ENGLEWOOD, CO--(Marketwired - November 15, 2017) - PetroShare Corp. (OTCQB: PRHR), a Colorado-based oil and gas exploration and production company with operations in the Wattenberg Field of the Denver-Julesburg Basin, today provided its 2017 third quarter financial results.
Third Quarter 2017 Highlights
- Revenues were $2.8 million for the three months ended September 30, 2017
- Net loss was $2.0 million and Adjusted EBITDA was $1.3 million for the three months ended September 30, 2017 (see further discussion regarding the presentation of Adjusted EBITDA in "Use of Non-GAAP Financial Measures" below)
Third Quarter 2017 Financial Results
The following tables present a comparison of results of operations for the three and nine months ended:
Three Months Nine Months
Ended Ended
Net Sales Volumes 9/30/2017 9/30/2017
-------------------------------------------- --------------- ---------------
Crude Oil (Bbls) 46,392 158,124
Natural Gas Liquids (Bbls) 15,985 36,562
Natural Gas (Mcf) 175,659 381,735
Sales Volumes: (BOE) 91,653 258,308
Average Daily Sales Volumes
--------------------------------------------
Daily sales volumes (BOE/day) 996 946
Product Price Received
--------------------------------------------
Crude Oil ($/Bbl) $45.14 $45.06
Natural Gas Liquids ($/Bbl) $16.14 $15.61
Natural Gas ($/Mcf) $2.77 $2.78
Average Realized Price ($/BOE) $30.97 $33.90
Per Unit Cost Information ($/BOE)
----------------------------------------------------------------------------
Lease Operating Exp. $2.09 $2.40
Production Tax $2.17 $2.33
DD&A Expense $12.72 $12.27
Total G&A Expense $16.52 $16.96
Crude oil, natural gas and NGL sales revenue was $2.8 million, for the three months ended September 30, 2017 compared to $0.1 million for the three months ended September 30, 2016. The revenue that we reported in the third quarter of 2017 came from the sale of crude oil, natural gas and NGLs produced primarily from horizontal wells in which we participated as a non-operator and which were placed in service primarily during the first quarter of 2017, and to a much lesser extent, the vertical wells that we acquired during 2016.
The Company's 2017 third quarter net loss totaled $2.0 million, or $(0.09) per diluted share compared to a net loss of $1.2 million or $(0.05) per diluted share in the year ago quarter. Adjusted EBITDA in the third quarter was $1,289,857 as compared to $(637,987) in the year ago quarter.
Important Cautions Regarding Forward Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are forward-looking statements. The use of words such as "believes", "expects", "anticipates", "intends", "plans", "estimates", "should", "likely", "guidance" or similar expressions indicates a forward-looking statement. Forward-looking statements herein include statements regarding future transactions, plans and midstream issues. These statements are subject to risks and uncertainties and are based on the beliefs and assumptions of management, and information currently available to management. The actual results could differ materially from a conclusion, forecast or projection in the forward-looking information. Certain material factors or assumptions were applied in drawing a conclusion or making a forecast or projection as reflected in the forward-looking information. The identification in this press release of factors that may affect the Company's future performance and the accuracy of forward-looking statements is meant to be illustrative and by no means exhaustive. All forward-looking statements should be evaluated with the understanding of their inherent uncertainty. Factors that could cause the Company's actual results to differ materially from those expressed or implied by forward-looking statements include, but are not limited to: the success of the Company's exploration and development efforts; the price of oil and gas; worldwide economic situation; change in interest rates or inflation; willingness and ability of third parties to honor their contractual commitments; the availability of adequate midstream infrastructure, the Company's ability to raise additional capital, as it may be affected by current conditions in the stock market and competition in the oil and gas industry for risk capital; the Company's capital costs, which may be affected by delays or cost overruns; costs of production; environmental and other regulations, as the same presently exist or may later be amended; the Company's ability to identify, finance and integrate any future acquisitions; the volatility of the Company's stock price; and the other factors described in the "Risk Factors" sections of the Company's filings with the Securities and Exchange Commission, all of which are incorporated by reference in this release.
Reconciliation of Non-GAAP Financial Measures
We define adjusted EBITDA, a non-GAAP financial measure, as net (loss) adjusted to exclude the impact of the items set forth in the table below. We exclude those items because they can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures, and the method by which the assets were acquired. We believe that adjusted EBITDA is widely used in our industry as a measure of operating performance and may also be used by investors to measure our ability to meet debt covenant requirements. The following table presents a reconciliation of adjusted EBITDA to net (loss), its nearest GAAP measures.
PETROSHARE CORP.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(unaudited)
Three Months Ended September 30,
-----------------------------------
2017 2016
----------------- -----------------
Adjusted EBITDA:
Net (loss) $ (2,031,072) $ (1,152,045)
Depletion, depreciation, and accretion 1,191,890 39,064
Stock-based compensation 397,205 378,870
Interest expense, net of interest
income 1,731,834 96,124
----------------- -----------------
Adjusted EBITDA $ 1,289,857 $ (637,987)
================= =================
Condensed Consolidated Financial Statements
Condensed consolidated financial statements are included below. Additional financial information, including footnotes that are considered an integral part of the condensed consolidated financial statements, can be found in PetroShare's Quarterly Report on Form 10-Q for the period ended September 30, 2017, which is available at www.sec.gov.
PETROSHARE CORP.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
September 30, December 31,
ASSETS 2017 2016
----------------- -----------------
Current assets:
Cash and cash equivalents $ 719,091 $ 2,449,412
Other current assets 3,226,992 1,911,869
----------------- -----------------
Total current assets 3,946,083 4,361,281
----------------- -----------------
Oil and gas properties and other
equipment, net 28,698,193 13,610,203
Property, plant and equipment, net 170,703 39,542
Other assets 103,707 15,758
----------------- -----------------
Total assets $ 32,918,686 $ 18,026,784
================= =================
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities 22,044,954 10,476,782
Notes payable, net of issuance costs 3,288,251 5,005,308
Asset retirement obligations 1,114,874 945,419
Other liabilities 127,527 23,128
----------------- -----------------
Total liabilities 26,575,606 16,450,637
----------------- -----------------
Shareholders' equity:
Common stock and paid-in capital 21,097,802 11,427,189
Accumulated deficit (14,754,722) (9,851,042)
----------------- -----------------
Total shareholders' equity 6,343,080 1,576,147
----------------- -----------------
Total liabilities and shareholders'
equity $ 32,918,686 $ 18,026,784
================= =================
PETROSHARE CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
Nine Months Ended September 30,
-----------------------------------
2017 2016
----------------- -----------------
Cash flows from operating activities:
Net (loss) $ (4,903,680) $ (2,793,052)
Adjustments to reconcile net (loss) to
net cash provided by (used in)
operating activities:
Depletion, depreciation, and
accretion 6,770,357 43,425
Stock-based compensation 1,127,950 1,093,854
Other, non-cash items 34,716 26,880
Changes in operating assets and
liabilities 1,067,260 1,225,324
----------------- -----------------
Net cash provided by (used in)
operating activities 4,096,603 (403,569)
----------------- -----------------
Cash flows from investing activities:
Additions of property, plant and
equipment (79,886) (16,417)
Development of crude oil and natural
gas properties (8,082,911) (2,127,869)
Acquisitions of crude oil and natural
gas properties - business
combinations - (2,260,890)
Acquisitions of crude oil and natural
gas properties (3,003,339) (1,138,893)
----------------- -----------------
Net cash used in investing
activities (11,166,136) (5,544,069)
----------------- -----------------
Cash flows from financing activities:
Equity financing activities 8,891,712 95,000
Debt financing activities (3,552,500) 3,937,815
----------------- -----------------
Net cash provided by financing
activities 5,339,212 4,032,815
----------------- -----------------
Net (decrease) in cash and equivalents (1,730,321) (1,914,823)
Cash and equivalents at beginning of
period 2,449,412 3,011,291
----------------- -----------------
Cash and equivalents at end of period $ 719,091 $ 1,096,468
================= =================
PETROSHARE CORP.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
Three Months Ended Nine Months Ended
September 30, September 30,
------------------------- -------------------------
2017 2016 2017 2016
Crude oil, natural
gas, and NGL
revenues $ 2,838,192 $ 87,157 $ 8,757,079 $ 87,157
Costs and expenses:
Lease operating
expenses 191,204 34,923 619,884 34,844
Production taxes,
gathering and
marketing 268,550 29,793 753,190 35,465
Exploration costs 708 14,740 67,382 17,440
Depletion,
depreciation, and
accretion 1,191,890 39,064 3,241,569 43,425
Plugging expense - 33,847 23,123 33,847
Impairment of
proved crude oil
and natural gas
properties - 9,841 - 26,880
General and
administrative 1,514,007 980,870 4,380,676 2,535,789
------------ ------------ ------------ ------------
Total costs and
expenses 3,166,359 1,143,078 9,085,824 2,727,690
------------ ------------ ------------ ------------
Operating (loss) (328,167) (1,055,921) (328,745) (2,640,533)
------------ ------------ ------------ ------------
Other income
(expense):
Other income 28,948 33 29,194 534
Interest expense (1,731,853) (96,157) (4,604,129) (153,053)
------------ ------------ ------------ ------------
Total other
(expense) (1,702,905) (96,124) (4,574,935) (152,519)
------------ ------------ ------------ ------------
Net (loss) $(2,031,072) $(1,152,045) $(4,903,680) $(2,793,052)
============ ============ ============ ============
Net (loss) per
common share:
Basic and diluted $ (0.09) $ (0.05) $ (0.22) $ (0.13)
============ ============ ============ ============
Weighted-average
shares outstanding:
Basic and diluted 22,577,417 21,878,553 22,270,291 21,798,185
Investor Relations Contacts
Jon B. Kruljac
303-520-7479
Email: jkruljac@petrosharecorp.com
Web: www.PetroShareCorp.com
