TORONTO, ONTARIO -- (Marketwired) -- 11/17/14 -- Continental Gold Limited (TSX: CNL)(OTCQX: CGOOF) ("Continental" or the "Company") is pleased to announce the completion of an independent Preliminary Economic Assessment ("PEA") for its 100%-owned Buritica Project in Antioquia, Colombia. The PEA was completed utilizing the resource estimate for the Yaragua and Veta Sur deposits, prepared in accordance with National Instrument 43-101 ("NI 43-101"), as announced on May 13, 2014. The PEA study, the details of which will be set out in a technical report prepared in accordance with NI 43-101 and filed on SEDAR within 45 days of this press release, was led by M3 Engineering and Technology Corporation ("M3") of Tucson, Arizona, with contributions from other independent consultants including Chilean-based NCL Ltda. ("NCL"), who was responsible for the development of the underground mine plan for the project. All dollar amounts are quoted in U.S. Dollars. All cash cost information is net of silver by-product credits.
Highlights
-- An 18-year mine life based on 20,055,000 tonnes grading 7.80 g/t gold
and 19.35 g/t silver resulting in 4,777,000 ounces of recovered gold and
7,088,000 ounces of recovered silver (see Table 1). Throughput will
begin at a rate of 2,000 tonnes per day ("tpd") and will ramp up to
3,500 tpd in the third year (see table below, under "PEA Parameters").
-- The first five years of production will average approximately 314,000
ounces of gold and 507,000 ounces of silver annually, at a total cash
cost of $389 per ounce of gold. Life of mine production will average
265,000 ounces of gold and 394,000 ounces of silver annually, at a total
cash cost of $431 per ounce of gold, placing Buritica in the lowest cash
cost quartile globally.
-- The after-tax net present value at a 5% discount ("NPV5") amounts to
$1.08 billion.
-- The after-tax internal rate of return ("IRR") is 31.5% on an initial
capital cost of $390.3 million with a payback of 2.8 years.
-- Five master vein families contain 76% of the total gold mine production
in the first three years. The focus on mining the San Antonio,
Murcielagos and Centena vein families in the Yaragua mineral resource
and the 62 and 90 vein families in the Veta Sur mineral resource will
result in a straight-forward development in the early years of the mine.
-- Longitudinal Bench and Fill (long-hole) has been selected as the mining
method, as both vein systems are steeply dipping and the host rock is
competent. Drifts will measure 4 x 4 metres and the benches will be 8
metres in height.
-- Mining dilution of 58% was calculated under the assumption that all
material located outside the hard boundaries of modeled veins is
assigned a value of 0 g/t gold and silver. However, based on recent
results announced on October 28, 2014 for the Veta Sur deposit,
including 30 metres (true horizontal width) @ 9.6 g/t gold and 47 g/t
silver, significant potential exists to improve the dilution grade
assumption in future economic studies.
The PEA is preliminary in nature, includes inferred mineral resources that are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the PEA will be realized. Mineral resources that are not mineral reserves do not have demonstrated economic viability.
"The results of this PEA outline a future mine at Buritica that will employ more than 500 people, with the size, cost structure, diluted grade and overall economics qualifying it to become one of the world's leading gold mines," commented Ari Sussman, CEO of Continental. "The project design for Buritica minimizes, as much as possible, the impact on local communities, while adhering to the highest standards for environmental protection, operating efficiencies and workforce safety. Our commitments for 2015 are to complete the outstanding permitting for the project and update both our NI 43-101 resource estimate and PEA, incorporating data received from underground development sampling and drilling completed by January 31, 2015."
To view the proposed Buritica Project animation video, please refer to the Company's website at www.continentalgold.com.
PEA Parameters
----------------------------------------------------------------------------
Gold Price $1,200 per ounce
----------------------------------------------------------------------------
Total Resource Tonnes to be Mined 20,055,000
----------------------------------------------------------------------------
Processing Rate (tonnes per day) 2,000 increasing to 3,500 by the
third year
----------------------------------------------------------------------------
Mine Life 18 years
----------------------------------------------------------------------------
Assumed Dilution 58%
----------------------------------------------------------------------------
Minimum Mining Width 1.6 metres
----------------------------------------------------------------------------
Average Mining Width 2.5 metres (Yaragua)
3.1 metres (Veta Sur)
----------------------------------------------------------------------------
Gold Grade 7.80 g/t
----------------------------------------------------------------------------
Silver Grade 19.35 g/t
----------------------------------------------------------------------------
Gold Recovery Rate 94.98%
----------------------------------------------------------------------------
Silver Recovery Rate 56.80%
----------------------------------------------------------------------------
Total Gold Ounces Recovered 4,777,000
----------------------------------------------------------------------------
Total Silver Ounces Recovered 7,088,000
----------------------------------------------------------------------------
Initial Project CAPEX $390.3 million
----------------------------------------------------------------------------
Contingency (included within Initial $61.4 million
Project CAPEX)
----------------------------------------------------------------------------
Sustaining Capital Costs Life of Mine $346.7 million
----------------------------------------------------------------------------
Mining Costs $44.55/tonne
----------------------------------------------------------------------------
Processing Costs including dry stack $37.38/tonne
tailings
----------------------------------------------------------------------------
G&A $17.42/tonne
----------------------------------------------------------------------------
Cut-Off Grade 3.10 g/t gold equivalent
----------------------------------------------------------------------------
Royalty 3.20%
----------------------------------------------------------------------------
Corporate Tax Rate 33.3%
----------------------------------------------------------------------------
Details
Mineral Resource Estimate
This PEA is based on the mineral resource estimate (summarized below), prepared in accordance with NI 43-101, as announced on May 13, 2014 and set out in the technical report entitled "Independent Technical Report and Resource Estimate on the Buritica Gold Project 2013" (the "Technical Report") dated June 25, 2014, with an effective date of December 31, 2013, prepared by Andrew J Vigar, BappSc Geo, FAusIMM, MSEG, and Martin Recklies, BappSC Geo, MAIG, each of Mining Associates Pty Limited.
The mineral resource estimate is based on 206,717 metres of drilling and underground sampling.
Combined Yaragua and Veta Sur Mineral Resources above a 3 g/t gold cut-off, as at December 31, 2013
----------------------------------------------------------------------------
Resource Grades Metal
----------------------------------------------------------------------------
AuEq AuEq
Category M tonnes Au g/t Ag g/t g/t Zn% Au Moz Ag Moz Moz Zn Mlb
----------------------------------------------------------------------------
Measured 0.99 20.4 48 21.4 0.7 0.65 1.54 0.68 15.0
----------------------------------------------------------------------------
Indicated 7.41 9.0 29 9.6 0.5 2.15 6.89 2.29 75.1
----------------------------------------------------------------------------
M&I 8.39 10.4 31 11.0 0.5 2.80 8.43 2.97 90.1
----------------------------------------------------------------------------
Inferred 16.7 7.8 24 8.2 0.3 4.2 13.1 4.4 111
----------------------------------------------------------------------------
Notes: Reported tonnage and grade figures have been rounded from raw estimates to reflect the order of accuracy of the estimate. Minor variations may occur during the addition of rounded numbers. There have been no assumptions made as to metal prices or recoveries in this mineral resource estimate other than in gold equivalents that are calculated for AuEq = Au + Ag/50. M in Figures and Tables represents millions.
Preliminary Economic Assessment
The PEA outlines an after-tax Base Case NPV5 of $1.08 billion, with an after tax IRR of 31.5%. Initial capital cost for the project is estimated to be $390.3 million, with sustaining capital costs for the balance of the life of mine at $346.7 million. The Base Case payback period has been estimated at 2.8 years, once commercial production has been achieved. Economic sensitivities at various discount rates and assumed metal prices have been calculated as follows:
----------------------------------------------------------------------------
Lower Case Base Case Upside Case
----------------------------------------------------------------------------
Gold Grade (grams per tonne) 7.80 7.80 7.80
----------------------------------------------------------------------------
Silver Grade (grams per tonne) 19.35 19.35 19.35
----------------------------------------------------------------------------
Gold Price ($/oz) $1,000 $1,200 $1,400
----------------------------------------------------------------------------
Silver Price ($/oz) $15 $17 $19
----------------------------------------------------------------------------
After-Tax NPV0 ($billion) $1.35 $1.96 $2.58
----------------------------------------------------------------------------
After-Tax NPV5 ($billion) $0.70 $1.08 $1.45
----------------------------------------------------------------------------
After-Tax NPV10 ($billion) $0.37 $0.61 $0.85
----------------------------------------------------------------------------
After-Tax IRR 24.1% 31.5% 38.1%
----------------------------------------------------------------------------
Payback Period (years) 3.4 2.8 2.5
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Years 1-5 Average Annual Gold
Production (oz) 313,600 313,600 313,600
----------------------------------------------------------------------------
Years 1-5 Average Total Cash Cost
($/oz) $385 $389 $393
----------------------------------------------------------------------------
Life of Mine Average Total Cash Cost
($/oz) $427 $431 $436
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Years 1-5 Average Annual Cash Flow
($million) $128 $168 $207
----------------------------------------------------------------------------
Mining and Processing
The PEA is based on an underground mining operation using waste backfill, a conventional cyanidation processing facility, dry-stacked filtered tailings and related infrastructure capable of producing at 2,000 tpd at the commencement of production, ramping up to 3,500 tpd by year three.
Mineral resource extraction will utilize the Longitudinal Bench and Fill method of long-hole stoping, with waste being used as backfill. The Higabra Valley tunnel at the base of the mountain slope was chosen as the main haulage level. The majority of the existing resources in the Yaragua and Veta Sur deposits are located above the elevation of this tunnel, providing an advantageous gravity scenario for the extraction and de-watering of the resources. The mine will be developed via three primary ramps - two at Yaragua and one at Veta Sur - and will be used to transport equipment, personnel, materials and mined mineral resources to the Higabra Valley tunnel. Additional primary development will include six main ventilation raises and several crosscuts connecting the primary ramps. A total of 196,000 metres of primary and secondary development are contemplated over the 18-year mine life, with approximately 21,000 metres required to be completed ahead of commercial production.
Life of mine production is anticipated to total 20.1 million tonnes at an average diluted grade of 7.8 g/t gold and 19.35 g/t silver. Average total cash costs over the 18-year mine life are anticipated to be $431 per ounce of gold.
Minerals will be processed through a conventional crushing-grinding-gravity-cyanidation circuit with dore sold to a third party smelter. Metallurgical test-work completed to date demonstrates average recovery rates of 94.98% for gold and 56.80% for silver on a blended basis from the Yaragua and Veta Sur deposits.
Capital Costs
Capital costs for the Buritica Project were estimated under the assumption that any acquisition costs or expenditures by the Company prior to this PEA are deemed "sunk" costs, and are therefore not included in the analysis. Initial capital costs are summarized as follows:
---------------------------------------------------------------------------- Capital Costs $ million ---------------------------------------------------------------------------- Underground Development, Infrastructure and Mine Equipment 88.4 Process Plant and Tailings Facility 188.3 General Site Facilities 36.0 Water 1.3 Power 10.0 Access Road 13.5 ---------------------------------------------------------------------------- Subtotal 337.5 Owners Cost and EPCM 52.8 ---------------------------------------------------------------------------- Total (including Contingency of $61.4 million) 390.3 ----------------------------------------------------------------------------
Sustaining capital costs over the balance of the mine-life totals $346.7 million, predominantly attributable to continued underground development, costs associated with replacing equipment, and the ramp-up from 2,000 tpd to 3,500 tpd in the third year of commercial production.
Operating Costs
Operating cost estimates were prepared by M3 and NCL in conjunction with the Continental senior management team. Operating costs, before by-product credits, are outlined below:
---------------------------------------------------------------------------- Operating Costs $/tonne ---------------------------------------------------------------------------- Mining 44.55 ---------------------------------------------------------------------------- Processing 37.38 ---------------------------------------------------------------------------- G&A (including refining and transportation) 17.42 ---------------------------------------------------------------------------- Royalty 9.34 ---------------------------------------------------------------------------- Total Operating Costs 108.69 ----------------------------------------------------------------------------
Preliminary Economic Assessment Contributors
M3 of Tucson, Arizona, under the supervision of Alberto Bennett, P.E. and Laurie Tahija, P.E., designed the PEA for the Buritica Project. NCL of Santiago, Chile, under the supervision of Carlos Guzman, FAusIMM and RM of the Chilean Mining Commission, developed the underground mine plan. Other independent consultants were utilized for various parts of the PEA.
Technical Information
This press release has been reviewed and approved by Mark Moseley-Williams, BSc, Mining Engineering, President and Chief Operating Officer of the Company and a qualified person within the meaning of NI 43-101.
For additional technical information on the Buritica Project, please refer to the Technical Report, available on SEDAR at www.sedar.com.
About Continental Gold
Continental Gold Limited is an advanced-stage exploration and development company with an extensive portfolio of 100%-owned gold projects in Colombia. Spearheaded by a team with over 40 years of exploration and mining experience in Colombia, the Company is focused on advancing its high-grade Buritica gold project to production.
Additional details on the Buritica project and the rest of Continental's suite of gold exploration properties are available at www.continentalgold.com.
Forward-Looking Statements
This press release contains or refers to forward-looking information under Canadian securities legislation, including statements regarding the estimation of mineral resources, exploration results, potential mineralization, exploration and mine development plans, results of the PEA and expected filing of the related technical report, and is based on current expectations that involve a number of business risks and uncertainties. Forward-looking statements are subject to significant risks and uncertainties, and other factors that could cause actual results to differ materially from expected results. Readers should not place undue reliance on forward-looking statements. Factors that could cause actual results to differ materially from any forward-looking statement include, but are not limited to, failure to convert estimated mineral resources to reserves, capital and operating costs varying significantly from estimates, the preliminary nature of metallurgical test results, delays in obtaining or failures to obtain required governmental, environmental or other project approvals, political risks, uncertainties relating to the availability and costs of financing needed in the future, changes in equity markets, inflation, changes in exchange rates, fluctuations in commodity prices, delays in the development of projects and the other risks involved in the mineral exploration and development industry. The forward-looking statements contained in this press release are made as of the date hereof and the Company assumes no responsibility to update them or revise them to reflect new events or circumstances other than as required by law.
Differences in Reporting of Resource Estimates
This press release was prepared in accordance with Canadian standards, which differ in some respects from United States standards. In particular, and without limiting the generality of the foregoing, the terms "inferred mineral resources," "indicated mineral resources," "measured mineral resources" and "mineral resources" used or referenced in this press release are Canadian mining terms as defined in accordance with National Instrument 43-101 - Standards of Disclosure for Mineral Projects under the guidelines set out in the Canadian Institute of Mining, Metallurgy and Petroleum (the "CIM") Standards on Mineral Resources and Mineral Reserves (the "CIM Standards"). The CIM Standards differ significantly from standards in the United States. While the terms "mineral resource," "measured mineral resources," "indicated mineral resources," and "inferred mineral resources" are recognized and required by Canadian regulations, they are not defined terms under standards in the United States. "Inferred mineral resources" have a great amount of uncertainty as to their existence, and great uncertainty as to their economic and legal feasibility. It cannot be assumed that all or any part of an inferred mineral resource will ever be upgraded to a higher category. Under Canadian securities laws, estimates of inferred mineral resources may not form the basis of feasibility or other economic studies. Readers are cautioned not to assume that all or any part of measured or indicated mineral resources will ever be converted into reserves. Readers are also cautioned not to assume that all or any part of an inferred mineral resource exists, or is economically or legally mineable. Disclosure of "contained ounces" in a resource is permitted disclosure under Canadian regulations; however, United States companies are only permitted to report mineralization that does not constitute "reserves" by standards in the United States as in place tonnage and grade without reference to unit measures. Accordingly, information regarding resources contained or referenced in this press release containing descriptions of our mineral deposits may not be comparable to similar information made public by United States companies.
Table 1: LIFE OF MINE PRODUCTION PROFILE
----------------------------------------------------------------------------
Resource Resource
Mined Milled Gold Silver Production Waste
--------------------------------------------------------------------
Gold Silver
(kt) (kt) (g/t) (g/t) (kOz) (kOz) (kt)
----------------------------------------------------------------------------
PP 80 6.05 17.57 964
----------------------------------------------------------------------------
1 779 708 10.85 25.79 225 324 1,051
----------------------------------------------------------------------------
2 757 766 10.28 23.16 241 328 1,073
----------------------------------------------------------------------------
3 1,232 1,246 11.78 29.84 442 664 1,318
----------------------------------------------------------------------------
4 1,232 1,288 8.03 21.07 329 513 1,441
----------------------------------------------------------------------------
5 1,235 1,288 8.43 30.58 331 708 1,322
----------------------------------------------------------------------------
6 1,232 1,235 8.82 32.09 332 723 990
----------------------------------------------------------------------------
7 1,232 1,235 6.81 12.82 258 295 771
----------------------------------------------------------------------------
8 1,232 1,235 8.09 13.58 305 306 519
----------------------------------------------------------------------------
9 1,235 1,235 7.31 16.00 276 361 573
----------------------------------------------------------------------------
10 1,232 1,235 6.24 15.20 236 343 499
----------------------------------------------------------------------------
11 1,232 1,218 6.79 18.74 253 416 586
----------------------------------------------------------------------------
12 1,232 1,235 6.38 17.96 241 406 650
----------------------------------------------------------------------------
13 1,235 1,235 5.33 13.80 202 313 526
----------------------------------------------------------------------------
14 1,232 1,235 5.41 14.82 204 334 321
----------------------------------------------------------------------------
15 1,006 1,009 5.16 13.42 159 248 233
----------------------------------------------------------------------------
16 1,075 1,079 10.47 14.60 344 287 246
----------------------------------------------------------------------------
17 999 992 9.38 19.05 284 345 200
----------------------------------------------------------------------------
18 567 579 6.45 16.47 115 175 114
----------------------------------------------------------------------------
TOTAL 20,055 20,055 7.80 19.35 4,777 7,088 13,396
----------------------------------------------------------------------------
Notes: Reported figures have been rounded; minor variations may occur during the addition of rounded numbers. k = thousands
Contacts:
Continental Gold Limited
+1.416.583.5610
info@continentalgold.com
www.continentalgold.com
