), paid monthly over the period of the development; 2. 15% of netprofit, paid on completion; 3. 1% on any debt finance raised.

The Group has not recognised any revenue linked to the profit share element of these agreements as the transaction price is variable and the amount cannot be reliably determined at this time. This is because the developments are either yet to commence construction or have reached practical build completion but sales values are not yet fully committed, and as such there is too much uncertainty to reliably estimate expected revenue.

During the period GBP4,998,598 development sales revenue was generated from external parties through the sale of 31 units in completed developments (2022: GBP3,292,524). In the Lincoln House development, 22 units were sold during the period generating revenue of GBP2,914,733. The Bank Street development sold 2 units generating GBP350,385 in revenue. The Oscar House development sold 7 units, generating revenue of GBP1,733,480.

Construction generates the majority of revenue from two entities: Robin Hood Property Development Limited and One Heritage North Church Limited. The Group receives a cost plus 5.0% margin on all works undertaken for Robin Hood Property Development Limited, recognising GBP458,902 (31 December 2022: GBP826,440) of revenue in the year. The Group has undertaken work for One Heritage North Church Limited on a cost plus 5.0% margin basis, this generated revenue of GBP3,232,894 (31 December 2022: GBP1,023,018) in the period.

The development management and construction revenues have been generated through related parties.

Property Services generated revenue from management fees that are based on a percentage of gross rental collected for clients and through transaction fees for each Co-Living property bought and sold, including that for Robin Hood Property Development Limited, a related party GBP91,600 (31 December 2022: GBP108,830).

The Corporate revenue is from contracts signed with related parties Robin Hood Property Development Limited, generating revenue of GBP50,000 (2022: GBP58,333) and One Heritage Property Rental Limited, recognising revenue of GBP6,000 (2022: GBP6,000) and is in consideration for a range of administration services and use of the Group's office. 7. Administration expenses

Six months to Six months to 
GBP unless stated             31 December  31 December 
                     2023     2022 
The aggregate remuneration comprised: 
- Wages and salaries           690,185    554,078 
- National insurance           76,603    63,627 
- Pension costs             10,667    7,788 
Staff costs               777,455    625,493 
Other administration expenses      757,207    507,449 
                     1,534,662   1,132,942 
Average number of employees       28      20 8. Inventory 
                             30 June 
GBP unless stated             31 December 2023 
                             2023 
Residential developments 
- Land                 4,239,078     4,895,358 
- Construction and development costs  8,468,523     9,547,628 
- Capitalised interest         1,591,437     2,123,936 
                    14,299,038     16,566,922 

Due to further expenditures, the Group has taken the decision to further impair the value of its Bank Street and St Petersgate developments. The impairment totalled GBP2,718,249 at 31 December 2023 and the charge for the period ended 31 December 2023 was GBP326,113 (31 December 2022 GBP1,102,741). 9. Trade and other receivables

30 June 
GBP unless stated            31 December 2023 
                            2023 
Trade receivables           2,212,868     339,097 
Other debtors             785,653      1,132,525 
Prepayments and other income     509,992      47,116 
Prepaid sales fees and commissions  359,603      521,572 
VAT receivable            -         51,636 
Related party receivable       14,405      8,223 
                   3,882,521     2,100,169 

Trade receivables includes GBP28,517 (30 June 2023: GBP14,192) due from One Heritage Tower Limited, GBP41,232 (30 June 2023: GBPnil) due from One Heritage Great Ducie Street Limited, GBP114,038 (30 June 2023: GBP30,061) due from Robin Hood Property Development Limited and GBP2,400 (30 June 2023: GBP1,200) due from One Heritage Property Rental Limited, all of whom are related parties. There is also GBP1,946,036 (30 June 2023: GBP209,168) due from One Heritage North Church Limited (a related party), which will be settled to the Group on legal completion of all the units.

The prepaid sales fees and commissions relate to the sales agent fees and commissions paid on units from developments that have contractually exchanged but not yet legally completed. These relate to units exchanged on the Lincoln House Bolton, St Petersgate Stockport, Bank Street Sheffield and Oscar House Manchester developments.

Management consider that the credit quality of the various receivables is good in respect of the amounts outstanding, there have been no increases in credit risk and therefore credit risk is considered to be low. Therefore, no expected credit loss provision has been recognised. 10. Trade and other payables

30 June 
GBP unless stated      31 December 2023 
                      2023 
Trade payables      383,286      778,995 
Accruals         692,935      192,439 
Customer deposits    785,611      1,302,276 
Related party payable  92,252      17,482 
Tax payable       250,173      250,473 
VAT payable       25,057      - 
PAYE payable       85,585      37,979 
             2,314,899     2,579,644 

Trade payables includes GBP5,064 (30 June 2023: GBPnil) due to Robin Hood Property Development Limited and GBP2,275 (30 June 2023: GBPnil) due from One Heritage North Church Limited, each of whom are related parties.

Trade payables and accruals relate to amounts payable at the reporting date for services received during the period.

The Group has received deposits and reservation fees in relation to its developments, these totalled GBP785,611 (30 June 2023: GBP1,302,276). The deposits relate to units that have contractually exchanged and may be repayable if the group does not fulfil its contractual obligations.

The company has financial risk management policies in place to ensure that all payables are paid within agreed payment terms. 11. Borrowing

As at    As at 
GBP unless stated       31 December 30 June 
              2023    2023 
Non - current 
Lease liability       154,997   193,109 
Related party borrowings  -      11,378,938 
Loan            4,041,499  - 
              4,196,496  11,572,047 
Current 
Lease liability       86,625    86,622 
Related party borrowings  13,023,004 - 
Loan            1,489,516  5,581,851 
              14,599,145  5,668,473 
 
              18,795,641 17,240,520 

As sales on the One Heritage Oscar House Limited development incurred delays, the Group refinanced the project settling the previous debt of GBP4.1m with Hampshire Trust Bank Limited on 22 December 2023. An agreement has been entered into with a new lender, 365 Funding Limited, on improved terms for GBP3.25m, for a period of 18 months to provide appropriate funding until all the remaining units are legally completed and handed over to customers.

On 9 November 2023, a subsidiary, One Heritage Victoria Road Limited, signed a loan agreement with Hampshire Trust Bank Limited. This was for a gross amount of construction finance totalling GBP3,846,700 of which GBP791,499 has been drawn down at 31 December 2023. This has a term of 16 months and is to be drawn down to fund costs incurred by the development in that subsidiary. The loan has a covenant that is linked to the underlying development, to not exceed a loan to Gross Development Value of 61% which has been complied with during the reporting period.

On 18 March 2022 the Group had a GBP1.5m corporate bond admitted to the Standard List of the London Stock Exchange. This had a 2 year term and an 8.0% coupon which was paid on 30 June and 31 December each year. The Group incurred listing costs of GBP102,040 which were capitalised and released over the term of the Bond. GBP1.0m of the Bond was repaid on maturity following 31 December 2023 with the remainder GBP0.5m being converted to a loan note with a term of 12 months and 8% interest.

Related party borrowings

On 31 July 2023 the shareholder loan facility was increased by GBP1.7m, to GBP14.0m. This can be drawn down as required, has an interest rate of 7.0% and was repayable on 31 December 2024 (refer to note 15). The balance on this loan at 31 December 2023 was GBP13,023,004 (30 June 2023: GBP11,378,938).

Terms and repayment schedule

The terms and conditions of outstanding loans are as follows:

As at          As at 
 
                                  31 December 2023     30 June 2023 
                    Nominal interest  Maturity Face    Carrying   Face     Carrying 
GBP unless stated        Currency rate                  amount           amount 
                              Date   value          value 
Hampshire Trust Bank Limited GBP   9.3%        Apr-24  -     -       4,118,054   4,118,054 
Hampshire Trust Bank Limited GBP   10.8%        Apr-25  791,499  791,499    -      - 
Funding 365 Limited      GBP   9.6%        Jun-25  3,250,000 3,250,000   -      - 
One Heritage Property     GBP   7.0%        Dec-24  13,023,004 13,023,004   11,378,938  11,378,938 
Development 
Corporate Bond        GBP   8.0%        Mar-24  1,489,516 1,489,516   1,463,797  1,463,797 
                                  18,554,019 18,554,019   16,960,789  16,960,789 
 12. Share capital 
                As at    As at 
GBP unless stated         31 December 30 June 
                2023    2023 
Share capital (1p per share)  386,783   386,783 
Share premium          4,753,325  4,753,325 
                5,140,108  5,140,108 

All shares issued by the Company are ordinary shares and have equal voting and distribution rights.

13. Financial instruments and fair value disclosures

When measuring the fair value of an asset or a liability, the Group uses observable market data as far as possible. Fair values are categorised into different levels in fair value hierarchy based on the inputs used in the valuation techniques as follows:

. Level 1: quotes prices (unadjusted) in active markets for identical assets and liabilities.

. Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability,

either directly (i.e. as prices) or indirectly (i.e. derived from prices).

. Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

The following table shows the carrying amounts of financial assets and liabilities, including their levels in the fair value hierarchy:

As at 31 December 2023

Carrying value                     Fair value 
                            Other 
GBP unless stated         Financial assets at          Total    Level 1 Level Level 3   Total 
                amortised cost     financial             2 
                            liabilities 
Financial assets not measured 
at fair value 
Trade and other receivables   3,882,521       -       3,882,521  -    -   3,882,521  3,882,521 
Cash and cash equivalents    125,371        -       125,371   125,371 -   -      125,371 
                4,007,892       -       4,007,892  125,371 -   3,882,521  4,007,892 
Financial liabilities not 
measured at fair value 
Secured bank loans       -           4,041,499   4,041,499  -    -   4,041,499  4,041,499 
Other borrowings        -           14,512,520   14,512,520 -    -   14,512,520 14,512,520 
Lease liability         -           241,621    241,621   -    -   241,621   241,621 
Trade and other payables    -           2,314,899   2,314,899  -    -   2,314,899  2,314,899 
                -           21,110,539   21,110,539 -    -   21,110,539 21,110,539 
 

As at 30 June 2023

Carrying value                     Fair value 
                            Other 
GBP unless stated         Financial assets at          Total    Level 1 Level Level 3   Total 
                amortised cost     financial             2 
                            liabilities 
Financial assets not measured 
at fair value 
Trade and other receivables   2,100,169       -       2,100,169  -    -   2,100,169  2,100,169 
Cash and cash equivalents    303,816        -       303,816   303,816 -   -      303,816 
                2,403,985       -       2,403,985  303,816 -   2,100,169  2,403,985 
Financial liabilities not 
measured at fair value 
Secured bank loans       -           4,118,054   4,118,054  -    -   4,118,054  4,118,054 
Other borrowings        -           12,842,735   12,842,735 -    -   12,842,735 12,842,735 
Lease liability         -           279,731    279,731   -    -   279,731   279,731 
Trade and other payables    -           2,579,644   2,579,644  -    -   2,579,644  2,579,644 
                -           19,820,164   19,820,164 -    -   19,820,164 19,820,164 
 14. Related party 

Parent and ultimate controlling party

At the reporting date 65.15% of the shares are held by One Heritage Property Development Limited, which is incorporated in Hong Kong. One Heritage Holding Group Limited, incorporated in the British Virgin Islands, is considered the ultimate controlling party through its 100% ownership of One Heritage Property Development Limited.

Compensation of the Group's key management personnel is short term employee benefits.

Transactions with key management

Key management personnel compensation comprised the following:

GBP unless stated         31 December 2023 30 June 2023 
Short term employee benefits  113,821     412,851 
                113,821     412,851 15. Events after the reporting date 

The St Petersgate development reached practical completion on 9 January 2024. To date, 8 of the available 18 units have legally completed generating revenue of GBP1,206,503.

In January 2024, the Group's current shareholder agreement, initially executed on 21 September 2020, underwent an amendment. The principal modification confirms the full balance of any drawdown is due on 31 December 2025.

The Corporate Bond matured on 15 March 2024 with GBP1.0m of the Corporate Bond repaid in March 2024 and the GBP0.5m remainder being converted to a loan note with a term of 12 months and 8% interest.

----------------------------------------------------------------------------------------------------------------------- Dissemination of a Regulatory Announcement that contains inside information in accordance with the Market Abuse Regulation (MAR), transmitted by EQS Group. The issuer is solely responsible for the content of this announcement.

-----------------------------------------------------------------------------------------------------------------------

ISIN:      GB00BLF79495 
Category Code: IR 
TIDM:      OHG 
LEI Code:    2138008ZZUCCE4UZHY23 
OAM Categories: 1.2. Half yearly financial reports and audit reports/limited reviews 
Sequence No.:  312379 
EQS News ID:  1868947 
 
End of Announcement EQS News Service 
=------------------------------------------------------------------------------------
 

Image link: https://eqs-cockpit.com/cgi-bin/fncls.ssp?fn=show_t_gif&application_id=1868947&application_name=news

(END) Dow Jones Newswires

March 27, 2024 09:35 ET (13:35 GMT)

Großer Insider-Report 2024 von Dr. Dennis Riedl
Wenn Insider handeln, sollten Sie aufmerksam werden. In diesem kostenlosen Report erfahren Sie, welche Aktien Sie im Moment im Blick behalten und von welchen Sie lieber die Finger lassen sollten.
Hier klicken
© 2024 Dow Jones News
Werbehinweise: Die Billigung des Basisprospekts durch die BaFin ist nicht als ihre Befürwortung der angebotenen Wertpapiere zu verstehen. Wir empfehlen Interessenten und potenziellen Anlegern den Basisprospekt und die Endgültigen Bedingungen zu lesen, bevor sie eine Anlageentscheidung treffen, um sich möglichst umfassend zu informieren, insbesondere über die potenziellen Risiken und Chancen des Wertpapiers. Sie sind im Begriff, ein Produkt zu erwerben, das nicht einfach ist und schwer zu verstehen sein kann.