DJ Custodian Property Income REIT plc: Final results for the year ended 31 March 2024
Custodian Property Income REIT plc (CREI)
Custodian Property Income REIT plc: Final results for the year ended 31 March 2024
13-Jun-2024 / 07:00 GMT/BST
=----------------------------------------------------------------------------------------------------------------------
13 June 2024
Custodian Property Income REIT plc
("the Company" or "Custodian Property Income REIT")
Final results for the year ended 31 March 2024
Custodian Property Income REIT's 10th annual results marked by strong operational performance driving further growth in
fully covered dividend
Custodian Property Income REIT (LSE: CREI), which seeks to deliver an enhanced income return by investing in a
diversified portfolio of smaller regional properties with strong income characteristics across the UK, today announces
its final results for the year ended 31 March 2024.
Commenting on the final results, David MacLellan, Chairman of Custodian Property Income REIT, said: In my first annual
results as Chairman, I am very pleased to note the year to March 2024 as a significant milestone for the Company,
marking the 10 year anniversary since launch, and that the Company once again performed well. Despite the significant
challenges and changes we have all faced over the last decade, politically, economically and in terms of social
volatility including COVID, Custodian Property Income REIT has grown successfully and delivered on its objectives with
an over sixfold increase in the size of the portfolio, an average annual NAV total return of 5.5%, an annual average
fully covered dividend of 5.9p per share and a decreasing ongoing charges ratio.
"This success has been achieved by the Company's resolute focus on being fully invested in a portfolio of below
institutional lot-sized regional properties to capture the income advantages that these types of assets afford, in
order to deliver enhanced income-centric total returns to institutional, wealth management and private investors.
"Looking at the year under review, the occupational market has continued to remain robust, with rental growth and
falling vacancy reflected in recurring EPRA earnings per share increasing by 3.6%. This increase in earnings allowed
the Board to declare a special dividend in March 2024 to take the aggregate dividend for the year to 5.8p, along with
announcing a 9% increase in the prospective dividend per share from 5.5p to 6.0p due to an improved outlook.
"The quarter ended 31 March 2024 saw a marginal increase in NAV due to profitable disposals on the back of flat
valuations, as rental growth and falling vacancy rates started to have a positive impact. Despite stabilising
valuations and the prospect of rental growth, sentiment towards listed UK commercial real estate has caused weakness
and volatility in the share price. The prevailing share price implied a dividend yield of 8.3%, compared to 6.3% and
5.8% at 31 March 2023 and 2022 respectively. However, the first move down in interest rates should be the real
catalyst for a positive shift in sentiment towards real estate investment, so later in 2024 could be a turning point in
the market.
"The Company's portfolio is well placed to benefit from any upwards rerating in sector valuations as the economy
improves. In an inflationary environment and with a lack of supply of modern, smaller regional properties we expect to
see continued rental growth over the year ahead and it will be this growth in income that is likely to form the greater
component of total return over the next phase of the property market and we believe that Custodian Property Income
REIT's strong income yielding portfolio, supported by higher-than-peer group recurring earnings per share, will
continue to underpin shareholder returns".
Highlights of the year:
-- 3.6% growth in EPRA earnings per share to 5.8p (FY23: 5.6p)
-- 5.6% growth in like-for-like contracted rental income to GBP43.1m with a 3.9% increase in rental revenue to
GBP42.2m (FY23: GBP40.6m)
-- Estimated rental value ("ERV") grew 3.6% with ERV now 15% ahead of passing rent providing a significant
opportunity to unlock further rental growth through asset management and at lease events
-- 15 rent reviews completed during the year across all sectors at an average 23% ahead of previous passing
rent, with 47 new lettings, lease renewals and lease regears completed reflecting the continued strong demand for
space in the Company's portfolio and adding GBP9.5m to valuation
-- Occupancy increased to 91.7% during the year (FY23: 90.3%), with further improvement to c.93% since April
2024
-- Valuation of the Company's portfolio of 155 properties, including assets held-for-sale, remained flat at
GBP589.1m in the final quarter, with a modest 4.0% like-for-like fall over the full year (31 March 23: GBP613.6m)
suggesting that a turning point in sentiment and valuations has been reached
-- GBP19.0m of capital investment during the year into refurbishment and EPC improvement of offices in Leeds
and Manchester and Midlands industrial units, including solar panel and electric vehicle charger installations,
leading to a 21.7% increase in the ERV of the properties
-- GBP18.2m proceeds from selective disposals achieved at an aggregate 8% premium to last valuation, with a
further GBP11.3m of disposals since year end at an average 49% premium to pre-offer valuation
-- Net gearing remains low at 29.2% (31 March 2023: 27.4%) with 78% fixed and no expiries until August 2025
-- 5.5% increase in fully covered dividends paid to shareholders during the year comprising 5.5p of ordinary
dividends and a 0.3p special dividend
-- 9% increase in the prospective dividend announced in May 2024 from 5.5p to 6.0p per share reflecting the
Board's confidence in the Company's prospects, together with its commitment to a property strategy that supports a
relatively high dividend, fully covered by EPRA earnings.
For further information, please contact:
Custodian Capital Limited
Richard Shepherd-Cross / Ed Moore / Ian Mattioli MBE Tel: +44 (0)116 240 8740
www.custodiancapital.com
Deutsche Numis Tel: +44 (0)20 7260 1000
www.dbnumis.com
Hugh Jonathan / Nathan Brown
FTI Consulting Tel: +44 (0)20 3727 1000
Richard Sunderland / Ellie Sweeney / Andrew Davis custodianreit@fticonsulting.com Custodian Property Income REIT plc Annual Report and Accounts for the year ended 31 March 2024
Custodian Property Income REIT plc ("Custodian Property Income REIT" or "the Company") is a UK real estate investment trust ("REIT") which seeks to deliver an enhanced income return by investing in a diversified portfolio of smaller, regional properties with strong income characteristics let to predominantly institutional grade tenants across the UK.
Property highlights
2024
GBPm Comments
Portfolio value[1] 589.1
Property valuation (27.0) Representing a 4.0% like-for-like decrease, explained further in the Investment
decreases: Manager's report
Occupancy 91.7% Occupancy rates have increased from 90.3% to 91.7% by the year end, improving
further post year end to c.93%.
Primarily comprising:
-- GBP6.8m refurbishing four office buildings in Leeds and Manchester
-- GBP3.5m redeveloping an industrial site in Redditch
Capital investment 19.0 -- GBP2.2m refurbishing an industrial asset in Ashby-de-la-Zouch
-- GBP1.3m buying the long-leasehold of a unit at a 10-unit industrial
asset in Knowsley
-- GBP1.0m reconfiguring retail assets in Shrewsbury and Liverpool
-- GBP2.0m invested in photovoltaics and electric vehicle chargers at
various sites
At an aggregate 8% premium to valuation (GBP1.4m profit on disposal) comprising:
-- GBP8.0m industrial unit in Milton Keynes
Disposal proceeds 18.2 -- GBP6.0m industrial unit in Weybridge
-- GBP1.6m high street retail units in Bury St Edmunds and Cirencester
-- GBP2.0m vacant offices in Derby
-- GBP0.6m children's day nursery in Chesham
At an aggregate 49% premium to pre-offer valuation comprising:
Disposal proceeds since the 11.3 -- GBP9.0m vacant industrial unit in Warrington
year end -- GBP2.3m vacant former car showroom in Redhill
(MORE TO FOLLOW) Dow Jones Newswires
June 13, 2024 02:00 ET (06:00 GMT)
DJ Custodian Property Income REIT plc: Final results -2-
Financial highlights and performance summary
2024 2023 Comments
Returns
*EPRA[2] earnings per share 5.8p 5.6p Rental growth and improvement in occupancy have offset administrative cost
[3] inflation and higher finance costs
Basic and diluted earnings (0.3p) (14.9p)
per share[4] Loss resulting from a GBP27.0m valuation decreases
Loss before tax (GBPm) (1.5) (65.8)
Dividends per share[5] 5.8p 5.5p Special dividend of 0.3p approved for the year. Target dividend per share
for the year ended 31 March 2025 of 6.0p
*Dividend cover[6] 100.7% 102.2% In line with the Company's policy of paying fully covered dividends
*NAV total return per share (0.4%) (12.5%) 5.5% dividends paid (2023: 4.6%) and a 5.9% capital decrease (2023: 17.1%
[7] capital decrease)
*Share price total return[8] (2.6%) (7.0%) Share price decreased from 89.2p to 81.4p during the year
Capital values
NAV and *EPRA NTA[9] (GBPm) 411.8 437.6
Decreased due to GBP27.0m of valuation decreases
NAV per share and *NTA per 93.4 99.3p
share
*Net gearing[10] 29.2% 27.4% Further reduced to 27.9% following property disposals since the year-end
and broadly in line with the Company's 25% target
*Weighted average cost of 4.1% 3.8% Base rate (SONIA) increased from 4.2% to 5.2% during the year. Impact
drawn debt facilities mitigated by 78% fixed rate debt.
Costs
*Ongoing charges ratio[11] 2.20% 1.96%
("OCR")
*OCR excluding direct 1.24% 1.23%
property expenses[12]
Environmental
*Weighted average energy performance C C EPCs updated across 42 properties demonstrating continuing
certificate ("EPC") rating[13] (53) (58) improvements in the environmental performance of the portfolio
*Alternative performance measures ("APMs") - the Company reports APMs to assist stakeholders in assessing performance alongside the Company's results on a statutory basis, set out above. APMs are among the key performance indicators used by the Board to assess the Company's performance and are used by research analysts covering the Company. The Company uses APMs based upon the EPRA Best Practice Recommendations Reporting Framework which is widely recognised and used by public real estate companies. Certain other APMs may not be directly comparable with other companies' adjusted measures and APMs are not intended to be a substitute for, or superior to, any IFRS measures of performance. Supporting calculations for APMs and reconciliations between APMs and their IFRS equivalents are set out in Note 22.
Business model and strategy
Purpose
Custodian Property Income REIT offers investors the opportunity to access a diversified portfolio of UK commercial real estate through a closed-ended fund. The Company seeks to provide investors with an attractive level of income and the potential for capital growth from a portfolio with strong environmental credentials, becoming the REIT of choice for private and institutional investors seeking high and stable dividends from well-diversified UK real estate.
Stakeholder interests
The Board recognises the importance of all stakeholder interests and keeps these at the forefront of business and strategic decisions, ensuring the Company:
-- Understands and meets the needs of its occupiers, owning fit for purpose properties with strongenvironmental credentials in the right locations which comply with safety regulations;
-- Protects and improves its stable cash flows with long-term planning and decision making, implementing itspolicy of paying dividends fully covered by recurring earnings and securing the Company's future; and
-- Adopts a responsible approach to communities and the environment, actively seeking ways to minimise theCompany's impact on climate change and providing the real estate fabric of the economy, giving employers a place ofbusiness.
Investment Policy
The Company's investment policy[14] is summarised below:
-- To invest in a diverse portfolio of UK commercial real estate, principally characterised by smaller,regional, core/core-plus[15] properties that provide enhanced income;
-- The property portfolio should be diversified by sector, location, tenant and lease term, with a maximumweighting to any one property sector or geographic region of 50%;
-- To acquire modern buildings or those considered fit for purpose by occupiers, focusing on areas with:
-- High residual values;
-- Strong local economies; and
-- An imbalance between supply and demand.
-- No one tenant or property should account for more than 10% of the rent roll at the time of purchase,except for:
-- Governmental bodies or departments; or
-- Single tenants rated by Dun & Bradstreet as having a credit risk score worse than two[16], where exposuremay not exceed 5% of the rent roll.
-- Not to undertake speculative development, except for the refurbishment or redevelopment of existingholdings;
-- To seek further growth, which may involve strategic property portfolio acquisitions and corporateconsolidation; and
-- The Company may use gearing provided that the maximum loan-to-value ("LTV") shall not exceed 35%, with amedium-term net gearing target of 25% LTV.
The Board reviews the Company's investment objectives at least annually to ensure they remain appropriate to the market in which the Company operates and in the best interests of shareholders.
Differentiated property strategy
The Company's portfolio is focused on smaller, regional, core/core-plus assets which helps achieve our target of high and stable dividends from well-diversified real estate by offering:
-- An enhanced yield on acquisition - with no need to sacrifice quality of property, location, tenant orenvironmental performance for income and with a greater share of value in 'bricks and mortar'
-- Greater diversification - spreading risk across more assets, locations and tenants and offering morestable cash flows; and
-- A higher income component of total return - driving out-performance with forecastable and predictablereturns.
Success in achieving the Company's performance and sustainability objectives is, in part, measured by performance against key performance indicators set out in detail in the Financial review and ESG Committee reports respectively. The Principal risks and uncertainties section of the Strategic Report sets out potential risks in achieving the Company's objectives.
Richard Shepherd-Cross, Investment Manager, commented: "Our smaller-lot specialism has consistently delivered significantly higher yields with lower volatility without exposing shareholders to additional risk".
Growth strategy
The Board is committed to seeking further growth in the Company to increase the liquidity of its shares and reduce ongoing charges. Our growth strategy involves:
-- Organic growth through share issuance at a premium to NAV;
-- Broadening the Company's shareholder base, particularly through further penetration into onlineplatforms;
-- Becoming the natural choice for private clients and wealth managers seeking to invest in UK real estate;
-- Taking investor market share from open-ended funds and peer group companies being wound-down; and
-- Strategic property portfolio acquisitions and corporate consolidation.
The Board ensures that property fundamentals are central to all decisions. Diverse portfolio with institutional grade tenants
Weighting
Location 31 March 2024
Weighting by income
31 March 2024
West Midlands 20%
Sector North-West 20%
East Midlands 13%
Industrial 40% South-East 11%
Retail warehouse 23% Scotland 12%
Office 16% South-West 10%
Other 13% North-East 9%
High street retail 8% Eastern 4%
Annual passing
rent % portfolio
income
(GBPm)
Top 10 tenants Asset locations
Menzies Distribution Aberdeen, Edinburgh, Glasgow, Ipswich, Norwich, Dundee, 1.5 3.6%
Swansea, York
B&M Retail Swindon, Ashton-under-Lyne, Plymouth, Carlisle 1.4 3.2%
Wickes Building Supplies Winnersh, Burton upon Trent, Southport, Nottingham 1.2 2.8%
B&Q Banbury, Weymouth 1.0 2.3%
Matalan Leicester, Nottingham 1.0 2.3%
DFS Droitwich, Measham 0.9 2.1%
First Title (t/a Enact Leeds 0.8 1.9%
Conveyancing)
Zavvi Winsford 0.7 1.7%
Homebase Leighton Buzzard, Cromer 0.6 1.5%
Regus (West Malling) West Malling 0.6 1.5%
(MORE TO FOLLOW) Dow Jones Newswires
June 13, 2024 02:00 ET (06:00 GMT)
DJ Custodian Property Income REIT plc: Final results -3-
Experian tenant risk rating
31 March 2024
Sector
Government 2%
Very low risk 57%
Low risk 8%
Below average risk 13%
Above average risk 8%
High risk 2%
Other 10%
Our environmental, social and governance ("ESG") objectives
-- Improving the energy performance of our buildings - investing in carbon reducing technology,infrastructure and onsite renewables and ensuring redevelopments are completed to high environmental standardswhich are essential to the future leasing prospects and valuation of each property
-- Reducing energy usage and emissions - liaising closely with our tenants to gather and analyse data on theenvironmental performance of our properties to identify areas for improvement
-- Achieving positive social outcomes and supporting local communities - engaging constructively withtenants and local government to ensure we support the wider community through local economic and environmentalplans and strategies and playing our part in providing the real estate fabric of the economy, giving employers safeplaces of business that promote tenant well-being
-- Understanding environmental risks and opportunities - allowing the Board to maintain appropriategovernance structures to ensure the Investment Manager is appropriately mitigating risks and maximisingopportunities
-- Complying with all requirements and reporting in line with best practice where appropriate - exposing theCompany to public scrutiny and communicating our targets, activities and initiatives to stakeholders Investment Manager
Custodian Capital Limited ("the Investment Manager") is appointed under an investment management agreement ("IMA") to provide property management and administrative services to the Company. Richard Shepherd-Cross is Managing Director of the Investment Manager. Richard has over 25 years' experience in commercial property, qualifying as a Chartered Surveyor in 1996 and until 2008 worked for JLL, latterly running its national portfolio investment team.
Richard established Custodian Capital Limited as the Property Fund Management subsidiary of Mattioli Woods plc ("Mattioli Woods") and in 2014 was instrumental in the launch of Custodian Property Income REIT from Mattioli Woods' syndicated property portfolio and its 1,200 investors. Following the successful IPO of the Company, Richard has overseen the growth of the Company to its current property portfolio of circa GBP600m.
Richard is supported by the Investment Manager's other key personnel: Ed Moore - Finance Director, Alex Nix - Assistant Investment Manager and Tom Donnachie - Portfolio Manager, along with a team of five other surveyors and four accountants.
Chairman's statement
In my first annual report as chairman of Custodian Property Income REIT, I am very pleased to note March 2024 as a significant milestone for the Company, marking the 10 year anniversary since launch. Over the last decade there has been significant amounts of change: politically; economically; and in terms of social volatility including COVID.
During that time the Company has grown successfully and delivered on its objectives with an over sixfold increase in the size of the portfolio delivering an average annual NAV total return of 5.5%, paying an annual average 5.9p per share of fully covered dividends and a decreasing ongoing charges ratio. This success has been achieved by the Company's resolute focus on its key strategic objectives: to be fully invested in a portfolio of UK, commercial real estate, characterised by smaller regional properties; and to provide enhanced income-centric total returns. Through the growth of the Company we are able to provide access to the income advantages offered by sub-institutional lot-sized properties to a broad range of institutional, wealth management and private investors.
Corporate activity
During the last 12 months listed real estate news has been dominated by corporate activity. The Boards of five of the Company's close peer group determined that being consolidated or selling their portfolio best solves the issue of trading at an embedded deep discount to NAV, with another announcing a strategic review in April 2024. By this time next year Custodian Property Income REIT could be one of very few active, genuinely diversified property investment companies available to investors in the listed sector.
The Board believes strongly in the benefits of diversification in mitigating property and sector specific risk, while still delivering dividends that are fully covered by recurring earnings. The Board also remains firm in its belief that this is a strategy that is well suited to long-term investors in real estate, allowing for the timely execution of acquisitions and disposals without the constraints of sector specificity, while setting the Company apart from the single sector, often higher risk funds which have dominated the market over the last few years.
Performance
The Company's NAV decreased by 5.9% during the year but at an increasingly slower rate, quarter-on-quarter, as the impact of higher interest rates and investor sentiment became fully reflected in valuations. The quarter ended 31 March 2024 recorded a marginal increase in NAV due to profitable disposals on the back of flat valuations, suggesting an improving outlook, as rental growth and falling vacancy rates start to have a positive impact. The first move down in interest rates should be the real catalyst for a positive shift in sentiment towards real estate investment, so later in 2024 could be a turning point in the market.
By applying its institutional expertise to the sector, through high quality asset management, covenant management and portfolio construction, the Company is able to provide an institutional offering to shareholders, generating superior income and, notwithstanding recent volatility in pricing, Custodian Property Income REIT can look back over a 10 year average annual NAV total return of 5.5% driven by strong recurring earnings with fully covered dividends.
In a departure from other cycles, the valuation decreases arising from the recent rerating have been at odds with occupational market sentiment, which has remained robust. Our management of the portfolio and the types of assets we own are focused on areas where occupational demand is strongest, allowing us to lease vacant space across all sectors and deliver rental growth. Both rental growth and falling vacancy have been a feature of the year's performance, discussed in more detail in the Investment Manager's Statement, and reflected in EPRA earnings per share increasing to 5.8p for the year compared to 5.6p in the previous year.
Despite stability in valuations and earnings, and the prospect of rental growth, sentiment towards listed UK commercial real estate has caused weakness and volatility in the share price. The relative weakness in the share price has enhanced the Company's dividend yield[17], which we believe should be highlighted as a key metric for analysts and shareholders in assessing the 'worth' of Custodian Property Income REIT. The prevailing share price[18] implied a dividend yield of 8.3%, compared to 6.3% and 5.8% at 31 March 2023 and 2022 respectively.
The Board continues to believe in the merits of the Company's income-focused investment strategy with an emphasis on regional, below-institutional sized assets that are well-positioned to deliver rental growth. These types of assets provide a clear yield advantage over larger properties with similar tenant profiles and allow us to generate higher income returns and capital growth for shareholders.
Dividends
The Company's commitment to a property strategy that supports a relatively high dividend, fully covered by EPRA earnings, remains a defining characteristic. In May 2024 the Board announced a 9% increase in the prospective dividend per share from 5.5p to 6.0p and a special dividend for the year of 0.3p per share to take the dividend for the year to 5.8p, which is testament to that commitment.
These dividend increases, which are expected to be fully covered by net rental income, reflect the improving earnings characteristics of the Company's portfolio with recent asset management initiatives and the profitable disposal of vacant properties also increasing occupancy and crystallising rental growth. Our Investment Manager continues to control costs tightly, while the Company's substantially fixed-rate debt profile is keeping borrowing costs below the current market rate. Based on the current forward interest rate curve the Board expects that the ongoing cost of the Company's revolving credit facility will fall, improving earnings further.
The Board's objective remains to continue to grow the dividend at a rate which is fully covered by net rental income and does not inhibit the flexibility of the Company's investment strategy.
Net asset value
The NAV of the Company at 31 March 2024 was GBP411.8m, approximately 93.4p per share:
Pence per share GBPm NAV at 31 March 2023 99.3 437.6 Valuation decrease and depreciation (6.1) (27.1) Profit on disposal of investment property 0.3 1.4 Net loss on property portfolio (5.8) (25.7) EPRA earnings 5.8 25.7 Dividends paid during the year[19] (5.5) (24.2) Costs of aborted acquisitions[20] (0.4) (1.6) NAV at 31 March 2024 93.4 411.8
(MORE TO FOLLOW) Dow Jones Newswires
June 13, 2024 02:00 ET (06:00 GMT)
DJ Custodian Property Income REIT plc: Final results -4-
Valuations decreased by GBP27.1m during the year but appear to have now largely stabilised and the Company saw a return to a positive quarterly NAV total return per share in Q4 of 1.6%, and -0.4% for the full year as shown above. A property valuation commentary is detailed in the Investment Manager's report. The movement in NAV also reflects the payment of interim dividends of 5.5p per share during the year, but does not include any provision for the approved dividends totalling 1.675p per share to be paid on 31 May 2024.
Strategy for future growth
On 19 January 2024 the Company announced a potential all-share merger with abrdn Property Income Trust Limited ("API") ("the Merger") but at General Meetings on 27 March 2024 API shareholder support was below the requisite 75% needed to pass, meaning the Merger did not proceed.
Having heeded clear calls from the market regarding the need for consolidation amongst the listed REITs, we worked with our Investment Manager and the API board of directors ("the API Board") to negotiate what we and the Company's advisers believed to be a fair deal for both our and API shareholders. Our proposal was fully aligned with the existing investment strategies of both companies and structured on an adjusted net asset-to-net basis to ensure that the exchange ratio was based upon the latest respective underlying property valuations. Furthermore, it was unanimously recommended by the API Board and allowed both API and our shareholders to benefit from the long-term benefits of being invested in a combined business which brought together two highly complementary portfolios, with a growing and fully covered dividend.
We were therefore disappointed that despite very strong support from Company shareholders, the majority of votes cast by API shareholder being in favour of the resolutions was not enough to meet the 75% threshold required to approve the Merger. In fact, shareholders accounting for just 14% of API's register proved sufficient to prevent the resolutions passing. These votes were, we understand, primarily from institutional investors who believe a 'managed wind-down' of API's portfolio will better protect shareholder value, despite the API Board clearly and publicly opposing this conclusion.
I would like to reiterate the point I made at the time of the transaction, that the Board and our Investment Manager viewed the Merger as an augmentation of, rather than critical to, the strategy that the Company has pursued successfully over the 10 years since it launched in 2014. Instead of gaining a jump in scale via the Merger, the Company will maintain its strategy of incremental growth and, most importantly, continue to offer shareholders an attractive dividend from a highly diversified portfolio, significant rental growth potential, low costs relative to its peers, as well as a strong balance sheet with a low cost of debt.
Custodian Property Income REIT remains committed to growth, despite the thwarted attempt to merge with API. Through the first 10 years of trading the Company has grown, largely organically, but also via corporate acquisitions, with an over six-fold increase in the size of the portfolio from GBP90m of property assets at IPO to GBP589m currently across a portfolio of 155 properties, compared to 40 at launch. This growth has not only improved shareholder liquidity, it has also increased diversification, both mitigating property specific and tenant risk while stabilising earnings.
The Board of Custodian Property Income REIT still believes that there is a strong case for consolidation and we intend to seek opportunities to purchase complementary portfolios via mergers or corporate acquisitions, similar to our successful acquisition of Drum Income Plus REIT plc ("DRUM") in 2021.
Borrowings
The Company's net gearing increased from 27.4% LTV at 31 March 2023 to 29.2% during the year. Property disposals since the year end have reduced pro-forma net gearing to 27.9%, drawing the LTV closer to the Company's 25% medium-term target.
The proportion of the Company's drawn debt facilities with a fixed rate of interest was 78% at 31 March 2024 (2023: 81%), significantly mitigating interest rate risk for the Company and maintaining the accretive margin between the Company's 4.1% (2023: 3.8%) weighted average cost of debt and property portfolio EPRA topped-up net initial yield[21] ("NIY") of 6.6% (2023: 6.2%).
The Company's debt is summarised in Note 16.
Investment Manager
The performance of the Investment Manager is reviewed each year by the Management Engagement Committee. During the year the fees charged by the Investment Manager were GBP4.0m (2023: GBP4.5m) in respect of annual management, administrative and transaction fees, resulting in an ongoing charges ratio excluding direct property expenses of 1.24% (2023: 1.23%), which compares favourably to the peer group.
Further details of fees payable to the Investment Manager are set out in Note 19.
The Board continues to be pleased with the performance of the Investment Manager, particularly its effective communication programme with shareholders, continued successful asset management initiatives and capital improvements to the Company's portfolio, which mitigated decreases in valuations, enhanced the environmental performance and maintained occupancy and income. As a result the Board believes the continued appointment of the Investment Manager is in the interests of the shareholders as a whole.
Board
Succession
After nine years as Chairman of the Company David Hunter retired at the annual general meeting ("AGM") on 8 August 2023, in line with the succession plan. David chaired the board from the Company's IPO in 2014. On behalf of my fellow Directors and our shareholders, I would like to thank him for his significant contribution to the development of the Company over that period. Following a search process in line with the Company's policy when hiring new board members, I joined the Board on 9 May 2023 and took over from David Hunter as Chairman at the 2023 AGM.
Diversity
The Board is conscious of the importance stakeholders place on diversity and understands a diverse Board brings constructive challenge and fresh perspectives to discussions. The Company follows the AIC Code which recommends:
-- The Board has a combination of skills, experience and knowledge; and
-- Both appointments and succession plans should be based on merit and objective criteria and, within thiscontext, should promote diversity of gender, social and ethnic backgrounds, cognitive and personal strengths.
Sustainability
The Board recognises that its decisions have an impact on the environment, people and communities. The Board also believes that the Company's property strategy and ESG aspirations create a compelling rationale to make environmentally beneficial improvements to its property portfolio, which have a direct correlation on a property's ability to generate future income, and incorporate ESG best practice into everything the Company does. Further details of the Company's approach to sustainability can be found in the ESG Committee report.
Investment policy
During the year, the Company amended its Investment Policy, as set out below, to better align with its stated property and growth strategies and to provide more flexibility when considering future acquisitions:
-- Amending its target portfolio characteristics from 'properties with individual values of less than GBP15mat acquisition' to 'smaller, regional, core/core-plus properties that provide enhanced income returns'. Whilesmaller lot-size properties will continue to dominate the strategy, we believe their characteristics can be foundin a wider range of properties that offer the same enhanced income characteristics, which are not purely defined bylot-size.
-- Clarifying that the Company's growth strategy may involve strategic property portfolio acquisitions andcorporate consolidation, such transactions potentially including public and private companies, holding companiesand special purpose vehicles.
General meeting voting
At the Company's AGM on 8 August 2023 resolutions to re-elect Ian Mattioli and Elizabeth McMeikan as Directors of the Company received votes against of 41.6% and 23.7% respectively, which comprised 9.8% and 5.8% respectively of total shareholders due to a 23% turnout rate. I have since sought feedback from shareholders, which identified that votes against were primarily a result of perceived 'over-boarding' due to Ian's roles as CEO of Mattioli Woods plc and Chair of Kanabo Group plc, and Elizabeth's roles as Chair of Nichols plc and Non-Executive Director of Dalata Hotel Group plc and McBride plc. These institutional shareholders applied stricter internal voting policies than Institutional Shareholder Services which allow fewer 'mandates' and their voting policies do not acknowledge the generally lower time commitments as Directors of investment companies or companies of a relatively small size. The Nominations Committee is satisfied with Ian and Elizabeth's attendance and responsiveness to the demands of being Directors of the Company. I believe additional roles offer Directors helpful insight and experience which benefits the Boards on which they sit and I do not intend to ask my colleagues to reduce their additional roles.
(MORE TO FOLLOW) Dow Jones Newswires
June 13, 2024 02:00 ET (06:00 GMT)
DJ Custodian Property Income REIT plc: Final results -5-
The Company's Articles require that at every seventh AGM a Continuation Resolution be proposed but at the 2020 AGM this was not brought to the attention of the Board and, as a result, a Continuation Resolution was not proposed. On 21 November 2023 the Company passed a Special Resolution at a General Meeting ("GM") to release the Company and its directors from an historical obligation to propose a Continuation Vote at the 2020 AGM and ratify this breach of the Company's Articles. The Continuation Resolution in 2020 was overlooked during a period of strong performance by the Company relative to its peers and amidst the COVID-19 pandemic. Shareholders were not pressing for such a resolution at that time and the Board is not aware of any desire for a Continuation Resolution to be considered at this stage either. As a result, the Board did not propose a replacement Continuation Resolution at the GM and the next Continuation Resolution will be proposed per the Articles at the fourteenth AGM of the Company expected to be held in 2027.
Outlook
I am grateful for the support of a wide range of shareholders with the majority classified as private client or discretionary wealth management investors. Custodian Property Income REIT's investment and dividend strategy and diversified portfolio are well suited to investors looking for a close proxy to direct real estate investment but in a managed and liquid structure.
While the Company's portfolio is well placed to benefit from any upwards rerating in sector valuations as the economy improves, capturing rental growth to support earnings will continue to be the key focus of the Investment Manager as discussed in its report. In an inflationary environment and with a lack of supply of modern, smaller regional properties we expect to see continued rental growth over the year ahead. Furthermore, where we can provide space that meets the modern environmental standards demanded by both legislation and tenants, we expect to see additional rental growth.
It will be this growth in income that is likely to form the greater component of total return over the next phase of the property market and we believe that Custodian Property Income REIT's strong income yielding portfolio, supported by higher-than-peer group EPRA EPS[22], will continue to underpin shareholder returns.
David MacLellan
Chairman
12 June 2024
Investment Manager's report
The UK property market
The year to 31 March 2024 has felt like a turning point in the UK commercial property market. Data shows the industrial and logistics sector, which represents 49% of the Custodian Property Income REIT portfolio by value, has shown modest capital value growth and consistent rental growth month on month. While retail and office values have fallen, month on month falls have been at a decreasing rate, with retail moving back into growth in March 2024. This return to growth was led by retail warehousing which comprises 21% of Custodian Property Income REIT's portfolio by value. Data reported by CBRE highlights this slowing of valuation falls, recording all property capital values decreasing by 3.9% in the 12 months to December 2023, but falling by just 0.4% in the three months to March 2024 and only 0.1% in the month of March 2024.
This market data is supported by the performance of the Company's portfolio which recorded a cessation in valuation falls in the quarter ended 31 March 2024. The first green shoots of investor confidence showed in early 2024, rooted in an expectation of falling interest rates and an acknowledgement that, in many sectors of the property market, valuations had adjusted sufficiently to reflect investor sentiment. However, the early part of 2024 witnessed an increase in the five year swap rate, and a hiatus in the improving inflation statistics. These factors may have delayed a recovery, but a recovery is still expected over the next 12 months as inflation settles and interest rate decreases follow.
Core statistics from the Company's portfolio tell a more promising story than investor sentiment might suggest. Over the year to 31 March 2024, on a like-for-like basis, the contractual rental income of the portfolio has grown by 5.6% and the estimated rental value has grown by 3.6%. Occupancy rates have increased from 90.3% to 91.7% by the year end, and post year end have improved still further to c.93%. This points to the strength in occupational markets and a greater level of confidence from tenants than from investors. These positive numbers are set against a portfolio valuation which fell modestly, on a like-for-like basis by 4.0%, but was flat for the final quarter, supporting the suggestion that we may have reached a turning point in sentiment and valuations.
Further support for a recovery comes from a recent report from Acuitus on the commercial auction market, which recorded the busiest first quarter since the previous peak in Q1 2017. Prior cycles' data shows that increased activity in the commercial auction market has been a lead indicator for a general market recovery, by some nine months. The table below shows the reversionary potential of the portfolio by sector, by comparing EPRA topped-up NIY to the equivalent yield, which factors in expected rental growth and the letting of vacant units. Across the whole portfolio, valuers' estimated rental values are 15% (2023: 16%) ahead of passing rent and while part of the reversionary potential is due to vacancy, the balance is this latent rental growth which will be unlocked at rent review and lease renewal.
EPRA topped-up NIY
Equivalent yield[23]
31 March 2024
31 March 2024
Sector
Industrial 5.4% 6.7%
Retail warehouse 8.0% 7.4%
Other 7.1% 8.0%
Office 7.1% 9.8%
High street retail 9.9% 8.1%
6.6% 7.5%
Prevailing property investment approach
Based on our assessment of the current market, our strategy of a regionally focused diversified portfolio, set out below, has proven resilient. We expect to reinvest the proceeds from selective disposals in funding capital expenditure to improve the environmental credentials of the portfolio and to pay down variable rate debt. Over the long-term we intend to focus on:
-- Maintaining weighting to industrial and logistics - assets in this sector still have latent rental growthand strong occupier demand for small/'mid-box' units;
-- Retail warehousing let off low rents which are starting to show rental growth and supply siderestrictions;
-- Selective regional offices with a focus on strong city centre locations instead of out-of-town businessparks;
-- Drive-through expansion involving acquisition and development where rental growth is anticipated;
-- Selective high street retail assets in the country's strongest locations where rents have stabilised andthere is potential for growth; and
-- Refurbishment of existing property, maximising all opportunities to invest in the quality of our assetsand support our ESG goals. Sectoral view
Industrial and logistics
Rental growth remains strongest in the industrial and logistics sector which accounts for the largest share of the Company's rent roll. Lack of supply, and in some urban areas reducing supply, limited development of smaller and 'mid-box' industrial units and construction cost inflation have all combined to focus occupational demand and create low vacancy rates, driving rental growth for new-build regional industrial units and well specified, refurbished space. The industrial sector is also providing the greatest opportunity for solar panels, generally referred to as photovoltaic ("PV") installations, which is not only delivering on our environmental commitments but also growing revenue through the sale of the electricity generated to tenants via a power purchase agreement.
In summary:
-- Occupational demand is robust
-- Limited supply of modern, "low carbon", buildings
-- Latent rental growth potential
-- Target sector for well-priced opportunities
Retail warehouse
Retail warehousing pricing has shown much greater volatility than demonstrated by the leasing market where we are starting to experience some rental growth, particularly in our favoured sub-sectors of food, homewares, DIY and the discounters. Vacancy rates are very low and future rental growth appears affordable for occupiers.
The combination of convenience, lower costs per square foot and the complementary offer to online retail has kept these assets trading strongly. As the second largest sector in the Custodian Property Income REIT portfolio, the recovery in market sentiment towards out-of-town retail is positive and vacancy rates remain low.
In summary:
-- Units let off low rents
-- Lower costs of occupation
-- Complementary to online
Offices
In the office sector, a much clearer picture is emerging of how tenants will use and occupy offices in the new world of hybrid working. Occupiers are demanding much higher levels of amenity both from their offices and from their office locations. This favours modern, flexible office space in city centre locations with strong transport links and high environmental credentials. Where this space can be provided there appears to be meaningful rental growth, but conversely office space that cannot meet these criteria risks becoming obsolete and will need to be re-purposed. In our portfolio we have seen strong rental growth in Oxford and central Manchester where we have refurbished offices to meet the new market demand, despite overall valuation decreases from negative market sentiment. Meanwhile, over the past few years, we have been selling out of town, business park offices where rental growth prospects are low, and/or vacancy risks are high.
(MORE TO FOLLOW) Dow Jones Newswires
June 13, 2024 02:00 ET (06:00 GMT)
DJ Custodian Property Income REIT plc: Final results -6-
While there is talk of 'stranded assets' that are incapable of meeting modern environmental standards, obsolescence in commercial property and particularly in offices is a well understood concept. For many years offices have required regular updating and refurbishment to meet prevailing tenant requirements. The focus on environmental improvements is little different and we believe that the offices in the portfolio will be able to keep up with modern requirements or be profitably re-purposed.
In summary:
-- Occupiers demanding much higher levels of amenity
-- Strong rental growth in key locations
-- Valuation decreases reflect overall negative sentiment
High street retail
We have been a seller of smaller retail units in market towns where we do not forecast rental growth. We continue to see low vacancy rates in prime locations and occupier demand, from both retail and leisure operators, should be supportive of future rental growth.
In summary:
-- Low vacancy rates in prime locations
-- Rents have bottomed out
-- Rental yields are supporting dividends Other
Weighting Weighting
by income by income
31 March 2024 31 March 2023
Sub-sector of 'Other' sector assets
Gym 18% 18%
Drive-through 17% 17%
Motor trade 17% 16%
Pub and restaurant 15% 20%
Leisure 13% 13%
Other, including day nursery and hotel 13% 8%
Trade counter 7% 8%
100% 100%
The additional diversification provided by the 'other' or 'alternative' sector of the commercial property market has long been a differentiator and mitigator of risk for the Company. It continues to be a target sector with opportunities for the development of drive-through units being explored on existing sites and the roll out of public access electric vehicle ("EV") chargers on retail parks adding to the rent roll. Property portfolio balance
Property portfolio summary
2024 2023
Property portfolio value[24] GBP589.1m GBP613.6m
Separate tenancies 335 319
EPRA vacancy rate 8.3% 9.7%
Assets 155 161
Weighted average unexpired lease term to first break of expiry ("WAULT") 4.9 years 5.0 years
EPRA topped-up NIY 6.6% 6.2%
Weighted average EPC rating C (53) C (58)
The property portfolio is split between the main commercial property sectors in line with the Company's objective to maintain a suitably balanced investment portfolio. The Company's strategy since IPO has been a relatively low exposure to office and high street retail combined with a relatively high weighting to the industrial and alternative sectors, often referred to as 'other' in property market analysis. The current sector weightings are:
Valuation Weighting by Valuation Weighting by
income[25] income Valuation
31 March 31 March movement
2024 31 March 2023 31 March
GBPm Weighting by value 31 Weighting by value 31
GBPm 2024 GBPm 2023 March 2024 March 2023
Sector
Industrial 291.4 40% 295.1 40% 0.4 49% 48%
Retail 122.7 23% 131.8 23% (10.2) 21% 21%
warehouse
Other 78.8 13% 78.6 13% (1.2) 13% 13%
Office 63.9 16% 71.7 16% (13.5) 11% 12%
High street 32.3 8% 36.4 8% (2.5) 6% 6%
retail
Total 589.1 100% 613.6 100% (27.0) 100% 100%
For details of all properties in the portfolio please see custodianreit.com/property/portfolio. Disposals
Owning the right properties at the right time is a key element of effective property portfolio management, which necessarily involves periodically selling properties to balance the property portfolio. Custodian Property Income REIT is not a trading company but identifying opportunities to dispose of assets significantly ahead of valuation or that no longer fit within the Company's investment strategy is important.
The Company sold the following properties during the year for an aggregate consideration of GBP18.2m, reflecting an aggregate premium of 12% to 31 March 2023 valuations (shown below):
-- Industrial unit in Milton Keynes for GBP8.0m, GBP1.0m ahead of valuation;
-- Industrial unit in Weybridge for GBP6.0m, GBP0.1m ahead of valuation;
-- Offices on Pride Park, Derby for GBP2.0m, GBP0.6m ahead of valuation;
-- Day nursery in Chesham for GBP0.6m, GBP0.1m below valuation; and
-- High street retail units in Cirencester and Bury St Edmunds for GBP1.6m at valuation.
Since the year end the Company has sold a vacant industrial unit in Warrington for GBP9.0m and a vacant former car showroom in Redhill for GBP2.3m, which had an aggregate year-end value of GBP11.0m.
Asset management
During the year we have remained focused on active asset management, completing 15 rent reviews at an aggregate 23% increase in annual rent from GBP2.8m to GBP3.4m, along with 47 new lettings, lease renewals and lease regears, with rental levels remaining affordable to our occupiers. In aggregate these initiatives increased property capital value by GBP9.5m.
ESG
The sustainability credentials of both the building and the location have become ever more important for occupiers and investors. As Investment Manager we are absolutely committed to achieving the Company's challenging goals in relation to ESG and believe the real estate sector should be a leader in this field.
The weighted average EPC across the portfolio is following a positive trajectory towards an average B rating (equivalent to a score of between 25 and 50). With energy efficiency a core tenet of the Company's asset management strategy and with tenant requirements aligning with our energy efficiency goals we see this as an opportunity to secure greater tenant engagement and higher rents.
Outlook
We remain confident that our ongoing close asset management of the portfolio, which still offers a number of wide-ranging opportunities to add value, will unlock its reversionary potential, enhance cash flow and support consistent returns. Coupled with the strength of the Company's balance sheet, this has enable growth in the dividend and should continue to support our high income return strategy.
Richard Shepherd-Cross
for and on behalf of Custodian Capital Limited
Investment Manager
12 June 2024
Financial review
A summary of the Company's financial performance for the year is shown below:
Year ended Year ended
Financial summary 31 March 2024 31 March 2023
GBP000
GBP000
Rental revenue 42,194 40,558
Other income 195 63
Expenses, net tenant recharges and finance costs (16,647) (15,833)
EPRA profits 25,742 24,788
Abortive acquisition costs (1,557) -
Net loss on investment property and depreciation (25,687) (90,609)
Loss before tax (1,502) (65,821)
EPRA EPS (p) 5.8 5.6
Dividend cover 100.7% 102.2%
OCR excluding direct property costs 1.24% 1.23%
Borrowings
Net gearing 29.2% 27.4%
Weighted average debt maturity 5.3 years 5.9 years
Weighted average cost of drawn debt 4.1% 3.8%
Rental revenue increased by 4.0% compared to the year ended 31 March 2023 with contractual passing rent increasing by 2.6% from GBP42.0m to GBP43.1m during the year, driven primarily by occupancy improving from 90.3% to 91.7%.
During the year we deployed GBP19.0m (2023: GBP11.1m) of variable rate debt on property redevelopments and refurbishments, including spend on EV chargers and PV installation. This capital expenditure was primarily incurred on Leeds and Manchester offices and industrial units in Redditch and Ashby-de-la-Zouch. The aggregate estimated rental value ("ERV") of these assets has increased by 21.7% since commencement of these works, which will be reflected in subsequent year earnings when the properties are let.
(MORE TO FOLLOW) Dow Jones Newswires
June 13, 2024 02:00 ET (06:00 GMT)
DJ Custodian Property Income REIT plc: Final results -7-
Base rate (SONIA) increased from c.4.2% to c.5.2% during the year and, in aggregate, these rising interest rates and deployment of debt increased finance costs on the Company's variable rate revolving credit facility ("RCF") facility. However, growth in the rent roll more than offset these costs, increasing EPRA earnings per share to 5.8p (2023: 5.6p), facilitating payment of a fully covered 'special' dividend on 31 May 2024. This increase in recurring earnings demonstrates the robust nature of the Company's diverse property portfolio despite significant economic headwinds.
During the year sentiment towards real estate continued to be affected by concerns over high interest rates and the outlook for medium-term earnings, although Q4 showed a flat like-for-like valuation movement following 18 months of previous decreases which offered some optimism. Over the entire year, however, this overall sentiment resulted in a GBP27.0m valuation decrease (2023: GBP95.0m decrease) and an associated loss before tax of GBP1.5m (2023: GBP65.8m loss).
Dividends
The Company paid dividends totalling 5.5p per share during the year (GBP24.2m) comprising a fourth interim dividend relating to the year ended 31 March 2023 of 1.375p, and three quarterly interim dividends of 1.375p per share relating to the year ended 31 March 2024.
On 31 May 2024 the Company paid a fourth quarterly interim dividend per share of 1.375p for the quarter ended 31 March 2024 and a special dividend of 0.3p per share relating to the year, totalling GBP7.4m. Dividends relating to the year ended 31 March 2024 of 5.8p (2023: 5.5p) were 100.7% (2023: 102.2%) covered by EPRA earnings of GBP25.7m (2023: GBP24.8m), as calculated in Note 22.
Debt financing
The Company operates with a conservative level of net gearing, with target borrowings over the medium-term of 25% of the aggregate market value of all properties at the time of drawdown. The Company's net gearing increased from 27.4% LTV last year to 29.2% at the year end primarily due to GBP27.0m of valuation decreases and GBP19.0m of deployment on capital expenditure.
On 10 November 2023 the Company agreed an extension to the RCF with Lloyds Banking Group plc ("Lloyds") for a term of three years, with options to extend the term by a further year on each of the first and second anniversaries of the renewal. The RCF includes an 'accordion' option with the facility limit initially set at GBP50m, which can be increased up to GBP75m subject to Lloyds' agreement. The headline rates of annual interest now include a LIBOR transition fee previously applied separately, increasing by 12bps to between 1.62% and 1.92% above SONIA, determined by reference to the prevailing LTV ratio. As a result there is no change to the aggregate margin from the renewal.
At the year end the Company had the following facilities available:
-- A GBP50m RCF with Lloyds with interest of between 1.62% and 1.92% above SONIA, determined by reference tothe prevailing LTV ratio of a discrete security pool of assets, and expiring on 10 November 2026 (with extensionoptions to 2028). The facility limit can be increased to GBP75m with Lloyds' approval;
-- A GBP20m term loan facility with Scottish Widows Limited ("SWIP") repayable in August 2025, with fixedannual interest of 3.935%;
-- A GBP45m term loan facility with SWIP repayable in June 2028, with fixed annual interest of 2.987%; and
-- A GBP75m term loan facility with Aviva Real Estate Investors ("Aviva") comprising:
-- A GBP35m tranche repayable on 6 April 2032, with fixed annual interest of 3.02%;
-- A GBP15m tranche repayable on 3 November 2032 with fixed annual interest of 3.26%; and
-- A GBP25m tranche repayable on 3 November 2032 with fixed annual interest of 4.10%.
Each facility has a discrete security pool, comprising a number of the Company's individual properties, over which the relevant lender has security and the following covenants:
-- The maximum LTV of each discrete security pool is either 45% or 50%, with an overarching covenant on theCompany's property portfolio of a maximum of either 35% or 40% LTV; and
-- Historical interest cover, requiring net rental income from each discrete security pool, over thepreceding three months, to exceed either 200% or 250% of the facility's quarterly interest liability.
At the year end the Company had GBP105.3m (18% of the property portfolio) of unencumbered assets which could be charged to the security pools to enhance the LTV on the individual loans.
The weighted average cost of the Company's drawn debt facilities at 31 March 2023 was 4.1% (2023: 3.8%), with a weighted average maturity of 5.3 years (2023: 5.9 years). At 31 March 2024 the Company had GBP39.0m (2023: GBP33.5m) drawn under its Lloyds RCF, meaning 78% (2023: 81%) of the Company's drawn debt facilities were at fixed rates of interest.
This high proportion of fixed rate debt significantly mitigates long-term interest rate risk for the Company and provides shareholders with a beneficial margin between the fixed cost of debt and income returns from the property portfolio.
The current SONIA forward curve indicates an expectation of decreasing interest rates over the next four years which would boost earnings.
Key performance indicators
The Board reviews the Company's quarterly performance against a number of key financial and non-financial measures:
-- EPS and EPRA EPS - reflect the Company's ability to generate recurring earnings from the propertyportfolio which underpin dividends;
-- Dividends per share and dividend cover - to provide an attractive level of income to shareholders, fullycovered from net rental income. The Board reviews target dividends in conjunction with detailed financialforecasts to ensure that target dividends are being met and are maintainable;
-- Target dividend per share - an expectation of the Company's ability to deliver an income stream toshareholders for the forthcoming year;
-- NAV per share total return - reflects both the NAV growth of the Company and dividends payable toshareholders. The Board assesses NAV per share total return over various time periods and compares the Company'sreturns to those of its peer group of listed, closed-ended property investment funds;
-- Share price total return - reflects the movement in share price and dividends payable to shareholders,giving returns that were available to shareholders during the year;
-- NAV/NTA per share, share price and market capitalisation - reflect various measures of shareholder valueat a point in time;
-- Net gearing - measures the Company's borrowings as a proportion of its investment property, balancing theadditional returns available from utilising debt with the need to effectively manage risk;
-- Weighted average cost of debt - measures the cost of the Company's borrowings based on amounts drawn andbase rate at the year end;
-- OCR - measures the annual running costs of the Company and indicates the Board's ability to operate theCompany efficiently, keeping costs low to maximise earnings from which to pay fully covered dividends; and
-- Weighted average EPC rating - measures the overall environmental performance of the Company's propertyportfolio.
The Board considers the key performance measures over various time periods and against similar funds. A record of these measures is disclosed in the Financial highlights and performance summary, the Chairman's statement and the Investment Manager's report.
EPRA performance measures
EPRA Best Practice Recommendations, which are APMs, have been disclosed to facilitate comparison with the Company's peers through consistent reporting of key real estate specific performance measures.
2024 2023
EPRA EPS (p) 5.8 5.6
EPRA Net Tangible Assets ("NTA") and Net Reinstatement Value ("NRV") per share (p) 93.4 99.3
EPRA Net Disposal Value ("NDV") per share (p) 97.3 101.0
EPRA NIY 6.3% 5.8%
EPRA 'topped-up' NIY 6.6% 6.2%
EPRA vacancy rate 8.3% 9.7%
EPRA cost ratio (including direct vacancy costs) 22.0% 23.3%
EPRA cost ratio (excluding direct vacancy costs) 17.7% 18.7%
EPRA LTV 29.6% 27.3%
EPRA capital expenditure (GBPm) 17.0 63.7
EPRA like-for-like annual rent (GBPm) 41.0 36.6
-- EPRA EPS - a key measure of the Company's underlying operating results and an indication of the extent towhich current dividend payments are supported by earnings
-- EPRA NAV per share metrics - make adjustments to the NAV per the IFRS financial statements to providestakeholders with information on the fair value of the assets and liabilities of a real estate investment company,under different scenarios. EPRA NTA - assumes that entities buy and sell assets, thereby crystallising certainlevels of unavoidable deferred tax. EPRA NDV - includes an adjustment for the fair value of fixed rate debt.
-- EPRA NIY and 'topped-up' NIY - alternative measures of property portfolio valuation based on cash passingrents at the reporting date and once lease incentive periods have expired, net of vacant property operating costs
-- EPRA vacancy rate - ERV of vacant space as a percentage of the ERV of the whole property portfolio andoffers insight into the additional rent generating capacity of the portfolio.
(MORE TO FOLLOW) Dow Jones Newswires
June 13, 2024 02:00 ET (06:00 GMT)
DJ Custodian Property Income REIT plc: Final results -8-
-- EPRA cost ratios - alternative measures of ongoing charges based on expenses, excluding operatingexpenses of rental property recharged to tenants, but including increases in the doubtful debt provision, comparedto gross rental income
-- EPRA LTV - a measure of gearing including all payables and receivables
-- EPRA capital expenditure - capital expenditure incurred on the Company's property portfolio during theyear
-- EPRA like-for-like rental growth - a measure of passing rent of the property portfolio, excludingacquisitions and disposals
-- EPRA Sustainability Best Practice Recommendations - environmental performance measures focusing onemissions and resource consumption which create transparency to potential investors by enabling a comparisonagainst peers and set a direction towards improving the integration of ESG into the management of the Company'sproperty portfolio.
Outlook
The Company's business model has remained resilient during the year and we have further mitigated against refinancing risk by renewing the Company's RCF. We have a scalable cost structure and flexible capital structure to be on the front foot when opportunities present themselves to raise new equity and exploit acquisition opportunities.
Ed Moore
Finance Director
for and on behalf of Custodian Capital Limited
Investment Manager
12 June 2024
Principal risks and uncertainties
The Board has overall responsibility for reviewing the effectiveness of the system of risk management and internal control which is operated by the Investment Manager. During the year the Board has performed a robust assessment of the principal and emerging risks facing the Company through a periodic review of its risk register. The Company's risk management process is designed to identify, evaluate and mitigate the significant risks the Company faces. At least annually, the Board undertakes a risk review, with the assistance of the Audit and Risk Committee, to assess the effectiveness of the Investment Manager's risk management and internal control systems. During this review, no significant failings or weaknesses were identified in respect of risk management, internal control and related financial and business reporting. Further information on the risk governance and risk management processes are included in the Internal control and risk management section of the Governance report.
The Company holds a portfolio of high quality property let predominantly to institutional grade tenants and is primarily financed by fixed rate debt. It does not undertake speculative development.
There are a number of potential risks and uncertainties which could have a material impact on the Company's performance over the forthcoming financial year and could cause actual results to differ materially from expected and historical results. The Directors have assessed the risks facing the Company, including risks that would threaten the business model, future performance, solvency or liquidity. The table below outlines the principal risks identified, but does not purport to be exhaustive as there may be additional risks that materialise over time that the Company has not yet identified or has deemed not likely to have a potentially material adverse effect on the business.
Risk on business Likelihood and impact Overall change in Mitigating factors Appetite
risk from last year
Loss of revenue
-- Diverse
-- Tenant property portfolio
default due to a covering all key
cessation or sectors and
curtailment of geographical areas
trade
-- An -- The Company
increasing number has 335 individual
of tenants tenancies with the
exercising largest tenant
contractual breaks accounting for 3.6% of
or not renewing at the rent roll
lease expiry -- Investment
policy limits the
-- Enforced Company's rent roll to
reduction in Likelihood: Moderate no more than 10% from a
contractual rents single tenant and 50%
through a CVA or from a single sector
legislative The Board relies on
changes Impact: High -- Primarily the Investment
-- Property institutional grade Manager's processes
environmental No change tenants regarding due
performance -- Focused on diligence on
insufficient to Loss of revenue has an established business acquisitions and
attract tenants or immediate impact on locations for lettings. A degree of
maintain rents earnings and dividend Discussed further in investment tenant covenant risk
capacity. There is also the Investment -- Active and short WAULTs are
-- an increased risk of Manager's report management of lease accepted due to the
Decreases in ERVs breaching interest cover expiry profile nature of the
resulting in covenants on borrowings considered in forming business
decreases in detailed in Note 16, acquisition and
passing rent to which could ultimately disposal decisions
secure long-term lead to default.
occupancy -- Building
-- Expiries specifications
or breaks typically not tailored
concentrated in a to one user
specific year -- Strong tenant
relationships
-- Unable -- Significant
to re-let void focus and pro-active
units investment in
-- Low UK asset-by-asset
economic growth environmental
impacting the performance to maintain
occupational or improve rental
property market levels
Decreases in property
portfolio valuation -- Occupational
demand has been
-- Reduced resilient during the
property market year despite economic
sentiment and headwinds
investor demand -- Active
affecting market property portfolio
pricing diversification between
-- office, industrial
Decreases in Likelihood: Moderate (distribution,
sector-specific manufacturing and
ERVs Decreased - the rate warehousing), retail There is no certainty
-- Loss of of valuation warehousing, high that
contractual Impact: Moderate decreases has fallen street retail and other
revenue during the year due property values will
-- Tenants to stabilising UK -- Investment be realised.
exercising economic outlook, policy limits the
contractual breaks Significant valuation and the potential Company's property This is an inherent
or not renewing at decreases increase the for interest rate portfolio to no more risk of property
lease expiry risk of non-compliance decreases following than 50% in any investment.
with LTV covenants on improving inflation specific sector or
-- Change borrowings, detailed in figures geographical region The Investment
in demand for Note 16, which could Manager aims to
(MORE TO FOLLOW) Dow Jones Newswires
June 13, 2024 02:00 ET (06:00 GMT)
DJ Custodian Property Income REIT plc: Final results -9-
space ultimately lead to -- Smaller minimise this risk
-- Property default. The Company's lot-size business model through its asset
environmental sensitivity to valuation Discussed further in limits exposure to selection
performance decreases is considered the Chairman's individual asset values
insufficient to in Going concern and statement and and active asset
attract tenants longer-term viability Investment Manager's -- High quality management
below report assets in good initiatives.
-- locations should remain
Properties popular with investors
concentrated in a
specific -- Significant
geographical focus on asset-by-asset
location or sector ESG performance and
pro-actively investing
-- Lack of in environmental
transactional performance to maintain
evidence or improve demand
Likelihood: Moderate -- The Company
Financial has three lenders
-- Reduced -- The Company's
availability or Impact: High weighted average The Board and
increased cost of maturity on its debt is Investment Manager
arranging or c. six years focus
servicing debt -- Target net
Increases in interest gearing of 25% LTV on on having funding in
-- Breach rates in the short-term property portfolio place to take
of financial and reduce earnings and advantage of
non-financial dividend capacity to the -- 78% of drawn opportunities as they
borrowing extent the Company has No change debt facilities at the arise.
covenants drawn balances on its year end at a fixed
-- variable rate RCF. Lack rate of interest The Board's aim is to
Significant of availability of minimise this risk to
increases in financing would have a -- Significant the extent possible
interest rates significant impact on unencumbered properties through arranging
property strategy if available to cure any longer-term
-- properties needed to be potential breaches of facilities.
Refinancing risk sold to repay loans. LTV covenants
from upcoming -- Ongoing
expiries monitoring and
management of the
forecast liquidity and
covenant position
-- Ongoing
Likelihood: Low review of performance
by independent Board of
Operational Directors
-- Outsourced
-- Impact: High internal audit function
Inadequate reporting directly to
performance, the Audit and Risk The Board relies on
controls or Committee the Investment
systems operated Increased risk of -- External Manager's processes.
by the Investment sub-optimal returns No change depositary with Its appetite for such
Manager impacting earnings and responsibility for
-- dividend capacity, safeguarding assets and risk is low
Over-reliance on ineffective risk or performing cash
key investment threat management or monitoring
manager personnel decisions made on -- The
inaccurate information. Investment Management
Agreement contain key
Inability to retain or personnel provisions
recruit staff of an designed to mitigate
appropriate calibre the potential impact of
key individuals leaving
Regulatory and legal
-- Strong
-- Adverse compliance culture
impact of new or
revised -- External
legislation or professional advisers
regulations, or by Likelihood: Low are engaged to review
changes in the and advise upon control
interpretation or environment, ensure
enforcement of regulatory compliance
existing Impact: High and advise on the
government policy, impact of changes
laws and
regulations -- Business The Board has no
Reputational damage could No change model and culture appetite for
-- impact demand for shares. embraces FCA principles non-compliance
Non-compliance Earnings and dividend
with the REIT capacity would decrease -- REIT regime
regime[26] or with penalties/fines for compliance is
changes to the non-compliance or through considered by the Board
Company's tax an increased tax charge in assessing the
status Company's financial
-- Remedial costs or claims position and setting
Properties aren't could be substantial dividends and by the
compliant with Investment Manager in
prevailing fire making operational
safety legislation decisions
-- Fire safety
policy goes over and
above minimum
requirements
-- Data is
regularly backed up and
replicated and the
Business interruption Investment Manager's IT
systems are protected
-- Likelihood: Moderate by anti-virus software
Cyber-attack and firewalls that are
results in the regularly updated
Investment Manager
being unable to Impact: High -- Fire
use its IT systems protection and access/
and/or losing data security procedures are The Board relies on
in place at all of the the Investment
(MORE TO FOLLOW) Dow Jones Newswires
June 13, 2024 02:00 ET (06:00 GMT)
DJ Custodian Property Income REIT plc: Final results -10-
-- Reputational damage from No change Company's managed Manager's processes.
Terrorism or not being able to properties It has no appetite
pandemics communicate with -- Comprehensive for such risk
interrupt the shareholders on a timely property damage and
Company's and accurate basis. Loss business interruption
operations through of earnings and dividend insurance is held,
impact on either capacity if contractual including three years'
the Investment rents not invoiced. Fines lost rent and terrorism
Manager or the and penalties from
Company's assets non-compliance with -- At least
or tenants reporting requirements. annually, a fire risk
assessment and health
and safety inspection
is performed for each
property in the
Company's managed
portfolio
-- The Company
has engaged specialist
ESG environmental
consultants to advise
-- Failure the Board on compliance
to appropriately with requirements and
manage the adopting best practice
environmental where possible
performance of the -- The Company
property has a published ESG
portfolio, policy which seeks to
resulting in it improve energy
not meeting the efficiency and reduce
required standards emissions
of environmental -- The ESG
legislation and Committee ensures
making properties Likelihood: Moderate compliance with
unlettable or environmental
unsellable requirements, the ESG
-- ESG policy and
policies and Impact: Moderate environmental KPIs
targets being
insufficient to No change -- At a property The Board has a low
meet the required level an environmental tolerance for
standards of Risk of reputational assessment is non-compliance with
stakeholders damage, suboptimal undertaken which risks that adversely
returns for shareholders, Discussed further in influences decisions impact reputation,
-- decreased asset the ESG Committee regarding acquisitions, stakeholder sentiment
Non-compliance liquidity, reduced access report refurbishments and and asset liquidity.
with environmental to debt and capital asset management
reporting markets and poor initiatives
requirements relationships with -- Upgrading
stakeholders power supplies where
-- availability permits
Insufficient
electricity supply -- All
to maintain tenant investments are
requirements for scrutinised by the
clean energy due Investment Manager's
to inadequate Investment Committee.
infrastructure Investment Committee
reports include a
-- dedicated ESG
Unsuccessful rationale. Carbon
investment in new reducing technology is
technology a key part of the
carbon-reduction
strategy but is not
invested in
speculatively and only
established products
are considered.
-- Comprehensive
Acquisitions due diligence is
undertaken in
-- Likelihood: Low conjunction with
Unidentified professional advisers
liabilities and the provision of The Board accepts
associated with No change insured warranties and risk with such
the acquisition of Impact: Moderate indemnities are sought transactions with the
new properties from vendors where mitigations opposite
(whether acquired appropriate used to manage risk
directly or via a -- Acquired where possible
corporate Decrease in NAV and loss companies' trade and
structure) of shareholder value assets are hived-up
into Custodian Property
Income REIT plc and the
acquired entities are
subsequently liquidated
Emerging risks
No emerging risks have been added to the Company's risk register during the year, albeit the impact of the ongoing conflicts in Ukraine and Gaza add to uncertainty over the global macroeconomic outlook.
Going concern and longer-term viability
The Board assesses the Company's prospects over the long-term, taking into account rental growth expectations, climate related risks, longer-term debt strategy, expectations around capital investment in the portfolio and the UK's long-term economic outlook. At quarterly Board meetings, the Board reviews summaries of the Company's liquidity position and compliance with loan covenants, as well as forecast financial performance and cash flows.
Forecast
The Investment Manager maintains a detailed forecast model projecting the financial performance of the Company over a period of three years, which provides a reasonable level of accuracy regarding projected lease renewals, asset-by-asset capital expenditure, property acquisitions and disposals, rental growth, interest rate changes, cost inflation and refinancing of the Company's debt facilities ahead of expiry. The detailed forecast model allows robust sensitivity analysis to be conducted and over the three year forecast period included the following assumptions:
-- A 1% annual loss of contractual revenue through CVA or tenant default;
-- No changes to the demand for leasing the Company's assets going forwards, maintaining the prevailingoccupancy rate;
-- No portfolio valuation movements;
-- Completing a programme of asset disposals;
-- Rental growth, captured at lease expiry, based on current ERVs adjusted for consensus forecast changes;
-- The Company's capital expenditure programme to invest in its existing assets continues as expected; and
-- Interest rates follow the prevailing forward curve.
(MORE TO FOLLOW) Dow Jones Newswires
June 13, 2024 02:00 ET (06:00 GMT)
DJ Custodian Property Income REIT plc: Final results -11-
The Directors have assessed the Company's prospects and longer-term viability over this three-year period in accordance with Provision 36 of the AIC Code, and the Company's prospects as a going concern over a period of 12 months from the date of approval of the Annual Report, using the same forecast model and assessing the risks against each of these assumptions.
The Directors note that the Company has performed strongly during the year despite economic headwinds and valuation decreases, with like-for-like rents and occupancy increasing over the last 12 months.
Sensitivities
Sensitivity analysis involves flexing key assumptions, taking into account the principal risks and uncertainties and emerging risks detailed in the Strategic Report, and assessing their impact on the following areas:
Covenant compliance
The Company operates the loan facilities summarised in Note 16. At 31 March 2024 the Company had sufficient headroom on lender covenants at a portfolio level with:
-- Net gearing of 29.2% compared to a maximum LTV covenant of 35% on its Aviva facilities and 40% on itsLloyds and SWIP facilities, with GBP105.3m (18% of the property portfolio) unencumbered by the Company's borrowings;and
-- 63% minimum headroom on interest cover covenants for the quarter ended 31 March 2024.
Over the one and three year assessment periods the Company's forecast model projects a small increase in net gearing and an increase in headroom on interest cover covenants. Reverse stress testing has been undertaken to understand what circumstances would result in potential breaches of financial covenants over these periods. While the assumptions applied in these scenarios are possible, they do not represent the Board's view of the likely outturn, but the results help inform the Directors' assessment of the viability of the Company. The testing indicated that:
-- The rate of loss of contractual rent on the borrowing facility with least headroom would need todeteriorate by 10% (for the going concern assessment period) to breach its interest cover covenant from the levelsincluded in the Company's prudent base case forecasts, assuming no unencumbered properties were charged. This loanexpires in August 2025 and for the remainder of the longer-term viability assessment period contractual rent onproperties secured under the loan with next least headroom would need to deteriorate by 22% to breach its interestcover covenant, assuming no unencumbered properties were charged; or
-- At a portfolio level, property valuations would have to decrease by 17% from the 31 March 2024 positionto risk breaching the overall 35% LTV covenant for both assessment periods. Note 10 details the expected movementsin the valuation of investment properties if the equivalent yield at 31 March 2024 is increased or decreased by0.25% and if the estimated rental value is increased or decreased by 5.0%, which the Board believes are reasonablesensitivities to apply given historical changes.
The Board notes that the February 2024 IPF Forecasts for UK Commercial Property Investment survey suggests an average 2.0% increase in rents during 2024 with capital value increases of 0.8%. The Board believes that the valuation of the Company's property portfolio will prove resilient due to its higher weighting to industrial assets and overall diverse and high-quality asset and tenant base comprising over 150 assets and over 300 typically 'institutional grade' tenants across all commercial sectors.
Liquidity
At 31 March 2024 the Company had:
-- GBP7.2m of unrestricted cash and GBP11.0m undrawn RCF (can be increased to GBP36.0m with Lloyds' consent), withgross borrowings of GBP179.0m resulting in low net gearing of 29.2%, with no short-term refinancing risk and aweighted average debt facility maturity of 5.3 years; and
-- An annual contractual rent roll of GBP43.1m, with interest costs on drawn loan facilities of only c. GBP7.4mper annum.
The Company's forecast model projects it will have sufficient cash and undrawn facilities to settle its target dividends and its expense and interest liabilities over the one and three year assessment periods.
As detailed in Note 16, the Company's GBP20m loan with SWIP expires in August 2025. The Board anticipates lender support in agreeing a refinancing, and would seek to utilise the undrawn RCF to repay the loan on expiry in the unlikely event of lender support being withdrawn.
Results of the assessments
Based on the prudent assumptions within the Company's forecasts regarding the factors set out above, the Directors expect that over the one-year and three-year periods of their assessment:
-- The Company has surplus cash to continue in operation and meet its liabilities as they fall due;
-- Borrowing covenants are complied with; and
-- REIT tests are complied with. Section 172 statement and stakeholder relationships
The Directors consider that in conducting the business of the Company over the course of the year they have complied with Section 172(1) of the Companies Act 2006 ("the Act") by fulfilling their duty to promote the success of the Company and act in the way they consider, in good faith, would be most likely to promote the success of the Company for the benefit of its members as a whole.
Issues, factors and stakeholders
The Board has direct engagement with the Company's shareholders and seeks a rounded and balanced understanding of the broader impact of its decisions through regular engagement with its stakeholder groups (detailed below) to understand their views, typically through feedback from the Investment Manager and the Company's broker, which is regularly communicated to the Board via quarterly meetings. Stakeholder engagement also ensures the Board is kept aware of any significant changes in the market, including the identification of emerging trends and risks, which in turn can be factored into its strategy discussions.
Management of the Company's day-to-day operations has been delegated to the Investment Manager, Custodian Capital Limited, and the Company has no employees. This externally managed structure allows the Board and the Investment Manager to have due regard to the impact of decisions on the following matters specified in Section 172 (1) of the Act:
Section 172(1) factor
Approach taken
The business model and strategy of the Company is set out within the Strategic Report. Any
deviation from or amendment to that strategy is subject to Board and, if necessary,
shareholder approval. The Company's Management Engagement Committee ensures that the
Investment Manager is operating within the scope of the Company's investment objectives.
At least annually, the Board considers a budget for the delivery of its strategic objectives
based on a three year forecast model. The Investment Manager reports non-financial and
financial key performance indicators to the Board, set out in detail in the Business model and
strategy section of the Strategic report, at least quarterly which are used to assess the
outcome of decisions made.
Likely consequences of
any decision in the
long-term The Board's commitment to keeping in mind the long-term consequences of its decisions
underlies its focus on risk, including risks to the long-term success of the business.
The investment strategy of the Company is focused on medium to long-term returns and
minimising the Company's impact on communities and the environment and as such the long-term
is firmly within the sights of the Board when all material decisions are made.
The board gains an understanding of the views of the Company's key stakeholders from the
Investment Manager, broker, distribution agents and Management Engagement Committee, and
considers those stakeholders' interests and views in board discussions and long-term
decision-making.
The Company has no employees as a result of its external management structure, but the
Directors have regard to the interests of the individuals responsible for delivery of the
property management and administration services to the Company to the extent that they are
The interests of the able to.
Company's employees
The Company's Nominations Committee is responsible for applying the diversity policy set out
in the Nominations Committee Report to Board recruitment.
Business relationships with suppliers, tenants and other counterparties are managed by the
Investment Manager. Suppliers and other counterparties are typically professional firms such
as lenders, property agents and other property professionals, accounting firms and legal firms
and tenants with which the Investment Manager often has a longstanding relationship. Where
material counterparties are new to the business, checks, including anti money laundering
checks where appropriate, are conducted prior to transacting any business to ensure that no
The need to foster the reputational or legal issues would arise from engaging with that counterparty. The Company
Company's business also periodically reviews the compliance of all material counterparties with relevant laws and
relationships with regulations such as the Modern Slavery Act 2015. The Company pays suppliers in accordance
suppliers, customers and with pre-agreed terms. The Management Engagement Committee engages directly with the
(MORE TO FOLLOW) Dow Jones Newswires
June 13, 2024 02:00 ET (06:00 GMT)
DJ Custodian Property Income REIT plc: Final results -12-
others Company's key service providers providing a direct line of communication for receiving
feedback and resolving issues.
Because the Investment Manager directly invoices most tenants and collects rent without using
managing agents, it has open lines of communication with tenants and can understand and
resolve any issues promptly.
The Board recognises the importance of supporting local communities where the Company's assets
are located and seeks to invest in properties which will be fit for future purpose and which
align with ESG targets. The Company also seeks to benefit local communities by creating
social value through employment, viewing its properties as a key part of the fabric of the
local economy.
The impact of the
Company's operations on
the community and the
environment The Board takes overall responsibility for the Company's impact on the community and the
environment and its ESG policies are set out in the ESG report.
The Company's approach to preventing bribery, money laundering, slavery and human trafficking
is disclosed in the Governance report.
The Board believes that the ability of the Company to conduct its investment business and
The desirability of the finance its activities depends in part on the reputation of the Board and Investment Manager's
Company maintaining a team. The risk of falling short of the high standards expected and thereby risking its
reputation for high business reputation is included in the Board's review of the Company's risk register, which is
standards of business conducted periodically. The principal risks and uncertainties facing the business are set out
conduct in that section of the Strategic report. The Company's requirements for a high standard of
conduct and business ethics are set out in the Governance report.
The Company's shareholders are a very important stakeholder group. The Board oversees the
Investment Manager's investor relations programme which involves the Investment Manager
engaging routinely with the Company's shareholders. The programme is managed by the Company's
broker and distribution agents and the Board receives prompt feedback from both the Investment
Manager and broker on the outcomes of meetings and presentations. The Board and Investment
Manager aim to be open with shareholders and available to them, subject to compliance with
relevant securities laws. The Chairman of the Company and other Non-Executive Directors make
The need to act fairly themselves available for meetings as appropriate and attend the Company's AGM.
as between members of
the Company
The investor relations programme is designed to promote formal engagement with investors and
is typically conducted after each half-yearly results announcement. The Investment Manager
also engages with existing investors who may request meetings and with potential new investors
on an ad hoc basis throughout the year, including where prompted by Company announcements.
Shareholder presentations are made available on the Company's website. The Company has a
single class of share in issue with all members of the Company having equal rights.
Methods used by the Board
The main methods used by the Directors to perform their duties include:
-- Board Strategy meetings are held typically twice annually to review all aspects of the Company's businessmodel and strategy and assess the long-term success of the Company and its impact on key stakeholders;
-- The Management Engagement Committee assesses the Company's engagements with its key service providers. The Investment Manager reports on their performance to the Committee which in turn reports key issues to the Board.The responsibilities of the Management Engagement Committee are detailed in the Management Engagement Committeereport;
-- The Board is ultimately responsible for the Company's ESG activities set out in the ESG Committee report,which it believes are a key part of benefitting the local communities where the Company's assets are located;
-- The Board's risk management procedures set out in the Governance report identify the potentialconsequences of decisions in the short, medium and long-term so that mitigation plans can be put in place toprevent, reduce or eliminate risks to the Company and wider stakeholders;
-- The Board sets the Company's purpose, values and strategy, detailed in the Business model and strategysection of the Strategic report, and the Investment Manager ensures they align with its culture;
-- The Board carries out direct shareholder engagement via the AGM and Directors attend shareholder meetingson an ad hoc basis;
-- External assurance is received through internal and external audits and reports from brokers andadvisers;
-- Specific training for existing Directors and induction for new Directors as set out in the Governancereport; and
-- Ad hoc meetings to consider corporate acquisition opportunities.
Principal decisions in the year
The Board has delegated operational functions to the Investment Manager and other key service providers. In particular, responsibility for management of the Company's property portfolio has been delegated to the Investment Manager. The Board retains responsibility for reviewing the engagement of the Investment Manager and exercising overall control of the Company, reserving certain key matters as set out in the Governance report. The principal non-routine decisions taken by the Board during the year, and its rationale on how the decision was made, were:
Decision How decision was made
The Company undertook a significant amount of property, legal, financial
and tax due diligence work on API and the Company's advisors modelled
various scenarios for the combined entity to understand the projected
short and medium-term impact of the Merger on the combined portfolio and
Recommending an all-share merger with API its earnings. The Board held meetings at least weekly to understand
progress and any issues arising to remain in position to make decisions
regarding the Merger as they arose. The key challenges faced by the
Board focused on ensuring forecasts and potential risks were accurately
identified to ensure the transaction was in the best long-term interests
of all stakeholders by increasing earnings within the Company's stated
investment policy.
The amendments made during the year clarified the existing strategy and
Amending the Company's Investment Policy were considered necessary to ensure the policy did not inhibit the
Investment Manager seeking growth in the most beneficial way for
shareholders.
Setting target dividends at 6.0pps for the In line with the Board's dividend policy of paying a high, fully covered
year ending 31 March 2025 and paying a level of dividend which maximises shareholder returns without negatively
special dividend of 0.3pps for the year. influencing property strategy.
Renewing the RCF, originally expiring in To mitigate refinancing risk, secure the existing competitive margin for
September 2024, and increasing total funds a further two years. The increase in total funds available provides
available under the facility from GBP50m to flexibility over the medium-term for the Company's property strategy to
GBP75m, subject to lender approval, for a term invest in its current buildings and, minimise cash drag for larger equity
of three years with an option to extend the or debt issuance.
term by a further two years.
Appointing a new Director as detailed in the The Board believes David MacLellan brings a wealth of experience and
Chairman's statement. skills including leadership, financial and investment company expertise,
and governance, which will benefit shareholders.
Due to the nature of these decisions, a variety of stakeholders had to be factored into the Board's discussions. Each decision was announced at the time, so that all stakeholders were aware of the decisions.
Stakeholders
(MORE TO FOLLOW) Dow Jones Newswires
June 13, 2024 02:00 ET (06:00 GMT)
DJ Custodian Property Income REIT plc: Final results -13-
The Board recognises the importance of stakeholder engagement to deliver its strategic objectives and believes its stakeholders are vital to the continued success of the Company. The Board is mindful of stakeholder interests and keeps these at the forefront of business and strategic decisions. Regular engagement with stakeholders is fundamental to understanding their views. The below section highlights how the Company engages with its key stakeholders, why they are important and the impact they have on the Company and therefore its long-term success, which the Board believes helps demonstrate the successful discharge of its duties under s172(1) of the Act. The Board assesses the effectiveness of stakeholder engagement through discussion with the Investment Manager and the Company's broker.
Stakeholder Stakeholder interests Stakeholder engagement
-- Regular dialogue
through rent collection process
-- High quality
assets -- Review published data,
Tenants -- Profitability such as accounts, trading updates
and analysts' reports
The Investment Manager understands the businesses -- Efficient -- Ensured buildings
occupying the Company's assets and seeks to create operations comply with safety regulations
long-term partnerships and understand their needs to -- Knowledgeable and insurance requirements
deliver fit for purpose real estate and develop and committed landlord
asset management opportunities to underpin long-term -- Most tenants contacted
maintainable income growth and maximise occupier -- Flexibility to to request environmental
satisfaction adapt to the changing UK performance data and offer an
commercial landscape engagement programme on their
premises' environmental
-- Buildings with performance
strong environmental -- Occupancy has remained
credentials above 90% during the year
-- Long-term
viability of the Company
-- Board and Committee
The Investment Manager and its employees -- Long-term meetings
relationship with the -- Face-to-face and
As an externally managed fund the Company's key Company video-conference meetings with
service provider is the Investment Manager and its -- Well-being of the Chairman and other Board
employees are a key stakeholder. The Investment the Investment Manager's Directors
Manager's culture aligns with that of the Company employees -- Quarterly KPI reporting
and its long-standing reputation of operating in the -- Being able to to the Board
smaller lot-size market is key when representing the attract and retain -- Board evaluation,
Company high-calibre staff including feedback from key
Investment Manager personnel
-- Maintaining a
positive and transparent -- Ad hoc meetings and
relationship with the calls
Board
-- Collaborative -- Board and Committee
Suppliers and transparent working meetings
relationships -- One-to-one meetings
A collaborative relationship with our suppliers, -- Responsive
including those to whom key services are outsourced, communication -- Annual review of key
ensures that we receive high quality services to -- Being able to service provider engagements by
help deliver strategic and investment objectives deliver service level the Management Engagement
agreements Committee, which includes
appropriateness of internal
policies and payment practices
-- Maintainable -- Annual and half year
growth presentations
-- Attractive -- AGM
level of income returns -- Market announcements
Shareholders and corporate website
-- Strong -- Regular investor
Building a strong investor base through clear and Corporate Governance and feedback received from the
transparent communication is vital to building a environmental Company's broker, distribution
successful business and generating long-term growth credentials agents and PR adviser as well as
-- Transparent seeking feedback from
reporting framework face-to-face meetings
-- On-going dialogue with
analysts
-- Stable cash
flows
-- Stronger
covenants
Lenders -- Being able to
meet interest payments
Our lenders play an important role in our business.
The Investment Manager maintains close and -- Maintaining -- Regular covenant
supportive relationships with this group of agreed gearing ratios reporting
long-term stakeholders, characterised by openness, -- Regular catch-up calls
transparency and mutual understanding -- Regular
financial reporting
-- Proactive
notification of issues
or changes
-- Openness and
transparency
-- Proactive
compliance with new
Government, local authorities and communities legislation
-- Proactive
As a responsible corporate citizen the Company is engagement
committed to engaging constructively with central -- Support for -- Engagement with local
and local government and ensuring we support the local economic and authorities where we operate
wider community environmental plans and
strategies -- Two way dialogue with
-- Playing its regulators and HMRC
part in providing the
real estate fabric of
the economy, giving
employers a place of
business
Approval of Strategic report
The Strategic report, (incorporating the Business model and strategy, Chairman's statement, Investment Manager's report, Financial report, Principal risks and uncertainties and Section 172 statement and stakeholder relationships) was approved by the Board of Directors and signed on its behalf by:
David MacLellan
Chairman
12 June 2024
Board of Directors and Investment Manager personnel
The Board comprises six non-executive directors. A short biography of each director is set out below:
David MacLellan - Independent Chairman
David was appointed to the Board on 9 May 2023 and took over the Chairman role on 8 August 2023.
(MORE TO FOLLOW) Dow Jones Newswires
June 13, 2024 02:00 ET (06:00 GMT)
DJ Custodian Property Income REIT plc: Final results -14-
He has over 35 years' experience in private equity and fund management and an established track record as Chairman and Non-Executive director of public and private companies. During his executive career David was an Executive Director of Aberdeen Asset Management plc following its purchase of Murray Johnstone Limited ("MJ") in 2000. At the time of the purchase he was Group Managing Director of MJ, a Glasgow based fund manager managing inter alia closed and open ended funds, having joined MJ's venture capital team in 1984. Prior to joining MJ he qualified as a Chartered Accountant at Arthur Young McLelland Moores (now EY).
David is currently Chairman and Managing Partner of RJD Partners, a private equity business; Non-Executive Director and Audit Committee Chairman of Lindsell Train Investment Trust plc, a closed-ended equity investment fund; Non-Executive Director and Audit Committee Chair of J&J Denholm Limited, a family owned business involved in shipping, logistics, seafoods and industrial services; and Non-Executive Director and Audit Committee Chair of Aquila Renewables plc, an investment trust.
David is former Chairman and Senior Independent Director ("SID") of John Laing Infrastructure Fund, a FTSE 250 investment company, former Chairman of Stone Technologies Limited, former Chairman of Havelock Europa plc and former Non-Executive Director of Maven Income & Growth VCT 2 plc. He was also Chairman of Britannic UK Income Fund for 12 years until 2013 as well as a director of a number of private equity backed businesses.
David's other roles are not considered to impact his ability to allocate sufficient time to the Company to discharge his responsibilities effectively.
Elizabeth McMeikan - Senior Independent Director
Elizabeth's substantive career was with Tesco plc, where she was a Stores Board Director before embarking on a non-executive career in 2005.
Elizabeth is currently Chair of Nichols plc, the AIM listed diversified soft drinks group. She is Senior Independent Director and Remuneration Committee Chair at both Dalata Hotel Group plc, the largest hotel group in Ireland, and at McBride plc, Europe's leading manufacturer of cleaning and hygiene products. She is also Non-Executive Director of Fresca Group Limited, a fruit and vegetable grower and importer.
Previously Elizabeth was SID and Remuneration Committee Chair at both The Unite Group plc and at Flybe plc, SID at J D Wetherspoon plc and Chair of Moat Homes Limited.
Elizabeth's other roles are not considered to impact her ability to allocate sufficient time to the Company to discharge her responsibilities effectively.
Hazel Adam - Independent Director
Hazel was an investment analyst with Scottish Life until 1996 and then joined Standard Life Investments. As a fund manager she specialised in UK and then Emerging Market equities. In 2005 Hazel joined Goldman Sachs International as an executive director on the new markets equity sales desk before moving to HSBC in 2012, holding a similar equity sales role until 2016.
Hazel was an independent non-executive director of Aberdeen Latin American Income Fund Limited until June 2023 and holds the CFA Level 4 certificate in ESG Investing and the Financial Times Non-Executive Directors Diploma.
Chris Ireland FRICS - Independent Director
Chris joined international property consultancy King Sturge in 1979 as a graduate and has worked his whole career across the UK investment property market. He ran the investment teams at King Sturge before becoming Joint Managing Partner and subsequently Joint Senior Partner prior to its merger with JLL in 2011.
Chris was Chief Executive Officer of JLL UK between 2016 and 2021 and subsequently its Chair from 2021 until retiring in March 2023. Chris is committed to leading the property sector on sustainability and supporting the debate around the climate emergency.
Chris is a former Chair of the Investment Property Forum and is a Non-Executive Director of Le Masurier, a Jersey based family trust with assets across the UK, Germany and Jersey. Chris is also a keen supporter of the UK homelessness charity Crisis.
Chris' other roles are not considered to impact his ability to allocate sufficient time to the Company to discharge his responsibilities effectively.
Malcolm Cooper FCCA FCT - Independent Director
Malcolm is a qualified accountant and an experienced FTSE 250 company Audit Committee Chair with an extensive background in corporate finance and a wide experience in infrastructure and property.
Malcolm worked with Arthur Andersen and British Gas/BG Group/Lattice before spending 15 years with National Grid with roles including Managing Director of National Grid Property and Global Tax and Treasury Director, and culminated in the successful sale of a majority stake in National Grid's gas distribution business, now known as Cadent Gas.
Malcolm is currently a Non-Executive Director of Morgan Sindall Group plc, a FTSE 250 UK construction and regeneration business, Chairing its Audit and Responsible Business Committees. He is also Senior Independent Director and Credit Committee Chair of MORhomes plc, Non-Executive Director, Remuneration Committee Chair and Audit Committee Chair at Southern Water Services Limited and Non-Executive Director and Audit and Risk Committee Chair at Local Pensions Partnership Investment. Malcolm was recently appointed as President of the Association of Corporate Treasurers.
Malcolm was previously Senior Independent Director and Audit Committee Chair at CLS Holdings plc, a Non-Executive Director of St William Homes LLP and a member of the Financial Conduct Authority's Listing Authority Advisory Panel.
Malcolm's other roles are not considered to impact his ability to allocate sufficient time to the Company to discharge his responsibilities effectively.
Ian Mattioli MBE - Director
Ian is CEO of Mattioli Woods with over 35 years' experience in financial services, wealth management and property businesses and is the founder director of Custodian Property Income REIT. Together with Bob Woods, Ian founded Mattioli Woods, the AIM-listed wealth management and employee benefits business which is the parent company of the Investment Manager. Mattioli Woods now has over GBP15bn of assets under management, administration and advice. Ian is responsible for the vision and operational management of Mattioli Woods and instigated the development of its investment proposition, including the syndicated property initiative that developed into the seed portfolio for the launch of Custodian Property Income REIT.
Ian is a non-independent Director of the Company due to his role with Mattioli Woods and is viewed by the Board as representative of Mattioli Woods' client shareholders which represent approximately 68% of the Company's shareholders.
His personal achievements include winning the London Stock Exchange AIM Entrepreneur of the Year award and CEO of the year in the 2018 City of London wealth management awards. Ian was awarded an MBE in the Queen's 2017 New Year's Honours list for his services to business and the community in Leicestershire and was appointed High Sheriff of Leicestershire in March 2021, an independent non-political Royal appointment for a single year. Ian and his family own 6.1m shares in the Company.
Ian's other roles are not considered to impact his ability to allocate sufficient time to the Company to discharge his responsibilities effectively. Investment Manager personnel
Short biographies of the Investment Manager's key personnel and senior members of its property team are set out below:
Richard Shepherd-Cross MRICS - Managing Director
Richard qualified as a Chartered Surveyor in 1996 and until 2008 worked for JLL, latterly running its national portfolio investment team.
Since joining Mattioli Woods in 2009, Richard established Custodian Capital as the Property Fund Management subsidiary to Mattioli Woods and in 2014 was instrumental in the establishment of Custodian Property Income REIT from Mattioli Woods' syndicated property portfolio and its 1,200 investors. Following the successful IPO of the Company, Richard has overseen the growth of the Company to its current property portfolio of over GBP0.6bn. Richard and his close family own 0.4m shares in the Company.
Ed Moore FCA - Finance Director
Ed qualified as a Chartered Accountant in 2003 with Grant Thornton, specialising in audit, financial reporting and internal controls across its Midlands practice. He is Finance Director of Custodian Capital with responsibility for all day-to-day financial aspects of its operations.
Since IPO in 2014 Ed has overseen the Company raising over GBP300m of new equity, arranging or refinancing eight loan facilities and completing four corporate acquisitions, including leading on the acquisition of DRUM in 2021. Ed's key responsibilities for Custodian Property Income REIT are accurate external and internal financial reporting, ongoing regulatory compliance and maintaining a robust control environment. Ed is Company Secretary of Custodian Property Income REIT and is a member of the Investment Manager's Investment Committee. Ed is also responsible for the Investment Manager's environmental initiatives, attending Custodian Property Income REIT ESG Committee meetings and co-leading the Investment Manager's ESG working group.
Ian Mattioli MBE - Founder and Chair
Ian's biography is set out above.
Alex Nix MRICS - Assistant Investment Manager
Alex graduated from Nottingham Trent University with a degree in Real Estate Management before joining Lambert Smith Hampton, where he spent eight years and qualified as a Chartered Surveyor in 2006.
Alex is Assistant Investment Manager to Custodian Property Income REIT having joined Custodian Capital in 2012. Alex heads the Company's property management and asset management initiatives, assists in sourcing and executing new investments and is a member of the Investment Manager's Investment Committee.
Tom Donnachie MRICS - Portfolio Manager
(MORE TO FOLLOW) Dow Jones Newswires
June 13, 2024 02:00 ET (06:00 GMT)
DJ Custodian Property Income REIT plc: Final results -15-
Tom graduated from Durham University with a degree in Geography before obtaining an MSc in Real Estate Management from Sheffield Hallam University. Tom worked in London for three years where he qualified as a Chartered Surveyor with Workman LLP before returning to the Midlands first with Lambert Smith Hampton and then CBRE.
Tom joined Custodian Capital in 2015 as Portfolio Manager with a primary function to maintain and enhance the existing property portfolio and assist in the selection and due diligence process regarding new acquisitions. Tom co-leads the Investment Manager's environmental working group and attends Custodian Property Income REIT ESG Committee meetings.
Javed Sattar MRICS - Portfolio Manager
Javed joined Custodian Capital in 2011 after graduating from Birmingham City University with a degree in Estate Management Practice. Whilst working as a trainee surveyor on Custodian Property Income REIT's property portfolio for Custodian Capital he completed a PGDip in Surveying via The College of Estate Management and qualified as a Chartered Surveyor in 2017.
Javed operates as Portfolio Manager managing properties predominantly located in the North-West of England.
Consolidated statement of comprehensive income
For the year ended 31 March 2024
Year ended Year ended
31 March 31 March
2024 2023
Note GBP000 GBP000
Revenue 4 46,243 44,147
Investment management (3,451) (3,880)
Operating expenses of rental property
-- rechargeable to tenants (3,280) (3,526)
-- directly incurred (4,032) (3,530)
Professional fees (791) (911)
Directors' fees (349) (318)
Other expenses (683) (934)
Expenses (12,586) (13,099)
Abortive acquisition costs (1,557) -
Operating profit before loss on property portfolio, financing and group reorganisations
32,100 31,048
Unrealised loss on revaluation of investment property:
-- relating to property revaluations 10 (26,972) (91,551)
-- relating to costs of acquisition 10 - (3,426)
Valuation decrease (26,972) (94,977)
Profit on disposal of investment property 1,418 4,368
Net loss on investment property (25,554) (90,609)
Operating profit/(loss) 6,546 (59,561)
Finance income 6 78 22
Finance costs 7 (8,126) (6,282)
Net finance costs (8,048) (6,260)
Loss before tax (1,502) (65,821)
Income tax expense 8 - -
(1,502) (65,821)
Loss for the year and total comprehensive income for the year, net of tax
Attributable to:
Owners of the Company (1,502) (65,821)
Earnings per ordinary share:
Basic and diluted (p) 3 (0.3) (14.9)
Basic and diluted EPRA (p) 3 5.8 5.6
The profit for the year arises from continuing operations.
Consolidated and Company statement of financial position
As at 31 March 2024
Registered number: 08863271
31 March 2024 31 March 2023
Note GBP000 GBP000
Group and Company
Non-current assets
Investment property 10 578,122 613,587
Property, plant and equipment 11 2,957 1,113
Investments 12 - -
Total non-current assets 581,079 614,700
Current assets
Assets held for sale 10 11,000 -
Trade and other receivables 13 3,330 3,748
Cash and cash equivalents 15 9,714 6,880
Total current assets 24,044 10,628
Total assets 605,123 625,328
Equity
Issued capital 17 4,409 4,409
Share premium 17 250,970 250,970
Merger reserve 17 18,931 18,931
Retained earnings 17 137,510 163,259
Total equity attributable to equity holders of the Company
411,820 437,569
Non-current liabilities
Borrowings 16 177,290 172,102
Other payables 569 570
Total non-current liabilities 177,859 172,672
Current liabilities
Trade and other payables 14 8,083 7,666
Deferred income 7,361 7,421
Total current liabilities 15,444 15,087
Total liabilities 193,303 187,759
Total equity and liabilities 605,123 625,328
The parent Company's loss for the year was GBP1,502,000 (2023: loss of GBP57,671,000).
These consolidated and Company financial statements of Custodian Property Income REIT plc, company number 08863271, were approved and authorised for issue by the Board of Directors on 12 June 2024 and are signed on its behalf by:
David MacLellan
Chairman
Consolidated and Company statements of cash flows
For the year ended 31 March 2024
Group Company
Year Year Year Year
ended ended
ended ended
31 March 31 March
31 March 31 March
2024 2024
2023 2023
Note GBP000 GBP000 GBP000 GBP000
Operating activities
Loss for the year (1,502) (65,821) (1,502) (57,671)
Net finance costs 8,048 6,260 8,048 6,083
Valuation decrease of investment property 10 26,972 94,977 26,972 95,266
Impact of rent free 10 (2,105) (1,677) (2,105) (1,690)
Net income from group reorganisations 12 - - - (8,771)
Amortisation of right-of-use asset 7 8 7 8
Profit on disposal of investment property (1,418) (4,368) (1,418) (4,368)
Depreciation 133 112 133 112
Cash flows from operating activities before changes in working capital and
provisions
30,135 29,491 30,135 28,969
Decrease in trade and other receivables 418 2,954 418 4,349
Increase/(decrease) in trade and other payables and deferred income 357 (2,104) 357 (1,559)
(MORE TO FOLLOW) Dow Jones Newswires
June 13, 2024 02:00 ET (06:00 GMT)
DJ Custodian Property Income REIT plc: Final results -16-
Cash generated from operations 30,910 30,341 30,910 31,759 Interest and other finance charges (7,694) (6,072) (7,694) (5,918) Net cash inflows from operating activities 23,216 24,269 23,216 25,841 Investing activities Purchase of investment property - (52,603) - (52,603) Capital expenditure and development (17,034) (11,333) (17,034) (11,333) Acquisition costs - (3,426) - (3,426) Purchase of property, plant and equipment (1,977) (1,225) (1,977) (1,225) Disposal of investment property 18,176 28,767 18,176 28,767 Costs of disposal of investment property (134) (237) (134) (237) Interest and finance income received 6 78 22 78 22 Loan to subsidiaries - - - (23,228) Cash acquired through the hive up of DRUM - - - 835 Net cash outflows from investing activities (891) (40,035) (891) (62,428) Financing activities New borrowings 16 5,500 58,500 5,500 58,500 Repayment of borrowings and origination costs 16 (744) (23,228) (744) - Dividends paid 9 (24,247) (24,250) (24,247) (24,250) Net cash (outflow)/inflow from financing activities (19,491) 11,022 (19,491) 34,250 Net increase/(decrease) in cash and cash equivalents 2,834 (4,744) 2,834 (2,337) Cash and cash equivalents at start of the year 6,880 11,624 6,880 9,217 Cash and cash equivalents at end of the year 9,714 6,880 9,714 6,880
Consolidated statement of changes in equity
For the year ended 31 March 2024
Issued Merger Share Retained Total
reserve
capital premium earnings equity
GBP000
Note GBP000 GBP000 GBP000 GBP000
As at 31 March 2022 4,409 18,931 250,970 253,330 527,640
Loss for the year - - - (65,821) (65,821)
Total comprehensive loss for year - - - (65,821) (65,821)
Transactions with owners of the Company, recognised directly in
equity
Dividends 9 - - - (24,250) (24,250)
As at 31 March 2023 4,409 18,931 250,970 163,259 437,569
Loss for the year - - - (1,502) (1,502)
Total comprehensive loss for year - - - (1,502) (1,502)
Transactions with owners of the Company, recognised directly in
equity
Dividends 9 - - - (24,247) (24,247)
As at 31 March 2024 4,409 18,931 250,970 137,510 411,820
Company statement of changes in equity
For the year ended 31 March 2024
Issued Merger Share Retained Total
reserve
capital premium earnings equity
GBP000
Note GBP000 GBP000 GBP000 GBP000
As at 31 March 2022 4,409 18,931 250,970 245,180 519,490
Loss for the year - - - (57,671) (57,671)
Total comprehensive loss for year - - - (57,671) (57,671)
Transactions with owners of the Company, recognised directly in
equity
Dividends 9 - - - (24,250) (24,250)
As at 31 March 2023 4,409 18,931 250,970 163,259 437,569
Loss for the year - - - (1,502) (1,502)
Total comprehensive loss for year - - - (1,502) (1,502)
Transactions with owners of the Company, recognised directly in
equity
Dividends 9 - - - (24,247) (24,247)
As at 31 March 2024 4,409 18,931 250,970 137,510 411,820 Notes to the financial statements for the year ended 31 March 2024 1. Corporate information
The Company is a public limited company incorporated and domiciled in England and Wales, whose shares are publicly traded on the London Stock Exchange plc's main market for listed securities. The consolidated and parent company financial statements have been prepared on a historical cost basis, except for the revaluation of investment property, and are presented in pounds sterling with all values rounded to the nearest thousand pounds (GBP000), except when otherwise indicated. The consolidated financial statements were authorised for issue in accordance with a resolution of the Directors on 12 June 2024. 2. Basis of preparation and accounting policies 1. Basis of preparation
The consolidated financial statements and the separate financial statements of the parent company have been prepared in accordance with United Kingdom adopted international accounting standards and International Financial Reporting Standards (IFRSs) as issued by the IASB. The financial statements have also been prepared in accordance with International Financial Reporting Standards as issued by the IASB.
The Company has taken advantage of the exemption in section 408 of the Companies Act 2006 not to present its own statement of comprehensive income.
Certain statements in this report are forward looking statements. By their nature, forward looking statements involve a number of risks, uncertainties or assumptions that could cause actual results or events to differ materially from those expressed or implied by those statements. Forward looking statements regarding past trends or activities should not be taken as representation that such trends or activities will continue in the future. Accordingly, undue reliance should not be placed on forward looking statements. 2. Basis of consolidation
The consolidated financial statements consolidate those of the parent company and its subsidiaries. The parent controls a subsidiary if it is exposed, or has rights, to variable returns from its involvement with the subsidiary and has the ability to affect those returns through its power over the subsidiary. Custodian Real Estate Limited has a reporting date in line with the Company. All transactions and balances between group companies are eliminated on consolidation, including unrealised gains and losses on transactions between group companies. Where unrealised losses on intra-group asset sales are reversed on consolidation, the underlying asset is also tested for impairment from a group perspective. Amounts reported in the financial statements of the subsidiary are adjusted where necessary to ensure consistency with the accounting policies adopted by the Group. Profit or loss and other comprehensive income of subsidiaries acquired or disposed of during the year are recognised from the effective date the Company gains control up to the effective date when the Company ceases to control the subsidiary. 3. Business combinations
Where property is acquired, via corporate acquisitions or otherwise, the substance of the assets and activities of the acquired entity are considered in determining whether the acquisition represents a business combination or an asset purchase under IFRS 3 - Business Combinations.
(MORE TO FOLLOW) Dow Jones Newswires
June 13, 2024 02:00 ET (06:00 GMT)
DJ Custodian Property Income REIT plc: Final results -17-
A business combination is a transaction or event in which an acquirer obtains control of one or more businesses. A business is defined in IFRS 3 as an integrated set of activities and assets that is capable of being conducted and managed for the purpose of providing goods or services to customers, generating investment income (such as dividends or interest) or generating other income from ordinary activities. To assist in determining whether a purchase of investment property via corporate acquisition or otherwise meets the definition of a business or is the purchase of a group of assets, the group will apply the optional concentration test in IFRS 3 to determine whether substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or group of similar identifiable assets. If the concentration test is not met the group applies judgement to assess whether acquired set of activities and assets includes, at a minimum, an input and a substantive process by applying IFRS 3:B8 to B12D. Where such acquisitions are not judged to be a business combination, due to the asset or group of assets not meeting the definition of a business, they are accounted for as asset acquisitions and the cost to acquire the corporate entity is allocated between the identifiable assets and liabilities of the entity based on their relative fair values at the acquisition date. Accordingly no goodwill or additional deferred taxation arises.
Under the acquisition accounting method, the identifiable assets, liabilities and contingent liabilities acquired are measured at fair value at the acquisition date. The consideration transferred is measured at fair value which is calculated as the sum of the acquisition-date fair values of assets transferred by the Group, liabilities incurred by the Group to the former owners of the acquiree and the equity interest issued by the Group in exchange for control of the acquiree. Acquisition-related costs are recognised in profit or loss as incurred. 4. Application of new and revised International Financial Reporting Standards
During the year the Company adopted the following new standards with no impact on reported financial performance or position:
-- Amendments to IFRS 10 and IAS 28 Sale or Contribution of Assets between an Investor and its Associate or
Joint Venture
-- Amendments to IAS 1 Classification of Liabilities as Current or Non-current
-- Amendments to IAS 1 Non-current Liabilities with Covenants
-- Amendments to IAS 7 and IFRS 7 Supplier Finance Arrangements
-- Amendments to IFRS 16 Lease Liability in a Sale and Leaseback 5. Material accounting policies
The principal accounting policies adopted by the Group and Company and applied to these financial statements are set out below.
Going concern
The Directors believe the Company is well placed to manage its business risks successfully and the Company's projections show that it should be able to operate within the level of its current financing arrangements for at least the 12 months from the date of approval of these financial statements, set out in more detail in the Directors' report and Principal risks and uncertainties section of the Strategic report. Accordingly, the Directors continue to adopt the going concern basis for the preparation of the financial statements.
Income recognition
Contractual revenues are allocated to each performance obligation of a contract and revenue is recognised on a basis consistent with the transfer of control of goods or services. Revenue is measured at the fair value of the consideration received, excluding discounts, rebates, VAT and other sales taxes or duties.
Rental income from operating leases on properties owned by the Company is accounted for on a straight-line basis over the term of the lease. Rental income excludes service charges and other costs directly recoverable from tenants which are recognised within 'income from recharges to tenants'.
Amounts received from occupiers to terminate leases or to compensate for dilapidation work not carried out by the occupier is recognised in the statement of comprehensive income when the right to receive them arises, typically at the cessation of the lease.
Lease incentives are recognised on a straight-line basis over the lease term. The initial direct costs incurred in negotiating and arranging an operating lease are recognised as an expense over the lease term on the same basis.
Revenue and profits on the sale of properties are recognised on the completion of contracts. The amount of profit recognised is the difference between the sale proceeds and the carrying amount and costs of disposal.
Finance income relates to bank interest receivable and amounts receivable on ongoing development funding contracts.
Taxation
The Group operates as a REIT and hence profits and gains from the property rental business are normally expected to be exempt from corporation tax. The tax expense represents the sum of the tax currently payable and deferred tax relating to the residual (non-property rental) business. The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the statement of comprehensive income because it excludes items of income and expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The Company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting date.
Investment property
Investment property is held to earn rentals and/or for capital appreciation and is initially recognised at cost including direct transaction costs. Investment property is subsequently valued externally on a market basis at the reporting date and recorded at valuation. Any surplus or deficit arising on revaluing investment property is recognised in profit or loss in the year in which it arises. Any ultimate gains or shortfalls are measured by reference to previously published valuations and recognised in profit or loss, offset against any directly corresponding movement in fair value of the investment properties to which they relate.
Held-for-sale assets
Non-current assets are classified as held-for-sale if their carrying amount will be recovered through a sale transaction rather than through continuing use. This condition is regarded as met only when the sale is highly probable and the asset is available for immediate sale in its present condition, generally considered to be on unconditional exchange of contracts. Non-current assets classified as held for sale are valued externally on a market basis at the reporting date and recorded at valuation.
Group undertakings
Investments are included in the Company only statement of financial position at cost less any provision for impairment. The hive up of the trade and assets of DRUM during the prior year was undertaken at their carrying value on the date of hive-up. Trade since the date of the hive-up was included in the parent company results, whilst trade before hive-up was excluded.
Non-listed equity investments
Non-listed equity investments are classified at fair value through profit and loss and are subsequently measured using level 3 inputs, meaning valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.
Property, plant and equipment
Plant, machinery, fixtures and fittings are stated at cost less accumulated depreciation and accumulated impairment loss.
Depreciation is recognised so as to write off the cost of assets (less their residual values) over their useful lives, using the straight-line method, on the following bases:
EV chargers 10 years PV cells 20 years
The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, with the effect of any changes in estimate accounted for on a prospective basis.
Cash and cash equivalents
Cash and cash equivalents include cash in hand and on-demand deposits, and other short-term highly liquid investments that are held for the purpose of meeting short-term cash commitments rather than for investment or other purposes and are readily convertible into a known amount of cash and are subject to an insignificant risk of changes in value.
Other financial assets
Financial assets and financial liabilities are recognised in the balance sheet when the Company becomes a party to the contractual terms of the instrument.
The Company's financial assets include cash and cash equivalents and trade and other receivables. Interest resulting from holding financial assets is recognised in profit or loss on an accruals basis.
Trade receivables are initially recognised at their transaction price and subsequently measured at amortised cost as the business model is to collect the contractual cash flows due from tenants. An impairment provision is created based on expected credit losses, which reflect the Company's historical credit loss experience and an assessment of current and forecast economic conditions at the reporting date.
Financial liabilities and equity
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities. Equity instruments issued by the Company are recorded at the proceeds received, net of direct issue costs.
Share capital represents the nominal value of equity shares issued. Share premium represents the excess over nominal value of the fair value of the consideration received for equity shares, net of direct issue costs.
(MORE TO FOLLOW) Dow Jones Newswires
June 13, 2024 02:00 ET (06:00 GMT)
DJ Custodian Property Income REIT plc: Final results -18-
Retained earnings include all current and prior year results as disclosed in profit or loss. Retained earnings include realised and unrealised profits. Profits are considered unrealised where they arise from movements in the fair value of investment properties that are considered to be temporary rather than permanent.
Borrowings
Interest-bearing bank loans and overdrafts are recorded at the fair value of proceeds received, net of direct issue costs. Finance charges, including premiums payable on settlements or redemption and direct issue costs, are accounted for on an accruals basis in profit or loss using the effective interest rate method and are included in accruals to the extent that they are not settled in the period in which they arise.
Trade payables
Trade payables are initially measured at fair value and are subsequently measured at amortised cost, using the effective interest rate method.
Leases
Where an investment property is held under a leasehold interest, the headlease is initially recognised as an asset at cost plus the present value of minimum ground rent payments. The corresponding rental liability to the head leaseholder is included in the balance sheet as a liability. Lease payments are apportioned between the finance charge and the reduction of the outstanding liability so as to produce a constant periodic rate of interest on the remaining lease liability.
Segmental reporting
An operating segment is a distinguishable component of the Company that engages in business activities from which it may earn revenues and incur expenses, whose operating results are regularly reviewed by the Company's chief operating decision maker (the Board) to make decisions about the allocation of resources and assessment of performance and about which discrete financial information is available. As the chief operating decision maker reviews financial information for, and makes decisions about the Company's investment properties as a portfolio, the Directors have identified a single operating segment, that of investment in commercial properties. 6. Key sources of judgements and estimation uncertainty
The preparation of the financial statements requires the Company to make estimates and assumptions that affect the reported amount of revenues, expenses, assets and liabilities and the disclosure of contingent liabilities. If in the future such estimates and assumptions, which are based on the Directors' best judgement at the date of preparation of the financial statements, deviate from actual circumstances, the original estimates and assumptions will be modified as appropriate in the period in which the circumstances change.
Judgements
No significant judgements have been made in the process of applying the Group's and parent company's accounting policies, other than those involving estimations, that have had a significant effect on the amounts recognised within the financial statements.
Estimates
The accounting estimate with a significant risk of a material change to the carrying values of assets and liabilities within the next year relates to the valuation of investment property. Investment property is valued at the reporting date at fair value. Where an investment property is being redeveloped the property continues to be treated as an investment property. Surpluses and deficits attributable to the Company arising from revaluation are recognised in profit or loss. Valuation surpluses reflected in retained earnings are not distributable until realised on sale. In making its judgement over the valuation of properties, the Company considers valuations performed by the independent valuers in determining the fair value of its investment properties. The valuers make reference to market evidence of transaction prices for similar properties. The valuations are based upon assumptions including future rental income, anticipated capital expenditure and maintenance costs (particularly in the context of mitigating the impact of climate change) and appropriate discount rates (ie property yields). The key sources of estimation uncertainty within these inputs above are future rental income and property yields. Reasonably possible changes to these inputs across the portfolio would have a material impact on its valuation. The valuers have considered
the impact of climate change which has not had a material impact on the valuation. Further detail on the Company's climate related risks are set out in the recently published Asset Management and Sustainability report 2024.
The sensitivity analysis in Note 10 details the expected movements in the valuation of investment properties if the equivalent yield at 31 March 2024 is increased or decreased by 0.25% and if the estimated rental value is increased or decreased by 5.0%, which the Board believes are reasonable sensitivities to apply given historical changes. 3. Earnings per ordinary share
Basic EPS amounts are calculated by dividing net profit for the year attributable to ordinary equity holders of the Company by the weighted average number of ordinary shares outstanding during the year.
Diluted EPS amounts are calculated by dividing the net profit attributable to ordinary equity holders of the Company by the weighted average number of ordinary shares outstanding during the year plus the weighted average number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares. There are no dilutive instruments in issue. Any shares issued after the year end are disclosed in Note 21.
The Company is a FTSE EPRA/NAREIT index series constituent and EPRA performance measures have been disclosed to facilitate comparability with the Company's peers through consistent reporting of key performance measures. EPRA has issued recommended bases for the calculation of EPS as alternative indicators of performance.
Year Year
ended ended
31 March 31 March
2024 2023
Group
Net loss and diluted net profit attributable to equity holders of the Company (GBP000)
(1,502) (65,821)
Net loss on investment property and depreciation (GBP000) 25,687 90,609
Abortive acquisition costs 1,557 -
EPRA net profit attributable to equity holders of the Company (GBP000) 25,742 24,788
Weighted average number of ordinary shares:
Issued ordinary shares at start of the year (thousands) 440,850 440,850
Effect of shares issued during the year (thousands) - -
Basic and diluted weighted average number of shares (thousands) 440,850 440,850
Basic and diluted EPS (p) (0.3) (14.9)
Basic and diluted EPRA EPS (p) 5.8 5.6 4. Revenue
Year Year
ended ended
31 March 31 March
2024 2023
GBP000 GBP000
Gross rental income from investment property 42,194 40,558
Income from recharges to tenants 3,280 3,526
Income from dilapidations 574 -
Other income 195 63
46,243 44,147 5. Operating profit
Operating profit is stated after (crediting)/charging:
Year Year
ended ended
31 31
March March
2024 2023
GBP000 GBP000
Profit on disposal of investment property (1,418) (4,368)
Investment property valuation decrease 26,972 94,977
Net loss on investment property 25,554 90,609
Fees payable to the Company's auditor and its associates for the audit of the Company's annual
financial statements
163 154
Fees payable to the Company's auditor and its associates for other services 37 35
Administrative fee payable to the Investment Manager 511 581
Directly incurred operating expenses of vacant rental property 1,968 1,857
Directly incurred operating expenses of let rental property 1,124 1,286
Amortisation of right-of-use asset 7 8
(MORE TO FOLLOW) Dow Jones Newswires
June 13, 2024 02:00 ET (06:00 GMT)
DJ Custodian Property Income REIT plc: Final results -19-
Fees payable to the Company's auditor, Deloitte, are further detailed in the Audit and Risk Committee report. 6. Finance income
Year Year
ended
ended
31 March
31 March
2024
2023
GBP000
GBP000
Bank interest 78 22
Finance income - -
78 22 7. Finance costs
Year
ended Year ended
31 March 31 March
2024 2023
GBP000 GBP000
Amortisation of arrangement fees on debt facilities 432 220
Other finance costs 113 375
Bank interest 7,581 5,687
8,126 6,282 8. Income tax
The tax charge assessed for the year is lower than the standard rate of corporation tax in the UK during the year of 25.0%. The differences are explained below:
Year
ended Year ended
31 March 31 March
2024 2023
GBP000 GBP000
Loss before income tax (1,502) (65,821)
Tax charge on profit at a standard rate of 25.0% (2023: 19.0%) (376) (12,506)
Effects of:
REIT tax exempt rental profits and gains 376 12,506
Income tax expense - -
Effective income tax rate 0.0% 0.0%
The standard rate of UK corporation tax increased to 25% on 1 April 2023.
The Company operates as a REIT and hence profits and gains from the property investment business are normally exempt from corporation tax. 9. Dividends
Year Year
ended ended
31 March 31 March
2024 2023
GBP000 GBP000
Group and Company
Interim dividends paid on ordinary shares relating to the quarter ended:
Prior year
- 31 March 2023: 1.375p (2022: 1.375p) 6,062 6,065
Current year
- 30 June 2023: 1.375p (2022: 1.375p) 6,061 6,062
- 30 September 2023: 1.375p (2022: 1.375p) 6,062 6,062
- 31 December 2023: 1.375p (2022: 1.375p) 6,062 6,061
24,247 24,250
The Company paid a fourth interim dividend relating to the quarter ended 31 March 2024 of 1.375p per ordinary share and a special dividend relating to the year of 0.3p per ordinary share (totalling GBP7.4m) on 31 May 2024 to shareholders on the register at the close of business on 10 May 2024 which has not been included as liabilities in these financial statements. 10. Investment property and assets held for sale
Assets held-for-sale
At 31 March 2024 At 31 March 2023 At 31 March 2022 Group and Company GBP000 GBP000 GBP000 Balance at the start of the year - - - Reclassification from investment property 11,000 - - Balance at the end of the year 11,000 - -
Assets held-for-sale comprise a vacant industrial unit in Warrington and a vacant former car showroom in Redhill for, which had an aggregate year-end value of GBP11.0m. Sale contracts for each were unconditionally exchanged before the year end and since the year end both assets have been sold for an aggregate GBP11.3m.
Investment property
Group Company
GBP000 GBP000
At 31 March 2022 665,186 616,211
Impact of lease incentives 1,677 1,690
Additions 56,033 56,033
Transfers from group companies - 49,251
Amortisation of right-of-use asset (8) (8)
Capital expenditure and development 9,954 9,954
Disposals (24,278) (24,278)
Valuation decrease before acquisition costs (91,551) (91,840)
Acquisition costs (3,426) (3,426)
Valuation decrease including acquisition costs (94,977) (95,266)
At 31 March 2023 613,587 613,587
Impact of lease incentives 2,105 2,105
Amortisation of right-of-use asset (7) (7)
Capital expenditure 17,034 17,034
Disposals (16,625) (16,625)
Valuation decrease (26,972) (26.972)
Reclassification as held-for-sale (11,000) (11,000)
At 31 March 2024 578,122 578,122
GBP486.8m (2023: GBP447.3m) of investment property was charged as security against the Company's borrowings at the year end. GBP0.6m (2023: GBP0.6m) of investment property comprises right-of-use assets.
The carrying value of investment property at 31 March 2024 comprises GBP493.0m freehold (2023: GBP526.1m) and GBP85.1m leasehold property (2023: GBP87.5m). The aggregate historical cost of investment property and assets held-for-sale was GBP637.6m (2023: GBP633.9m).
Investment property is stated at the Directors' estimate of its 31 March 2024 fair value. Savills (UK) Limited ("Savills") and Knight Frank LLP ("KF"), professionally qualified independent valuers, each valued approximately half of the property portfolio as at 31 March 2024 in accordance with the Appraisal and Valuation Standards published by the Royal Institution of Chartered Surveyors ("RICS"). Savills and KF have recent experience in the relevant locations and categories of the property being valued.
Investment property has been valued using the investment method which involves applying a yield to rental income streams. Inputs include yield, current rent and ERV. For the year end valuation, the following inputs were used:
Weighted
Valuation Weighted
average passing rent Topped-up NIY
31 March 2024 average ERV range Equivalent yield
Sector (GBP per sq ft)
GBP000 (GBP per sq ft)
Industrial 291.4 6.2 4.75 - 12.6 6.7% 5.4%
Retail warehouse 122.7 12.9 6.1 - 22.4 7.4% 8.0%
Other 78.8 16.5 2.7 - 66.7* 8.0% 7.1%
Office 63.9 12.7 8.5 - 38.0 9.8% 7.1%
High street retail 32.3 26.5 3.7 - 57.4 8.1% 9.9%
*Drive-through restaurants' ERV per sq ft are based on building floor area rather than area inclusive of drive-through lanes.
Valuation reports are based on both information provided by the Company eg current rents and lease terms, which are derived from the Company's financial and property management systems and are subject to the Company's overall control environment, and assumptions applied by the valuers e.g. ERVs, expected capital expenditure and yields. These assumptions are based on market observation and the valuers' professional judgement. In estimating the fair value of each property, the highest and best use of the properties is their current use.
All other factors being equal, a higher equivalent yield would lead to a decrease in the valuation of investment property, and an increase in the current or estimated future rental stream would have the effect of increasing capital value, and vice versa. There are interrelationships between unobservable inputs which are partially determined by market conditions, which could impact on these changes, but the table below presents the sensitivity of the investment property valuations to changes in the most significant assumptions underlying their valuation, being equivalent yield and estimated rental value ("ERV"). The Board believes these are reasonable sensitivities given historical changes.
Group and Company
Year Year
ended ended
31 March 31 March
2024 2023
GBP000 GBP000
Increase in equivalent yield of 0.25% 21,627 35,944
Decrease in equivalent yield of 0.25% (20,134) (31,664)
Increase of 5% in ERV 1,807 1,801
Decrease of 5% in ERV (1,754) (1,737) 11. Property, plant and equipment
EV chargers and PV cells
At 31 March 2024 At 31 March 2023 At 31 March 2022
(MORE TO FOLLOW) Dow Jones Newswires
June 13, 2024 02:00 ET (06:00 GMT)
DJ Custodian Property Income REIT plc: Final results -20-
GBP000 GBP000 GBP000
Group and Company
Cost
Balance at the start of the year 1,225 - -
Additions 1,977 1,225 -
3,202 1,225 -
Depreciation
At the start of the year (112) - -
During the year (133) (112) -
(245) (112) -
Net book value at the end of the year 2,957 1,113 - 12. Investments
Shares in subsidiaries
Company
31 31
Country of registration Principal Ordinary March March
and incorporation activity shares held 2024 2023
Company
number GBP000 GBP000
Name
Custodian REIT Limited 08882372 England and Wales Non-trading 100% - -
Custodian Real Estate (DROP Holdings) Limited 09511797 England and Wales In 100% - -
(formerly DRUM Income Plus REIT plc) Liquidation
Custodian Real Estate (DROP) Limited (formerly 09515513 England and Wales In 100% - -
DRUM Income Plus Limited)* Liquidation
- -
* Held indirectly
The Company's non-trading UK subsidiaries have claimed the audit exemption available under Section 479A of the Companies Act 2006. The Company's registered office is also the registered office of each UK subsidiary.
Non-listed equity investments
Group and
Company
31 March 31 March
Country of registration and Principal Ordinary shares 2024 2023
incorporation activity held
Company GBP000 GBP000
number
Name
AGO Hotels 12747566 England and Wales Operator of 4.5% - -
Limited hotels
- -
The Company was allotted 4.5% of the ordinary share capital of AGO Hotels Limited on 31 January 2021 as part of a new letting of its hotel asset in Portishead. 13. Trade and other receivables
31 March 31 March
Group and Company 2024 2023
GBP000 GBP000
Falling due in less than one year:
Trade receivables 1,056 1,355
Other receivables 2,081 2,100
Prepayments 191 248
Accrued income 2 45
3,330 3,748
The Company regularly monitors the effectiveness of the criteria used to identify whether there has been a significant increase in credit risk, for example a deterioration in a tenant's or sector's outlook or rent payment performance, and revises them as appropriate to ensure that the criteria are capable of identifying significant increases in credit risk before amounts become past due.
Tenant rent deposits of GBP1.7m (2023: GBP1.5m) are held as collateral against certain trade receivable balances.
The Company considers the following as constituting an event of default for internal credit risk management purposes as historical experience indicates that financial assets that meet either of the following criteria are generally not recoverable:
-- When there is a breach of financial covenants by the debtor; or
-- Available information indicates the debtor is unlikely to pay its creditors.
Such balances are provided for in full. For remaining balances the Company has applied an expected credit loss ("ECL") matrix based on its experience of collecting rent arrears. The majority of tenants are invoiced for rental income quarterly in advance and are issued with invoices before the relevant quarter starts. Invoices become due on the first day of the rent quarter and are considered past due if payment is not received by this date. Other receivables are considered past due when the given terms of credit expire.
Group and Company 31 March 31 March
2024 2023
Expected credit loss provision GBP000 GBP000
Opening balance 1,143 2,739
(Decrease)/increase in provision relating to trade receivables that are credit-impaired (241) 453
Utilisation of provisions (47) (2,049)
Closing balance 855 1,143
The significant utilisation of the expected credit loss provision during the prior year was a result of clearing down a large proportion of provisions made during 2020/2021 as a result of the COVID-19 pandemic.
The ageing of receivables considered credit impaired is as follows:
Group and Company 31 March 31 March
2024 2023
GBP000 GBP000
0 to 3 months 288 141
3 - 6 months - 135
Over 6 months 567 867
Closing balance 855 1,143 14. Trade and other payables
31 March
31 March 2024
Group and Company 2023
GBP000
GBP000
Falling due in less than one year:
Trade and other payables 1,442 972
Social security and other taxes 830 498
Accruals 4,079 4,693
Rental deposits 1,732 1,503
8,083 7,666
The Directors consider that the carrying amount of trade and other payables approximates to their fair value. Trade payables and accruals principally comprise amounts outstanding for trade purchases and ongoing costs. For most suppliers interest is charged if payment is not made within the required terms. Thereafter, interest is chargeable on the outstanding balances at various rates. The Company has financial risk management policies in place to ensure that all payables are paid within the credit timescale. 15. Cash and cash equivalents
Group and Company
31 March 31 March
2024 2023
GBP000 GBP000
Cash and cash equivalents 9,714 6,880
Cash and cash equivalents at 31 March 2024 include GBP2.5m (2023: GBP1.6m) of restricted cash comprising: GBP1.7m (2023: GBP1.5m) rental deposits held on behalf of tenants, GBP0.6m (2023: GBP0.1m) retentions held in respect of development fundings and GBP0.2m (2023: GBPnil) disposal deposit. 16. Borrowings
The table below sets out changes in liabilities arising from financing activities during the year.
Group Company
Costs incurred in the Costs incurred in the
arrangement of borrowings arrangement of borrowings
GBP000 GBP000
Borrowings Total Borrowings Total
GBP000 GBP000
GBP000 GBP000
Falling due within
one year:
At 31 March 2022 22,760 (33) 22,727 - - -
Repayment of (22,760) - (22,760) - - -
borrowings
Amortisation of - 33 33 - - -
arrangement fees
At 31 March 2023 - - - - - -
Repayment of - - - - - -
borrowings
Amortisation of - - - - - -
arrangement fees
At 31 March 2024 - - - - - -
Falling due in more than one year:
At 31 March 2022 115,000 (1,117) 113,883 115,000 (1,117) 113,883
Additional borrowings 58,500 - 58,500 58,500 - 58,500
Arrangement fees incurred - (468) (468) - (454) (454)
(MORE TO FOLLOW) Dow Jones Newswires
June 13, 2024 02:00 ET (06:00 GMT)
DJ Custodian Property Income REIT plc: Final results -21-
Amortisation of arrangement fees - 187 187 - 173 173 At 31 March 2023 173,500 (1,398) 172,102 173,500 (1,398) 172,102 Additional borrowings 5,500 - 5,500 5,500 - 5,500 Arrangement fees incurred - (744) (744) - (744) (744) Amortisation of arrangement fees - 432 432 - 432 432 At 31 March 2024 179,000 (1,710) 177,290 179,000 (1,710) 177,290
On 10 November 2023 the Company agreed an extension to the RCF with Lloyds for a term of three years, with options to extend the term by a further year on each of the first and second anniversaries of the renewal. The RCF includes an 'accordion' option with the facility limit initially set at GBP50m, which can be increased up to GBP75m subject to Lloyds' agreement. The headline rates of annual interest now include a LIBOR transition fee previously applied separately, increasing by 12bps to between 1.62% and 1.92% above SONIA, determined by reference to the prevailing LTV ratio. As a result there is no change to the aggregate margin from the renewal.
At the year end the Company has the following facilities available:
-- A GBP50m RCF with Lloyds with interest of between 1.62% and 1.92% above SONIA and is repayable on 10November 2026. The RCF limit can be increased to GBP75m with Lloyds' consent, with GBP39m drawn at the year end;
-- A GBP20m term loan with Scottish Widows plc with interest fixed at 3.935% and is repayable on 13 August 2025;
-- A GBP45m term loan with Scottish Widows plc with interest fixed at 2.987% and is repayable on 5 June 2028;and
-- A GBP75m term loan facility with Aviva comprising:
-- A GBP35m tranche repayable on 6 April 2032, with fixed annual interest of 3.02%;
-- A GBP15m tranche repayable on 3 November 2032 with fixed annual interest of 3.26%; and
-- A GBP25m tranche repayable on 3 November 2032 with fixed annual interest of 4.10%.
Each facility has a discrete security pool, comprising a number of the Company's individual properties, over which the relevant lender has security and covenants:
-- The maximum LTV of each discrete security pool is either 45% and 50%, with an overarching covenant on theCompany's property portfolio of a maximum of either 35% or 40% LTV; and
-- Historical interest cover, requiring net rental income from each discrete security pool, over thepreceding three months, to exceed either 200% or 250% of the facility's quarterly interest liability.
The Company's debt facilities contain market-standard cross-guarantees such that a default on an individual facility will result in all facilities falling into default. 17. Share capital
Group and Company
Ordinary shares
of 1p
Issued and fully paid share capital GBP000
At 1 April 2022, 31 March 2023 and 31 March 2024 440,850,398 4,409
Rights, preferences and restrictions on shares
All ordinary shares carry equal rights and no privileges are attached to any shares in the Company. All the shares are freely transferable, except as otherwise provided by law. The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the Company. All shares rank equally with regard to the Company's residual assets.
At the AGM of the Company held on 8 August 2023, the Board was given authority to issue up to 146,950,133 shares, pursuant to section 551 of the Companies Act 2006 ("the Authority"). The Authority is intended to satisfy market demand for the ordinary shares and raise further monies for investment in accordance with the Company's investment policy. No ordinary shares have been issued under the Authority since 8 August 2023. The Authority expires on the earlier of 15 months from 8 August 2023 and the subsequent AGM, due to take place on 8 August 2024. In addition, the Company was granted authority to make market purchases of up to 44,085,039 ordinary shares under section 701 of the Companies Act 2006. No market purchases of ordinary shares have been made.
Company Group Group and Company
Retained earnings
Retained earnings Share premium account GBP000 Merger reserve
GBP000
Other reserves GBP000 GBP000
At 1 April 2022 245,180 253,330 250,970 18,931
Shares issued during the year - - - -
Costs of share issue - - - -
Loss for the year (57,671) (65,821) - -
Dividends paid (24,250) (24,250) - -
At 31 March 2023 163,259 163,259 250,970 18,931
Shares issued during the year - - - -
Costs of share issue - - - -
Loss for the year (1,502) (1,502) - -
Dividends paid (24,247) (24,247) - -
At 31 March 2024 137,510 137,510 250,970 18,931
The nature and purpose of each reserve within equity are:
-- Share premium - Amounts subscribed for share capital in excess of nominal value less any associated issuecosts that have been capitalised.
-- Retained earnings - All other net gains and losses and transactions with owners (e.g. dividends) notrecognised elsewhere.
-- Merger reserve - A non-statutory reserve that is credited instead of a company's share premium account incircumstances where merger relief under section 612 of the Companies Act 2006 is obtained. 18. Commitments and contingencies
Company as lessor
Operating leases, in which the Company is the lessor, relate to investment property owned by the Company with lease terms of between 0 to 15 years. The aggregated future minimum rentals receivable under all non-cancellable operating leases are:
31 March 31 March
2024 2023
Group and Company GBP000 GBP000
Not later than one year 39,751 37,930
Year 2 34,984 33,519
Year 3 31,620 28,669
Year 4 26,113 25,193
Year 5 19,946 19,839
Later than five years 74,059 71,446
226,473 216,596
The following table presents rent amounts reported in revenue:
Group Company
31 31 31 31
March March March March
2024 2023 2024 2023
GBP000 GBP000 GBP000 GBP000
Lease income on operating leases 41,926 40,371 41,926 39,571
Therein lease income relating to variable lease payments that do not depend on an 268 187 268 187
index or rate
42,194 40,558 42,194 39,758 19. Related party transactions
Save for transactions described below, the Company is not a party to, nor had any interest in, any other related party transaction during the year.
Transactions with directors
Each of the directors is engaged under a letter of appointment with the Company and does not have a service contract with the Company. Under the terms of their appointment, each director is required to retire by rotation and seek re-election at least every three years. Each director's appointment under their respective letter of appointment is terminable immediately by either party (the Company or the director) giving written notice and no compensation or benefits are payable upon termination of office as a director of the Company becoming effective.
Ian Mattioli is Chief Executive of Mattioli Woods, the parent company of the Investment Manager, and is a director of the Investment Manager. As a result, Ian Mattioli is not independent. The Company Secretary, Ed Moore, is also a director of the Investment Manager.
Compensation paid to the directors, who are also considered 'key management personnel' in addition to the key Investment Manager personnel, is disclosed in the Remuneration report. The directors' remuneration report also satisfies the disclosure requirements of paragraph 1 of Schedule 5 to the Accounting Regulations.
Investment Management Agreement
The Investment Manager is engaged as AIFM under an IMA with responsibility for the management of the Company's assets, subject to the overall supervision of the Directors. The Investment Manager manages the Company's investments in accordance with the policies laid down by the Board and the investment restrictions referred to in the IMA. The Investment Manager also provides day-to-day administration of the Company and acts as secretary to the Company, including maintenance of accounting records and preparing the annual and interim financial statements of the Company.
Annual management fees payable to the Investment Manager under the IMA are:
(MORE TO FOLLOW) Dow Jones Newswires
June 13, 2024 02:00 ET (06:00 GMT)
DJ Custodian Property Income REIT plc: Final results -22-
-- 0.9% of the NAV of the Company as at the relevant quarter day which is less than or equal to GBP200mdivided by 4;
-- 0.75% of the NAV of the Company as at the relevant quarter day which is in excess of GBP200m but belowGBP500m divided by 4;
-- 0.65% of the NAV of the Company as at the relevant quarter day which is in excess of GBP500m but belowGBP750m divided by 4; plus
-- 0.55% of the NAV of the Company as at the relevant quarter day which is in excess of GBP750m divided by 4.
In June 2023 the rates applicable to each NAV hurdle for calculating the Administrative fees payable to the Investment Manager under the IMA were amended, with effect from 1 April 2022, to:
-- 0.125% of the NAV of the Company as at the relevant quarter day which is less than or equal to GBP200mdivided by 4;
-- 0.115% of the NAV of the Company as at the relevant quarter day which is in excess of GBP200m but belowGBP500m divided by 4;
-- 0.02% of the NAV of the Company as at the relevant quarter day which is in excess of GBP500m but belowGBP750m divided by 4; plus
-- 0.015% of the NAV of the Company as at the relevant quarter day which is in excess of GBP750m divided by 4.
The IMA is terminable by either party by giving not less than 12 months' prior written notice to the other. The IMA may also be terminated on the occurrence of an insolvency event in relation to either party, if the Investment Manager is fraudulent, grossly negligent or commits a material breach which, if capable of remedy, is not remedied within three months, or on a force majeure event continuing for more than 90 days.
The Investment Manager receives a marketing fee of 0.25% (2023: 0.25%) of the aggregate gross proceeds from any issue of new shares in consideration of the marketing services it provides to the Company.
During the year the Investment Manager charged the Company GBP4.0m (2023: GBP4.5m) comprising GBP3.5m (2023: GBP3.9m) in respect of annual management fees and GBP0.5m (2023: GBP0.6m) in respect of administrative fees. During the year Mattioli Woods charged the Company GBP0.1m relating to work carried out contacting shareholders in connection with voting at General Meetings.
Mattioli Woods arranges insurance on behalf of the Company's tenants through an insurance broker and the Investment Manager is paid a commission by the Company's tenants for administering the policy.
On 8 March 2024 the boards of Mattioli Woods and Tiger Bidco Limited ("Bidco"), a wholly-owned subsidiary of vehicles advised and managed by Pollen Street Capital Limited, announced agreement on the terms and conditions of a recommended cash offer by Bidco for Mattioli Woods. This offer was approved by Mattioli Woods shareholders on 25 April 2024 and is expected to complete later in the current financial year, subject to FCA approval. 20. Financial risk management
Capital risk management
The Company manages its capital to ensure it can continue as a going concern while maximising the return to stakeholders through the optimisation of the debt and equity balance within the parameters of its investment policy. The capital structure of the Company consists of debt, which includes the borrowings disclosed below, cash and cash equivalents and equity attributable to equity holders of the parent, comprising issued ordinary share capital, share premium and retained earnings.
Net gearing
The Board reviews the capital structure of the Company on a regular basis. As part of this review, the Board considers the cost of capital and the risks associated with it. The Company has a medium-term target net gearing ratio of 25% determined as the proportion of debt (net of unrestricted cash) to investment property. The net gearing ratio at the year-end was 29.2% (2023: 27.4%).
Externally imposed capital requirements
The Company is not subject to externally imposed capital requirements, although there are restrictions on the level of interest that can be paid due to conditions imposed on REITs.
Financial risk management
The Company seeks to minimise the effects of interest rate risk, credit risk, liquidity risk and cash flow risk by using fixed and floating rate debt instruments with varying maturity profiles, at low levels of net gearing.
Interest rate risk management
The Company's activities expose it primarily to the financial risks of increases in interest rates, as it borrows funds at floating interest rates. The risk is managed by maintaining:
-- An appropriate balance between fixed and floating rate borrowings;
-- A low level of net gearing; and
-- An RCF whose flexibility allows the Company to manage the risk of changes in interest rates by payingdown variable borrowings using the proceeds of equity issuance, property sales or arranging fixed-rate debt.
The Board periodically considers the availability and cost of hedging instruments to assess whether their use is appropriate and also considers the maturity profile of the Company's borrowings.
Interest rate sensitivity analysis
Interest rate risk arises on interest payable on the RCF only, as interest on all other debt facilities is payable on a fixed rate basis. At 31 March 2024, the RCF was drawn at GBP39m (2023: GBP33.5m). Assuming this amount was outstanding for the whole year and based on the exposure to interest rates at the reporting date, if SONIA had been 1.0% higher/lower and all other variables were constant, the Company's profit for the year ended 31 March 2024 would decrease/increase by GBP0.4m (2023: GBP0.3m).
Market risk management
The Company manages its exposure to market risk by holding a portfolio of investment property diversified by sector, location and tenant.
Market risk sensitivity
Market risk arises on the valuation of the Company's property portfolio in complying with its bank loan covenants (Note 16). The Company would breach its overall borrowing covenant if the valuation of its property portfolio fell by 17% (2023: 19%).
Credit risk management
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in a financial loss to the Company. The Company's credit risk is primarily attributable to its trade receivables and cash balances. The amounts included in the statement of financial position are net of allowances for bad and doubtful debts. An allowance for impairment is made where a debtor is in breach of its financial covenants, available information indicates a debtor can't pay or where balances are significantly past due.
The Company has adopted a policy of only dealing with creditworthy counterparties as a means of mitigating the risk of financial loss from defaults. The maximum credit risk on financial assets at 31 March 2024, which comprise trade receivables plus unrestricted cash, was GBP8.3m (2023: GBP6.6m).
The Company has no significant concentration of credit risk, with exposure spread over a large number of tenants covering a wide variety of business types. Further detail on the Company's credit risk management process is included within the Strategic report.
Cash of GBP9.7m (2023: GBP6.9m) is held with Lloyds Bank plc which has a credit rating of A1[27].
Liquidity risk management
Ultimate responsibility for liquidity risk management rests with the Board, which has built an appropriate liquidity risk management framework for the management of the Company's short, medium and long-term funding and liquidity management requirements. The Company manages liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities, by continuously monitoring forecast and actual cash flows and matching the maturity profile of financial assets and liabilities. The following tables detail the Company's contractual maturity for its financial liabilities. The table has been drawn up based on undiscounted cash flows of financial liabilities based on the earliest date on which the Company can be required to pay. The table includes both interest and principal cash flows.
31 March 2024
31 March 2024 31 March 2024
Group and Company Interest rate % 0-3 months 3 months - 1 year 31 March 2024 5 years +
1-5 years
GBP000 GBP000 GBP000
GBP000
Trade and other payables N/a 5,922 - 151 420
Borrowings:
Variable rate 6.9 673 2,018 46,041 -
Fixed rate 3.935 197 590 20,295 -
Fixed rate 2.987 336 1,008 49,283 -
Fixed rate 3.020 264 793 4,228 38,191
Fixed rate 3.260 122 367 1,956 16,760
Fixed rate 4.100 154 461 2,460 27,214
7,668 5,237 124,414 82,585
31 March 2023
31 March 2023 31 March 2023
Group and Company Interest rate % 0-3 months 3 months - 1 year 31 March 2023 5 years +
1-5 years
GBP000 GBP000 GBP000
GBP000
Trade and other payables N/a 7,168 - 151 420
Borrowings:
Variable rate 5.98 501 1,502 34,439 -
(MORE TO FOLLOW) Dow Jones Newswires
June 13, 2024 02:00 ET (06:00 GMT)
DJ Custodian Property Income REIT plc: Final results -23-
Fixed rate 3.935 197 590 21,082 -
Fixed rate 2.987 336 1,008 5,377 45,250
Fixed rate 3.020 264 793 4,228 39,248
Fixed rate 3.260 122 367 1,956 17,249
Fixed rate 4.100 154 461 2,462 25,367
8,742 4,722 69,694 127,535 Fair values
The fair values of financial assets and liabilities are not materially different from their carrying values in the financial statements. The fair value hierarchy levels are as follows:
-- Level 1 - quoted prices (unadjusted) in active markets for identical assets and liabilities;
-- Level 2 - inputs other than quoted prices included within level 1 that are observable for the asset orliability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and
-- Level 3 - inputs for the assets or liabilities that are not based on observable market data (unobservableinputs).
There have been no transfers between Levels 1, 2 and 3 during the year. The main methods and assumptions used in estimating the fair values of financial instruments and investment property are detailed below.
Investment property and assets held-for-sale - level 3
Fair value is based on valuations provided by independent firms of chartered surveyors and registered appraisers, which uses the inputs set out in Note 10. These values were determined after having taken into consideration recent market transactions for similar properties in similar locations to the investment properties held by the Company. The fair value hierarchy of investment property is level 3. At 31 March 2024, the fair value of the Company's investment properties and assets held-for-sale was GBP589.1m (2023: GBP613.6m).
Interest bearing loans and borrowings - level 3
At 31 March 2023 the gross value of the Company's loans with Lloyds, SWIP and Aviva all held at amortised cost was GBP179.0m (2023: GBP173.5m). The difference between the carrying value of Company's loans and their fair value is detailed in Note 22.
Trade and other receivables/payables - level 3
The carrying amount of all receivables and payables deemed to be due within one year are considered to reflect their fair value. 21. Events after the reporting date
On 31 May 2024 the Company paid a fourth quarterly interim dividend per share of 1.375p and a special dividend of 0.3p per share. 22. Alternative performance measures
NAV per share total return
An alternative measure of performance taking into account both capital returns and dividends by assuming dividends declared are reinvested at NAV at the time the shares are quoted ex-dividend, shown as a percentage change from the start of the year.
Year ended Year ended
31 March 31 March
2024 2023
Group Calculation
Net assets (GBP000) 411,820 437,569
Shares in issue at 31 March (thousands) 440,850 440,850
NAV per share at the start of the year (p) A 99.3 119.7
Dividends per share paid during the year (p) B 5.5 5.5
NAV per share at the end of the year (p) C 93.4 99.3
(0.4%) (12.5%)
NAV per share total return (C-A+B)/A
Share price total return
An alternative measure of performance taking into account both share price returns and dividends by assuming dividends declared are reinvested at the ex-dividend share price, shown as a percentage change from the start of the year.
Year ended Year ended
31 March 31 March
2024 2023
Group Calculation
Share price at the start of the year (p) A 89.2 101.8
Dividends per share paid during the year (p) B 5.5 5.5
Share price at the end of the year (p) C 81.4 89.2
(2.6%) (7.0%)
Share price total return (C-A+B)/A
Dividend cover
The extent to which dividends relating to the year are supported by recurring net income.
Year ended Year ended
31 March 31 March
2024 2023
Group GBP000 GBP000
Dividends paid relating to the year 18,185 18,185
Dividends approved relating to the year 7,384 6,062
Dividends relating to the year 25,569 24,247
Loss after tax (1,502) (65,821)
One-off costs 1,557 -
Net loss on investment property and depreciation 25,687 90,609
Recurring net income 25,742 24,788
Dividend cover 100.7% 102.2% Weighted average cost of debt
The interest rate payable on bank borrowings at the year end weighted by the amount of borrowings at that rate as a proportion of total borrowings.
Amount drawn
31 March 2024
GBPm Interest rate
Weighting
RCF 39.0 6.900% 1.50%
Total variable rate 39.0
SWIP GBP20m loan 20.0 3.935% 0.44%
SWIP GBP45m loan 45.0 2.987% 0.75%
Aviva
-- GBP35m tranche 35.0 3.020% 0.59%
-- GBP15m tranche 15.0 3.260% 0.27%
-- GBP25m tranche 25.0 4.100% 0.57%
Total fixed rate 140.0
Weighted average drawn facilities 179.0 4.13%
Amount drawn
31 March 2023
GBPm Interest rate
Weighting
RCF 33.5 5.830% 1.13%
Total variable rate 33.5
SWIP GBP20m loan 20.0 3.935% 0.45%
SWIP GBP45m loan 45.0 2.987% 0.78%
Aviva
GBP35m tranche 35.0 3.020% 0.61%
-- GBP15m tranche 15.0 3.260% 0.28%
-- GBP25m tranche 25.0 4.100% 0.59%
Total fixed rate 140.0
Weighted average rate on drawn facilities 173.5 3.84% Net gearing
Gross borrowings less cash (excluding restricted cash), divided by property portfolio value. This ratio indicates whether the Company is meeting its investment objective to target 25% loan-to-value in the medium-term to balance enhancing shareholder returns without facing excessive financial risk.
Year ended Year ended
31 March 31 March
2024 2023
Group GBP000 GBP000
Gross borrowings 179,000 173,500
Cash (9,714) (6,880)
Restricted cash 2,502 1,503
Net borrowings 171,788 168,123
Investment property and assets held-for-sale 589,122 613,587
Net gearing 29.2% 27.4% Ongoing charges
A measure of the regular, recurring costs of running an investment company expressed as a percentage of average NAV, and indicates how effectively costs are controlled in comparison to other property investment companies.
Year ended Year ended
31 March 31 March
2024 2023
Group GBP000 GBP000
Average quarterly NAV during the year 423,622 489,075
Expenses 12,586 13,099
Operating expenses of rental property rechargeable to tenants (3,280) (3,526)
Ongoing charges 9,306 9,573
Operating expenses of rental property directly incurred (4,032) (3,530)
One-off costs - -
Ongoing charges excluding direct property expenses 5,274 6,043
OCR 2.20% 1.96%
OCR excluding direct property expenses 1.24% 1.23% EPRA performance measures
(MORE TO FOLLOW) Dow Jones Newswires
June 13, 2024 02:00 ET (06:00 GMT)
DJ Custodian Property Income REIT plc: Final results -24-
The Company uses EPRA alternative performance measures based on its Best Practice Recommendations to supplement IFRS measures, in line with best practice in the sector. The measures defined by EPRA are designed to enhance transparency and comparability across the European real estate sector. The Board supports EPRA's drive to bring parity to the comparability and quality of information provided in this report to investors and other key stakeholders. EPRA alternative performance measures are adopted throughout this report and are considered by the directors to be key business metrics.
EPRA earnings per share
A measure of the Company's operating results excluding gains or losses on investment property, giving an alternative indication of performance compared to basic EPS which sets out the extent to which dividends relating to the year are supported by recurring net income.
Year ended Year ended
31 March 31 March
2024 2023
GBP000 GBP000
Group
Loss for the year after taxation (1,502) (65,821)
Net loss on investment property and depreciation 25,687 90,609
Abortive acquisition costs 1,557 -
EPRA earnings 25,742 24,788
Weighted average number of shares in issue (thousands) 440,850 440,850
EPRA earnings per share (p) 5.8 5.6 EPRA NAV per share metrics
EPRA NAV metrics make adjustments to the IFRS NAV to provide stakeholders with additional information on the fair value of the assets and liabilities of a real estate investment company, under different scenarios.
EPRA Net Reinstatement Value ("NRV")
NRV assumes the Company never sells its assets and aims to represent the value required to rebuild the entity.
31 March 31 March
2024 2023
Group GBP000 GBP000
IFRS NAV 411,820 437,569
Fair value of financial instruments - -
Deferred tax - -
EPRA NRV 411,820 437,569
440,850 440,850
Number of shares in issue (thousands)
EPRA NRV per share (p) 93.4 99.3 EPRA Net Tangible Assets ("NTA")
Assumes that the Company buys and sells assets for short-term capital gains, thereby crystallising certain deferred tax balances.
31 March 31 March
2024 2023
Group GBP000 GBP000
IFRS NAV 411,820 437,569
Fair value of financial instruments - -
Deferred tax - -
Intangibles - -
EPRA NTA 411,820 437,569
440,850 440,850
Number of shares in issue (thousands)
EPRA NTA per share (p) 93.4 99.3 EPRA Net Disposal Value ("NDV")
Represents the shareholders' value under a disposal scenario, where deferred tax, financial instruments and certain other adjustments are calculated to the full extent of their liability, net of any resulting tax.
31 March 31 March
2024 2023
Group GBP000 GBP000
IFRS NAV 411,820 437,569
Fair value of fixed rate debt below book value 16,926 7,636
Deferred tax - -
EPRA NDV 428,746 445,205
440,850 440,850
Number of shares in issue (thousands)
EPRA NDV per share (p) 97.3 101.0
At 31 March 2024 the Company's gross fixed-rate debt included in the balance sheet at amortised cost was GBP179.0m (2023: GBP173.5m) and its fair value is considered to be GBP160.4m (2023: GBP165.9m). This fair value has been calculated based on prevailing mark-to-market valuations provided by the Company's lenders, and excludes 'break' costs chargeable should the Company settle loans ahead of their contractual expiry. EPRA NIY and EPRA 'topped-up' NIY
EPRA NIY represents annualised rental income based on cash rents passing at the balance sheet date, less non-recoverable property operating expenses, divided by the property valuation plus estimated purchaser's costs. The EPRA 'topped-up' NIY is calculated by making an adjustment to the EPRA NIY in respect of the expiration of rent free periods (or other unexpired lease incentives such as discounted rent periods and stepped rents). These measures offer comparability between the rent generating capacity of portfolios.
31 March 31 March
2024 2023
Group GBP000 GBP000
Investment property[28] 589,122 613,587
Allowance for estimated purchasers' costs[29] 38,293 39,883
Gross-up property portfolio valuation 627,415 653,470
Annualised cash passing rental income[30] 41,732 39,908
Property outgoings[31] (1,931) (1,875)
Annualised net rental income 39,801 38,033
Impact of expiry of current lease incentives[32] 1,408 2,144
Annualised net rental income on expiry of lease incentives 41,209 40,177
EPRA NIY 6.3% 5.8%
EPRA 'topped-up' NIY 6.6% 6.2% EPRA vacancy rate
EPRA vacancy rate is the ERV of vacant space as a percentage of the ERV of the whole property portfolio and offers insight into the additional rent generating capacity of the portfolio.
31 March 31 March
2024 2023
Group GBP000 GBP000
Annualised potential rental value of vacant premises 4,113 4,743
Annualised potential rental value for the property portfolio 49,395 48,976
EPRA vacancy rate 8.3% 9.7%
EPRA cost ratios
EPRA cost ratios reflect overheads and operating costs as a percentage of gross rental income and indicate how effectively costs are controlled in comparison to other property investment companies.
Year ended Year ended
31 March 31 March
2024 2023
Group GBP000 GBP000
Directly incurred operating expenses and other expenses 9,306 9,461
Ground rent costs (38) (37)
EPRA costs (including direct vacancy costs) 9,268 9,424
Property void costs (1,807) (1,828)
EPRA costs (excluding direct vacancy costs) 7,461 7,596
Gross rental income 42,194 40,558
Ground rent costs (38) (37)
Rental income net of ground rent costs 42,156 40,521
EPRA cost ratio (including direct vacancy costs) 22.0% 23.3%
17.7%
EPRA cost ratio (excluding direct vacancy costs) 18.7%
EPRA LTV
An alternative measure of gearing including all payables and receivables. This ratio indicates whether the Company is complying with its investment objective to target 25% loan-to-value in the medium-term to balance enhancing shareholder returns without facing excessive financial risk.
Year ended Year ended
31 March 31 March
2024 2023
Group GBP000 GBP000
Gross borrowings 179,000 173,500
Trade and other receivables 3,330 3,748
Trade and other payables (8,083) (7,666)
Deferred income (7,361) (7,421)
Cash 9,714 6,880
Restricted cash (2,502) (1,503)
Net borrowings 174,098 167,538
Investment property and assets held-for-sale 589,122 613,587
EPRA LTV 29.6% 27.3%
EPRA capital expenditure
Capital expenditure incurred on the Company's property portfolio during the year. This ratio offers insight into the proportion of cash deployment relating to acquisitions compared to the like-for-like portfolio.
31 March 31 March
2024 2023
Group GBP000 GBP000
Acquisitions - 56,033
Development 3,567 3,580
Like-for-like portfolio 13,467 4,066
Total capital expenditure 17,034 63,679 EPRA like-for-like rental growth
(MORE TO FOLLOW) Dow Jones Newswires
June 13, 2024 02:00 ET (06:00 GMT)
DJ Custodian Property Income REIT plc: Final results -25-
Like-for-like rental growth of the property portfolio by sector which offers an alternative view on the 'run-rate' of revenues at the year end.
31 March 2024
Retail warehouse
Industrial Retail Other Office Total
GBP000
Group GBP000 GBP000 GBP000 GBP000 GBP000
Like-for-like rent 16,357 3,679 9,785 5,807 5,415 41,043
Acquired properties - - - - - -
Sold properties 918 14 - 28 191 1,151
17,275 3,693 9,785 5,835 5,606 42,194
31 March 2023
Retail warehouse
Industrial Retail Other Office Total
GBP000
Group GBP000 GBP000 GBP000 GBP000 GBP000
Like-for-like rent 14,377 8,074 3,405 5,184 5,597 36,637
Acquired properties 824 1,377 217 139 - 2,557
Sold properties 583 - 34 57 690 1,364
15,784 9,451 3,656 5,380 6,287 40,558
Investment policy
The Company's investment objective is to provide Shareholders with an attractive level of income together with the potential for capital growth from investing in a diversified portfolio of commercial real estate properties in the UK.
The Company's investment policy is: a. To invest in a diversified portfolio of UK commercial real estate principally characterised by smaller,regional, core/core-plus properties that provide enhanced income returns. Core real estate generally offers thelowest risk and target returns, requiring little asset management and fully let on long leases. Core-plus realestate generally offers low to moderate risk and target returns, typically high-quality and well-occupiedproperties but also providing asset management opportunities. b. The property portfolio should not exceed a maximum weighting to any one property sector, or to anygeographic region, of greater than 50%. c. To focus on areas with high residual values, strong local economies and an imbalance between supply anddemand. Within these locations the objective is to acquire modern buildings or those that are considered fit forpurpose by occupiers. d. No one tenant or property should account for more than 10% of the total rent roll of the Company'sportfolio at the time of purchase, except: i. in the case of a single tenant which is a governmental body or department for which no percentage limitto proportion of the total rent roll shall apply; or ii. in the case of a single tenant rated by Dun & Bradstreet with a credit risk score higher than 2, in whichcase the exposure to such single tenant may not exceed 5% of the total rent roll (a risk score of 2 represents"lower than average risk"). e. The Company will not undertake speculative development (that is, development of property which has notbeen leased or pre-leased), save for redevelopment and refurbishment of existing holdings, but may invest inforward funding agreements or forward commitments (these being, arrangements by which the Company may acquirepre-development land under a structure designed to provide the Company with investment rather than developmentrisk) of pre-let developments where the Company intends to own the completed development. Substantialredevelopments and refurbishments of existing properties which expose the Company to development risk would notexceed 10% of the Company's gross assets. f. For the avoidance of doubt, the Company is committed to seeking further growth in the Company, which mayinvolve strategic property portfolio acquisitions and corporate consolidation, such transactions potentiallyincluding public and private companies, holding companies and special purpose vehicles. g. The Company may use gearing, including to fund the acquisition of property and cash flow requirements,provided that the maximum gearing shall not exceed 35% of the aggregate market value of all the properties of theCompany at the time of borrowing. Over the medium-term the Company is expected to target borrowings of 25% of theaggregate market value of all the properties of the Company at the time of borrowing. h. The Company reserves the right to use efficient portfolio management techniques, such as interest ratehedging and credit default swaps, to mitigate market volatility. i. Uninvested cash or surplus capital or assets may be invested on a temporary basis in:
(i) cash or cash equivalents, money market instruments, bonds, commercial paper or other debt obligations with banks or other counterparties having a single-A (or equivalent) or higher credit rating as determined by an internationally recognised rating agency; or
(ii) any "government and public securities" as defined for the purposes of the FCA rules. j. Gearing, calculated as borrowings as a percentage of the aggregate market value of all the properties ofthe Company and its subsidiaries, may not exceed 35% at the time such borrowings are incurred. Glossary of terms
Explanation
Term
2019 AIC Corporate The AIC Code addresses the Principles and Provisions set out in the UK Corporate Governance
Governance Code for Code, as well as setting out additional provisions on issues that are of specific relevance to
Investment Companies the Company and provide more relevant information to shareholders.
(AIC Code)
External investment manager with appropriate FCA permissions to manage an 'alternative
Alternative Investment investment fund'
Fund Manager (AIFM)
Alternative performance
measures (APMs) Assess Company performance alongside IFRS measures
Building Research
Establishment
Environmental A set of assessment methods and tools designed to help understand and mitigate the
Assessment Method environmental impacts of developments
(BREEAM)
A project focused on carbon risk assessment for the European real estate industry's push to
decarbonise, building a methodology to empirically quantify the different scenarios and their
impact on the investor portfolios and identify which properties will be at risk of stranding
Carbon Risk Real Estate due to the expected increase in the stringent building codes, regulation, and carbon prices. It
Monitor (CRREM) also enables an analysis of the effects of refurbishing single properties on the total carbon
performance of a company
Core real estate Generally offer the lowest risk and target returns, requiring little asset management and fully
let on long leases.
Core-plus real estate Generally offer low-to-moderate risk and target returns, typically high-quality and
well-occupied properties but also providing asset management opportunities.
EPRA earnings divided by dividends paid and approved for the year
Dividend cover
Earnings per share
(EPS) Profit before tax dividend by number of shares in issue
Required certificate whenever a property is built, sold or rented. An EPC gives a property an
energy efficiency rating from A (most efficient) to G (least efficient). An EPC contains
Energy performance information about a property's energy use and typical energy costs, and recommendations about
certificate (EPC) how to reduce energy use and save money
Profit after tax, excluding net loss on property portfolio, divided by weighted average number
EPRA earnings per share of shares in issue
ERV of occupied space as a percentage of the ERV of the whole property portfolio
EPRA occupancy
EPRA BPR and sBPR facilitate comparison with the Company's peers through consistent reporting
EPRA (Sustainability) of key real estate specific and environmental performance measures
Best Practice
Recommendations (BPR),
(sBPR)
Annualised cash rents at the year-end date, adjusted for the expiration of lease incentives
(rent free periods or other lease incentives such as discounted rent periods and stepped
EPRA topped-up net rents), less non-recoverable vacant property operating expenses and ground rent costs, divided
initial yield by property valuation plus estimated purchaser's costs
The external valuers' opinion of the open market rent which, on the date of valuation, could
Estimated rental value reasonably be expected to be obtained on a new letting or rent review of a property
(ERV)
Weighted average of annualised cash rents at the year-end date and ERV, less estimated
non-recoverable property operating expenses, divided by property valuation plus estimated
Equivalent yield purchaser's costs
Unbiased, probability-weighted amount of doubtful debt provision, using reasonable and
Expected credit loss supportable information that is available without undue cost or effort at the reporting date
(ECL)
Global Real Estate GRESB independently benchmarks ESG data to provide financial markets with actionable insights,
Sustainability ESG data and benchmarks
Benchmark (GRESB)
Gasses in the earth's atmosphere which trap heat and lead directly to climate change
Greenhouse gas (GHG)
Investment management
agreement (IMA) The Investment Manager is engaged under an IMA to manage the Company's assets, subject to the
overall supervision of the Directors
(MORE TO FOLLOW) Dow Jones Newswires
June 13, 2024 02:00 ET (06:00 GMT)
DJ Custodian Property Income REIT plc: Final results -26-
Published, FCA approved policy that contains information about the policies which the Company
will follow relating to asset allocation, risk diversification, and gearing, and that includes
Investment policy maximum exposures. This is a requirement of Listing Rule 15
The Company's environmental and performance targets are measured by KPIs which provide a
Key performance strategic way to assess its success towards achieving its objectives
indicator (KPI)
Comparisons adjusted to exclude assets bought or sold during the current or prior year
Like-for-like
Market Abuse Regulation
(MAR) Regulations to which the Company's code for directors' share dealings is aligned
Minimum Energy
Efficiency Standards
(MEES) MEES regulations set a minimum energy efficiency level for rented properties.
Equity attributable to owners of the Company
Net asset value (NAV)
The movement in EPRA Net Tangible Assets per share plus the dividend paid during the period
NAV per share total expressed as a percentage of the EPRA net tangible assets per share at the beginning of the
return period
Net gearing / Gross borrowings less cash (excluding restricted cash), divided by property portfolio value
loan-to-value (LTV)
Annualised cash rents at the year-end date, adjusted for the expiration of lease incentives,
Net initial yield (NIY) divided by property valuation plus estimated purchaser's costs
Annualised cash rents at the year-end date, adjusted for the expiration of lease incentives,
less estimated non-recoverable property operating expenses including void costs and net service
Net rental income charge expenses
NAV adjusted to reflect the fair value of trading properties and derivatives and to exclude
Net tangible assets deferred taxation on revaluations
(NTA)
Expenses (excluding operating expenses of rental property recharged to tenants) divided by
Ongoing charges ratio average quarterly NAV, representing the Annual running costs of the Company
(OCR)
Annualised cash rents at the year-end date, adjusted for the expiration of lease incentives
Passing rent
A property company which qualifies for and has elected into a tax regime which is exempt from
Real Estate Investment corporation tax on profits from property rental income and UK capital gains on the sale of
Trust (REIT) investment properties
Variable rate loan which can be drawn down or repaid periodically during the term of the
Revolving credit facility
facility (RCF)
Expected future increase in rents once reset to market rate
Reversionary potential
Share price total Share price movement including dividends paid during the year
return
Sterling Overnight
Index Average ("SONIA") Base rate payable on variable rate bank borrowings before the bank's margin
SECR requirements aim to put green credentials into the public domain and help organisations
Streamlined Energy and achieve the benefits of environmental reporting
Carbon Report (SECR)
Weighted average cost The total loan interest cost per annum, based on prevailing rates on variable rate debt,
of drawn debt divided by the total debt in issue
facilities
Weighted average
unexpired lease term to
first break or expiry Average unexpired lease term across the investment portfolio weighted by contracted rent
(WAULT)
Distribution of the Annual Report and accounts to members
The financial information set out above does not constitute the Company's statutory accounts for the years ended 31 March 2024 or 2023, but is derived from those accounts. Statutory accounts for 2023 have been delivered to the Registrar of Companies and those for 2024 will be delivered following the Company's AGM. The auditor has reported on the 2024 accounts: their report was unqualified, did not draw attention to any matters by way of emphasis and did not contain statements under s498(2) or (3) of the Companies Act 2006. The Annual Report and accounts will be posted to shareholders in due course, and will be available on our website (custodianreit.com) and for inspection by the public at the Company's registered office address: 1 New Walk Place, Leicester LE1 6RU during normal business hours on any weekday. Further copies will be available on request.
- Ends -
-----------------------------------------------------------------------------------------------------------------------
[1] Includes GBP11.0m of assets sold since the year end classified as 'held-for-sale'.
[2] The European Public Real Estate Association ("EPRA").
[3] Profit after tax, excluding net loss on investment property, divided by weighted average number of shares in issue.
[4] Profit after tax divided by weighted average number of shares in issue.
[5] Dividends paid and approved for the year.
[6] Profit after tax, net loss on investment property, divided by dividends paid and approved for the year.
[7] Net Asset Value ("NAV") movement including dividends paid during the year on shares in issue at 31 March 2023.
[8] Share price movement including dividends paid during the year.
[9] EPRA net tangible assets ("NTA") does not differ from the Company's IFRS NAV or EPRA NAV.
[10] Gross borrowings less cash (excluding restricted cash) divided by property portfolio value.
[11] Expenses (excluding operating expenses of rental property recharged to tenants) divided by average quarterly NAV.
[12] Expenses (excluding operating expenses of rental property) divided by average quarterly NAV.
[13] Weighted by floor area. For properties in Scotland, English equivalent EPC ratings have been obtained.
[14] A full version of the Company's Investment Policy is shown in the Investment Policy section of this Annual Report.
[15] Core real estate generally offers the lowest risk and target returns, requiring little asset management and fully let on long leases. Core-plus real estate generally offers low-to-moderate risk and target returns, typically high-quality and well-occupied properties but also providing asset management opportunities.
[16] A risk score of two represents "lower than average risk".
[17] Prospective target dividend divided by share price.
[18] Price on 12 June 2024. Source: London Stock Exchange.
[19] Dividends totalling 5.5p per share (1.375p relating to the prior year and 4.125p relating to the year) were paid on shares in issue throughout the year.
[20] Provisional costs relating to the aborted acquisition of abrdn Property Income Trust Limited.
[21] Annualised cash rents at the year-end date, adjusted for the expiration of lease incentives, less estimated non-recoverable property operating expenses (excluding letting and rent review fees), divided by property valuation plus estimated purchaser's costs. Considered an APM.
[22] Source: Deutsche Numis.
[23] Weighted average of annualised cash rents at the year-end date and ERV, less estimated non-recoverable property operating expenses, divided by property valuation plus estimated purchaser's costs. Source: Knight Frank.
[24] Includes GBP11.0m of assets sold since the year end classified as 'held-for-sale'.
[25] Current passing rent plus ERV of vacant properties.
[26] As defined by the Corporation Tax Act 2010.
[27] Source: Moody's.
[28] Including assets held-for-sale.
[29] Assumed at 6.5% of investment property valuation.
[30] Annualised cash rents at the year date
[31] Non-recoverable directly incurred operating expenses of vacant rental property and ground rent costs.
[32] Adjustment for the expiration of lease incentives.
----------------------------------------------------------------------------------------------------------------------- Dissemination of a Regulatory Announcement that contains inside information in accordance with the Market Abuse Regulation (MAR), transmitted by EQS Group. The issuer is solely responsible for the content of this announcement.
-----------------------------------------------------------------------------------------------------------------------
ISIN: GB00BJFLFT45 Category Code: MSCH TIDM: CREI LEI Code: 2138001BOD1J5XK1CX76 OAM Categories: 1.1. Annual financial and audit reports Sequence No.: 327595 EQS News ID: 1923939 End of Announcement EQS News Service =------------------------------------------------------------------------------------
Image link: https://eqs-cockpit.com/cgi-bin/fncls.ssp?fn=show_t_gif&application_id=1923939&application_name=news
(END) Dow Jones Newswires
June 13, 2024 02:00 ET (06:00 GMT)
