HOUSTON, Aug. 11 /PRNewswire-FirstCall/ -- Oasis Petroleum Inc. ("Oasis" or the "Company") today announced financial and operational results for the quarter ended June 30, 2010.
Highlights for the three months ended June 30, 2010 include: -- Grew average daily production to 4,461 barrels of oil equivalent ("Boe") per day for the second quarter of 2010, a 240% increase over the second quarter of 2009 and a sequential increase of 35% over the first quarter of 2010. -- Increased Adjusted EBITDA of $17.4 million for the second quarter of 2010, an increase of $14.4 million over the second quarter of 2009. For a definition of Adjusted EBITDA and a reconciliation of Adjusted EBITDA to net loss and net cash provided by operating activities, see "Non-GAAP Financial Measure" below. -- Completed its initial public offering ("IPO") of 30.37 million primary shares of its common stock at a price to the public of $14.00 per share and received net proceeds of $399.7 million. Total basic shares outstanding are 92.0 million. -- Repaid the entire $75.0 million of borrowings under its Amended Credit Facility.
"Our recent successful IPO provides our experienced team with a clean balance sheet and the financial resources needed to continue to execute on our development plans, aggressively drill our large, multi-year inventory, and significantly grow the production within our oil-focused Williston Basin position," said Thomas B. Nusz, Oasis' Chairman and Chief Executive Officer. "We've ramped up our program from two rigs running at the beginning of the year to four now, with three in West Williston and one in East Nesson. We have contracted our fifth operated rig and expect it to begin drilling in the West Williston area by the end of the third quarter."
Average daily production for the second quarter of 2010 was 4,461 Boe per day (98% was produced from Williston Basin properties), an increase of 240% as compared to 1,311 Boe per day in the second quarter of 2009. Sequential quarter-over-quarter production growth was 1,166 Boe per day, or 35%. In the second quarter of 2010, 94% of the production was from oil. Average daily production by project area is listed in the following table:
Average Daily Production for the Three Months Ended (Boepd): -------------------------------------- June 30, March 31, Project Area 2010 2010 Change % Change ------------ --------- ---------- ------ -------- West Williston 1,481 1,078 403 37% East Nesson 1,544 1,037 507 49% Sanish 1,364 1,084 280 26% Other (Barnett shale) 72 96 (24) -25% --- --- --- Total 4,461 3,295 1,166 35% ===== ===== =====
Average price per barrel of oil, without realized derivatives, was $67.19 in the second quarter 2010, compared to $52.48 in the second quarter of 2009 and $70.21 in the first quarter of 2010. The average price differential compared to West Texas Intermediate crude oil index prices was 14% in the second quarter 2010, compared to 13% in the second quarter of 2009 and 11% in the first quarter of 2010.
Total revenue for the second quarter 2010 was $26.7 million compared to $6.0 million for the second quarter 2009, an increase of 343%. Sequential quarter-over-quarter revenue growth was $6.6 million, or 31%.
As of December 31, 2009, Oasis had an inventory of approximately 469 gross drilling locations, primarily targeting the Bakken formation. In order to maintain better control over its asset portfolio, the Company has established a leasehold position comprised primarily of properties that it expects to operate. Oasis expects to operate 52% of the 469 identified gross drilling locations, or 83% of the 173.1 identified net drilling locations. This drilling inventory is expected to be enhanced by over 2,000 additional gross drilling locations from Bakken infill and Three Forks/Sanish ("TFS") formation potential.
The following tables show the Company's drilling activity by project area in the Williston Basin as of June 30, 2010:
Bakken/TFS Wells ---------------- West East Total Williston Nesson Sanish Williston ---------- ------- ------ Basin Producing Wells Producing on or before December 31, 2009: Gross Operated (Net) 1 (1.0) 19 (16.6) - 20 (17.6) Gross Non-Operated (Net) 24 (3.3) 24 (2.4) 62 (5.1) 110 (10.8) Production started in Q1 2010 Gross Operated (Net) - 2 (1.6) - 2 (1.6) Gross Non-Operated (Net) 3 (0.3) 2 (0.1) 13 (1.1) 18 (1.5) Production started in Q2 2010 Gross Operated (Net) 3 (2.6) 4 (3.2) - 7 (5.8) Gross Non-Operated (Net) 4 (0.6) 4 (0.4) 12 (1.0) 20 (2.0) Wells Waiting on Completion: Gross Operated (Net) 2 (1.5) 2 (1.4) - 4 (2.9) Gross Non-Operated (Net) 2 (0.5) 1 (0.1) 14 (0.8) 17 (1.4) Wells Drilling: Gross Operated (Net) 3 (2.1) 1 (0.4) - 4 (2.5) Gross Non-Operated (Net) 3 (0.2) 1 (0.01) 6 (0.4) 10 (0.6)
Lease operating expenses for the second quarter of 2010 totaled $2.9 million, or $7.21 per Boe, a 59% decrease per Boe over the second quarter of 2009 of $17.66 per Boe. Lease operating expenses decreased by $2.83 per Boe, or 28%, in the second quarter of 2010 compared to the first quarter of 2010 of $10.04 per Boe. This sequential decrease was due primarily to increases in oil production volume as well as a higher proportion of its production sourced from Bakken wells, which have a lower operating cost than its traditional Madison wells.
Production taxes for the second quarter of 2010 totaled $2.7 million, or 10.1% of revenue. Production taxes were higher in the second quarter of 2010 compared to the first quarter of 2010, at 9.5% of revenue, primarily due to a higher proportion of production sourced from North Dakota, which imposes a production tax rate that is higher than other areas of operations at 11.5%.
Depreciation, depletion and amortization for the second quarter of 2010 totaled $8.8 million, or $21.63 per Boe, compared to $2.7 million, or $22.50 per Boe, in the second quarter of 2009 and $5.8 million, or $19.73 per Boe, in the first quarter of 2010.
The Company recorded a non-cash charge related to impairment of oil and natural gas properties of $7.9 million in the second quarter of 2010 and $3.1 million in the first quarter of 2010 related to unproved property leases that expired during the period. At the beginning of the year, Oasis expected to impair a portion of the $11.9 million carrying value of leases expiring in 2010, primarily in the first half of the year due to the timing of expirations.
General and administrative expenses for the second quarter of 2010 totaled $3.7 million, or $9.22 per Boe, compared to $1.3 million, or $10.88 per Boe, in the second quarter of 2009 and $3.5 million, or $11.86 per Boe, in the first quarter of 2010. The sequential increase in general and administrative expenses was primarily due to increased costs associated with the IPO and continued organizational growth to support the growing operations of the Company. Expenses associated with the IPO were $1.2 million and $0.5 million in the second and first quarters of 2010, respectively. General and administrative expenses, excluding IPO costs, would have been $6.15 per Boe and $10.16 per Boe in the second and first quarters of 2010, respectively.
In connection with Oasis' corporate reorganization completed at the time of the Company's IPO, a net deferred tax liability of $29.9 million was established for differences between the tax and book basis of its assets and liabilities and a corresponding "first day" tax expense was recorded in the consolidated statement of operations. The deferred tax liability is preliminary and includes significant estimates. The preliminary calculation is based on information that was available to management at the time these consolidated financial statements were prepared. Management has not yet analyzed the book and tax differences for its period-end accruals for capital expenditures related to its non-operated properties. This analysis is needed to determine the split between intangible drilling costs and equipment, which have differing characteristics for tax purposes. Accordingly, the deferred tax liability will change as additional information becomes available and is assessed by management, and the impact of such changes may be material. Prior to the Company's corporate reorganization, it was a limited liability company not subject to entity level income tax. Accordingly, no provision for federal or state corporate income taxes had previously been recorded as the taxable income was allocated directly to the Company's equity holders. In connection with the closing of its IPO, Oasis merged into a corporation and became subject to federal and state entity-level taxation.
Adjusted EBITDA for the second quarter of 2010 was $17.4 million, an increase of $14.4 million, or 487%, over the second quarter of 2009 and a $5.7 million, or 49% increase over the first quarter of 2010.
The Company reported a net loss of $26.4 million, or $0.29 per pro forma diluted share, as compared to a net loss of $5.9 million, or $0.06 per pro forma diluted share, for the second quarter of 2009. The second quarter of 2010 included a non-cash income tax expense of $29.9 million and a non-cash impairment of oil and gas properties of $7.9 million.
Capital Expenditures and Liquidity
Oasis' capital expenditures were $71.6 million for the second quarter of 2010 and $108.5 million year to date. The Company's capital expenditures for drilling, development, and acquisition and undeveloped acreage costs for the first two quarters of 2010 are summarized in the following unaudited table:
Year to date ($ in millions) Three months ended ended ------------------ ------------ March 31, June 30, Project Area 2010 2010 June 30, 2010 ---------- --------- ------------- West Williston $11.5 $39.7 $51.2 East Nesson 15.6 28.5 44.1 Sanish 9.2 3.9 13.1 Other (Barnett shale) 0.6 (0.5) 0.1 --- ---- --- Total (1) $36.9 $71.6 $108.5 ===== ===== ======
(1) Consolidated capital expenditures reflected in the table above differ from the amounts shown in the statement of cash flows in the Company's financial statements because amounts reflected in the table include changes in accrued liabilities from the previous reporting period for capital expenditures, while the amounts presented in the statement of cash flows are presented on a cash basis. The capital expenditures amount presented in the statement of cash flows also includes cash paid for other property and equipment as well as cash paid for asset retirement costs.
On June 22, 2010, the Company completed its IPO of 48.3 million shares of its common stock at $14.00 per share. In the offering, Oasis sold 30.37 million shares of common stock, and OAS Holding Company LLC, the selling stockholder, sold 17.93 million shares of common stock, including 6.3 million shares sold by the selling stockholder pursuant to the full exercise of the underwriters' over-allotment option.
Net proceeds received by Oasis from the offering were approximately $399.7 million after deducting underwriting discounts. Oasis used a portion of these net proceeds to repay all outstanding indebtedness, or $75 million, under its Amended Credit Facility and intends to fund its exploration and development program with the remainder of the proceeds. Oasis did not receive any proceeds from the sale of shares by the selling stockholder.
On June 30, 2010, Oasis had total cash and cash equivalents of $326.2 million and had no outstanding indebtedness under its $70 million Amended Credit Facility. On August 11, 2010, the lenders participating in Oasis' Amended Credit Facility performed a semi-annual redetermination of the borrowing base and increased the borrowing base to $120 million.
Risk Management
As of June 30, 2010, the Company had the following outstanding commodity derivative contracts, all of which settle monthly:
Critical Prices ($/Bbl) % of Q2 Type Term Floor Cap BOPD 2010 ---- ---- ----- --- ---- Production ---------- NYMEX 12 Months Collar (Jan-Dec) $60.00 $81.15 502 NYMEX 12 Months Collar (Jan-Dec) $70.00 $100.25 300 NYMEX 12 Months Collar (Jan-Dec) $75.00 $94.00 400 NYMEX 8 Months (Apr- Collar Dec) $75.00 $91.00 380 ------- --------------- ------ ------ --- 2010 Total 1,582 38% ------------ ----- --- NYMEX 12 Months Collar (Jan-Dec) $60.00 $80.25 448 NYMEX 12 Months Collar (Jan-Dec) $70.00 $98.85 400 NYMEX 12 Months Collar (Jan-Dec) $75.00 $93.60 400 ------- --------- ------ ------ --- 2011 Total 1,248 30% ------------ ----- --- Outlook for 2010
Oasis is providing an updated outlook on its capital expenditure for the full year 2010, as it increases total net wells drilled in 2010 to 36.5 from 30.0. Capital expenditures are expected to be:
Updated Previous ($ in millions) 2010 2010 Change Budget Budget ------ ------ ------ Drilling and Completion $240 $179 +$61 Lease Acquisition 22 15 +7 Other 8 26 -18 --- --- --- Total Capital Expenditures $270 $220 +$50 ==== ==== ====
The Company's Board of Directors approved the increase in the capital budget on August 9, 2010. The increase is primarily due to the increase in total net wells drilled in 2010 and secondarily due to an increase in lease acquisition. The previous 2010 budget included "other" capital expenditures that the Company included as a contingency for additional land opportunities and potential upward pressure on drilling and completion costs, which the Company did begin to experience in the second quarter of 2010 relative to the costs used when the budget was originally set in late 2009. Accordingly, a portion of "other" capital expenditures is now included in all three operations budget categories. Total gross operated well count is planned to increase from 35 to 39 projects, with an associated increase of 3.8 net wells to a revised total of 26.2 net wells. The increase in well count is a result of acceleration based on availability of rigs and improved drilling efficiency. Non-operated drilling activity increased by 2.6 net wells to a revised total of 10.3 net wells. The bulk of the increase in non-operated activity is in the southern portion of the East Nesson acreage block and in the Whiting Sanish field. The increase in land activity is focused in and around the Company's existing core consolidated land positions, primarily in West Williston.
The following table provides Oasis' forward-looking guidance based on its updated forecasts for 2010 providing for increases associated with its revised capital expenditure budget:
Metric Measurement Range ------ ----------- ----- Annual Average Daily Production Boepd 4,200 - 5,000 3rd Quarter Average Daily Production Boepd 4,500 - 5,500 4th Quarter Average Daily Production Boepd 5,500 - 6,500 Lease Operating Expenses for 2010 $/ Boe 7.75 - 9.50 General and Administrative for 2010 $/ Boe 8.00 - 9.50 % of Production Taxes for 2010 revenue 10.7 - 11.0 Conference Call Information
The Company will host a conference call on Thursday, August 12, 2010 at 10:00 a.m. Central Time to discuss its second quarter 2010 financial and operational results. Investors, analysts and other interested parties are invited to listen to the conference call via the Company's website at http://www.oasispetroleum.com/ or by dialing (877) 621-0256 (US participants) or (706) 634-0151 (international participants) with the Conference ID of 91347739. A recording of the conference call will be available by dialing (800) 642-1687 (US participants) or (706) 645-9291 (international participants) using the Conference ID of 91347739 beginning at 1:00 p.m. Central Time on the day of the call until Thursday, August 19, 2010. The conference call will also be available for replay for 30 days at http://www.oasispetroleum.com/.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this press release specifically include the expectations of plans, strategies, objectives and anticipated financial and operating results of the Company, including the Company's drilling program, production, derivatives activities, capital expenditure levels and other guidance included in this press release. These statements are based on certain assumptions made by the Company based on management's experience and perception of historical trends, current conditions, anticipated future developments and other factors believed to be appropriate. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the Company, which may cause actual results to differ materially from those implied or expressed by the forward-looking statements. These include changes in oil and natural gas prices, the timing of planned capital expenditures, availability of acquisitions, uncertainties in estimating proved reserves and forecasting production results, operational factors affecting the commencement or maintenance of producing wells, the condition of the capital markets generally, as well as the Company's ability to access them, the proximity to and capacity of transportation facilities, and uncertainties regarding environmental regulations or litigation and other legal or regulatory developments affecting the Company's business and other important factors that could cause actual results to differ materially from those projected as described in the Company's reports filed with the SEC.
Any forward-looking statement speaks only as of the date on which such statement is made and the Company undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law.
Company Presentation
On August 11, 2010, Oasis posted its "Company Presentation" to its website at http://www.oasispetroleum.com/.
About Oasis Petroleum Inc.
Oasis is an independent exploration and production company focused on the acquisition and development of unconventional oil and natural gas resources, primarily focused in the Williston Basin. For more information, please visit the Company's website at http://www.oasispetroleum.com/.
Contact: Oasis Petroleum Inc. Richard Robuck, (713) 481-0435 Director - Investor Relations OASIS PETROLEUM INC. CONSOLIDATED BALANCE SHEET (Unaudited) June 30, December 31, 2010 2009 --------------------------- (In thousands, except share amounts) ASSETS Current assets Cash and cash equivalents $326,231 $40,562 Accounts receivable - oil and gas revenues 15,577 9,142 Accounts receivable - joint interest partners 10,193 1,250 Inventory 3,140 1,258 Prepaid expenses 1,199 134 Advances to joint interest partners 2,369 4,605 Derivative instruments 717 219 Deferred tax asset 254 - --- --- Total current assets 359,680 57,170 ------- ------ Property, plant and equipment Oil and gas properties (successful efforts method) 340,811 243,350 Other properties 1,044 866 Less: accumulated depreciation, depletion, amortization (77,118) (62,643) and impairment ------- ------- Total property, plant and equipment, net 264,737 181,573 ------- ------- Derivative instruments 409 - Deferred costs and other assets 2,041 810 ----- --- Total assets $626,867 $239,553 ======== ======== LIABILITIES AND STOCKHOLDERS'/MEMBERS' EQUITY Current liabilities Accounts payable $11,165 $1,577 Advances from joint interest partners 1,763 589 Production taxes and royalties payable 4,154 2,563 Accrued liabilities 25,368 18,038 Accrued interest payable 2 144 Derivative instruments 387 1,087 --- ----- Total current liabilities 42,839 23,998 ------ ------ Long-term debt - 35,000 Asset retirement obligations 5,949 6,511 Derivative instruments 684 2,085 Deferred income taxes 30,121 - Other liabilities 87 109 --- --- Total liabilities 79,680 67,703 ------ ------ Stockholders'/members' equity Capital contributions - 235,000 Common stock, $0.01 par value; 300,000,000 shares authorized; 920 - 92,215,295 shares issued and outstanding Additional paid-in-capital 638,998 - Retained deficit/accumulated loss (92,731) (63,150) ------- ------- Total stockholders'/members' equity 547,187 171,850 ------- ------- Total liabilities and stockholders'/members' equity $626,867 $239,553 ======== ======== OASIS PETROLEUM INC. CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) Three months ended Six months ended June 30, June 30, 2010 2009 2010 2009 (In thousands, except per share amounts) Oil and gas revenues $26,734 $6,037 $46,802 $9,253 Expenses Lease operating expenses 2,927 2,106 5,904 3,913 Production taxes 2,702 463 4,612 731 Depreciation, depletion and amortization 8,783 2,683 14,632 5,211 Exploration expenses 24 214 42 59 Rig termination - - - 3,000 Impairment of oil and gas properties 7,907 809 10,984 1,250 Stock-based compensation expenses - - 5,200 - General and administrative expenses 3,743 1,298 7,259 2,716 ----- ----- ----- ----- Total expenses 26,086 7,573 48,633 16,880 ------ ----- ------ ------ Operating income (loss) 648 (1,536) (1,831) (7,627) --- ------ ------ ------ Other income (expense) Change in unrealized gain (loss) on derivative instruments 3,399 (4,942) 3,008 (5,601) Realized gain (loss) on derivative instruments (33) 791 (59) 2,233 Interest expense (509) (198) (847) (392) Other income (expense) 12 2 15 (8) --- --- --- --- Total other income (expense) 2,869 (4,347) 2,117 (3,768) ----- ------ ----- ------ Income (loss) before income taxes 3,517 (5,883) 286 (11,395) Income tax expense 29,867 - 29,867 - ------ --- ------ --- Net loss $(26,350) $(5,883) $(29,581) $(11,395) ======== ======= ======== ======== Loss per share: Basic and diluted $(3.26) $- $(7.28) $- Pro forma loss per share: Basic and diluted $(0.29) $(0.06) $(0.32) $(0.12) Weighted averages shares outstanding: Basic and diluted 8,088 - 4,066 - Pro forma weighted averages shares outstanding: Basic and diluted 92,000 92,000 92,000 92,000 OASIS PETROLEUM INC. SELECTED FINANCIAL AND OPERATIONAL STATS Three months ended June 30, 2010 2009 % Change (In thousands, except cost and expense (per Boe of production)) Operating results (in thousands): Revenues Oil $25,616 $5,897 334% Natural gas 1,118 140 699% ----- --- Total oil and gas revenues 26,734 6,037 343% Production data (units): Oil (MBbls) 381 112 240% Natural gas (MMcf) 148 41 261% Oil equivalents (MBoe) 406 119 241% Average daily production (Boe/d) 4,461 1,311 240% Average sales prices: Oil, without realized derivatives (per Bbl) $67.19 $52.48 28% Oil, with realized derivatives (1) (per Bbl) 67.10 59.52 13% Natural gas (per Mcf) 7.53 3.39 122% Cost and expense (per Boe of production): Lease operating expenses $7.21 $17.66 (59%) Production taxes 6.66 3.88 72% Depreciation, depletion and amortization 21.63 22.50 (4%) General and administrative expenses 9.22 10.88 (15%) Stock-based compensation expense - - NA Six months ended June 30, 2010 2009 % Change (In thousands, except cost and expense (per Boe of production)) Operating results (in thousands): Revenues Oil $44,558 $9,023 394% Natural gas 2,244 230 876% ----- --- Total oil and gas revenues 46,802 9,253 406% Production data (units): Oil (MBbls) 651 214 204% Natural gas (MMcf) 309 69 348% Oil equivalents (MBoe) 702 226 211% Average daily production (Boe/d) 3,881 1,247 211% Average sales prices: Oil, without realized derivatives (per Bbl) $68.44 $42.11 63% Oil, with realized derivatives (1) (per Bbl) 68.35 52.53 30% Natural gas (per Mcf) 7.27 3.35 117% Cost and expense (per Boe of production): Lease operating expenses $8.40 $17.34 (52%) Production taxes 6.57 3.24 103% Depreciation, depletion and amortization 20.83 23.09 (10%) General and administrative expenses 10.33 12.03 (14%) Stock-based compensation expense 7.40 - NA (1) Realized prices include realized gains or losses on cash settlements for our commodity derivatives, which do not qualify for hedge accounting. OASIS PETROLEUM INC. CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) Six months ended June 30, 2010 2009 (In thousands) Cash Flows from Operating Activities: Net loss $(29,581) $(11,395) Adjustments to reconcile net loss to net cash provided by operating activities: Depreciation, depletion and amortization 14,632 5,211 Impairment of oil and gas properties 10,984 1,250 Deferred income taxes 29,867 - Derivative instruments (2,949) 3,368 Stock-based compensation expense 5,249 - Debt discount amortization and other 332 47 Working capital and other changes: Change in accounts receivable (15,601) (508) Change in inventory (1,789) (20) Change in prepaid expenses (1,065) 81 Change in other assets (84) - Change in accounts payable and accrued liabilities 10,657 (1,447) Change in other liabilities (22) (20) --- --- Net cash provided by (used in) operating activities 20,630 (3,433) ------ ------ Cash flows from investing activities: Capital expenditures (101,568) (21,875) Acquisition of oil and gas properties - (26,803) Derivative settlements (59) 2,233 Advances to joint interest partners 2,236 (957) Advances from joint interest partners 1,174 (163) ----- ---- Net cash used in investing activities (98,217) (47,565) ------- ------- Cash flows from financing activities: Proceeds from members' contributions - 59,600 Proceeds from sale of common stock 399,669 - Proceeds from issuance of debt 72,000 6,000 Reduction in debt (107,000) (13,000) Debt issuance costs (1,413) - ------ --- Net cash provided by financing activities 363,256 52,600 ------- ------ Increase in cash and cash equivalents 285,669 1,602 Cash and cash equivalents: Beginning of period 40,562 1,570 ------ ----- End of period $326,231 $3,172 ======== ====== Supplemental non-cash transactions: Change in accrued capital expenditures $7,726 $(5,346) Asset retirement obligations (183) 849 Non-GAAP Financial Measures
Adjusted EBITDA is a supplemental non-GAAP financial measure that is used by management and external users of the Company's consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. The Company defines Adjusted EBITDA as earnings before interest expense, income taxes, depreciation, depletion and amortization, property impairments, exploration expenses, unrealized derivative gains and losses and non-cash stock-based compensation expense. Adjusted EBITDA is not a measure of net income or cash flows as determined by United States generally accepted accounting principles, or GAAP.
The following tables present a reconciliation of the non-GAAP financial measure of Adjusted EBITDA to the GAAP financial measures of net loss and net cash provided by operating activities, respectively.
Adjusted EBITDA reconciliations Three Months Ended ------------------ June 30, March 31, June 30, ($ in thousands) 2010 2010 2009 ---------- --------- Adjusted EBITDA reconciliation to Net Income /(Loss): Net Income / (Loss) $(26,350) $(3,231) $(5,883) Change in unrealized (gain) loss on derivative instruments (3,399) 391 4,942 Interest expense 509 338 198 Depreciation, depletion, and amortization 8,783 5,849 2,683 Impairment to oil and gas properties 7,907 3,077 809 Exploration expenses 24 18 214 Stock-based compensation expense 49 5,200 - Income Tax Expense 29,867 - - ------ --- --- Adjusted EBITDA $17,390 $11,642 $2,963 ======= ======= ====== Adjusted EBITDA reconciliation to Net Cash Provided by Operating Activities: Net cash provided by (used in) operating activities $12,928 $7,702 $6,049 Realized (gain) loss on derivative instruments (33) (26) 791 Interest expense 509 338 198 Exploration expenses 24 18 214 Debt discount amortization and other (147) (185) (33) Changes in working capital 4,109 3,795 (4,256) ----- ----- ------ Adjusted EBITDA $17,390 $11,642 $2,963 ======= ======= ======
Oasis Petroleum Inc.
CONTACT: Richard Robuck, Director - Investor Relations of Oasis
Petroleum Inc., +1-713-481-0435
Web Site: http://www.oasispetroleum.com/
