RENO, Nev., Feb. 25 /PRNewswire-FirstCall/ -- Employers Holdings, Inc. ("EHI" or the "Company") today reported net income for the fourth quarter of 2008 of $15.9 million or $0.32 per share compared with $31.8 million or $0.64 per share in the fourth quarter of 2007. Net income includes amortization of the deferred reinsurance gain related to the Loss Portfolio Transfer ("LPT") Agreement. Consolidated net income before the impact of the LPT (the Company's non-GAAP measure described below) was $11.3 million or $0.23 per share in the fourth quarter of 2008 compared with $27.4 million or $0.55 per share in the fourth quarter of 2007.
Net income for the year ended December 31, 2008 decreased 15.4% to $101.8 million or $2.07 per share from $120.3 million or $2.32 per pro forma share for the same period in 2007. Net income before the impact of the LPT for the year ended December 31, 2008 was $83.4 million or $1.69 per share compared with $102.2 million or $1.98 per pro forma share for the same period in 2007.
As of December 31, 2008, total stockholders' equity increased to $444.7 million from $379.5 million at December 31, 2007. Equity, including the deferred reinsurance gain related to the LPT, increased 5.8% to $851.3 million at December 31, 2008 from $804.5 million at December 31, 2007. Consolidated stockholders' equity per share including the LPT deferred reinsurance gain increased 7.5% to $17.43 at December 31, 2008 compared to $16.21 at December 31, 2007.
Commenting on the results, President and Chief Executive Officer Douglas D. Dirks said, "Despite unprecedented uncertainty in financial markets and the downturn in national and regional economies, we delivered increased book value, a strengthened balance sheet and stable net investment income. Our results for the quarter and the year include the results of our acquired operations for November and December of 2008. With our recent acquisition, we saw fourth quarter increases in invested assets, premium and associated losses, and in underwriting expenses prior to the staffing reductions we announced in January of 2009. Our sales activities remain strong as overall organic policy count increased 7.7% since December 31, 2007 and 35.3% when 9,318 acquired policies are included. Our acquisition, including the state licenses, operations and premium, is pivotal in implementing our expansion strategy, particularly given the challenge of growing organically in a contracting economy. We will continue to integrate our expanded operations throughout 2009 with a focus on systems and best practices. Consistent with our conservative reserving philosophy, we recognized benefits from better than expected loss development related to prior years."
Fourth quarter net premiums earned increased 25.6% to $106.1 million in 2008 from $84.4 million in 2007 due to $31.6 million in acquired earned premium. Net premiums earned for the twelve months ended December 31, 2008 declined 5.2% to $328.9 million from $346.9 million for the same period in 2007. Declines in premium were largely attributable to reductions in premium rates, competition and the economic recession. These impacts were partially offset by an overall in force policy count increase of 35.3%, including 9,318 acquired policies, to 45,599 at December 31, 2008 from 33,699 at December 31, 2007.
Fourth quarter 2008 net investment income increased $2.9 million to $22.1 million from $19.2 million in the fourth quarter of 2007 primarily due to $3.6 million in additional investment income from acquired assets. Net investment income for the twelve months ended December 31, 2008 decreased slightly by 0.7% to $78.1 million. Without the acquisition, net investment income would have decreased $4.2 million or 5.3% from the previous year largely due to one-time interest income of $1.8 million received in the first quarter of 2007 from invested net proceeds related to the issuance of common stock as part of the Company's conversion from a mutual insurance holding company. The average pre-tax book yield on assets declined to 4.20% from 4.28% in 2007. Excluding acquired assets, the pre-tax book yield at year end 2008 would have been 4.08%. As part of the acquisition, the Company acquired over $400 million in fixed maturity assets resulting in $2.0 billion of total invested assets (fair value) at December 31, 2008 compared to $1.7 billion at December 31, 2007.
Realized losses on investments for the fourth quarter of 2008 totaled $8.3 million compared with realized gains of $0.5 million in the fourth quarter of 2007. For the twelve months ended December 31, 2008, realized losses on investments were $11.5 million compared with a gain of $0.2 million for the twelve months ended December 31, 2007. Net realized losses in 2008 are largely attributable to other-than-temporary-impairment in the value of common stock holdings and in primarily one fixed maturity security.
Fourth quarter losses and LAE increased to $56.2 million in 2008 from $32.0 million in 2007 largely due to $18.5 million in losses and LAE from acquired operations. Before the impact of the LPT, losses and LAE would have been $60.7 million in the fourth quarter of 2008 and $36.3 million in the fourth quarter of 2007. Favorable prior accident year development was $18.4 million in the fourth quarter of 2008 compared with $16.6 million in the fourth quarter of 2007. Losses and LAE for the twelve months ended December 31, 2008 decreased 4.7% to $136.5 million from $143.3 million in the twelve months ended December 31, 2007. Excluding the impact of the LPT, losses and LAE would have been $154.9 million and $161.3 million for the twelve months ended December 31, 2008 and 2007, respectively. The decrease in losses and LAE for the full year was primarily due to declines in net earned premiums. Favorable prior accident year loss development in 2008 was $71.7 million compared with $60.0 million in 2007. The 2008 current year loss estimate was 68.9% compared to 63.8% for 2007.
In the fourth quarter of 2008, commission expense of $13.2 million increased from $8.5 million in the fourth quarter of 2007 largely due to $3.3 million in commission expense from acquired operations. Commission expense for the full year 2008 decreased 1.6% to $43.6 million from $44.3 million for the same period in 2007.
Fourth quarter underwriting and other operating expense increased to $35.8 million from $23.6 million in 2007 largely due to acquired operating expenses of $11.6 million. For the full year 2008, underwriting and other operating expense increased to $102.5 million from $91.4 million in 2007 due to acquired underwriting expenses.
The fourth quarter 2008 income tax benefit of $3.1 million was primarily attributable to lower fourth quarter 2008 pre-tax income and the reduction in ultimate loss estimates on pre-privatization reserves that are not taxable. Income taxes in the full year 2008 decreased to $10.3 million from $30.6 million in 2007 due to a year over year change of $4.8 million related to the final reversal of the liability for previously unrecognized tax benefits including interest. The effective tax rate for the twelve months ended December 31, 2008 was 9.2% compared to 20.3% in 2007.
The fourth quarter 2008 combined ratio of 99.1% (103.4% before the LPT) increased from the fourth quarter 2007 combined ratio of 75.9% (81.1% before the LPT). The full year 2008 combined ratio increased 5.5 percentage points to 85.9% (91.5% before the LPT) from 80.4% (85.6% before the LPT) in 2007, with 2.1 percentage points of the increase related to the acquisition.
EHI also announced today that its Board of Directors has extended the Company's previously announced stock repurchase program through December 31, 2009, which program authorized the Company to repurchase up to $100 million of its common stock.
Under the program, the Company may repurchase common stock from time to time at prevailing market prices in open market purchases, privately negotiated transactions, accelerated stock repurchase programs, issuer self-tender offers or otherwise, as determined by the Company's management and in accordance with applicable laws and regulations, and subject to market conditions and other factors. The program does not obligate the Company to acquire any particular amount of common stock. The pace of repurchase activity, if any, will depend on many factors, including, without limitation, levels of cash generation from operations, cash requirements for investment in the Company's business, repayment of debt, current stock price and market conditions. The program may be suspended, modified or discontinued at any time without prior notice.
Additionally, the Board of Directors has declared a first quarter cash dividend of six cents per share. The dividend is payable on March 25, 2009, to stockholders of record as of March 11, 2009.
Conference Call and Web Cast, Form 10-K
The Company will host a conference call Thursday, February 26, 2009 at 10:30 a.m. Pacific Time. The conference call will be available via a live web cast on the Company's web site at http://www.employers.com/. An archived version will be available following the call. The conference call replay number is (888) 286-8010 with a passcode of 87293366. International callers may dial (617) 801-6888.
EHI will file its Form 10-K for the period ended December 31, 2008, with the Securities and Exchange Commission ("SEC") on Thursday, February 26, 2009. The Form 10-K will be available without charge through the EDGAR system at the SEC's Web site and will also posted on the Company's Web site, http://www.employers.com/, and is accessible through the "Investors" link.
Discussion of Non-GAAP Financial Measures
This earnings release includes non-GAAP financial measures used to analyze the Company's operating performance for the periods presented.
A number of these non-GAAP financial measures exclude impacts related to the LPT Agreement. The 1999 LPT Agreement was a non-recurring transaction that does not result in ongoing cash benefits and, consequently, the Company believes these non-GAAP measures are useful in providing stockholders and management a meaningful understanding of the Company's operating performance. In addition, these measures, as defined, are helpful to management in identifying trends in the Company's performance because the items excluded have limited significance in current and ongoing operations.
The Company strongly urges stockholders and other interested persons not to rely on any single financial measure to evaluate its business. These non-GAAP measures are not a substitute for GAAP measures and investors should be careful when comparing the Company's non-GAAP financial measures to similarly titled measures used by other companies.
Net Income before impact of LPT. Net income less (i) amortization of deferred reinsurance gain--LPT Agreement and (ii) adjustments to LPT Agreement ceded reserves.
Deferred reinsurance gain--LPT Agreement. This reflects the unamortized gain from the LPT Agreement. Under GAAP, this gain is deferred and amortized using the recovery method, whereby the amortization is determined by the proportion of actual reinsurance recoveries to total estimated recoveries, and the amortization is reflected in losses and LAE.
Gross Premiums Written. Gross premiums written is the sum of both direct premiums written and assumed premiums written before the effect of ceded reinsurance. Direct premiums written represents the premiums on all policies the Company's insurance subsidiaries have issued during the year. Assumed premiums written represents the premiums that the insurance subsidiaries have received from an authorized state-mandated pool.
Net Premiums Written. Net premiums written is the sum of direct premiums written and assumed premiums written less ceded premiums written. Ceded premiums written is the portion of direct premiums written that are ceded to reinsurers under reinsurance contracts. The Company uses net premiums written, primarily in relation to gross premiums written, to measure the amount of business retained after cession to reinsurers.
Losses and LAE before impact of LPT. Losses and LAE before (i) amortization of deferred reinsurance gain--LPT Agreement and (ii) adjustments to LPT Agreement ceded reserves.
Losses and LAE Ratio. The losses and LAE ratio is a measure of underwriting profitability. Expressed as a percentage, it is the ratio of losses and LAE to net premiums earned.
Commission Expense Ratio.ƒ Commission expense ratio is the ratio (expressed as a percentage) of commission expense to net premiums earned.
Underwriting and Other Operating Expense Ratio.ƒThe underwriting and other operating expense ratio is the ratio (expressed as a percentage) of underwriting and other operating expense to net premiums earned.
Combined Ratio.ƒThe combined ratio represents the percentage of each premium dollar spent on claims and expenses. The combined ratio is the sum of the losses and LAE ratio, the commission expense ratio and the underwriting and other operating expense ratio.
Combined Ratio before impacts of LPT. Combined ratio before impacts of LPT is the GAAP combined ratio before (i) amortization of deferred reinsurance gain--LPT Agreement and (ii) adjustments to LPT Agreement ceded reserves.
Equity including deferred reinsurance gain--LPT. Equity including deferred reinsurance gain--LPT is total equity including the deferred reinsurance gain--LPT Agreement.
Forward-Looking Statements
In this press release, the Company and its management discuss and make statements based on currently available information regarding their intentions, beliefs, current expectations, and projections regarding the Company's future operations and performance. Certain of these statements may constitute "forward-looking" statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts and are often identified by words such as "may," "will," "could," "would," "should," "expect," "plan," "anticipate," "target," "project," "intend," "believe," "estimate," "predict," "potential," "pro forma," "seek," "likely," or "continue," or other comparable terminology and their negatives.
EHI and its management caution investors that such forward-looking statements are not guarantees of future performance. Risks and uncertainties are inherent in EHI's future performance. Factors that could cause the Company's actual results to differ materially from those indicated by such forward-looking statements include, among other things, those discussed or identified from time to time in our public filings with the SEC, including the risks detailed in the Company's Quarterly Reports on Form 10-Q for the periods ended March 31, 2008, June 30, 2008 and September 30, 2008 and the Company's 2007 Annual Report on Form 10-K.
All forward-looking statements made in this news release reflect EHI's current views with respect to future events, business transactions and business performance and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve risks and uncertainties, which may cause actual results to differ materially from those set forth in these statements. The business of EHI could be affected by, among other things, competition, pricing and policy term trends, the levels of new and renewal business achieved, market acceptance, changes in demand, the frequency and severity of catastrophic events, actual loss experience, uncertainties in the loss reserving and claims settlement process, new theories of liability, judicial, legislative, regulatory and other governmental developments, litigation tactics and developments, investigation developments, the amount and timing of reinsurance recoverables, credit developments among reinsurers, changes in the cost or availability of reinsurance, market developments (including adverse developments in financial markets as a result of, among other things, changes in local, regional or national economic conditions and continued volatility and further deterioration of financial markets), credit and other risks associated with EHI's investment activities, significant changes in investment yield rates, rating agency action, possible terrorism or the outbreak and effects of war and economic, political, regulatory, insurance and reinsurance business conditions, relations with and performance of employee agents, the integration of acquired operations (including the failure to realize anticipated benefits of such acquisitions and potential disruption from the acquisitions making it more difficult to maintain relationships with customers, employees, agents or producers), as well as management's response to these factors, and other factors identified in EHI's filings with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the dates on which they are made.
The SEC filings for EHI can be accessed through the "Investors" link on the Company's website, http://www.employers.com/, or through the SEC's EDGAR Database at http://www.sec.gov/ (EHI EDGAR CIK No. 0001379041). EHI assumes no obligation to update this release or the information contained herein, which speaks as of the date issued.
Copyright (C) 2009 Employers Holdings, Inc. All rights reserved. EMPLOYERS(R) and America's small business insurance specialist.(R) are registered trademarks of Employers Insurance Company of Nevada. Employers Holdings, Inc. is an insurance holding company with subsidiaries that are specialty providers of workers' compensation insurance and services focused on select, small and medium-sized businesses engaged in low to medium hazard industries. The company, through its subsidiaries, operates in 29 states from 17 office locations. Insurance subsidiaries include Employers Insurance Company of Nevada, Employers Compensation Insurance Company, Employers Preferred Insurance Company, and Employers Assurance Company, all rated A- (Excellent) by A.M. Best Company. Employers Preferred Insurance Company and Employers Assurance Company are also known as AmCOMP Preferred Insurance Company and AmCOMP Assurance Corporation, respectively. Additional information can be found at: http://www.employers.com/.
Employers Holdings, Inc. Consolidated Statements of Income (In thousands) Three Months Ended Years Ended December 31, December 31, 2008 2007 2008 2007 (unaudited) Revenues Gross premiums written $93,004 $79,384 $322,922 $350,696 Net premiums written $91,043 $76,537 $312,847 $338,569 Net premiums earned $106,105 $84,448 $328,947 $346,884 Net investment income 22,147 19,237 78,062 78,623 Realized (losses) gains on investments, net (8,313) 502 (11,524) 180 Other income 138 1,189 1,293 4,236 Total revenues 120,077 105,376 396,778 429,923 Expenses Losses and loss adjustment expenses 56,171 31,966 136,515 143,302 Commission expense 13,153 8,539 43,618 44,336 Underwriting and other operating expenses 35,845 23,621 102,459 91,399 Interest expense 2,135 -- 2,135 -- Total expenses 107,304 64,126 284,727 279,037 Net income before income taxes 12,773 41,250 112,051 150,886 Income tax (benefit) expense (3,083) 9,486 10,266 30,603 Net income $15,856 $31,764 $101,785 $120,283 Net income after date of conversion through December 31, 2007 $113,812 Reconciliation of net income and EPS to net income and EPS before impact of LPT Agreement Net income $15,856 $31,764 $101,785 $120,283 Less: Impact of LPT Agreement Amortization of deferred reinsurance gain - LPT Agreement 4,513 4,340 18,421 18,034 Net income before LPT Agreement $11,343 $27,424 $83,364 $102,249 Employers Holdings, Inc. Consolidated Statements of Income (In thousands, except share and per share data) For the For the Three For the Period Months Years Feb. 5, Ended Ended through Dec. 31, Dec. 31, Dec. 31, 2008 2007 2008 2007 (unaudited) Net Income $15,856 $31,764 $101,785 $113,812 Earnings per common share Basic $0.32 $0.64 $2.07 $2.19 Diluted $0.32 $0.64 $2.07 $2.19 Weighted average shares outstanding Basic 48,854,073 49,644,578 49,217,829 51,933,827 Diluted 48,902,010 49,674,533 49,261,228 51,943,412 Pro Forma for the Twelve Months Ended Dec. 31, 2007 Net Income $120,283 Earnings per common share Basic $2.32 Diluted $2.32 Weighted average shares outstanding Basic (1) 51,748,392 Diluted (1) 51,757,057 Pro Forma For the For the for the Three Twelve Twelve Months Months Months Ended Ended Ended Dec. 31, Dec. 31, Dec. 31, 2008 2007 2008 2007 (unaudited) Earnings per common share for the three month period: Basic $0.32 $0.64 $2.07 $2.32 Diluted $0.32 $0.64 $2.07 $2.32 Earnings per common share attributable to the LPT Agreement Basic $0.09 $0.09 $0.38 $0.34 Diluted $0.09 $0.09 $0.38 $0.34 Pro forma earnings per common share before the LPT Agreement Basic $0.23 $0.55 $1.69 $1.98 Diluted $0.23 $0.55 $1.69 $1.98 (1) The pro forma earnings per common share for the twelve months ended December 31, 2007 includes shares outstanding for the period after the Company's conversion on February 5, 2007 (52,818,747), and for the period prior to the conversion assuming the common stock available to eligible members (50,000,002). Employers Holdings, Inc. Consolidated Balance Sheets (In thousands, except share data) December 31, December 31, 2008 2007 Assets Available for Sale: Fixed maturity investments at fair value (amortized cost $1,870,227 in 2008 and $1,594,159 in 2007) $1,909,391 $1,618,903 Equity securities at fair value (cost of $43,014 in 2008 and $60,551 in 2007) Short-term investments at fair value (amortized cost $74,952 at December 31, 2008) 58,526 107,377 75,024 -- Total investments 2,042,941 1,726,280 Cash and cash equivalents 202,893 149,703 Accrued investment income 24,201 19,345 Premiums receivable, less bad debt allowance of $7,911 in 2008 and $6,037 in 2007 91,273 36,402 Reinsurance recoverable for: Paid losses 12,723 10,218 Unpaid losses, less allowance of $1,335 in 2008 and $1,308 in 2007 1,075,015 1,051,333 Funds held by or deposited with reinsureds 88,163 95,884 Deferred policy acquisition costs 32,365 14,901 Federal income taxes recoverable 11,042 -- Deferred income taxes, net 80,968 59,730 Property and equipment, net 14,098 14,133 Intangible assets, net 18,218 -- Goodwill 36,192 -- Other assets 26,621 13,299 Total assets $3,756,713 $3,191,228 Liabilities and stockholders' equity Claims and policy liabilities: Unpaid losses and loss adjustment expenses $2,506,478 $2,269,710 Unearned premiums 139,310 63,924 Policyholders' dividends accrued 8,737 386 Total claims and policy liabilities 2,654,525 2,334,020 Commissions and premium taxes payable 12,691 7,493 Federal income taxes payable -- 13,884 Accounts payable and accrued expenses 24,192 20,682 Deferred reinsurance gain-LPT Agreement 406,581 425,002 Notes payable 182,000 -- Other liabilities 31,996 10,694 Total liabilities 3,311,985 2,811,775 Commitments and contingencies: Stockholders' equity Common stock, $0.01 par value; 150,000,000 shares authorized; 53,528,207 and 53,527,907 issued and 48,830,140 and 49,616,635 shares outstanding at December 31, 2008 and December 31, 2007 respectively 535 535 Preferred stock, $0.01 par value; 25,000,000 shares authorized; none issued -- -- Additional paid-in capital 306,032 302,862 Retained earnings 194,509 104,536 Accumulated other comprehensive income, net 32,804 46,520 Treasury stock, at cost (4,698,067 shares at December 31, 2008 and 3,911,272 shares at December 31, 2007) (89,152) (75,000) Total stockholders' equity 444,728 379,453 Total liabilities and stockholders' equity $3,756,713 $3,191,228 December 31, December 31, 2008 2007 Equity including deferred reinsurance gain - LPT Total stockholders' equity $444,728 $379,453 Deferred reinsurance gain - LPT Agreement 406,581 425,002 Total equity including deferred reinsurance gain - LPT Agreement $851,309 $804,455 Employers Holdings, Inc. Consolidated Statements of Cash Flows (In thousands) Years Ended December 31, 2008 2007 Operating activities Net income $101,785 $120,283 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 7,226 6,406 Stock-based compensation 3,161 1,720 Amortization of premium on investments, net 6,226 6,430 Allowance for doubtful accounts - premiums receivable (705) (874) Allowance for doubtful accounts - unpaid reinsurance recoverable 27 32 Deferred income tax expense 4,511 4,779 Realized losses (gains) on investments, net 11,524 (180) Realized losses on retirement of assets 22 23 Change in operating assets and liabilities, net of effect of acquisition: Accrued investment income (469) (914) Premiums receivable 23,203 15,783 Reinsurance recoverable on paid and unpaid losses 37,938 46,317 Funds held by or deposited with reinsureds 7,721 7,071 Unpaid losses and loss adjustment expenses (71,980) (38,045) Unearned premiums (20,471) (9,331) Federal income taxes payable (20,672) (10,378) Accounts payable, accrued expenses and other liabilities (3,527) (9,428) Deferred reinsurance gain - LPT Agreement (18,421) (18,034) Other 215 (1,506) Net cash provided by operating activities 67,314 120,154 Investing activities Purchase of fixed maturities (113,587) (252,275) Purchase of equity securities (558) (1,037) Proceeds from sale of fixed maturities 42,467 208,697 Proceeds from sale of equity securities 4,010 4,264 Proceeds from maturities and redemptions of investments 105,424 55,475 Cash paid for acquisition, net of cash and cash equivalents acquired (168,903) -- Capital expenditures and other, net (3,926) (4,964) Net cash (used in) provided by investing activities (135,073) 10,160 Financing activities Issuance of common stock, net -- 486,670 Cash paid to eligible policyholders under plan of conversion -- (462,989) Acquisition of treasury stock (14,152) (75,000) Dividends paid to stockholders (11,808) (9,276) Debt issuance costs (375) -- Payments on notes payable (2,678) -- Proceeds from notes payable 150,000 -- Other (38) -- Net cash provided by (used in) financing activities 120,949 (60,595) Net increase in cash and cash equivalents 53,190 69,719 Cash and cash equivalents at the beginning of the year 149,703 79,984 Cash and cash equivalents at the end of the year $202,893 $149,703 Cash paid for income taxes $22,526 $36,200 Cash paid for interest 1,782 -- Schedule of non-cash transactions Stock issued in exchange for membership interest $-- $281,073 Employers Holdings, Inc. Calculation of Combined Ratio before the Impact of the LPT Agreement (In thousands, except for percentages) Three Months Ended Years Ended December 31, December 31, 2008 2007 2008 2007 (unaudited) Net Premiums Earned $106,105 $84,448 $328,947 $346,884 Losses and Loss Adjustment Expenses $56,171 $31,966 $136,515 $143,302 Loss & LAE Ratio 52.9% 37.9% 41.5% 41.3% Losses and Loss Adjustment Expenses $56,171 $31,966 $136,515 $143,302 Impacts of LPT 4,513 4,340 18,421 18,034 Loss & LAE before impacts of LPT $60,684 $36,306 $154,936 $161,336 LPT Impacts to the Loss & LAE Ratio 4.3% 5.1% 5.6% 5.2% Loss & LAE Ratio before impacts of LPT 57.2% 43.0% 47.1% 46.5% Commission Expense $13,153 $8,539 $43,618 $44,336 Commission Expense Ratio 12.4% 10.1% 13.3% 12.8% Underwriting & Other Operating Expenses $35,845 $23,621 $102,459 $91,399 Underwriting & Other Operating Expenses Ratio 33.8% 28.0% 31.1% 26.3% Total Expense $105,169 $64,126 $282,592 $279,037 Combined Ratio 99.1% 75.9% 85.9% 80.4% Total Expense before impacts of the LPT $109,682 $68,466 $301,013 $297,071 Combined Ratio before impacts of LPT 103.4% 81.1% 91.5% 85.6%
