Anzeige
Mehr »
Login
Montag, 29.04.2024 Börsentäglich über 12.000 News von 686 internationalen Medien
Basin Uranium: Es geht los! Der Uran-Superzyklus ist gestartet!
Anzeige

Indizes

Kurs

%
News
24 h / 7 T
Aufrufe
7 Tage

Aktien

Kurs

%
News
24 h / 7 T
Aufrufe
7 Tage

Xetra-Orderbuch

Fonds

Kurs

%

Devisen

Kurs

%

Rohstoffe

Kurs

%

Themen

Kurs

%

Erweiterte Suche
PR Newswire
28 Leser
Artikel bewerten:
(0)

Interim Results

9 September 2009

                                INTERIM RESULTS                                

                      For the six months to 30 June 2009                       

Brady plc ("Brady", the "Company" or the "Group"), the global provider of
trading, risk management and settlement solutions to the metals and commodities
sectors, announces its interim results for the six months to 30 June 2009.

Financial Summary:

                                       (Unaudited)    (Unaudited)     (Audited)
                                                                               
                                       6 months to    6 months to       Year to
                                           30 June        30 June   31 December
                                              2009           2008          2008
                                                                               
                                             £'000          £'000         £'000
                                                                               
Sales revenue                                3,691          2,475         6,167
                                                                               
Operating profit                               274             34           698
                                                                               
Profit for the period before                   309            218         1,039
taxation                                                                       
                                                                               
Profit for the period after                    222            168           750
taxation                                                                       
                                                                               
Cash and cash equivalents                    5,814          6,714         7,828
                                                                               
Basic earnings per share (pence)              0.80           0.61          2.73
                                                                               
Diluted earnings per share (pence)            0.70           0.56          2.49

Financial Highlights:

  * Sales up 49% to £3,691,000 compared to £2,475,000 for H1 2008
   
  * Recurring maintenance revenues up 38% to £1.4 million compared to £1.0
    million for H1 2008
   
  * Operating profit up 706% to £274,000 compared to £34,000 for H1 2008 and
    profit before taxation up 42% to £309,000 compared to £218,000 for H1 2008
    in spite of significantly reduced interest income earned from cash balances
   
  * Earnings per share up 31% to 0.80 pence per share compared to 0.61 pence
    per share for H1 2008
   
  * £5.8 million of net cash as at 30 June 2009 (equivalent to 21 pence per
    share) after investing activities totalling £2.0 million in the period and
    £6.2 million of cash resources as at 31 August 2009 (equivalent to 22 pence
    per share)
   
Operational Highlights:

  * Successful integration of Comsoft acquisition
   
  * Three significant new contracts signed in H1 of 2009 compared to one
    significant new contract in H1 2008
   
  * Seven more clients have reached project acceptance or have gone live
   
For further information please contact:

                                                                               
Brady plc                                     Telephone: +44(0)1223 479479     
Gavin Lavelle, Chief Executive Officer                                         
Tony Ratcliffe, Finance Director                                               
                                                                               
Cenkos Securities                             Telephone: +44(0)20 7397 8900    
Ivonne Cantu                                                                   
Alex Aylen                                                                     

Paul Fullagar, Chairman of Brady plc, commented:

"The Group has delivered strong growth in both revenues and operating profits
in the first half of 2009. This demonstrates the continued success and momentum
following the reorganisation in 2007 and execution of the new business plan set
out in 2008.

The sales organisation has been strengthened and a focus on our core business
has generated improved operating margins which has been further complemented by
the addition of Comsoft. Comsoft was acquired and successfully integrated in
the period, and continues to perform above its plan.

The Board has confidence that the Group will meet its expectations for the full
year and remains well placed for future growth."

Chief Executive Officer's Commentary

I am pleased to provide a summary of the financial and operational highlights
at Brady in the first half of 2009, together with the outlook for the rest of
2009 and beyond.

New Contracts

The Group has announced three significant new licence contracts in the first
half of 2009, which in deal flow terms compared to the signing of one
significant new contract in the first half of 2008. In March 2009 Xstrata
Copper, one of the commodity business units within the major global diversified
mining group Xstrata plc, selected Brady's Aquarius solution to supply the
organisation's metal trading business. Xstrata Copper is the world's fourth
largest copper producer with mining and processing facilities located in
Australia, Chile, Peru, Argentina and Canada. This represented the Group's
first sale of Aquarius since Brady acquired the specialist metals trading
technology through its acquisition of Comsoft in January 2009. Aquarius is also
being implemented by Asarco, a fully integrated miner, smelter and refiner of
copper, in the United States.

In June 2009 the Group signed two further significant licence deals. The first
was with a leading global investment bank and member of London Precious Metals
Clearing Limited who signed a contract to use Brady's technology for precious
metals inventory management and connection to the Aurum clearing system. The
second was with Japan's largest general trading company, who signed a contract
to extend the use of Brady's trading and risk technology to include all of
their global trading of both physical and derivative precious metals.

These contracts also demonstrate the Group's ability to provide solutions to
address the increasing focus and attention on gold.

Market Outlook

Brady's focus is on the commodities markets in general, with a particular focus
on metals, both base and precious. These markets have received significant
attention from the world's investors given the dramatic price changes in recent
years. There have been more entrants to the London Metal Exchange, ("LME")
which is a core market for the Group, creating an increase in activity in this
area, which appears particularly strong relative to other asset classes and
bearing in mind the global credit crunch in general. Both prices and volumes in
LME metals have increased in the year to date. We have also seen an increase in
electronic trading, especially in the LME, which has seen growth in LME Select
transactions, which is driving the need for new systems. The introduction of
the new LME SMART settlement system, coming later in 2009, is also providing a
driver for change. Gold prices have also remained firm given the continued
uncertainty in the global markets. There seems to have been some respite in
concern about the health of the financial system but this could change quickly.
Gold remains the ultimate safe haven.

The Group anticipates that there will be continuing pressure for our customers
to address increasing regulatory and accounting compliance requirements,
providing a strong market driver for them to improve their internal trading and
risk managements solutions, or to move away from internal legacy systems or
spreadsheets.

Strategy and Operations

Following the completion of the commercial restructuring at the end of 2007 and
the investment in building the global sales teams during 2008, the Group is
encouraged to see a stronger and more advanced pipeline and a general trend
towards higher value licence deals.

Approximately 50% of our revenues derive from Europe, 40% from North America
and the remainder from Asia. The Group strengthened its presence in continental
Europe and the Americas during 2008 and in January 2009 established local
operations in Asia in order to better support strategically important Asian and
global clients. Early success from this initial presence in Asia has been
demonstrated by the two of the three new licence deals already secured in 2009
coming from this region. We continue to believe the rewards will be maximised
by having sales and service personnel located close to our key customers.

The Group has continued to invest significantly in product development, most
notably in functionality that supports a SMART interface for the LME,
increasing trade automation, physical gold trading and enhanced value at risk
capability.

The Group has demonstrated it's commitment to operational excellence on a
global basis with seven clients going live. This includes clients in New York,
Canada, Italy and London.

Commodities Software (UK) Ltd ("Comsoft") acquisition

The Group completed its acquisition of Comsoft in January 2009. The team has
been successfully integrated within Brady and the team has already been doubled
in order to support the growth in the business that has already been secured.
The Xstrata deal secured in March 2009 demonstrates the commercial potential of
providing a fully integrated single-source solution for trading, risk
management and complete contract management of raw materials, including
contract capture, invoicing, QP schedule, mark-to-market, assaying, hedging,
financing and credit and market risk in a combined Trinity and Aquarius
solution. The Group has commenced the integration of its Trinity offering with
Comsoft's Aquarius offering.

Financial Results

Total revenues for the first half of 2009 were £3.7 million, an increase of 49%
on the £2.5 million for the first half of 2008. Within the total, £1.4 million
(37% of total revenue) was recurring support revenue, an increase of 38% on the
£1.0 million for the same period in 2008. This increase is a consequence of the
Group's increased customer installed base. A further £1.0 million (27% of total
revenue) was for licence sales, an increase of 82% on the £0.5 million for the
same period in 2008. This revenue arose primarily from the revenue recognition
from three of the new licence deals secured in 2008. The licence revenue is yet
to be recognised from one licence deal secured in 2008 and from all three
significant licence deals secured in the first half of 2009, with these amounts
included within deferred income. These licence revenues are anticipated to be
recognised in the second half of 2009. At the first half of 2008, there existed
deferred licence revenue in respect of only one licence deal. Finally, £1.3
million (38% of total revenue) was for professional services and development
revenues, an increase of 42% on the £1.0 million for the same period in 2008.
This increase derived from increased workload in delivering the new software
that had been contracted in 2008 and from further billable work secured from
the existing customer base.

The gross margin for the first half of 2009 increased to 56% compared to 49%
for the first half of 2008, primarily as a result of a higher proportion of
revenues being licence revenues and general scale efficiencies in delivering
services and support.

The Board has successfully managed the Group's cost base. Expenses incurred in
the first half of 2009 were £1.8 million, an increase of 30% on the £1.4m for
the same period in 2008. The full year impact of the new hires recruited in
2008 and the inclusion of the Comsoft acquisition from January 2009 contributed
to this increase. The Group continues to focus on maintaining a tight expense
base, with new recruitment heavily focussed to commercial and revenue
generating roles. In addition, expenditure in relation to strategic development
programmes totalled £0.2 million, compared to £0.1 million for the same period
in 2008, which, under IAS 38, were required to be capitalised, The Group
remains committed to a programme of continuing development and upgrade of its
solutions in order to continue to meet customer requirements and to remain at
the forefront of technological advancements.

Operating profit for the first half of 2009 was £274,000 compared to £34,000
for the first half of 2008, an increase of 706%. The operating margin for the
first half of 2009 was 7%, a significant increase compared to the operating
margin of 1% for the first half of 2008.

Profit before taxation for the first half of 2009 was £309,000 compared to £
218,000 for the first half of 2008, an increase of 42%. The profit before tax
margin for the first half of 2009 was 8%, consistent with the rate of 2008,
despite the reduction in interest income as a consequence of reduced interest
rates. For the first half of 2009, interest income comprised 11% of the Group's
profit before tax compared to 84% of the Group's profit before tax for the
first half of 2008.

The effective tax rate for the first half of 2009 was estimated at 28% compared
to an effective tax rate of 23% for the first half of 2008.

Profit after taxation for the first half of 2009 was £222,000, compared to £
168,000 for the first half of 2008, an increase of 32%.

Basic earnings per share for the first half of 2008 increased to 0.80 pence
from 0.61 pence for the first half of 2008. Diluted earnings per share for the
first half of 2009 increased to 0.70 pence from 0.56 pence for the first half
of 2008.

The Group's cash balances at 30 June 2009 were £5.8 million, a reduction of £
2.0 million from 31 December 2008. This is largely due to investing activities
totalling £2.0 million, including the acquisition of Comsoft for £1.7 million.
Anticipated deferred contingent payments of £0.5m have yet to be made in
respect of the acquisition, of which £0.4 million is held within an escrow bank
account and has been excluded from the Group's cash balances. The Group's cash
balances at 31 August 2009 had increased to £6.2 million.

The Group continues to enjoy a very strong balance sheet and maintains a tight
control over its cash and working capital balances. The Group continues to have
no debt.

Consistent with prior years, the Board is not recommending the payment of an
interim dividend for 2009.

Board Changes

In June 2009, the Group announced that Dr. Robert Brady, currently Chief
Technology Officer, will become a non-executive director of the Company, with
effect from 30 September 2009. Dr. Brady remains a major shareholder in the
Company.

Outlook

The Board is very pleased with the Group's progress in the first half of 2009
which, following the announcement of three significant new licence contacts
signed in the first half of the year, continues to demonstrate success
following the reorganisation, the investment in a sales force and the
commercial focus on revenue growth and bottom line performance.

In spite of generally challenging business conditions, the Group expects to
build further growth of the sales opportunity pipeline and to translate this
into the execution of further licence contracts, as well as to complete a
number of implementations during the remainder of 2009. The revenue associated
with these and other activities in the second half of 2009 provides confidence
in the Group meeting both its revenue and profit expectations for the full
year.

Overall, the Board believes that there remains a very positive market
opportunity and there is evidence of strong continuing interest in the Group's
product offerings. The Board remains convinced that the Group has built a
strong foundation to support ongoing growth in the remainder of 2009 and
beyond.

The Board also believes that the management have shown an ability to identify,
execute, integrate and deliver enhanced performance from the acquisition of
Comsoft. The Group continues to look for further opportunities and is actively
engaged with a number of potential candidates, in order to enhance its product
offering and build on its customer base through selective further acquisitions.

Having demonstrated a successful 2008, the Board is pleased to see the momentum
continue and believes that the Group is well placed to capitalise on
substantial and attractive market opportunities, having a leading position
within commodities, in particular the metals and mining sector.

Gavin Lavelle
Chief Executive

Consolidated interim statement of comprehensive income
For the six months ended 30 June 2009

                                           Six months   Six months             
                                         30 June 2009 30 June 2008   Year ended
                                          (unaudited)  (unaudited)  31 Dec 2008
                                                                               
                                  Notes         £'000        £'000        £'000
                                                                               
Sales revenue                       4           3,691        2,475        6,167
                                                                               
Cost of sales                                 (1,628)      (1,073)      (2,484)
                                                                               
Gross profit                                    2,063        1,402        3,683
                                                                               
Selling and administrative                    (1,789)      (1,368)      (2,985)
expenses                                                                       
                                                                               
Operating result                                  274           34          698
                                                                               
Finance income                                     35          184          341
                                                                               
Result for the period before                      309          218        1,039
taxation                                                                       
                                                                               
Tax expense, net                                 (87)         (50)        (289)
                                                                               
Profit for the period                             222          168          750
                                                                               
Other comprehensive income                                                     
                                                                               
Exchange differences on                           (9)            -         (19)
translation of foreign                                                         
operations                                                                     
                                                                               
Other comprehensive income, net                   (9)            -         (19)
of tax                                                                         
                                                                               
Total comprehensive income for                    213          168          731
the period                                                                     
                                                                               
Profit for the period, a                          222          168          750
ttributable to                                                                 
shareholders of Brady plc                                                      
                                                                               
Total comprehensive income for                    213          168          731
the period,                                                                    
attributable to shareholders of                                                
Brady plc                                                                      
                                                                               
Earnings per share (pence)          6                                          
                                                                               
Basic                                            0.80         0.61         2.73
                                                                               
Diluted                                          0.70         0.56         2.49

All of the above relates to continuing operations.


Consolidated interim statement of financial position

30 June 2009

                                         30 June 2009 30 June 2008             
                                          (unaudited)  (unaudited)  31 Dec 2008
                                                                               
                                                £'000        £'000        £'000
                                                                               
Assets                                                                         
                                                                               
Non-current assets                                                             
                                                                               
Goodwill                                        1,502          243          243
                                                                               
Other intangible assets                         1,286          135          247
                                                                               
Property, plant and equipment                     303          264          301
                                                                               
                                                3,091          642          791
                                                                               
Current assets                                                                 
                                                                               
Trade and other receivables                     1,936          934        1,526
                                                                               
Accrued income                                    304           14          225
                                                                               
Cash and cash equivalents                       5,814        6,714        7,828
                                                                               
                                                8,054        7,662        9,579
                                                                               
Total assets                                   11,145        8,304       10,370
                                                                               
Equity                                                                         
                                                                               
Share capital                                     282          275          276
                                                                               
Share premium account                           4,038        3,804        3,817
                                                                               
Merger reserve                                    680          680          680
                                                                               
Equity reserve                                    239          255          309
                                                                               
Foreign exchange reserve                         (28)            -         (19)
                                                                               
Capital reserve                                     1            1            1
                                                                               
Retained earnings                               1,886        1,309        1,896
                                                                               
                                                7,098        6,324        6,960
                                                                               
Liabilities                                                                    
                                                                               
Current liabilities                                                            
                                                                               
Trade and other payables                        1,222          870        1,392
                                                                               
Deferred income                                 2,000          664        1,534
                                                                               
Current tax payable                               594          446          484
                                                                               
                                                3,816        1,980        3,410
                                                                               
Non-current liabilities                                                        
                                                                               
Deferred tax liabilities                          231            -            -
                                                                               
Total liabilities                               4,047        1,980        3,410
                                                                               
Total equity and liabilities                   11,145        8,304       10,370
                                                                               


Consolidated interim statement of changes in equity
30 June 2009

                                      Share                  Foreign
                              Share premium  Merger  Equity exchange Capital Retained  Total
                            capital account reserve reserve  reserve reserve earnings equity
Equity attributable to
equity holders
of Brady plc:                 £'000   £'000   £'000   £'000    £'000   £'000    £'000  £'000
 
Balance at 1 January 2008       274   3,762     680     216        -       1    1,447  6,380

Dividends                         -       -       -       -        -       -    (301)  (301)

Increase in equity reserve        -       -       -      39        -       -        -     39
in relation to options issued

Allotment of shares               1      42       -       -        -       -        -     43
following exercise 
of share options

Transactions with owners          1      42       -      39        1       -    (301)  (219)

Profit for the period             -       -       -       -        -       -      168    168

Other comprehensive income:

Exchange difference on            -       -       -       -        -       -      (5)    (5)
translation of 
foreign operations

Total comprehensive income        -       -       -       -        -       -      163    163
for the period

Balance at 30 June 2008         275   3,804     680     255        -       1    1,309  6,324

Increase in equity reserve        -       -       -      54        -       -        -     54
in relation to options issued

Allotment of shares               1      13       -       -        -       -        -     14
following exercise 
of share options

Transactions with owners          1      13       -      54        -       -        -     68

Profit for the period             -       -       -       -        -       -      587    587

Other comprehensive income:

Exchange difference on            -       -       -       -     (19)       -        -   (19)
translation of 
foreign operations

Total comprehensive income        -       -       -       -     (19)       -      587    568
for the period

Balance at 31 December 2008     276   3,817     680     309     (19)       1    1,896  6,960

Dividends                         -       -       -       -        -       -    (336)  (336)

Increase in equity reserve        -       -       -      34        -       -        -     34
in relation to options issued

Exercise and cancellation         -       -       -   (104)        -       -      104      -
of share options

Allotment of shares               6     221       -       -        -       -        -    227
following exercise of 
share options

Transactions with owners          6     221       -    (70)        -       -    (232)   (75)

Profit for the period             -       -       -       -        -       -      222    222

Other comprehensive income:

Exchange difference on            -       -       -       -      (9)       -        -    (9)
translation of 
foreign operations

Total comprehensive               -       -       -       -      (9)       -      222    213
income for the period

Balance at 30 June 2009         282   4,038     680     239     (28)       1    1,886  7,098


Consolidated interim statement of cash flows
For the six months ended 30 June 2009

                                           Six months   Six months             
                                         30 June 2009 30 June 2008   Year ended
                                          (unaudited)  (unaudited)  31 Dec 2008
                                                                               
                                                £'000        £'000        £'000
                                                                               
Operating activities                                                           
                                                                               
Profit for the period                             222          168          750
                                                                               
Depreciation of property,                          86           64          140
plant and equipment                                                            
                                                                               
Amortisation of intangible                         62            -            -
assets                                                                         
                                                                               
Impairment of long term                             -           15           15
financial assets                                                               
                                                                               
Interest receivable                              (35)        (184)        (341)
                                                                               
Employee equity settled share                      34           39           93
options                                                                        
                                                                               
Changes in trade and other                      (280)        1,062          259
receivables                                                                    
                                                                               
Change in trade and other                          49        (173)        1,477
payables                                                                       
                                                                               
Taxes (paid) or refunded                         (49)           21        (199)
                                                                               
Exchange differences on                           (9)          (5)         (19)
consolidation                                                                  
                                                                               
Net cash from operating                            80        1,007        2,175
activities                                                                     
                                                                               
Investing activities                                                           
                                                                               
Acquisition of subsidiary                     (1,701)            -            -
(net of cash acquired)                                                         
                                                                               
Additions to property,                           (86)         (41)        (154)
plant and equipment                                                            
                                                                               
Additions to capitalised                        (233)        (135)        (247)
development                                                                    
                                                                               
Interest received                                  35          184          341
                                                                               
Net cash from investing                       (1,985)            8         (60)
activities                                                                     
                                                                               
Financing activities                                                           
                                                                               
Proceeds from share issues                        227           43           57
                                                                               
Dividends paid                                  (336)        (301)        (301)
                                                                               
Net cash from financing                         (109)        (258)        (244)
activities                                                                     
                                                                               
Net changes in cash and                       (2,014)          757        1,871
cash equivalents                                                               
                                                                               
Cash and cash equivalents,                      7,828        5,957        5,957
beginning of period                                                            
                                                                               
Cash and cash equivalents,                      5,814        6,714        7,828
end of period                                                                  

Selected explanatory notes

1. Nature of operations and general information

Brady plc and its subsidiaries' principal activity is the provision of risk
management, trading and settlement solutions to the metals and commodities
industries, through the delivery of customer focused software and services.

The Group provides the leading trading and risk management software for global
commodity markets. The Group provides a complete integrated solution supporting
entire commodities trading operations.

Brady plc, a limited liability company, is the Group's ultimate parent company.
It is registered in England and Wales. The address of Brady plc's registered
office, which is also its principal place of business, is 281 Cambridge Science
Park, Milton Road, Cambridge, CB4 0WE.

These condensed consolidated interim financial statements have been prepared
using the recognition and measurement principles of International Financial
Reporting Standards ("IFRS") as adopted by the European Union and as issued by
the International Accounting Standards Board. They do not include all of the
information required for full annual financial statements and should be read in
conjunction with the Consolidated Financial Statements of the Group as at and
for the year ended 31 December 2008. The auditors' report on those financial
statements was unqualified and did not contain a statement under Section 237(2)
or Section 237(3) of the Companies Act 1985. The Consolidated Financial
Statements have been filed with the Registrar of Companies and are available on
the Group's website, www.bradyplc.com.

Brady plc's shares are listed on the London Stock Exchange's Alternative
Investment Market (AIM). Brady plc's consolidated interim financial statements
are presented in British pounds (£), which is also the functional currency of
the ultimate parent company.

2. Accounting policies

The accounting policies applied by the Group are the same as those applied by
the Group in its consolidated financial statements as at and for the year ended
31 December 2008, except for the adoption of IAS 1 Presentation of Financial
Statements (Revised 2007) and IFRS 8 Operating Segments.

The adoption of IAS 1 Presentation of Financial Statements (Revised 2007) does
not affect the financial position or profits of the Group, but gives rise to
additional disclosures. The measurement and recognition of the Group's assets,
liabilities, income and expenses is unchanged, however some items that were
recognised directly in equity are now recognised in other comprehensive income,
for example, foreign exchange differences that arise on the retranslation of
foreign operations. IAS 1 Presentation of Financial Statements (Revised 2007)
affects the presentation of owner changes in equity and introduces a 'Statement
of comprehensive income'.

The Directors believe that the Group has only one segment and therefore there
has been no additional disclosure under IFRS 8 Operating Segments in the
interim financial statements.

The accounting policies have been applied consistently throughout the Group for
the purposes of preparation of these condensed consolidated interim financial
statements.

3. Sales revenue fluctuations

The ability to predict the timing of large contract closures is inherently
difficult. The Group's principal product offerings, Trinity and Aquarius, are
important software applications and new customers need to carefully evaluate
the software before placing an order. This, together with the Group's revenue
recognition policy, creates long lead times and the potential for unpredictable
fluctuations in sales revenue.

4. Segment analysis reporting

The Group has one operating segment of developing and selling trading, risk
management and settlement solutions to the metals and commodities sectors and
makes sales to a variety of global destinations. An analysis of sales revenue
by geographical market is given below:

                                       Six months     Six months               
                                     30 June 2009   30 June 2008     Year ended
                                      (unaudited)    (unaudited)    31 Dec 2008
                                                                               
                                            £'000          £'000          £'000
                                                                               
United Kingdom                              1,608          1,212          2,592
                                                                               
Rest of Europe                                394            199            528
                                                                               
North America                               1,225          1,015          2,587
                                                                               
Rest of World                                 464             49            460
                                                                               
                                            3,691          2,475          6,167

5. Share issues

During the period under review, share options under Brady plc's share option
schemes have been exercised. This increased Brady plc's ordinary shares issued
and fully paid at the end of the period under review by 572,366 (year ended 31
December 2008: 210,000).

6. Earnings per share

The calculation of the basic earnings per share is based on the profits
attributable to the shareholders of Brady plc divided by the weighted average
number of shares in issue during the period. All earnings per share
calculations relate to continuing operations of the Group.

                                            Profits       Weighted        Basic
                                       attributable        average earnings per
                                                 to         number share amount
                                       shareholders      of shares     in pence
                                                                               
Six months ended 30 June 2009               222,000     27,705,347         0.80
                                                                               
Six months ended 30 June 2008               168,000     27,418,172         0.61
                                                                               
Year ended 31 December 2008                 750,000     27,519,550         2.73

The calculation of the diluted earnings per share is based on the profits
attributable to the shareholders of Brady plc divided by the weighted average
number of shares in issue during the period, as adjusted for dilutive share
options. All earnings per share calculations relate to continuing operations of
the Group.

                                                                        Diluted
                                                                   earnings per
                                           Dilutive  Anti-dilutive share amount
                                            options        options     in pence
                                                                               
Six months ended 30 June 2009             3,963,474        200,000         0.70
                                                                               
Six months ended 30 June 2008             2,470,891      1,569,000         0.56
                                                                               
Year ended 31 December 2008               2,575,853      1,571,526         2.49

7. Dividends

During the period ended 30 June 2009, Brady plc paid dividends of £336,000 to
its equity shareholders (period ended 30 June 2008: £301,000)

8. Acquisition

On 9 January 2009 the Group acquired the entire issued share capital of
Comsoft, a company incorporated in England & Wales. Comsoft provides software
for the risk management and administration of raw materials or concentrates'
for the metals market and has been operating since 1994 and has clients based
in Europe and North America.

The net assets and liabilities acquired were as follows:

                                                   Book   Fair value Provisions
                                                  value  adjustments       fair
                                                                  at      value
                                                         acquisition           
                                                                               
                                                  £'000        £'000      £'000
                                                                               
Non current assets                                                             
                                                                               
Property, plant and equipment                         2            -          2
                                                                               
Intangible assets                                     -          868        868
                                                                               
Current assets                                                                 
                                                                               
Cash and cash equivalents                           504            -        504
                                                                               
Trade and other receivables                         309        (100)        209
                                                                               
Total assets                                        815          768      1,583
                                                                               
Liabilities                                                                    
                                                                               
Trade and other payables                          (394)            -      (394)
                                                                               
Deferred tax liability                                -        (243)      (243)
                                                                               
Net assets acquired                                 421          525        946
                                                                               
Goodwill                                                                  1,259
                                                                               
Consideration and cost of investment                                      2,205
                                                                               
Satisfied by:                                                                  
                                                                               
Initial cash consideration                                                  625
                                                                               
Cash consideration in relation to surplus                                   419
working capital                                                                
                                                                               
Deferred cash consideration                                                 987
                                                                               
                                                                          2,031
                                                                               
Direct costs of acquisition                                                 174
                                                                               
Total consideration                                                       2,205

The fair value adjustment of £100,000 was made to align Comsoft's revenue
recognition policies with those of the Group. In addition, following a detailed
review of the fair value of assets and liabilities acquired, in accordance with
IFRS3 Business Combinations the Group has recognised two intangible assets
totalling £868,000, which are customer contracts and software, both of which
are being amortised over their estimated economic lives of ten years. The
customer contracts have been valued at £248,000 and the software has been
valued at £620,000.

Goodwill of £1,259,000 represents the excess of the purchase price over the
fair value of the net tangible and intangible assets acquired. The goodwill
arising on the acquisition is largely attributable to the incremental sales
synergies anticipated to be associated with being part of the Group.

As part of the acquisition of Comsoft, the Group agreed to pay additional
consideration against achievement of certain performance targets during the two
years following the date of acquisition. £450,000 has already been paid in this
regard, with estimated further amounts payable of £537,000. Of this amount, £
425,000 is held within an escrow bank account and, although not remitted to the
vendors of Comsoft, has been eliminated from the Group's balance sheet and a
further £112,000 is included within current liabilities in the Group's balance
sheet.

As part of the acquisition of Comsoft, the Group agreed to pay additional
consideration against surplus working capital above an agreed threshold that
was retained in the business at completion. Following a completion accounts
verification process during the half year period, an amount of £419,000 was
paid to the vendors of Comsoft in relation to this surplus working capital.

From the date of acquisition to 30 June 2009, Comsoft contributed £364,000 to
revenue and £122,000 to profit before taxation and contributed £122,000 to the
Group's net operating cashflows. In the last financial year, being the year
ended 31 March 2008, Comsoft made a loss before taxation of £57,000 and,
adjusting for exceptional amortisation charges and the inclusion of directors'
remuneration, Comsoft reported a comparable adjusted profit before taxation of
£173,000. From 1 April 2008 to the date of acquisition, Comsoft made a profit
before taxation of £353,000 and, adjusting for amortisation charges and the
inclusion of directors' remuneration, Comsoft reported a comparable adjusted
profit before taxation of £103,000.

9. Financial Statements

The financial information for the year ended 31 December 2008 set out in this
interim report included in this report does not constitute statutory accounts
as defined in Section 240 of the Companies Act 1985. The Group's statutory
accounts for the year ended 31 December 2008 have been filed with the Registrar
of Companies. This statement can be obtained from the Company's registered
office at 281 Cambridge Science Park, Milton Road, Cambridge, CB4 0WE and will
be available on the Company's website www.bradyplc.com.



END

BRADY PLC

Großer Insider-Report 2024 von Dr. Dennis Riedl
Wenn Insider handeln, sollten Sie aufmerksam werden. In diesem kostenlosen Report erfahren Sie, welche Aktien Sie im Moment im Blick behalten und von welchen Sie lieber die Finger lassen sollten.
Hier klicken
© 2009 PR Newswire
Werbehinweise: Die Billigung des Basisprospekts durch die BaFin ist nicht als ihre Befürwortung der angebotenen Wertpapiere zu verstehen. Wir empfehlen Interessenten und potenziellen Anlegern den Basisprospekt und die Endgültigen Bedingungen zu lesen, bevor sie eine Anlageentscheidung treffen, um sich möglichst umfassend zu informieren, insbesondere über die potenziellen Risiken und Chancen des Wertpapiers. Sie sind im Begriff, ein Produkt zu erwerben, das nicht einfach ist und schwer zu verstehen sein kann.