PXRE Makes Technical Correction to Previously Reported 2006 Results

HAMILTON, Bermuda, March 16 /PRNewswire-FirstCall/ -- PXRE Group Ltd. (the "Company") today announced the correction of a technical error in certain diluted earnings per share disclosures that was discovered in the process of finalizing the Company's Annual Report on Form 10-K with respect to net (loss) income before convertible preferred share dividends per diluted common share and net (loss) income per diluted common share reported in the press release issued on March 14, 2007 (the "Press Release") announcing the Company's results for the quarter and year ended December 31, 2006. Net (loss) income before convertible preferred share dividends per diluted common share for the year ended December 31, 2006 was $0.40 rather than $0.37 as previously reported. Net (loss) income per diluted common share for the year ended December 31, 2006 was $0.33, rather than $0.37 as previously reported. This correction had no impact on the Company's Unaudited Consolidated Balance Sheets including total shareholders' equity as of December 31, 2006 nor did it have any impact on any amounts reported on the Unaudited Consolidated Statements of Operations and Comprehensive Operations other than the diluted earnings per share disclosures referred to above. It also had no impact on Unaudited Consolidated Statements of Shareholders' Equity or Unaudited Consolidated Statements of Cash Flows. Lastly, this correction had no impact on fully diluted book value per common share as of December 31, 2006.

Corrected preliminary unaudited financial highlights and unaudited financial statements are attached hereto.

PXRE Group Ltd. Unaudited Financial Highlights (Dollars in thousands except per share amounts) Three Months Ended Twelve Months Ended December 31, December 31, 2006 2005 2006 2005 Gross premiums written $6,952 $114,617 $138,776 $542,325 Net premiums written $(18,169) $130,665 $53,509 $407,005 Revenues $1,776 $157,097 $137,802 $419,821 Losses and expenses (20,889) (564,052) (108,703) (1,111,472) (Loss) income before income taxes and convertible preferred share dividends (19,113) (406,955) 29,099 (691,651) Income tax expense (597) (39,510) (597) (5,907) Net (loss) income before convertible preferred share dividends $(19,710) $(446,465) $28,502 $(697,558) Net (loss) income to common shareholders $(20,873) $(447,627) $23,638 $(704,598) Net (loss) income per diluted common share $(0.29) $(8.45) $0.33 $(21.65) Average diluted shares outstanding (000's) 77,156 73,555 77,072 43,517 Average diluted shares outstanding when antidilutive (000's) 72,006 52,987 71,959 32,541 Dec. 31, 2006 Dec. 31, 2005 Financial Position: Cash and investments $1,216,392 $1,660,996 Total assets 1,401,343 2,116,047 Reserve for losses and loss expenses 603,241 1,320,126 Shareholders' equity 496,767 465,318 Book value per common share (1) 6.41 6.01 Statutory surplus: PXRE Reinsurance Ltd. 564,209(2) 530,775(3) PXRE Reinsurance Company 137,974(4) 126,991 Three Months Ended Twelve Months Ended December 31, December 31, 2006 2005 2006 2005 GAAP Ratios: Loss ratio 1.8% 340.2% 14.7% 260.5% Expense ratio (78.2%) 17.1% 73.7% 21.9% Combined ratio (76.4%) 357.3% 88.4% 282.4% Losses Incurred by Segment: Cat & Risk Excess $(3,847) $532,815 $6,490 $1,004,771 Exited 3,606 187 5,953 6,752 $(241) $533,002 $12,443 $1,011,523 Commission and Brokerage, Net of Fee Income by Segment: Cat & Risk Excess $806 $17,831 $18,697 $49,256 Exited - (114) 186 (297) $806 $17,717 $18,883 $48,959 Underwriting (Loss) Income by Segment: (5) Cat & Risk Excess $(10,428) $(393,453) $59,761 $(664,445) Exited (3,620) (613) (6,558) (7,713) $(14,048) $(394,066) $53,203 $(672,158) Three Months Ended Twelve Months Ended December 31, December 31, 2006 2005 2006 2005 Underwriting (Loss) Income Reconciled to (Loss) Income Before Income Taxes and Convertible Preferred Share Dividends: Underwriting (loss) income (5) $(14,048) $(394,066) $53,203 $(672,158) Net investment income 14,893 14,643 60,654 45,292 Net realized investment gains (losses) 172 (14,370) (7,809) (14,736) Other fee income 185 - 185 - Other reinsurance related expense (7,124) (936) (17,862) (936) Operating expenses (9,732) (9,105) (43,373) (36,208) Foreign exchange gains (losses) 168 494 (1,444) 1,547 Interest expense (3,627) (3,615) (14,455) (14,452) (Loss) income before income taxes and convertible preferred share dividends $(19,113) $(406,955) $29,099 $(691,651) (1) After considering convertible preferred shares. (2) Estimated and before inter-company eliminations. (3) Before inter-company eliminations. (4) Estimated. (5) Underwriting Income (Loss) by Segment (a GAAP financial measure): The Company's reported underwriting results are its best measure of profitability for its individual underwriting segments and accordingly are disclosed in the footnotes to the Company's financial statements required by SFAS 131, Disclosures about Segments of an Enterprise and Related Information. Underwriting Income (Loss) by Segment is calculated by subtracting losses and loss expenses incurred and commission and brokerage, net of fee income from net earned premiums. PXRE does not allocate net investment income, net realized investment gains (losses), other fee income, other reinsurance related expense, operating expenses, foreign exchange gains or losses, or interest expense to its respective underwriting segments.

Statements in this release that are not strictly historical are forward- looking and are based upon current expectations and assumptions of management. Statements included herein, as well as statements made by or on behalf of PXRE in its communications and discussions with investors and analysts in the normal course of business through meetings, phone calls and conference calls, which are not historical in nature are intended to be, and are hereby identified as, "forward-looking statements" for purposes of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934 as amended. These forward-looking statements, identified by words such as "intend," "believe," "anticipate," or "expects" or variations of such words or similar expressions are based on current expectations, speak only as of the date thereof, and are subject to risk and uncertainties. In light of the risks and uncertainties inherent in all future projections, the forward-looking statements in this report should not be considered as a representation by us or any other person that the Company's objectives or plans will be achieved. The Company cautions investors and analysts that actual results or events could differ materially from those set forth or implied by the forward-looking statements and related assumptions, depending on the outcome of certain important factors including, but not limited to, the following: (i) we face risks related to our proposed merger with Argonaut; (ii) if the merger with Argonaut is not completed, unless the Board of Directors identifies and implements a different operating strategic solution, we will not write or earn any material premiums in the future and, as a result, we expect to incur material operating losses since our remaining revenue is insufficient to cover our projected operating and other expenses; (iii) if the merger with Argonaut is not consummated, we may not be able to identify or implement a strategic alternative for PXRE; (iv) if the merger with Argonaut is not consummated and our Board of Directors concludes that no other feasible strategic alternative would be in the best interests of our shareholders, it may determine that the best course of action is to place the reinsurance operations of PXRE into runoff and eventually commence an orderly winding up and liquidation of PXRE operations over some period of time that is not currently determinable; (v) if the merger with Argonaut is not consummated and the Board of Directors elects to pursue a strategic alternative that does not involve the continuation of meaningful property catastrophe reinsurance business, there is a risk that the Company could incur additional material charges or termination fees in connection with our collateralized catastrophe facility and certain multiyear ceded reinsurance agreements; (vi) our ability to continue to operate our business and to consummate the merger with Argonaut or to identify, evaluate and complete any other strategic alternative is dependent on our ability to retain our management and other key employees, and we may not be able to do so; (vii) adverse events in 2006 negatively have affected the market price of our common shares, which may lead to further securities litigation, administrative proceedings or both being brought against us; (viii) reserving for losses includes significant estimates, which are also subject to inherent uncertainties; (ix) because of potential exposure to catastrophes in the future, our financial results may vary significantly from period to period; (x) we operate in a highly competitive environment and no assurance can be given that we will be able to compete effectively in this environment; (xi) reinsurance prices may decline, which could affect our profitability; (xii) we may require additional capital in the future; (xiii) our investment portfolio is subject to significant market and credit risks which could result in an adverse impact on our financial position or results; (xiv) we have exited the finite reinsurance business, but claims in respect of finite reinsurance could have an adverse effect on our results of operations; (xv) our reliance on reinsurance brokers exposes us to their credit risk; (xvi) we may be adversely affected by foreign currency fluctuations; (xvii) retrocessional reinsurance subjects us to credit risk and may become unavailable on acceptable terms; (xviii) we have exhausted our retrocessional coverage with respect to Hurricane Katrina, leaving us exposed to further losses; (xix) recoveries under our collateralized facility are triggered by modeled loss to a notional portfolio, rather than our actual losses arising from a catastrophe event, which creates a potential mismatch between the risks assumed through our inwards reinsurance business and the protection afforded by this facility; (xx) our inability to provide the necessary collateral could affect our ability to offer reinsurance in certain markets; (xxi) the insurance and reinsurance business is historically cyclical, and we may experience periods with excess underwriting capacity and unfavorable premium rates; conversely, we may have a shortage of underwriting capacity when premium rates are strong; (xxii) regulatory constraints may restrict our ability to operate our business; (xxiii) any determination by the United States Internal Revenue Service ("IRS") that we or our offshore subsidiaries are subject to U.S. taxation could result in a material adverse impact on the our financial position or results; and (xxiv) any changes in tax laws, tax treaties, tax rules and interpretations could result in a material adverse impact on our financial position or results. In addition to the factors outlined above that are directly related to PXRE's business, PXRE is also subject to general business risks, including, but not limited to, adverse state, federal or foreign legislation and regulation, adverse publicity or news coverage, changes in general economic factors, the loss of key employees and other factors set forth in PXRE's SEC filings. The factors listed above should not be construed as exhaustive. Therefore, actual results or outcomes may differ materially from what is expressed or forecasted in such forward-looking statements.

PXRE undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events (including catastrophe events), or otherwise.

These preliminary financial statements are unaudited and do not include footnotes that customarily accompany a complete set of financial statements; these footnotes will be furnished when the Company makes its filing on Form 10-K for the year ended December 31, 2006.

PXRE Consolidated Balance Sheets Group Ltd. (Dollars in thousands, except par value per share) December 31, 2006 2005 Assets Investments: Fixed maturities, at fair value: Available-for-sale (amortized cost $502,307 and $1,212,299, respectively) $502,254 $1,208,248 Trading (cost $14,794 and $28,225, respectively) 15,497 25,796 Short-term investments, at fair value 671,197 261,076 Hedge funds, at fair value (cost $11,583 and $132,690, respectively) 12,766 148,230 Other invested assets, at fair value (cost $1,717 and $2,806, respectively) 2,427 3,142 Total investments 1,204,141 1,646,492 Cash 12,251 14,504 Accrued investment income 3,830 10,809 Premiums receivable, net 93,325 217,446 Other receivables 7,321 17,000 Reinsurance recoverable on paid losses 3,324 4,223 Reinsurance recoverable on unpaid losses 35,327 107,655 Ceded unearned premiums - 1,379 Deferred acquisition costs 8 5,487 Income tax recoverable - 6,295 Other assets 41,816 84,757 Total assets $1,401,343 $2,116,047 Liabilities Losses and loss expenses $603,241 $1,320,126 Unearned premiums 113 32,512 Subordinated debt 167,089 167,081 Reinsurance balances payable 34,649 30,244 Deposit liabilities 54,425 68,270 Income tax payable 597 - Other liabilities 44,462 32,496 Total liabilities 904,576 1,650,729 Shareholders' Equity Serial convertible preferred shares, $1.00 par value, $10,000 stated value -- 30 million shares authorized, 0.01 million and 0.01 million shares issued and outstanding, respectively 58,132 58,132 Common shares, $1.00 par value -- 350 million shares authorized, 72.4 million and 72.3 million shares issued and outstanding, respectively 72,351 72,281 Additional paid-in capital 873,142 875,224 Accumulated other comprehensive loss (100) (5,468) Accumulated deficit (503,711) (527,349) Restricted shares at cost (0.4 million and 0.5 million shares, respectively) (3,047) (7,502) Total shareholders' equity 496,767 465,318 Total liabilities and shareholders' equity $1,401,343 $2,116,047 Consolidated Statements of Operations and Comprehensive PXRE Operations Group Ltd. (Dollars in thousands, except per share amounts) Three Months Ended Twelve Months Ended December 31, December 31, 2006 2005 2006 2005 Revenues Net premiums earned $(13,483) $156,653 $84,529 $388,324 Net investment income 14,893 14,643 60,654 45,292 Net realized investment gains (losses) 172 (14,370) (7,809) (14,736) Fee income 194 171 428 941 1,776 157,097 137,802 419,821 Losses and Expenses Losses and loss expenses incurred (241) 533,002 12,443 1,011,523 Commission and brokerage 815 17,888 19,126 49,900 Other reinsurance related expense 7,124 936 17,862 936 Operating expenses 9,732 9,105 43,373 36,208 Foreign exchange (gains) losses (168) (494) 1,444 (1,547) Interest expense 3,627 3,615 14,455 14,452 20,889 564,052 108,703 1,111,472 (Loss) income before income taxes and convertible preferred share dividends (19,113) (406,955) 29,099 (691,651) Income tax provision 597 39,510 597 5,907 Net (loss) income before convertible preferred share dividends $(19,710) $(446,465) $28,502 $(697,558) Convertible preferred share dividends 1,163 1,162 4,864 7,040 Net (loss) income to common shareholders $(20,873) $(447,627) $23,638 $(704,598) Comprehensive Operations, Net of Tax Net (loss) income before convertible preferred share dividends $(19,710) $(446,465) $28,502 $(697,558) Net change in unrealized appreciation (depreciation) on investments 84 (4,435) (3,929) (12,061) Reclassification adjustments for losses included in net (loss) income 20 11,952 7,996 12,164 Minimum additional pension liability 1,847 (716) 1,970 (716) Comprehensive (loss) income $(17,759) $(439,664) $34,539 $(698,171) Per Share Basic: (Loss) income before convertible preferred share dividends $(0.27) $(8.43) $0.40 $(21.43) Net (loss) income to common shareholders $(0.29) $(8.45) $0.33 $(21.65) Average shares outstanding (000's) 72,006 52,987 71,954 32,541 Diluted: Net (loss) income before convertible preferred share dividends $(0.29) $(8.45) $0.40 $(21.65) Net (loss) income $(0.29) $(8.45) $0.33 $(21.65) Average shares outstanding (000's) 72,006 52,987 71,959 32,541 PXRE Consolidated Statements of Shareholders' Equity Group (Dollars in thousands) Ltd. Three Months Ended Twelve Months Ended December 31, December 31, 2006 2005 2006 2005 Convertible Preferred Shares Balance at beginning of period $58,132 $58,132 $58,132 $163,871 Conversion of convertible preferred shares - - - (109,108) Dividends to convertible preferred shareholders - - - 3,369 Balance at end of period $58,132 $58,132 $58,132 $58,132 Common Shares Balance at beginning of period $72,346 $29,395 $72,281 $20,469 Issuance of common shares, net 5 42,886 70 51,812 Balance at end of period $72,351 $72,281 $72,351 $72,281 Additional Paid-in Capital Balance at beginning of period $873,009 $445,425 $875,224 $329,730 Issuance (cancellation) of common shares, net 133 429,799 (2,082) 544,430 Tax effect of stock options exercised - - - 1,064 Balance at end of period $873,142 $875,224 $873,142 $875,224 Accumulated Other Comprehensive Operations Balance at beginning of period $(1,382) $(12,269) $(5,468) $(4,855) Change in unrealized gains on investments 104 7,517 4,067 103 Change in minimum additional pension liability 1,847 (716) 1,970 (716) Incremental effect of applying FAS 158 (669) - (669) - Balance at end of period $(100) $(5,468) $(100) $(5,468) (Accumulated Deficit)/Retained Earnings Balance at beginning of period $(482,838) $(71,041) $(527,349) $194,081 Net (loss) income before convertible preferred share dividends (19,710) (446,465) 28,502 (697,558) Dividends to convertible preferred shareholders (1,163) (1,162) (4,864) (7,040) Dividends to common shareholders - (8,681) - (16,832) Balance at end of period $(503,711) $(527,349) $(503,711) $(527,349) Restricted Shares Balance at beginning of period $(3,598) $(9,683) $(7,502) $(6,741) Cancellation (issuance) of restricted shares, net - 1,503 2,376 (4,566) Amortization of restricted shares 551 678 2,079 3,805 Balance at end of period $(3,047) $(7,502) $(3,047) $(7,502) Total Shareholders' Equity Balance at beginning of period $515,669 $439,959 $465,318 $696,555 Conversion of convertible preferred shares - - - (109,108) Issuance (cancellation) of common shares, net 138 472,685 (2,012) 596,242 Restricted shares, net 551 2,181 4,455 (761) Unrealized appreciation on investments 104 7,517 4,067 103 Minimum additional pension liability and effect of applying FAS 158 1,178 (716) 1,301 (716) Net (loss) income before convertible preferred share dividends (19,710) (446,465) 28,502 (697,558) Dividends to convertible preferred shareholders (1,163) (1,162) (4,864) (3,671) Dividends to common shareholders - (8,681) - (16,832) Tax effect of stock options exercised - - - 1,064 Balance at end of period $496,767 $465,318 $496,767 $465,318 PXRE Consolidated Statements of Cash Flows Group (Dollars in thousands) Ltd. Three Months Ended Twelve Months Ended December 31, December 31, 2006 2005 2006 2005 Cash Flows from Operating Activities Premiums collected, net of reinsurance $17,302 $10,147 $182,035 $301,982 Losses and loss adjustment expenses paid, net of reinsurance (123,585) (67,112) (620,947) (229,295) Commission and brokerage received (paid), net of fee income 412 (14,617) (7,154) (28,727) Operating expenses paid (11,213) (6,971) (45,967) (31,666) Net investment income received 14,191 13,825 57,180 37,788 Interest paid (1,385) (1,374) (14,338) (14,338) Income taxes (paid) recovered (31) (144) 6,295 18,328 Trading portfolio purchased (8,499) - (38,392) (17,685) Trading portfolio disposed 7,222 - 50,139 3,369 Deposit paid (1,736) (2,060) (13,845) (3,873) Other 473 (11,464) 10,747 (8,608) Net cash (used) provided by operating activities (106,849) (79,770) (434,247) 27,275 Cash Flows from Investing Activities Fixed maturities available for sale purchased (23,068) (360,140) (90,510) (733,076) Fixed maturities available for sale disposed or matured 50,178 58,747 794,485 209,763 Hedge funds purchased - (9,500) (4,000) (129,388) Hedge funds disposed 6,017 8,170 145,097 123,219 Other invested assets purchased - - (35) - Other invested assets disposed 186 1,494 1,577 3,738 Net change in short- term investments 65,998 (86,850) (410,121) 35,242 Net cash provided (used) by investing activities 99,311 (388,079) 436,493 (490,502) Cash Flows from Financing Activities Proceeds from issuance of common shares 138 474,222 628 483,169 Cash dividends paid to common shareholders - (8,681) - (16,832) Cash dividends paid to preferred shareholders (1,163) (1,162) (4,864) (3,671) Cost of shares repurchased - (36) (263) (603) Net cash (used) provided by financing activities (1,025) 464,343 (4,499) 462,063 Net change in cash (8,563) (3,506) (2,253) (1,164) Cash, beginning of period 20,814 18,010 14,504 15,668 Cash, end of period $12,251 $14,504 $12,251 $14,504 Reconciliation of net (loss) income to net cash (used) provided by operating activities: Net (loss) income before convertible preferred share dividends $(19,710) $(446,465) $28,502 $(697,558) Adjustments to reconcile net (loss) income to net cash (used) provided by operating activities: Losses and loss expenses (124,525) 334,684 (716,885) 860,041 Unearned premiums (4,709) (25,989) (31,020) 18,681 Deferred acquisition costs 1,316 2,249 5,479 (3,742) Receivables 17,229 (35,115) 133,800 (106,015) Reinsurance balances payable 18,504 (91,242) 4,405 19,307 Reinsurance recoverable 698 166,359 73,228 (42,661) Income taxes 566 39,365 6,892 24,507 Equity in earnings of limited partnerships (264) (2,432) (6,460) (13,000) Trading portfolio purchased (8,499) - (38,392) (17,685) Trading portfolio disposed 7,222 - 50,139 3,369 Deposit liability (1,736) (2,060) (13,845) (3,873) Receivable on commutation - (35,154) 35,154 (35,154) Other 7,059 16,030 34,756 21,058 Net cash (used) provided by operating activities $(106,849) $(79,770) $(434,247) $27,275 Contact: Investors: PXRE Group Ltd. Sard Verbinnen & Co Robert P. Myron Jamie Tully/Lesley Bogdanow Chief Financial Officer 212-687-8080 [e-mail]