WASHINGTON, Dec. 14 /PRNewswire-FirstCall/ -- WGL Holdings, Inc. , the parent company of Washington Gas Light Company (Washington Gas) and other energy-related subsidiaries, today reported that audited net income for the fiscal year ended September 30, 2006 was $87.6 million or $1.79 per diluted common share, slightly higher than the unaudited net income of $86.0 million or $1.76 per diluted share that the company announced on November 7, 2006. The revised fiscal year 2006 results are included in the audited financial statements in the Annual Report on Form 10-K for the year ended September 30, 2006 filed today with the Securities and Exchange Commission. Previously reported fiscal year 2005 net income of $103.5 million, or $2.11 per diluted share, was unchanged.
The revised results were recorded for the fourth quarter ended September 30, 2006 and reflect a net loss of $11.9 million or $0.24 per diluted share, which represents a $1.6 million or $0.04 per diluted share improvement over the results announced on November 7, 2006.
The improvement reflects the beneficial, non-cash effects of two items. A reduction in utility tax expense constitutes nearly half of the improvement, while the recognition of mark-to-market valuation required on several sales contracts previously not classified as derivatives at the company's retail energy marketing subsidiary constitutes the remainder. The company reported a net loss of $11.4 million or $0.23 per diluted share in the fourth quarter of 2005 and that net loss was unchanged.
As noted in the November 7, 2006 earnings announcement, the company evaluates its financial performance based on the results from normal operations and provides certain reconciliations of earnings (loss) per share reported in accordance with Generally Accepted Accounting Principles in the United States of America (GAAP) to earnings (loss) per share from normal operations. Reconciliations provided with the November 7, 2006 earnings announcement have been updated for the variations described above and these reconciliations are included with this earnings release and provided on the company's web site. Readers of this release and of the reconciliations are advised to use this data in conjunction with and in addition to information provided in the Annual Report on Form 10-K for the year ended September 30, 2006, including the audited financial statements. On its web site, the company will also provide presentation slides setting forth revised earnings data discussed in this release as well as the audited fiscal year 2006 results. These presentation slides replace similar information that the company had previously provided on its web site in connection with its November 8, 2006 earnings conference call.
Headquartered in Washington, D.C., WGL Holdings is the parent company of Washington Gas, a natural gas utility that serves over one million customers throughout metropolitan Washington, D.C., and the surrounding region. In addition, the company holds a group of energy-related retail businesses that focus primarily on retail energy-marketing and commercial heating, ventilating and air conditioning services.
Additional information about WGL Holdings, including the Annual Report on Form 10-K for the year ended September 30, 2006, is available on our web site, http://www.wglholdings.com/. Shareholders of the company may receive a hard copy of the company's Annual Report on Form 10-K for the fiscal year ended September 30, 2006, which includes complete audited financial statements for that period, free of charge, upon request. Please direct these requests to: Melissa Adams, Director, Investor Relations, WGL Holdings, Inc., 101 Constitution Avenue, N.W., Washington, D.C., 20080.
WGL HOLDINGS, INC. (CONSOLIDATED)
RECONCILIATION OF REPORTED GAAP EARNINGS (LOSS) PER SHARE AND
ADJUSTED EARNINGS (LOSS) PER SHARE
(Unaudited)
December 14, 2006
The reconciliation below is provided to demonstrate our utilization of historical earnings (loss) per share, as derived in accordance with Generally Accepted Accounting Principles in the United States of America (GAAP), and adjusted earnings (loss) per share from normal operations, a non-GAAP measure. This reconciliation is provided to more clearly identify the results from normal operations for WGL Holdings, Inc. and its consolidated subsidiaries, and identify certain unique transactions that are not expected to repeat. This information should assist investors and analysts to track progress towards achieving our five-year financial objectives, which are based on normal weather and uninfluenced by: (i) single, one-time, non-repeating transactions and (ii) our discontinued operations.
Utilization of normal weather is an industry standard, and it is our practice to provide estimates and guidance on the basis of normal weather. Actual performance and results may vary from normal weather projections and we consistently identify and explain this variation to assist users in the analysis of actual results versus the guidance. There may be other uses for the data, and we do not imply that this is the only use or the best use of this data for purposes of this analysis.
WGL Holdings, Inc. (Consolidated)
Reconciliation of Reported GAAP Earnings Per Share to
Adjusted Earnings Per Share from Normal Operations
Fiscal Years Ended September 30, 2006 and 2005
Fiscal Year Ended September 30,
2006 2005
GAAP diluted earnings per share $1.79 $2.11
Less: (Loss) from discontinued operations -
net (0.15) (0.05)
GAAP diluted earnings per share from
continuing operations 1.94 2.16
Adjustments for:
Colder-than-normal weather (0.05) (0.10)
Reserve for disallowance of natural gas
costs 0.06 -
Energy-marketing reversal of fee expense (0.04) -
Income tax adjustment - (0.05)
Impairment of commercial HVAC intangible
asset - 0.02
Adjusted diluted earnings per share from
normal operations $1.91 $2.03
WGL Holdings, Inc. (Consolidated)
Reconciliation of Reported GAAP Earnings (Loss) Per Share to
Adjusted Earnings (Loss) Per Share from Normal Operations
Fiscal Year 2006 By Quarter (1)(2)
Fiscal Year 2006 Results
Quarter Ended
Year-
To-
Dec. 31 Mar. 31 Jun. 30 Sept. 30 Date
GAAP diluted earnings (loss) per
share $0.91 $1.16 $(0.04) $(0.24) $1.79
Less: (Loss) from discontinued
operations - net (0.02) (0.01) (0.03) (0.09) (0.15)
GAAP diluted earnings (loss) per
share from continuing operations 0.93 1.17 (0.01) (0.15) 1.94
Adjustments for:
Warmer (colder) than normal weather (0.07) 0.02 - - (0.05)
Reserve for disallowance of natural
gas costs - 0.06 - - 0.06
Energy-marketing reversal of fee
expense - (0.04) - - (0.04)
Adjusted diluted earnings (loss) per
share from normal operations $0.86 $1.21 $(0.01) $(0.15) $1.91
WGL Holdings, Inc. (Consolidated)
Reconciliation of Reported GAAP Earnings (Loss) Per Share to
Adjusted Earnings (Loss) Per Share from Normal Operations
Fiscal Year 2005 By Quarter (1)(2)
Fiscal Year 2005 Results
Quarter Ended
Year-
To-
Dec. 31 Mar. 31 Jun. 30 Sept. 30 Date
GAAP diluted earnings (loss) per
share $0.88 $1.63 $(0.17) $(0.23) $2.11
Less: (Loss) from discontinued
operations - net (0.01) (0.01) (0.02) (0.02) (0.05)
GAAP diluted earnings (loss) per
share from continuing operations 0.89 1.64 (0.15) (0.21) 2.16
Adjustments for:
Colder than normal weather - (0.10) - - (0.10)
Income tax adjustment - - - (0.05) (0.05)
Impairment of commercial HVAC
intangible asset - - - 0.02 0.02
Adjusted diluted earnings (loss) per
share from normal operations $0.89 $1.54 $(0.15) $(0.24) $2.03
(1) Quarterly earnings (loss) per share may not sum to year-to-date or
annual earnings per share as quarterly calculations are based on
weighted average common shares outstanding which may vary for each of
those periods.
(2) On September 29, 2006, we sold all of the outstanding shares of
common stock of a portion of our commercial heating, ventilation and
air conditioning business segment. The operating results of the
discontinued operation, along with the after-tax loss from the sale
of this operation have been presented separately from the operating
results of our continuing operations for all current and prior
periods presented.
WGL HOLDINGS, INC. (REGULATED UTILITY SEGMENT)
RECONCILIATION OF REPORTED GAAP EARNINGS (LOSS) PER SHARE AND
ADJUSTED EARNINGS (LOSS) PER SHARE
(Unaudited)
December 14, 2006
The reconciliation below is provided to demonstrate our utilization of historical earnings (loss) per share, as derived in accordance with Generally Accepted Accounting Principles in the United States of America (GAAP), and adjusted earnings (loss) per share from normal operations, a non-GAAP measure. This reconciliation is provided to more clearly identify the results from normal operations for the regulated utility segment, and identify certain unique transactions that are not expected to repeat. This information should assist investors and analysts to track progress towards achieving our five- year financial objectives, which are based on normal weather and uninfluenced by single, one-time, non-repeating transactions.
Utilization of normal weather is an industry standard, and it is our practice to provide estimates and guidance on the basis of normal weather. Actual performance and results may vary from normal weather projections, and we consistently identify and explain this variation to assist users in the analysis of actual results versus the guidance. There may be other uses for the data, and we do not imply that this is the only use or the best use of this data for purposes of this analysis.
WGL Holdings, Inc. (Regulated Utility Segment)
Reconciliation of Reported GAAP Earnings Per Share to
Adjusted Earnings Per Share from Normal Operations
Fiscal Years Ended September 30, 2006 and 2005
Fiscal Year Ended September 30,
2006 2005
GAAP diluted earnings per share $1.73 $1.79
Adjustments for:
Colder-than-normal weather (0.05) (0.10)
Reserve for disallowance of natural
gas costs 0.06 -
Income tax adjustment - (0.05)
Adjusted diluted earnings per share
from normal operations $1.74 $1.64
WGL Holdings, Inc. (Regulated Utility Segment)
Reconciliation of Reported GAAP Earnings (Loss) Per Share to
Adjusted Earnings (Loss) Per Share from Normal Operations
Fiscal Year 2006 By Quarter (1)
Fiscal Year 2006 Results
Quarter Ended
Year-
To-
Dec. 31 Mar. 31 Jun. 30 Sept. 30 Date
GAAP diluted earnings (loss) per
share $0.92 $1.22 $(0.14) $(0.27) $1.73
Adjustments for:
Warmer (colder) than normal weather (0.07) 0.02 - - (0.05)
Reserve for disallowance of natural
gas costs - 0.06 - - 0.06
Adjusted diluted earnings (loss) per
share from normal operations $0.85 $1.30 $(0.14) $(0.27) $1.74
WGL Holdings, Inc. (Regulated Utility Segment)
Reconciliation of Reported GAAP Earnings (Loss) Per Share to
Adjusted Earnings (Loss) Per Share from Normal Operations
Fiscal Year 2005 By Quarter (1)
Fiscal Year 2005 Results
Quarter Ended
Year-
To-
Dec. 31 Mar. 31 Jun. 30 Sept. 30 Date
GAAP diluted earnings (loss) per
share $0.81 $1.52 $(0.23) $(0.33) $1.79
Adjustments for:
Colder-than-normal weather - (0.10) - - (0.10)
Income tax adjustment (0.05) (0.05)
Adjusted diluted earnings (loss) per
share from normal operations $0.81 $1.42 $(0.23) $(0.38) $1.64
(1) Quarterly earnings (loss) per share may not sum to year-to-date or
annual earnings per share as quarterly calculations are based on
weighted average common shares outstanding, which may vary for each
of those periods.
RECONCILIATION OF NET INCOME TO FREE CASH FLOW
(Unaudited)
December 14, 2006
The analysis below provides information we use to evaluate free cash flow, a measure that we define but that is not derived in accordance with Generally Accepted Accounting Principles in the United States of America (GAAP). We utilize this data to determine our ability to generate sufficient cash from internal operations to finance long-term investments, most notably capital expenditures. The assumption for this analysis is that changes in working capital and changes in cash from other assets and other liabilities have no effect on free cash flow because they net to zero when combined over a period of several years. This liquidity measure, Free Cash Flow, is a non-GAAP measure that is reconciled below to Net Income and Net Cash Flow Provided by Operating Activities, which are derived in accordance with GAAP.
This measure can be further used to evaluate trends of our future needs for external debt and equity financing. This data can also be utilized to compare our performance to that of our peers. Free cash flow, as we define and utilize it, does not relate to cash available for discretionary expenditures. There are additional uses for this data and we do not imply that this is the only use or the best use of this data and this analysis.
ANALYSIS OF TOTAL FREE CASH FLOW GREATER (LESS) THAN CAPITAL EXPENDITURES
Fiscal Year Ended
September 30,
(In thousands) 2006 2005
GAAP net income (applicable to common
stock) $ 87,578 $ 103,493
Less: (Loss) from discontinued
operations - net (7,116) (2,579)
GAAP income from continuing operations 94,694 106,072
Depreciation and amortization 96,843 94,454
Change in deferred income taxes -
accelerated depreciation 7,324 5,373
Adjusted cash available before
dividends 198,861 205,899
Dividends on common stock
(65,338) (64,024)
Total free cash flow (Non-GAAP Measure) 133,523 141,875
Less: Capital expenditures (a) (161,496) (124,014)
Total Free Cash Flow Greater (Less) than
Capital Expenditures $ (27,973) $ 17,861
(a) Excludes Allowance for Funds Used During Construction. Includes
capital expenditures accrued as of the end of the fiscal year.
RECONCILIATION OF ANALYSIS OF TOTAL FREE CASH FLOW GREATER (LESS) THAN
CAPITAL EXPENDITURES TO GAAP-BASED NET CASH PROVIDED
BY OPERATING ACTIVITIES
Fiscal Year Ended
September 30,
(In thousands) 2006 2005
GAAP net cash provided by operating activities $ 85,707 $ 232,498
Less: Net cash used in operating
activities of discontinued operations (1,100) (3,095)
GAAP net cash provided by operating
activities of continuing operations 86,807 235,593
Adjustments for:
Deferred income taxes, except for
accelerated depreciation (2,343) (2,301)
Other, principally changes in assets and
liabilities 114,397 (27,393)
Adjusted cash available before
dividends 198,861 205,899
Dividends on common stock (65,338) (64,024)
Total Free Cash Flow (Non-GAAP Measure) $ 133,523 $ 141,875
