Company issues audited full-year financial statements for the 12 months ended September 30, 2012; Company files amended unaudited consolidated financial statements for the periods ended March 31, 2012 and June 30, 2012
EDMONTON, Dec. 28, 2012 /PRNewswire/ - The Cash Store Financial Services Inc. ("Cash Store Financial") (TSX: CSF; NYSE: CSFS) today announced results for the three and 12 months ended, September 30, 2012. The following financial results are expressed in Canadian dollars.
Highlights for the three months ended September 30, 2012 (a table of results can be found at the end of this news release):
- Adjusted EBITDA of $11.2 million, up from $7.0 million in the third quarter and consistent with $11.2 million in the same quarter last year.
- Quarterly loan volume of $207.2 million, up 3.7% from $199.9 million in the third quarter, and up 2.7% from $201.7 million in the same quarter last year.
- Revenue of $50.8 million, up 4.4% sequentially compared to the $48.7 million in the third fiscal quarter and up 7.7% compared to the $47.2 million in the fourth fiscal quarter of last year.
- Quarterly branch average loan volume of $387,000 up 7.2% sequentially from $361,000 in the third quarter and up 2.7% from $344,000 million in the same quarter as last year.
- Quarterly branch average revenue of $95,000 up 8% from $88,000 in the third quarter and up 17.3% from $81,000 in the same quarter as last year.
- Diluted earnings per share of $0.02 per share, down from $0.12 per share for the same quarter last year.
Gordon J. Reykdal, Chairman and CEO commented on the year-end: "We ended fiscal 2012 on a strong note, reporting solid quarterly revenue and a return to positive net income, and The Cash Store Financial Services is positioned for a strong 2013. During Q2 of 2012, the Company initiated a number of efficiency initiatives to improve overall performance, including the acquisition of our loan portfolio and an ongoing effort to eliminate underperforming branches. We have effectively executed upon those initiatives, improving the Company's profitability profile and setting the stage for a return to growth during fiscal 2013. Despite having consolidated more than 60 branches from our Canadian operations, loan volume has grown since the second quarter, as have total revenues. Adjusted EBITDA for the quarter was $11.2 million, up on a sequential basis from $7.0 million in the third quarter, and consistent with the fourth quarter of last year."
"This positive momentum continued into the first quarter of fiscal 2013," added Mr. Reykdal.
Highlights for the 12 months ended September 30, 2012 (a table of results can be found at the end of this news release):
- Adjusted EBITDA of $30.0 million compared to $48.9 million for the twelve months ended September 30, 2011.
- Loan volume of $797.7 million compared to $821.4 million for the twelve months ended September 30, 2011.
- Total revenue of $187.4 million compared to $189.9 million for the twelve months ended September 30, 2011.
- Diluted earnings (loss) per share of ($2.47), down from $0.51 per share for the twelve months ended September 30, 2011.
Pursuant to the press release issued December 10, 2012, the Company also filed amended interim unaudited consolidated financial statements for the periods ended March 31, 2012 and June 30, 2012.
Mr. Craig Warnock, Cash Store Financial Services' CFO, added, "the restatement was a result of the fact that the Company subsequently determined that approximately $36.8 million of the total consideration paid to acquire the portfolio of loans represented a premium paid on acquisition, and has also increased loan loss provisions, and adjusted its financial statements accordingly. Due to the restatement we anticipate a tax benefit of approximately $13.1 million." For further details regarding the restatement, reference should be made to the Company's press release issued December 10, 2012.
Fourth Quarter Financial Detail
Fourth quarter loan volume was $207.2 million, the highest level since the first quarter of fiscal 2011. This was an increase of 3.7% sequentially compared to $199.9 million for the third fiscal quarter of 2012 and an increase of 2.7% compared to the $201.7 million reported in the fourth fiscal quarter last year. Total revenue was $50.8 million, an increase of 4.4% sequentially compared to the $48.7 million in the third fiscal quarter and up 7.7% compared to the $47.2 million in the fourth fiscal quarter of last year. The year over year increase in revenue can be partly attributed to expanded UK operations and the recorded interest portion of loan fee revenue in the Regulated Provinces. Before the Company's acquisition of the loan portfolio, that interest went to third-party lenders.
Branch operating income (BOI) was $17.2 million, a $4.8 million increase compared to the $12.4 million in the third fiscal quarter and a $3.3 million increase compared to the $13.9 million for the same quarter in the prior year. BOI margin was 33.9% in Q4-2012 compared to 29.4% in Q4-2011 and 25.5% in Q3-2012, indicating improved operating efficiency.
Net income for the quarter was $392,000, a sequential increase of $3.8 million compared to Q3-2012 and a decrease of $1.6 million from $2.0 million for the same quarter last year. Adjusted EBITDA was $11.2 million, a sequential increase of $4.2 million compared to $7.0 millionfor the third quarter of fiscal 2012 and consistent with the $11.2 million in the fourth quarter of fiscal 2011.
Full-Year Fiscal 2012 Financial Detail
Full-year loan volume was $797.7 million, down 3.0% from $821.4 millionin FY2011. Total revenue was $187.4 million, a decrease of 1.3% compared to the $189.9 million last year.
Branch operating income (BOI) was $43.2 million, a decrease of $11.8 million, compared to $55.0 million in the prior year. BOI margin was 23.1% for fiscal 2012, compared to 29.0% in fiscal 2011, as the Company's efficiency and cost-reduction initiatives began in the second quarter of fiscal 2012 and were not fully deployed until the end of the fiscal year. These results also reflect expenses related to the transition of on-balance sheet lending in addition to branch consolidations.
For FY2012 the Company recorded a net loss of $43.1 million, down from net income of $9.0 million in FY2011. Included in the net loss were $44.8 million of charges, comprised mainly of a $36.8 million premium to acquire the loan portfolio, a $3.0 million addition to the UK loan loss provision, $1.6 million in branch closure costs and $3.4 millionof impairment to property and equipment. These charges combined with higher corporate and regional expenses caused EBITDA to decrease to negative $30.8 million from $24.5 million in FY2011. Adjusted EBITDA decreased from $48.9 million to $30.0 million.
Balance Sheet and Liquidity
Cash balances remained steady, $19.1 million as at September 30, 2012, compared to $19.3 million at the end of FY2011. During FY2012 the Company raised $117.1 million, net of issuance costs, by issuing senior secured notes. These funds were used to acquire the portfolio of consumer loans from third-party lenders in the Regulated Provinces and for general corporate purposes. Cash provided by operating activities was $12.3 million, down from $14.0 million in FY2011. Increases to non-cash expenses including depreciation and amortization, loan loss provision, and impairment of property and equipment were offset by an increase in consumer loans receivable and a decrease in accounts payable and accrued liabilities in FY2012.
First Quarter and Fiscal 2013 Outlook
"Our recent strategic shift to direct lending, the efforts we have made to improve efficiency and increase profitability, along with our ongoing investment in the UK market, provide us with a powerful platform for continued growth," Mr. Reykdal added. "Fiscal 2012 was a year of tremendous transition and we emerged a stronger company. Looking to the future, fiscal 2013 is a year for renewed optimism."
Subsequent to September 30, 2012, the Company's Audit Committee was made aware of written communications that contained questions about the acquisition of the consumer loan portfolio from third-party lenders in late January 2012 and included allegations regarding the existence of undisclosed related party transactions in connection with the acquisition. In response to this allegation and following some preliminary fact-finding performed by Company's internal auditor, legal counsel to a Special Committee of the Board has retained an independent accounting firm to conduct a special investigation. As of the release date of these financial statements, the scope of the investigation has been determined by the independent accounting firm and the Special Committee. However, the investigation has not yet commenced and the findings, if any, are not yet known. The investigation may have an impact on the accounting for the loan acquisition transaction and/or on the accounting for, and disclosure of, any related party transactions; however, the Company does not believe that the outcome of the special investigation will impact the current accounting and disclosure in these financial statements.
About Cash Store Financial
Cash Store Financial is the only lender and broker of short-term advances and provider of other financial services in Canada that is listed on the Toronto Stock Exchange (TSX: CSF). Cash Store Financial also trades on the New York Stock Exchange (NYSE: CSFS). Cash Store Financial operates 512 branches across Canada under the banners "Cash Store Financial", "Instaloans" and "The Title Store". Cash Store Financial also operates 25 branches in the United Kingdom.
Cash Store Financial and Instaloans primarily act as lenders and brokers to facilitate short-term advances, lines of credit and provide other financial services to income-earning consumers who may not be able to obtain them from traditional banks. Cash Store Financial also provides a private-label debit card (the "Freedom" card) and a prepaid credit card (the "Freedom MasterCard") as well as other financial services, including bank accounts.
Cash Store Financial employs approximately 1,900 associates and is headquartered in Edmonton, Alberta.
Cash Store Financial is a Canadian corporation that is not affiliated with Cottonwood Financial Ltd. or the outlets Cottonwood Financial Ltd. operates in the United States under the name "Cash Store". Cash Store Financial does not do business under the name "Cash Store" in the United States and does not own or provide any consumer lending services in the United States.
This news release contains "forward-looking information" within the meaning of applicable Canadian securities legislation and "forward-looking statements" within the meaning United States federal securities legislation, which we refer to herein, collectively, as "forward-looking information". Forward-looking information includes, but is not limited to, information with respect to our objectives, strategies, operations and financial results, competition as well as initiatives to grow revenue or reduce retention payments. Generally, forward-looking information can be identified by the use of forward-looking terminology such as "estimates", "plans", "expects", or "does not expect", "is expected", "budget", "scheduled", "forecasts", "intends", "anticipates", or "does not anticipate", or "believes" or variations of such words and phrases or state that certain actions, events or results "may", "could", "would", "might", or "will be taken", "occur", or "be achieved". In particular this news release contains forward-looking information with respect to our goals and strategic priorities, introduction of products, share repurchase initiatives, branch openings and competition as well as initiatives to grow revenue or reduce retention payments. Forward-looking information is subject to known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, performance or achievements of Cash Store Financial, to be materially different from those expressed or implied by such forward-looking information, including, but not limited to, changes in economic and political conditions, legislative or regulatory developments, technological developments, third-party arrangements, competition, litigation, risks associated with but not limited to, market conditions, and other factors described under the heading "Risk Factors" in our Annual Information Form, which is on file with Canadian provincial securities regulatory authorities, and in our Annual Report on Form 40-F filed with the U.S. Securities and Exchange Commission. All material assumptions used in providing forward-looking information are based on management's knowledge of current business conditions and expectations of future business conditions and trends, including our knowledge of the current credit, interest rate and liquidity conditions affecting us and the general economic conditions in Canada, the United Kingdom and elsewhere. Although we believe the assumptions used to make such statements are reasonable at this time and have attempted to identify in our continuous disclosure documents important factors that could cause actual results to differ materially from those contained in forward-looking information, there may be other factors that cause results not to be as anticipated, estimated or intended. Certain material factors or assumptions are applied by us in making forward-looking information, include without limitation, factors and assumptions regarding our continued ability to fund our payday loan business, rates of customer defaults, relationships with, and payments to, third party lenders, demand for our products, as well as our operating cost structure and current consumer protection regulations. There can be no assurance that such information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such information. Accordingly, readers should not place undue reliance on forward-looking information. We do not undertake to update any forward-looking information, except in accordance with applicable securities laws.
Selected Annual Information
| ($000s, except for per share amounts, number of loans and branch count) | 15 Months Ended | 12 Months Ended | 12 Months Ended | 2012 vs. 2011 | ||
| 30-Sept-20101 | 30-Sep-2011 | 30-Sep-2012 | % change | |||
| Consolidated results | ||||||
| Canadian branch count | 542 | 574 | 511 | (11%) | ||
| UK branch count | 2 | 12 | 25 | 108% | ||
| Total branches | 544 | 586 | 536 | (9%) | ||
| Loan volume | $938,483 | $821,404 | $797,711 | (3%) | ||
| Number of Loans (000's) | 1,805 | 1,404 | 1,371 | |||
| Revenue | ||||||
| Loan fees | $170,659 | $136,623 | $137,994 | 1% | ||
| Other income | 49,859 | 53,276 | 49,418 | (7%) | ||
| 220,518 | 189,899 | 187,412 | (1%) | |||
| Branch expenses | ||||||
| Salaries and benefits | 62,265 | 57,576 | 55,082 | (4%) | ||
| Retention payments | 28,167 | 26,786 | 9,968 | (63%) | ||
| Selling, general and administrative | 21,673 | 17,518 | 17,770 | 1% | ||
| Rent | 17,868 | 18,216 | 18,701 | 3% | ||
| Advertising and promotion | 5,535 | 5,440 | 4,828 | (11%) | ||
| Provision for loan losses | 788 | 2,559 | 31,003 | 1112% | ||
| Depreciation of property and equipment | 7,006 | 6,803 | 6,843 | 1% | ||
| Branch operating income | 77,216 | 55,001 | 43,217 | (21%) | ||
| Regional expenses | 13,359 | 16,750 | 17,279 | 3% | ||
| Corporate expenses | 21,127 | 18,266 | 22,753 | 25% | ||
| Interest expense | - | - | 11,623 | |||
| Branch closure costs | - | - | 1,574 | |||
| Impairment of property and equipment | - | - | 3,425 | |||
| Other depreciation and amortization | 2,055 | 2,112 | 5,973 | 183% | ||
| Premium paid to acquire the loan portfolio | - | - | 36,820 | |||
| Income before income taxes and class action settlements | 40,675 | 17,873 | (56,230) | (415%) | ||
| Class action settlements | 2,915 | 3,206 | - | (100%) | ||
| Net income (loss) and comprehensive income (loss) | $26,464 | $9,042 | ($43,089) | (589%) | ||
| EBITDA | 48,100 | 24,514 | (30,835) | (226%) | ||
| Adjusted EBITDA | 73,973 | 48,871 | 30,015 | (39%) | ||
| Weighted average number of shares outstanding | ||||||
| basic | 16,913 | 17,259 | 17,432 | 1% | ||
| diluted | 17,522 | 17,663 | 17,432 | (1%) | ||
| Basic earnings (loss) per share | $1.56 | $0.52 | ($2.47) | (572%) | ||
| Diluted earnings (loss) per share | $1.51 | $0.51 | ($2.47) | (583%) | ||
| Consolidated balance sheet information | ||||||
| Working capital | $14,980 | $16,023 | $62,068 | 287% | ||
| Total assets | 115,045 | 121,807 | 200,747 | 65% | ||
| Total long-term liabilities | $9,882 | $8,991 | $137,375 | 1428% | ||
Summary of Quarterly Results
| ($000s, except for per share amounts and branch figures) | 2011 | 2012 | ||||||||
| Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | |||
Consolidated Results | ||||||||||
| # of branches Canada | 566 | 573 | 574 | 574 | 573 | 569 | 529 | 511 | ||
| United Kingdom | 4 | 6 | 8 | 12 | 23 | 25 | 25 | 25 | ||
| 570 | 579 | 582 | 586 | 596 | 594 | 554 | 536 | |||
| Loan volume | $216,290 | $198,775 | $204,616 | $201,720 | $199,611 | $191,030 | $199,861 | $207,210 | ||
| Revenue | ||||||||||
| Loan fees | $36,314 | $32,813 | $33,944 | $33,552 | $32,892 | $30,545 | $36,204 | $38,353 | ||
| Other income | 11,419 | 13,247 | 14,985 | 13,625 | 12,956 | 11,544 | 12,454 | 12,464 | ||
| 47,733 | 46,060 | 48,929 | 47,177 | 45,848 | 42,089 | 48,658 | 50,817 | |||
| Branch expenses | ||||||||||
| Salaries and benefits | 14,382 | 14,113 | 14,591 | 14,490 | 14,397 | 14,824 | 13,672 | 12,189 | ||
| Retention payments | 7,189 | 6,578 | 6,775 | 6,244 | 6,557 | 2,271 | 554 | 586 | ||
| Selling, general and administrative | 4,194 | 4,680 | 4,481 | 4,156 | 4,408 | 4,816 | 4,416 | 4,130 | ||
| Rent | 4,405 | 4,567 | 4,589 | 4,656 | 4,720 | 4,849 | 4,659 | 4,473 | ||
| Advertising and promotion | 1,426 | 1,303 | 1,313 | 1,398 | 1,542 | 975 | 1,153 | 1,158 | ||
| Provision for loan losses | 663 | 654 | 662 | 580 | 668 | 10,798 | 10,104 | 9,433 | ||
| Depreciation of property and equip. | 1,660 | 1,687 | 1,710 | 1,744 | 1,776 | 1,785 | 1,675 | 1,607 | ||
| Branch operating income | 13,814 | 12,478 | 14,808 | 13,909 | 11,780 | 1,771 | 12,425 | 17,241 | ||
| Regional expenses | 4,193 | 3,863 | 4,169 | 4,523 | 4,734 | 4,589 | 4,251 | 3,705 | ||
| Corporate expenses | 4,043 | 4,256 | 4,804 | 5,171 | 5,027 | 6,625 | 5,394 | 5,707 | ||
| Interest expense | - | - | - | - | - | 2,892 | 4,355 | 4,376 | ||
| Branch closure costs | - | - | - | - | - | - | 908 | 666 | ||
| Impairment of property and equipment | - | - | - | - | - | 3,017 | - | 408 | ||
| Premium paid to acquire the loan portfolio | - | - | - | - | - | 36,820 | - | - | ||
| Other depreciation and amortization | 540 | 548 | 456 | 570 | 583 | 1,503 | 1,770 | 2,117 | ||
| Net income (loss) before income taxes and class action settlements | 5,038 | 3,811 | 5,379 | 3,645 | 1,436 | (53,675) | (4,253) | 262 | ||
| Class action settlements | - | - | 3,206 | - | - | - | - | - | ||
| Net income (loss) and comprehensive income (loss) | $3,352 | $2,500 | $1,155 | $2,035 | $989 | $(41,030) | $(3,440) | $392 | ||
| EBITDA | 7,500 | 6,260 | 4,545 | 6,207 | 4,091 | (47,274) | 3,764 | 8,584 | ||
| Adjusted EBITDA | 13,022 | 11,835 | 12,853 | 11,161 | 9,435 | 2,428 | 6,960 | 11,192 | ||
| Basic earnings (loss) per share | $0.20 | $0.15 | $0.07 | $0.12 | $0.06 | $(2.35) | $(0.20) | $0.02 | ||
| Diluted earnings (loss) per share | $0.19 | $0.14 | $0.07 | $0.12 | $0.06 | $(2.35) | $(0.20) | $0.02 | ||
| EBITDA and Adjusted EBITDA Reconciliation | ||||||||||||||||
| ($000s) | 2011 | 2012 | ||||||||||||||
| Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | |||||||||
Consolidated Results | ||||||||||||||||
| Net income (loss) and comprehensive income (loss) | $3,352 | $2,500 | $1,155 | $2,035 | $989 | $(41,030) | $(3,440) | $392 | ||||||||
| Interest expense and other interest | 44 | 36 | 34 | 33 | 103 | 2,920 | 4,383 | 4,439 | ||||||||
| Income tax | 1,686 | 1,311 | 1,019 | 1,608 | 447 | (12,645) | (813) | (129) | ||||||||
| Stock-based compensation | 217 | 180 | 171 | 218 | 193 | 193 | 189 | 158 | ||||||||
| Depreciation of property and equipment and amortization of intangible assets | 2,201 | 2,233 | 2,168 | 2,313 | 2,359 | 3,288 | 3,445 | 3,724 | ||||||||
| EBITDA | $7,500 | $6,260 | $4,547 | $6,207 | $4,091 | $(47,274) | $3,764 | $8,584 | ||||||||
| Adjustments: | ||||||||||||||||
| Class action settlements | $- | $- | $3,206 | $- | $- | $- | $- | $- | ||||||||
| Loan loss provision one-time addition | - | - | - | - | - | 3,091 | - | - | ||||||||
| Unrealized foreign exchange (gains)/losses | 17 | 14 | (5) | (158) | (47) | 306 | (7) | (70) | ||||||||
| Branch closure costs | - | - | - | - | - | - | 908 | 666 | ||||||||
| Impairment of property and equipment | - | - | - | - | - | 3,017 | - | 408 | ||||||||
| Revenue impact related to transitioning to a direct lending model | - | - | - | - | - | 3,210 | 316 | - | ||||||||
| Premium paid to acquire the loan portfolio | - | - | - | - | - | 36,820 | - | - | ||||||||
| Income impact for separately accounting for the acquired loan portfolio | - | - | - | - | - | 1,373 | 1,425 | 1,132 | ||||||||
| Effective interest component of retention payments | 5,505 | 5,561 | 5,107 | 5,112 | 5,391 | 1,885 | 554 | 472 | ||||||||
| Adjusted EBITDA | $13,022 | $11,835 | $12,855 | $11,161 | $9,435 | $2,428 | $6,960 | $11,192 | ||||||||
SOURCE The Cash Store Financial Services Inc.
