Anzeige
Mehr »
Login
Donnerstag, 25.04.2024 Börsentäglich über 12.000 News von 687 internationalen Medien
Wie die Revolution der sauberen Energie eine solide Investitionsmöglichkeit bieten könnte
Anzeige

Indizes

Kurs

%
News
24 h / 7 T
Aufrufe
7 Tage

Aktien

Kurs

%
News
24 h / 7 T
Aufrufe
7 Tage

Xetra-Orderbuch

Fonds

Kurs

%

Devisen

Kurs

%

Rohstoffe

Kurs

%

Themen

Kurs

%

Erweiterte Suche
Dow Jones News
116 Leser
Artikel bewerten:
(0)

SWEF: Annual Audited Accounts 2018 -31-

DJ SWEF: Annual Audited Accounts 2018

Dow Jones received a payment from EQS/DGAP to publish this press release.

Starwood European Real Estate Finance Ltd (SWEF) 
SWEF: Annual Audited Accounts 2018 
 
26-March-2019 / 07:00 GMT/BST 
Dissemination of a Regulatory Announcement that contains inside information 
according to REGULATION (EU) No 596/2014 (MAR), transmitted by EQS Group. 
The issuer is solely responsible for the content of this announcement. 
 
26 March 2019 
 
Starwood European Real Estate Finance Limited 
 
Annual Report and Audited Consolidated Financial Statements 
 
for the year ended 31 December 2018 
 
The Company has today published its annual financial report for the year 
ended 31 December 2018 and has made it available online at 
www.starwoodeuropeanfinance.com [1]. 
 
Starwood European Real Estate Finance Limited is an investment company 
listed on the main market of the London Stock Exchange with an investment 
objective to provide Shareholders with regular dividends and an attractive 
total return while limiting downside risk, through the origination, 
execution, acquisition and servicing of a diversified portfolio of real 
estate debt investments in the UK and the wider European Union's internal 
market. 
 
The Group is the largest London-listed vehicle to provide investors with 
pure play exposure to real estate lending. 
 
The Group's assets are managed by Starwood European Finance Partners 
Limited, an indirect wholly-owned subsidiary of the Starwood Capital Group. 
 
Key Highlights                       Year ended       Year ended 
 
                               31 December 2018 31 December 2017 
NAV per Ordinary Share                 102.66 p         102.17 p 
Share Price                            102.00 p         109.50 p 
NAV total return(1)                        7.1%             7.2% 
Share Price total return(1)              (1.0%)             7.6% 
Total Net Assets                       GBP385.0 m         GBP383.1 m 
Loans advanced at amortised            GBP413.4 m         GBP370.0 m 
cost (including accrued 
income) 
Financial assets held at fair           GBP21.9 m          GBP22.1 m 
value through profit or loss 
(including associated accrued 
income) 
Cash and Cash Equivalents               GBP28.2 m          GBP11.8 m 
Amount drawn under Revolving            GBP68.8 m          GBP13.3 m 
Credit Facility (excluding 
accrued interest) 
Dividends per Ordinary Share              6.5 p            6.5 p 
Invested Loan Portfolio                    7.4%             7.5% 
unlevered annualised total 
return(1) 
Invested Loan Portfolio                    8.0%             7.7% 
levered annualised total 
return(1) 
Ongoing charges percentage(1)              1.1%             1.0% 
Weighted average portfolio LTV            16.7%            14.5% 
to Group first GBP(1) 
Weighted average portfolio LTV            64.1%            63.2% 
to Group last GBP(1) 
 
(1) Further explanation and definitions of the calculation is contained in 
the section "Alternative Performance Measures" at the end of this financial 
report. 
 
For further information, please contact: 
 
Duncan MacPherson - Starwood Capital - 020 7016 3655 
 
Full text of annual financial report for the year ended 31 December 2018 
 
Objective and Investment Policy 
 
INVESTMENT OBJECTIVE 
 
The investment objective of Starwood European Real Estate Finance Limited 
(the "Company"), together with its wholly owned subsidiaries Starfin Public 
Holdco 1 Limited, Starfin Public Holdco 2 Limited, Starfin Lux S.à.r.l, 
Starfin Lux 3 S.à.r.l, and Starfin Lux 4 S.à.r.l, (collectively the 
"Group"), is to provide its shareholders with regular dividends and an 
attractive total return while limiting downside risk, through the 
origination, execution, acquisition and servicing of a diversified portfolio 
of real estate debt investments (including debt instruments) in the UK and 
the wider European Union's internal market. 
 
INVESTMENT POLICY 
 
The Company invests in a diversified portfolio of real estate debt 
investments (including debt instruments) in the UK and the wider European 
Union's internal market. Whilst investment opportunities in the secondary 
markets will be considered from time to time, the Company's predominant 
focus is to be a direct primary originator of real estate debt investments 
on the basis that this approach is expected to deliver better pricing, 
structure and execution control and a client facing relationship that may 
lead to further investment opportunities. 
 
The Company will attempt to limit downside risk by focusing on secured debt 
with both quality collateral and contractual protection. 
 
The Company anticipates that the typical loan term will be between three and 
seven years. Whilst the Company retains absolute discretion to make 
investments for either shorter or longer periods, at least 75 per cent of 
total loans by value will be for a term of seven years or less. 
 
The Company's portfolio is intended to be appropriately diversified by 
geography, real estate sector type, loan type and counterparty. 
 
The Company will pursue investments across the commercial real estate debt 
asset class through senior loans, subordinated loans and mezzanine loans, 
bridge loans, selected loan-on-loan financings and other debt instruments. 
The split between senior, subordinated and mezzanine loans will be 
determined by the Investment Manager in its absolute discretion having 
regard to the Company's target return objectives. However, it is anticipated 
that whole loans will comprise approximately 40-50 per cent of the 
portfolio, subordinated and mezzanine loans approximately 40-50 per cent and 
other loans (whether whole loans or subordinated loans) between 0-20 per 
cent (including bridge loans, selected loan-on-loan financings and other 
debt instruments). Pure development loans will not, in aggregate, exceed 25 
per cent of the Company's Net Asset Value ("NAV") calculated at the time of 
investment. The Company may originate loans which are either floating or 
fixed rate. 
 
The Company may seek to enhance the returns of selected loan investments 
through the economic transfer of the most senior portion of such loan 
investments which may be by way of syndication, sale, assignment, 
sub-participation or other financing (including true sale securitisation) to 
the same maturity as the original loan (i.e. "matched funding") while 
retaining a significant proportion as a subordinate investment. It is 
anticipated that where this is undertaken it would generate a positive net 
interest rate spread and enhance returns for the Company. It is not 
anticipated that, under current market conditions, these techniques will be 
deployed with respect to any mezzanine or other already subordinated loan 
investments. The proceeds released by such strategies will be available to 
the Company for investment in accordance with the investment policy. 
 
Loan to Value ("LTV") 
 
The Company will typically seek to originate debt where the effective loan 
to real estate value ratio of any investment is between 60 per cent and 80 
per cent at the time of origination or acquisition. In exceptional 
circumstances that justify it, the ratio may be increased to an absolute 
maximum of 85 per cent. In any event, the Company will typically seek to 
achieve a blended portfolio LTV of no more than 75 per cent (based on the 
initial valuations at the time of loan origination or participation 
acquisition) once fully invested. 
 
Geography 
 
The Company's portfolio will be originated from the larger and more 
established real estate markets in the European Union's internal market. UK 
exposure is expected to represent the majority of the Company's portfolio. 
Outside of the UK, investment in the European Union's internal market will 
mainly be focussed on Northern and Southern Europe. Northern European 
markets include Germany, France, Scandinavia, Netherlands, Belgium, Poland, 
Switzerland, Ireland, Slovakia and the Czech Republic. Southern European 
markets include Italy and Spain. The Company may however originate 
investments in other countries in the European Union's internal market to 
the extent that it identifies attractive investment opportunities on a risk 
adjusted basis. 
 
The Company will not invest more than 50 per cent of the Company's NAV 
(calculated at the time of investment) in any single country save in 
relation to the UK, where there shall be no such limit. 
 
When and if the UK ceases to be a member of the European Union or in the 
event that any other member state ceases to be a member of the European 
Union's internal market, it will not automatically cease to be eligible for 
investment. 
 
Real Estate Sector and Property Type 
 
The Company's portfolio will focus on lending into commercial real estate 
sectors including office, retail, logistics, light industrial, hospitality, 
student accommodation, residential for sale and multi-family rented 
residential. Investments in student accommodation and residential for sale 
are expected to be limited primarily to the UK, while multi-family 
investments are expected to be limited primarily to the UK, Germany and 
Scandinavia. Further, not more than 30 per cent, in aggregate, of the 
Company's NAV, calculated at the time of investment, will be invested in 
loans relating to residential for sale. No more than 50 per cent of the 
Company's NAV will be allocated to any single real estate sector of the UK, 
except for the UK office sector which is limited to 75 per cent of the 
Company's NAV. 
 
Counterparty and Property Diversification 
 
No more than 20 per cent of the Company's NAV, calculated at the time of 
investment, will be exposed to any one borrower legal entity. 
 
No single investment, or aggregate investments secured on a single property 
or group of properties, will exceed 20 per cent of the Company's Net Asset 
Value, calculated at the time of investment. 
 
Corporate Borrowings 
 
Company or investment level recourse borrowings may be used from 
time-to-time on a short term basis for bridging investments, financing 

(MORE TO FOLLOW) Dow Jones Newswires

March 26, 2019 03:05 ET (07:05 GMT)

DJ SWEF: Annual Audited Accounts 2018 -2-

repurchases of shares or managing working capital requirements, including 
foreign exchange hedging facilities and on a longer term basis for the 
purpose of enhancing returns to Shareholders and/ or to facilitate the 
underwriting of whole loans with a view to syndication at a later point. In 
this regard, the Company is limited to aggregate short and long term 
borrowings at the time of the relevant drawdown in an amount equivalent to a 
maximum of 30 per cent of NAV but longer term borrowings will be limited to 
20 per cent of NAV in any event. 
 
Hedging 
 
The Company will not enter into derivative transactions for purely 
speculative purposes. However, the Company's investments will typically be 
made in the currency of the country where the underlying real estate assets 
are located. This will largely be in Sterling and Euros. However, 
investments may be considered in other European currencies, and the Company 
may implement measures designed to protect the investments against material 
movements in the exchange rate between Sterling, being the Company's 
reporting currency, and the currency in which certain investments are made. 
The analysis as to whether such measures should be implemented will take 
into account periodic interest, principal distributions or dividends, as 
well as the expected date of realisation of the investment. The Company may 
bear a level of currency risk that could otherwise be hedged where it 
considers that bearing such risk is advisable. The Company will only enter 
into hedging contracts, such as currency swap agreements, futures contracts, 
options and forward currency exchange and other derivative contracts when 
they are available in a timely manner and on terms acceptable to it. The 
Company reserves the right to terminate any hedging arrangement in its 
absolute discretion. 
 
The Company may, but shall not be obliged to, engage in a variety of 
interest rate management techniques, particularly to the extent the 
underlying investments are floating rate loans which are not fully hedged at 
the borrower level (by way of floating to fixed rate swap, cap or other 
instrument). Any instruments chosen may seek on the one hand to mitigate the 
economic effect of interest rate changes on the values of, and returns on, 
some of the Company's assets, and on the other hand help the Company achieve 
its risk management objectives. The Company may seek to hedge its 
entitlement under any loan investment to receive floating rate interest. 
 
Cash Strategy 
 
Cash held by the Company pending investment or distribution will be held in 
either cash or cash equivalents, or various real estate related instruments 
or collateral, including but not limited to money market instruments or 
funds, bonds, commercial paper or other debt obligations with banks or other 
counterparties having a A- or higher credit rating (as determined by any 
reputable rating agency selected by the Company), Agency RMBS (residential 
mortgage backed securities issued by government-backed agencies) and AAA 
rated CMBS (commercial mortgage-backed securities). 
 
Transactions with Starwood Capital Group or Other Accounts 
 
Without prejudice to the pre-existing co-investment arrangements described 
below, the Company may acquire assets from, 
 
or sell assets to, or lend to, companies within the Starwood Capital Group 
or any fund, company, limited partnership or other account managed or 
advised by any member of the Starwood Capital Group ("Other Accounts"). In 
order to manage the potential conflicts of interest that may arise as a 
result of such transactions, any such proposed transaction may only be 
entered into if the independent Directors of the Company have reviewed and 
approved the terms of the transaction, complied with the conflict of 
interest provisions in the Registered Collective Investment Scheme Rules 
2015 issued by the Guernsey Financial Services Commission (the "Commission") 
under The Protection of Investors (Bailiwick of Guernsey) Law, 1987, as 
amended, and, where required by the Listing Rules, Shareholder approval is 
obtained in accordance with the listing rules issued by the UK Listing 
Authority. Typically, such transactions will only be approved if: (i) an 
independent valuation has been obtained in relation to the asset in 
question; and (ii) the terms are at least as favourable to the Company as 
would be any comparable arrangement effected on normal commercial terms 
negotiated at arms' length between the relevant person and an independent 
party, taking into account, amongst other things, the timing of the 
transaction. 
 
Co-investment Arrangements 
 
Starwood Capital Group and certain Other Accounts are party to certain 
pre-existing co-investment commitments and it is anticipated that similar 
arrangements may be entered into in the future. As a result, the Company may 
invest alongside Starwood Capital Group and Other Accounts in various 
investments. Where the Company makes any such co-investments they will be 
made at the same time, and on substantially the same economic terms, as 
those offered to Starwood Capital Group and the Other Accounts. 
 
UK Listing Authority Investment Restrictions 
 
The Company currently complies with the investment restrictions set out 
below and will continue to do so for so long as they remain requirements of 
the UK Listing Authority: 
 
* neither the Company nor any of its subsidiaries will conduct any trading 
activity which is significant in the context of its group as a whole; 
 
* the Company will avoid cross-financing between businesses forming part of 
its investment portfolio; 
 
* the Company will avoid the operation of common treasury functions as 
between the Company and investee companies; 
 
* not more than 10 per cent, in aggregate, of the Company's NAV will be 
invested in other listed closed-ended investment funds; and 
 
* the Company must, at all times, invest and manage its assets in a way 
which is consistent with its object of spreading investment risk and in 
accordance with the published investment policy. The Directors do not 
currently intend to propose any material changes to the Company's investment 
policy, save in the case of exceptional or unforeseen circumstances. As 
required by the Listing Rules, any material change to the investment policy 
of the Company will be made only with the approval of shareholders. 
 
Financial Highlights 
 
Key Highlights                       Year ended       Year ended 
 
                               31 December 2018 31 December 2017 
NAV per Ordinary Share                 102.66 p         102.17 p 
Share Price                            102.00 p         109.50 p 
NAV total return(1)                        7.1%             7.2% 
Share Price total return(1)              (1.0%)             7.6% 
Total Net Assets                       GBP385.0 m         GBP383.1 m 
Loans advanced at amortised            GBP413.4 m         GBP370.0 m 
cost (including accrued 
income) 
Financial assets held at fair           GBP21.9 m          GBP22.1 m 
value through profit or loss 
(including associated accrued 
income) 
Cash and Cash Equivalents               GBP28.2 m          GBP11.8 m 
Amount drawn under Revolving            GBP68.8 m          GBP13.3 m 
Credit Facility (excluding 
accrued interest) 
Dividends per Ordinary Share              6.5 p            6.5 p 
Invested Loan Portfolio                    7.4%             7.5% 
unlevered annualised total 
return(1) 
Invested Loan Portfolio                    8.0%             7.7% 
levered annualised total 
return(1) 
Ongoing charges percentage(1)              1.1%             1.0% 
Weighted average portfolio LTV            16.7%            14.5% 
to Group first GBP(1) 
Weighted average portfolio LTV            64.1%            63.2% 
to Group last GBP(1) 
 
(1) Further explanation and definitions of the calculation is contained in 
the section "Alternative Performance Measures" at the end of this financial 
report. 
 
SHARE PRICE PERFORMANCE 
 
As at 31 December 2018 the NAV was 102.66 pence per Ordinary Share (2017: 
102.17 pence) and the share price was 102.00 pence (2017: 109.50 pence). 
 
Source: Thomson Reuters 
 
Chairman's Statement 
 
STEPHEN SMITH | Chairman 
 
25 March 2019 
 
Dear Shareholder, 
 
It is my pleasure to present the Annual Report and Audited Consolidated 
Financial Statements of Starwood European Real Estate Finance Limited for 
the year ended 31 December 2018. 
 
OVERVIEW 
 
The Group had another successful origination year in 2018 with GBP208 million 
of new commitments made to borrowers. With repayments and amortisation at a 
more typical level than in 2017, net commitments increased by GBP70.8 million 
during the year. 
 
The Group declared an aggregate dividend for the year of 6.5 pence per 
Ordinary Share. The Group's NAV for the year remained stable and NAV total 
return (including dividends) was 7.0 per cent. The Company's share price 
total return across the financial year was 1.0 per cent downward, reflecting 
weaker equity market sentiment generally across several asset classes in 
late 2018. 
 
As at 31 December 2018, the Group had investments and commitments of GBP477.2 
million (of which GBP45.5 million was committed but unfunded at the end of the 
year). The average maturity of the Group's loan book was 2.8 years. The 
Group had net debt of GBP40.6 million leaving unused liquidity facilities of 
GBP73 million, available to fund undrawn commitments and new lending. The 
gross annualised levered total return of the invested loan portfolio was 8.0 
per cent. The Net Asset Value ("NAV") was GBP385.0 million, being 102.66 pence 
per Ordinary Share. 
 
The table below shows the loan commitment and repayment profile over the 
last five years. 
 
                         2014    2015     2016     2017     2018 
New loans to          GBP143.2m GBP118.7m  GBP175.9m  GBP245.8m  GBP208.0m 
borrowers 
(commitment) 
Loan repayments and   -GBP48.8m -GBP49.0m -GBP129.3m -GBP213.1m -GBP137.2m 
amortisation 
Net Investment         GBP94.4m  GBP69.7m   GBP46.6m   GBP32.7m   GBP70.8m 
 

(MORE TO FOLLOW) Dow Jones Newswires

March 26, 2019 03:05 ET (07:05 GMT)

DJ SWEF: Annual Audited Accounts 2018 -3-

The Group continues to see good opportunities to deploy capital in the 
target markets. The origination pipeline is healthy, with a number of 
transactions under review which present attractive risk adjusted returns. 
 
The Group is cautious about raising equity until it is confident that 
appropriate transactions may be closed in sufficient volume to at least 
match an underlying repayment trend averaging 35 to 40 per cent of the loan 
book per annum. New loan closings and repayments tend to be irregular and 
are often dependent on factors outside the Group's control, though there is 
a trend towards greater activity pre-holidays in Easter, summer and 
Christmas. The Group will continue to closely monitor markets and will 
adjust its capital structure and its appetite for new loans consistent with 
the availability of suitable investment opportunities. 
 
SHARE ISSUANCE AND SHARE PRICE PERFORMANCE 
 
The year end share price was 102 pence reflecting a 0.7 per cent discount to 
NAV. The Company has typically traded at around a 4 to 8 per cent premium in 
the last few years. We believe this recent downward movement is a reflection 
of general market sentiment, particularly towards the end of the year, and 
we note that the share price has moved back to a premium in early 2019. 
 
At the last Annual General Meeting ("AGM"), the Company sought and received 
authority to disapply Pre- Emption Rights on the allotment of equity 
securities for up to 10 per cent of the Ordinary Shares in issue and, at an 
Extraordinary General Meeting ("EGM") convened shortly thereafter, for a 
further 10 per cent. As at the date of this report, this authority has not 
been utilised. 
 
The Company intends to seek approval to renew these authorities at the 
upcoming AGM and EGM. As noted above, the Company is currently GBP40.6 million 
drawn on its revolving credit facilities of GBP114 million (net of cash), with 
GBP45.5 million of commitments unfunded, meaning it has approximately GBP28 
million of available capacity which is undrawn on its revolving credit 
facilities (absent of any repayments). If the net investment in 2019 is at a 
similar level to 2018 (GBP70.8 million) then the Company would need to issue 
more than 10 per cent of existing Ordinary Shares to fund the additional 
commitments. 
 
The Directors believe that having access to capital within a short time 
frame is important to maintaining access to attractive investment 
opportunities while at the same time ensuring that the Company does not 
unnecessarily incur cash drag by raising equity in advance of deployment 
opportunities (which could negatively impact the Company's dividend target). 
The Directors believe that such access to capital will also have the 
following benefits for the Company and the shareholders: 
 
* to enable the Company to pursue larger investment opportunities and hence 
broaden the range of lending that can be undertaken; 
 
* to enable the Company to further increase the diversification of the 
Company's portfolio of investments; 
 
* increasing the size of the Company should help to make the Company more 
attractive to a wider investor base; 
 
* having a greater number of Shares in issue is likely to provide 
shareholders with increased secondary market liquidity; and 
 
* the Company's fixed running costs would be spread across a larger equity 
capital base, thereby reducing the Company's ongoing expenses per Share. 
 
In order to take advantage of such opportunities, the Directors believe it 
is appropriate for the Company to renew these existing authorities at the 
forthcoming AGM, in respect of issuance of up to 10 per cent of the Ordinary 
Shares in issue, and at a separate EGM, to be convened for shortly after the 
AGM, in respect of issuance of a further 10 per cent. Any new Shares issued 
will be issued at a minimum issue price equal to the prevailing NAV per 
ordinary Share at the time of allotment together with a premium intended to 
cover the costs and expenses of the relevant issue. 
 
The explanation of the advantages for the Company and its shareholders of 
granting such authorities is set out in the Notice of the AGM and in a 
notice of EGM which is intended to be published shortly. 
 
DIVIDENDS 
 
Total dividends of 6.5 pence per Ordinary Share were declared in relation to 
the year ended 31 December 2018. 
 
                                   Dividend    Payment    Amount 
Period                             declared       date per share 
1 January 2018 to 31 March 2018 16 Apr 2018     17 May    1.625p 
                                                  2018 
1 April 2018 to 30 June 2018    27 Jul 2018     31 Aug    1.625p 
                                                  2018 
1 July 2018 to 30 September     23 Oct 2018     16 Nov    1.625p 
2018                                              2018 
1 October 2018 to 31 December   23 Jan 2018     22 Feb    1.625p 
2018                                              2019 
Total                                                       6.5p 
 
NEW ACCOUNTING STANDARDS 
 
IFRS 9 "Financial Instruments" became effective for annual periods beginning 
on or after 1 January 2018. The Group has applied IFRS 9 retrospectively 
which did not result in a change to the classification or measurement of 
financial instruments. A detailed description of IFRS 9 adoption is provided 
in Note 2(b)(i) of these consolidated financial statements. 
 
BREXIT AND MACRO-ECONOMIC OUTLOOK 
 
The United Kingdom's imminent departure from the European Union, with or 
without an agreement, represents a potential threat to the UK economy as 
well as wider Europe. On a cyclical view, national economies across Europe 
appear to be heading at best towards lower growth and in some cases towards 
recession. The potential impact of Brexit could have a further destabilising 
effect. 
 
To some extent the potential impact of an unsatisfactory UK exit from the EU 
has already been priced into markets and forecasts, but significant 
headwinds could arise should there be an unstructured settlement. It is 
extremely difficult in the circumstances to anticipate the potential impact 
on markets, so your Board is keeping a particularly watchful eye on the 
macro position. 
 
PORTFOLIO OUTLOOK 
 
The strategy to incrementally grow the overall size of the Group, to 
minimise cash drag from repayments and to use the revolving credit facility 
where appropriate, will continue to be our focus during 2019. 
 
We anticipate that we will build on the successes of the recent past and the 
Directors remain optimistic about the prospects and opportunities for the 
Group in the year ahead. 
 
The Board will continue to inform you of progress by way of the quarterly 
fact sheets and investment updates as deals are signed. On behalf of the 
Board, I would like to close by thanking Shareholders for your commitment 
and I look forward to briefing you on the Group's progress later this year. 
 
Stephen Smith | Chairman 
 
25 March 2019 
 
Strategic and Business Review 
 
Strategic Report 
 
The Strategic Report describes the business of the Group and details the 
principal risks and uncertainties associated with its activities. 
 
OBJECTIVE, INVESTMENT POLICY AND BUSINESS MODEL 
 
The Objective and Investment Policy describes the Group's strategy and 
business model. 
 
The Investment Manager is Starwood European Finance Partners Limited, a 
Company incorporated in Guernsey with registered number 55819 and regulated 
by the Guernsey Financial Services Commission (the "Commission"). The 
Investment Manager has appointed Starwood Capital Europe Advisers, LLP (the 
"Investment Adviser"), an English limited liability partnership authorised 
and regulated by the Financial Conduct Authority, to provide investment 
advice, pursuant to an Investment Advisory Agreement. 
 
CURRENT AND FUTURE DEVELOPMENT 
 
A review of the year and outlook is contained in the Investment Highlights 
and Portfolio Review sections of the Investment Manager's Report and within 
the Chairman's Statement. 
 
PERFORMANCE 
 
A review of performance is contained in the Investment Highlights and 
Portfolio Review sections of the Investment Manager's Report. 
 
A number of performance measures are considered by the Board, the Investment 
Manager and Investment Adviser in assessing the Company's success in 
achieving its objectives. The Key Performance Indicators ("KPIs") used are 
established industry measures to show the progress and performance of the 
Group and are as follows: 
 
* The portfolio yield, both levered and unlevered; 
 
* The payment of targeted dividends; 
 
* The movement in NAV per Ordinary Share; 
 
* The movement in share price and the discount / premium to NAV; 
 
* Ongoing charges as a percentage of undiluted NAV; and 
 
* Weighted average loan to value for the portfolio. 
 
Details of the KPIs are shown in Financial Highlights section. 
 
RISK MANAGEMENT 
 
It is the role of the Board to review and manage all risks associated with 
the Group, both those impacting the performance and the prospects of the 
Group and those which threaten the ongoing viability. It is the role of the 
Board to mitigate these either directly or through the delegation of certain 
responsibilities to the Audit Committee and Investment Manager. The Board 
performs a review of a risk matrix at each Board meeting. 
 
The Board considers the following principal risks could impact the 
performance and prospects of the Group but do not threaten its ability to 
continue in operation and meet its liabilities. Consequently, it has put in 
place mitigation plans to manage those identified risks. 
 
Long Term Strategic Risk 
 
The Group's targeted returns are based on estimates and assumptions that are 
inherently subject to significant business and economic uncertainties and 
contingencies and, consequently, the actual rate of return may be materially 
lower than the targeted returns. In addition, the pace of investment has in 
the past and may in the future be slower than expected or the principal on 
loans may be repaid earlier than anticipated, causing the return on affected 

(MORE TO FOLLOW) Dow Jones Newswires

March 26, 2019 03:05 ET (07:05 GMT)

DJ SWEF: Annual Audited Accounts 2018 -4-

investments to be less than expected. Furthermore, if repayments are not 
promptly re- invested this may result in cash drag, which may lower 
portfolio returns. As a result, the level of dividends to be paid by the 
Company may fluctuate and there is no guarantee that any such dividends will 
be paid. The shares may, therefore, trade at a discount to NAV per share and 
shareholders may be unable to realise their investments through the 
secondary market at NAV per share. 
 
The Board monitors the level of premium or discount of share price to NAV 
per share. While the Directors may seek to mitigate any discount to NAV per 
share through the discount management mechanisms set out in this Annual 
Report, there can be no guarantee that they will do so or that such 
mechanisms will be successful. Please see Report of the Directors for 
further information on the discount management mechanisms. 
 
The Investment Adviser provides the Investment Manager and the Board with a 
weekly report on pipeline opportunities, which includes an analysis of the 
strength of the pipeline and the returns available. The Directors also 
regularly receive information on the performance of the existing loans, 
including the performance of the underlying assets and the likelihood of any 
early repayments, which may impact returns. 
 
The Board monitors investment strategy and performance on an ongoing basis 
and regularly reviews the Investment Objective and Investment Policy in 
light of prevailing investor sentiment to ensure the Company remains 
attractive to its shareholders. 
 
Interest Rate Risk 
 
The Group is subject to the risk that the loan income and income from the 
cash and cash equivalents will fluctuate due to movements in interbank 
rates. 
 
The loans in place at 31 December 2018 have been structured so that 19.9 per 
cent of the loans are fixed rate, which provides protection from downward 
interest rate movements to the overall portfolio (but also prevents the 
Group from benefitting from any interbank rate rises on these positions). In 
addition, whilst the remaining 80.1 per cent is classified as floating, 93.7 
per cent of these loans are subject to interbank rate floors such that the 
interest cannot drop below a certain level, which offers some protection 
against downward interest rate risk. When reviewing future investments, the 
Investment Manager will continue to review such opportunities to protect 
against downward interest rate risk. 
 
The Board considers that the following principal risks could impact both the 
performance and prospects of the Group and could also threaten its ability 
to continue its operations and meet its liabilities but has identified the 
mitigating actions in place to manage them. 
 
Foreign Exchange Risk 
 
The majority of the Group's investments are Euro denominated. The Group is 
subject to the risk that the exchange rates move unfavourably and that a) 
foreign exchange losses on the loan principal are incurred and b) that 
interest payments received are lower than anticipated when converted back to 
Sterling and therefore returns are lower than the underwritten returns. 
 
The Group manages this risk by entering into forward contracts to hedge the 
currency risk. All non-Sterling loan principal is hedged back to Sterling to 
the maturity date of the loan. Interest payments are hedged for the period 
for which prepayment protection is in place. However, the risk remains that 
loans are repaid earlier than anticipated and forward contracts need to be 
broken early. In these circumstances, the forward curve may have moved since 
the forward contracts were placed which can impact the rate received. In 
addition, if the loan repays after the prepayment protection, interest after 
the prepayment-protected period may be received at a lower rate than 
anticipated leading to lower returns for that period. Conversely, the rate 
could have improved and returns may increase. 
 
As a consequence of the hedging strategy employed as outlined above, the 
Group is subject to the risk that it will need to post cash collateral 
against the mark to market on foreign exchange hedges which could lead to 
liquidity issues or leave the Group unable to hedge new non-Sterling 
investments. 
 
The Company had approximately GBP264.8 million of hedged notional exposure 
with two UK banks at 31 December 2018 (converted at 31 December 2018 foreign 
exchange ("FX") rates). 
 
As at 31 December 2018 the hedges with one of the counterparties was out of 
the money in an amount of GBP8.8 million. If at any time this mark to market 
exceeds GBP15 million, the Company is required to post collateral, subject to 
a minimum transfer amount of GBP1 million. This situation is monitored 
closely, however, and as at 31 December 2018, the Company had sufficient 
liquidity and credit available on the revolving credit facility to meet any 
cash collateral requirements. 
 
Market Deterioration Risk 
 
As mentioned earlier Brexit might have a destabilising impact on the UK 
economy and wider European economy as well. 
 
The Group's investments are comprised principally of debt investments in the 
UK, and the wider European Union's internal market and it is therefore 
exposed to economic movements and changes in these markets. Any 
deterioration in the global, UK or European economy could have a significant 
adverse effect on the activities of the Group and may result in significant 
loan defaults or impairments. 
 
In the event of a loan default in the portfolio, the Group is generally 
entitled to accelerate the loan and enforce security, but the process may be 
expensive and lengthy and the outcome is dependent on sufficient recoveries 
being made to repay the borrower's obligations and associated costs. Some of 
the investments held would rank behind senior debt tranches for repayment in 
the event that a borrower defaults, with the consequence of greater risk of 
partial or total loss. In addition, repayment of loans by the borrower at 
maturity could be subject to the availability of refinancing options, 
including the availability of senior and subordinated debt and is also 
subject to the underlying value of the real estate collateral at the date of 
maturity. 
 
In mitigation, the average weighted loan to value of the portfolio is 64.1 
per cent. Therefore, the portfolio should be able to withstand a significant 
level of deterioration before credit losses are incurred. 
 
The Investment Adviser also mitigates the risk of credit losses by 
undertaking detailed due diligence on each loan. Whilst the precise scope of 
due diligence will depend on the proposed investment, such diligence will 
typically include independent valuations, building, measurement and 
environmental surveys, legal reviews of property title and key leases, and, 
where necessary, mechanical and engineering surveys, accounting and tax 
reviews and know your customer checks. 
 
The Investment Adviser, Investment Manager and Board also manage these risks 
by ensuring a diversification of investments in terms of geography, market 
and type of loan. The Investment Manager and Investment Adviser operate in 
accordance with the guidelines, investment limits and restrictions policy 
determined by the Board. The Directors review the portfolio against these 
guidelines, limits and restrictions on a regular basis. 
 
The Investment Adviser meets with all borrowers on a regular basis to 
monitor developments in respect of each loan and reports to the Investment 
Manager and the Board periodically and on an ad hoc basis where considered 
necessary. 
 
The majority of the Group's loans are held at amortised cost with only one 
investment (the credit linked notes) held at fair value through profit or 
loss at the reporting period end. The performance of each loan is reviewed 
quarterly by the Investment Adviser for any indicators of significant 
increase in credit risk, impaired or defaulted loans. The Investment Adviser 
also provides their assessment of any expected credit loss for each loan 
advanced. The results of the performance review and allowance for expected 
credit losses are discussed with the Investment Manager and the Board. 
 
Risk of Default Under the Revolving Credit Facilities 
 
The Group is subject to the risk that a borrower could be unable or 
unwilling to meet a commitment that it has entered into with the Group as 
outlined above under market deterioration risk. As a consequence of this, 
the Group could breach the covenants of its revolving credit facilities, and 
fall into default itself. 
 
A number of the measures the Group takes to mitigate market deterioration 
risk as outlined above, such as portfolio diversification and rigorous due 
diligence on investments and monitoring of borrowers, will also help to 
protect the Group from the risk of default under the revolving credit 
facility as this is only likely to occur as a consequence of borrower 
defaults or loan impairments. 
 
The Board regularly reviews the balances drawn under the credit facility 
against commitments and pipeline and reviews the performance under the 
agreed covenants. The loan covenants are also stress tested to test how 
robust they are to withstand default of the Group's investments. 
 
ASSESSMENT OF PROSPECTS 
 
The Group's strategy is central to an understanding of its prospects. The 
Group's focus is particularly on managing expected repayments in order to 
minimise any potential for cash drag and continuing to grow the Group by 
sourcing investments with good risk adjusted returns. The Group's prospects 
are assessed primarily through its strategic review process, which the Board 
participates fully in. The Directors' have assessed the prospect of the 
Group over a period of three years which has been selected because the 
strategic review covers a three-year period and this is also the approximate 
average remaining loan term. The Group updates its plan and financial 
forecasts on a monthly basis and detailed financial forecasts are maintained 
and reviewed by the Board regularly. 
 
ASSESSMENT OF VIABILITY 
 

(MORE TO FOLLOW) Dow Jones Newswires

March 26, 2019 03:05 ET (07:05 GMT)

DJ SWEF: Annual Audited Accounts 2018 -5-

Although the strategic plan reflects the Directors' best estimate of the 
future prospects of the business, they have also tested the potential impact 
on the Group of a number of scenarios over and above those included in the 
plan, by quantifying their financial impact. These scenarios are based on 
aspects of the following selected principal risks, which are detailed in 
this Strategic Report, and as described below: 
 
* Foreign exchange risk; 
 
* Market deterioration risk (including impact of Brexit); and 
 
* Risk of default under the revolving credit facilities. 
 
These scenarios represent 'severe but plausible' circumstances that the 
Group could experience. The scenarios tested included: 
 
* A high level of loan default meaning that the Group stopped receiving 
interest on a substantial part of the portfolio; and 
 
* An analysis of the robustness of the covenants under the revolving credit 
facility to withstand default of the underlying investments. 
 
The results of this stress testing showed that the Group would be able to 
withstand a high level of underlying loan default or impairment resulting 
from either of the risks identified over the period of the financial 
forecasts. 
 
VIABILITY STATEMENT 
 
Based on the assessment of prospects and viability as set out above, the 
Directors confirm they have a reasonable expectation that the Group will 
continue in operation and meet its liabilities as they fall due over the 
three-year period ending 31 December 2021, which is also the approximate 
average remaining loan term. 
 
In connection with the viability statement, the Board confirm that they have 
carried out a robust assessment of the principal risks facing the Group, 
including those that would threaten its business model, future performance, 
solvency or liquidity. 
 
COMMUNITY, SOCIAL, EMPLOYEE, HUMAN RIGHTS AND ENVIRONMENTAL ISSUES 
 
In carrying out its activities and in its relationship with the community, 
the Group aims to conduct itself responsibly, ethically and fairly, 
including in relation to social and human rights issues. The Group has no 
employees and the Board is composed entirely of non-executive Directors. As 
an investment company, the Group has no direct impact on the environment. 
However, the Group believes that it is in shareholders' interests to 
consider environmental, social and ethical factors when selecting and 
retaining investments. 
 
BOARD DIVERSITY 
 
The Directors consider that the Board is of an appropriate size and that its 
members have a balance of skills, qualifications and experience which are 
relevant to the Company. The Board supports the recommendations of the 
Davies Report and believes in the value and importance of diversity in the 
boardroom and it continues to consider the recommendations of the Davies 
Report which will be a key consideration as part of its succession planning. 
 
The Company has no employees and therefore has no disclosures to make in 
this regard. 
 
Stephen Smith | Chairman 
 
25 March 2019 
 
Investment Manager's Report - Investment Highlights 
 
The Investment Manager and Investment Adviser are both part of the Starwood 
Capital Group, a leading global real estate investment group. 
 
PORTFOLIO STATISTICS 
 
The Investment Manager and the Board of the Company considers that the Group 
is engaged in a single segment of business, being the provision of a 
diversified portfolio of real estate backed loans. The analysis presented in 
this report is presented to demonstrate the level of diversification 
achieved within that single segment. The Board does not believe that the 
Group's investments constitute separate operating segments. 
 
As at 31 December 2018, the portfolio was invested in line with the Group's 
investment policy and is summarised below. 
 
                                         31 December 31 December 
                                                2018        2017 
Number of investments                             18          16 
Percentage of invested portfolio in            80.1%       75.2% 
floating rate loans(1) 
Invested Loan Portfolio unlevered               7.4%        7.5% 
annualised total return(1) 
Invested Loan Portfolio levered                 8.0%        7.7% 
annualised total return(1) 
Weighted average portfolio LTV - to            16.7%       14.5% 
Group first GBP(1) 
Weighted average portfolio LTV - to            64.1%       63.2% 
Group last GBP(1) 
Average loan term (stated maturity at      4.0 years   4.2 years 
inception) 
Average remaining loan term                2.8 years   3.1 years 
Net Asset Value                             GBP385.0 m    GBP383.1 m 
Amount drawn under Revolving Credit        (GBP68.8 m)   (GBP13.3 m) 
Facility (excluding accrued interest) 
Loans advanced at amortised cost            GBP413.4 m    GBP370.0 m 
(including accrued income) 
Financial assets held at fair value          GBP21.9 m     GBP22.1 m 
through profit or loss (including 
associated accrued income) 
Cash                                         GBP28.2 m     GBP11.8 m 
Other net assets / (liabilities)            (GBP9.6 m)    (GBP7.5 m) 
(including the value of FX hedges) 
 
(1) Further explanation and definitions of the calculation is contained in 
the section "Alternative Performance Measures" at the end of this financial 
report. 
 
PORTFOLIO DIVERSIFICATION 
 
                       % of invested 
Country                       assets 
Spain                           29.9 
Republic of Ireland             23.3 
UK - Regional England           22.4 
UK - Central London             10.5 
Hungary                         10.3 
France                           3.3 
Czech Republic                   0.3 
 
                       % of invested 
Sector                        assets 
Hospitality                     40.9 
Retail                          12.8 
Light Industrial                10.6 
Residential for sale             9.0 
Office                           8.2 
Healthcare                       5.8 
Education                        3.9 
Logistics                        3.6 
Residential for rent             2.3 
Student Accommodation            2.2 
Other                            0.7 
 
                       % of invested 
Loan type                     assets 
Whole loans                     66.8 
Mezzanine                       28.2 
Other debt instruments           5.0 
 
                       % of invested 
Loan currency                assets* 
Sterling                        32.9 
Euro                            67.1 
 
* The currency split refers to the underlying loan currency; however, the 
capital and interest during protected periods on all non-sterling exposure 
is hedged back to sterling. 
 
ANNUALISED RETURNS 
 
One of the key alternative performance measures of the Group is the gross 
levered return. A definition of how this is calculated is included in the 
Alternative Performance Measures section of this report. The levered return 
on the invested loan portfolio was 8.0 per cent per annum at the end of 31 
December 2018, which has increased from 7.7 per cent at 31 December 2017. 
With the benefit of a few years of normalised repayment activity, the Group 
has assessed the impact of the repayments on the quoted annualised return 
and it is worth noting that the calculation of annualised returns quoted in 
this report and our quarterly factsheets excludes a number of potential 
upsides that are not incorporated in the returns figures quoted. 
 
* In the quoted return, we amortise all one off fees (such as arrangement 
and exit fees) over the contractual life of the loan, which is currently at 
an average of four years for the portfolio. However, it has been our 
experience that loans tend to repay after approximately 2.5 years and as 
such, these fees are actually amortised over a shorter period. 
 
* Origination fees are excluded from the annualised returns and these are 
accounted for within the interest line in the consolidated financial 
statements. 
 
* Many loans benefit from prepayment provisions, which means that if they 
are repaid before the end of the protected period, additional interest or 
fees become due. As we quote the return based on the contractual life of the 
loan these returns cannot be forecast in the return. 
 
* The quoted return excludes the benefit of any foreign exchange gains on 
Euro loans. We do not forecast this as the loans are often repaid early and 
the gain may be lower than this once hedge positions are settled. 
 
The above three possible upsides to quoted return targets are not 
incorporated in the gross levered yield of 8.0 per cent as they are not 
guaranteed to occur, are difficult to forecast accurately and to incorporate 
them could overstate the expected return. However, we expect these to 
continue to provide an enhancement to the quoted levels of return going 
forward although the levels of this enhancement may vary depending on when 
the loans repay versus contractual maturity and prepayment protection, as 
well as the shape of the Sterling-Euro forward curve. Over the life of the 
Group to date, we have experienced on average an enhancement of 0.66 
percentage points from prepayments and one off fees when loans repay and for 
the most recent Euro loan originated we are forecasting a pick-up of 1.3 
percentage points if held to maturity. 
 
FOREIGN EXCHANGE 
 
The Group continues to recognise unrealised foreign exchange gains or losses 
relating to investment activity. The Group has fully hedged the principal of 
each individual non-Sterling denominated loan with forward contracts, 
together with interest receipts during the period of prepayment protection. 
If the loans repay at their scheduled repayment date, the Group would expect 
that this policy would be effective in protecting against realising FX 
losses on capital invested. 
 
However, the accounting treatment for the non-Sterling denominated loans is 
to value the loan at the foreign exchange rate at the relevant valuation 
date, and to value the hedge based on the market forward rates at the 

(MORE TO FOLLOW) Dow Jones Newswires

March 26, 2019 03:05 ET (07:05 GMT)

DJ SWEF: Annual Audited Accounts 2018 -6-

valuation date to the maturity date of the relevant hedge (discounted back 
to present value). As a result of this accounting treatment, whilst the loan 
principal is economically fully hedged (if held to loan maturity), 
unrealised foreign exchange gains or losses are recognised in the accounts 
during the life of the loan due to changes in the shape of the relevant 
forward curves. For this reason, the Group disregards unrealised foreign 
exchange gains and losses when declaring dividends. 
 
It is important to note that should any of the non-Sterling denominated 
loans repay early, and the Group has no alternative use for the funds repaid 
and therefore breaks the hedges early, foreign exchange gains or losses 
could be realised at that point. The size of this will depend on the shape 
of the relevant forward curve at the point at which the relevant hedge is 
broken. In general, a steeper curve would result in greater gains/losses. 
 
DIVIDEND POLICY 
 
The Company declared dividends of 6.5 pence per Ordinary Share in respect of 
the year ended 3 December 2018 (2017: 6.5 pence per Ordinary Share). These 
dividends are recognised in the Consolidated Statement of Changes in Equity 
when declared, which is usually within one month after the end of the 
financial period to which they relate. Dividends are usually paid within one 
month of the declaration date. 
 
The Company may pay dividends out of reserves provided that the Board of 
Directors is satisfied on reasonable grounds that the Company will, 
immediately after payment, satisfy the solvency test (as defined in the 
Companies (Guernsey) Law, 2008, as amended), and satisfy any other 
requirement in its memorandum and articles. 
 
INVESTMENT OUTLOOK AND MARKET SUMMARY 
 
2018 numbers from Cushman and Wakefield show that the real estate market in 
London has been resilient despite the uncertainties of Brexit. Preliminary 
figures revealed a total office take-up of 12.1 million square feet which 
was 3 per cent higher than 2017 and 18 per cent higher than 2016. From an 
investment point of view, total spend reached GBP19.7 billion, slightly down 
on the GBP20 billion from 2017 but above the GBP16 billion of 2016. The latest 
INREV investment intentions survey shows that the UK is still high up on 
investors' targets with 64.6 per cent of investors in the survey looking to 
invest in the UK, which is behind only Germany at 66.7 per cent. Overall, 
the commercial real estate lending market still has a high level of 
liquidity, however, we have seen a repricing for UK loans by some German 
lenders who are affected by the uncertainties around how UK loans with be 
treated for Pfandbrief (covered bond financing) purposes when the UK leaves 
the EU. In addition, there has been a slight pullback for financing more 
transitional business plans in London, which may present opportunities for 
lending on good risk adjusted returns. 
 
UK retail continues to fare less well and this is clearly reflected in 
investment volumes and a lack of appetite from investors and lenders to take 
on new retail exposure. In Q4 2018, according to data from CBRE Research and 
Property Data, year-to-date shopping centre transaction volumes stood at 
GBP878.1 million, significantly down from a peak of GBP5.5 billion in 2014. We 
expect to see a larger number of shopping centres in distress as a result of 
loan maturities coming due where lenders are keen to be repaid but the 
owners will find it difficult to find replacement debt or liquidity to sell 
the property. The retail occupational market will continue to be tough in 
many places and it still appears to be too early to judge where the new 
equilibrium will settle for retail income. 
 
In the wider credit markets, we have seen widening of spreads during 2018, 
which accelerated toward the end of the year. In CMBS EUR AAA and BBB 
pricing reached a low in Q2 2018 of 70 bps and 230 bps respectively but 
ended the year around 40 bps wider on each. While that has added to blended 
pricing of CMBS financing during the year this is not a huge move and BBB 
spreads were higher than this as recently as Q3 2017. There has been a 
larger move in the high yield market with the Markit iTraxx Europe Crossover 
index, which is made up of the 75 most liquid sub-investment grade entities, 
having started the year at 233 bps and ending at 326 bps. After similar 
volumes to 2017 for the first three quarters of the year, there was a 
sharply subdued level of new issuance of leveraged loans and high yield 
bonds in Q4 2018 with only EUR18 billion of new issuance versus EUR65 
billion in Q4 2017. One big contrast between the commercial real estate and 
corporate credit markets is the growth in size of the markets since the 
global financial crisis. The volume of outstanding non-financial BBB 
corporate debt has grown by 181 per cent since 2007 whereas according to the 
Cass business school the total outstanding CRE debt in the UK is 35 per cent 
lower than the 2007 peak. 
 
In the Group's other key markets of Spain and Ireland growth remains 
significantly ahead of the rest of Europe. In Dublin, there is low vacancy 
in prime office, hotels are running at the top occupancy of all cities in 
Europe and there is a shortage of residential and student stock. This year 
the Group has financed the development of new student accommodation in 
central Dublin, residential housing in commuter areas and one of the largest 
investments of the year for the Group was a loan made to support the 
acquisition of an Irish hotel. In Spain, unemployment has continued falling 
and GDP growth remains strong. In the Madrid market, we are seeing a similar 
pattern in the real estate metrics with a decreasing vacancy rate and rents 
increasing from a low base as a result. At this stage, we are able to lend 
against capital values per square metre which are significantly below the 
previous peak and which represents a discount to replacement cost. 
 
Across the eight new loans the Group made in 2018, seven were in our key 
target markets of the UK, Ireland and Spain. We see these dynamics 
continuing into 2019 and a similar mix of geographical split going forward. 
 
Investment Manager's Report - Portfolio Review 
 
INVESTMENT DEPLOYMENT 
 
As at 31 December 2018, the Group had investments and commitments of GBP477.2 
million (Sterling equivalent at year-end exchange rates) as follows: 
 
                                    Sterling            Sterling 
                                  equivalent equivalent unfunded 
Transaction                       balance(1)       commitment(1) 
Hospitals, UK                         GBP25.0m                   - 
Varde Partners Mixed Portfolio,        GBP1.0m                   - 
UK 
Mixed Use Development, South East     GBP13.8m               GBP1.6m 
UK 
Regional Hotel Portfolio, UK          GBP45.9m                   - 
Credit Linked Notes, UK Real          GBP21.8m                   - 
Estate 
Hotel & Residential, UK               GBP34.5m               GBP6.7m 
Total Sterling Loans                 GBP142.0m               GBP8.3m 
Logistics, Dublin, Ireland            GBP13.2m                   - 
Hotel, Barcelona, Spain               GBP41.5m                   - 
School, Dublin, Ireland               GBP17.0m                   - 
Industrial Portfolio, Central and     GBP45.7m                   - 
Eastern Europe 
Three Shopping Centres, Spain         GBP31.8m               GBP8.4m 
Shopping Centre, Spain                GBP15.3m               GBP0.1m 
Hotel, Dublin, Ireland                GBP54.1m                   - 
Residential, Dublin, Ireland           GBP6.8m              GBP1.3 m 
Office, Paris, France                 GBP14.4m                   - 
Student Accommodation, Dublin          GBP9.5m               GBP0.6m 
Hotel, Spain                          GBP23.7m              GBP25.9m 
Office & Hotel, Madrid                GBP16.7m               GBP0.9m 
Total Euro Loans                     GBP289.7m              GBP37.2m 
Total Portfolio                      GBP431.7m              GBP45.5m 
 
(1) Euro balances translated to sterling at period end exchange rates. 
 
During the financial year, the following significant investment activity 
occurred (included in the table above): 
 
New Loans 
 
Student Accommodation, Dublin (EUR11.25 million): On 5 February 2018 the 
Group committed to a EUR11.25 million whole loan facility to finance a 
127-bed purpose built student development scheme in central Dublin. The 
Dublin student market suffers from a severe structural undersupply of 
purpose built student accommodation, and the borrower's aim is to deliver 
high quality schemes in strong locations across Ireland in order to address 
this shortage. The initial facility advance was made on 5 February 2018, and 
the remaining development costs were funded monthly until completion in the 
summer of 2018. The facility has a term of two years. 
 
Residential, Dublin, Ireland (EUR9 million): On 16 February 2018, the Group 
committed to a EUR9 million floating rate whole loan to finance the 
conversion of 84 apart-hotels to residential use on a site adjacent to the 
Hotel, Dublin (described below). The financing has been provided in the form 
of an initial advance along with a capex facility to fund the refurbishment 
works for a period of 18 months with a six-month extension option. 
 
Hotel, Dublin, Ireland (EUR60 million): On 21 February 2018, the Group 
closed a EUR60 million floating rate whole loan to finance the acquisition 
of a 764 key hotel, 27 apart-hotel units and ancillary development land in 
Dublin. The financing has been provided in the form of a single advance for 
a four-year term with a one-year extension option. 
 
Shopping Centre, Spain (EUR17 million): On 23 February 2018, the Group 
closed a EUR17 million floating rate mezzanine loan secured by a shopping 
centre in Spain. The property is well anchored, dominates its catchment and 
is positioned to benefit from the sponsors' active asset management 
strategy. The financing has been provided in the form of an initial advance 

(MORE TO FOLLOW) Dow Jones Newswires

March 26, 2019 03:05 ET (07:05 GMT)

DJ SWEF: Annual Audited Accounts 2018 -7-

along with a capex facility to implement further value enhancing 
initiatives. The Group's loan complements an existing senior facility 
provided by Spanish banks, a structure that the Group sees potential to 
replicate further in Spain. The loan term is 30 months with two one-year 
extension options. 
 
Hotel, Spain (EUR55 million): On 15 March 2018, the Group closed a EUR110 
million floating rate whole loan secured by a hotel in Spain with Starwood 
Property Trust, Inc. (through a wholly owned subsidiary) participating in 50 
per cent of the loan amount, provided the Group with a net commitment of 
EUR55 million. The financing has been provided in the form of an initial 
advance along with a capex facility to support the sponsor's repositioning 
strategy. The loan term is five years, and the Group expects to earn an 
attractive risk-adjusted return in line with its stated investment strategy. 
 
Industrial, Paris (EUR14.77 million): On 4 May 2018, the Group arranged and 
subscribed to a EUR14.77 million note issuance, the proceeds of which were 
used to finance the acquisition of a light industrial asset in the Parisian 
region of France. 
 
Office & Hotel, Madrid (EUR19.5 million): 
 
On 12 November 2018 the Group closed a EUR19.5 million fixed rate whole loan 
secured by a mixed-use office and hotel property located in Madrid, Spain. 
The financing was primarily provided in the form of an initial advance along 
with a smaller capex facility to support the borrower's value-enhancing, 
light capex initiatives. The loan term is 5 years, and the Group expects to 
earn an attractive risk-adjusted return in line with its stated investment 
strategy. 
 
Hotel & Residential, UK (GBP62.5 million): 
 
On 18th December 2018 the Group committed to fund a GBP62.5 million fixed rate 
mezzanine loan to support the development of a prime mixed-use scheme in 
Central London with Starwood Property Trust, Inc. (through a wholly owned 
subsidiary), participating in 66 per cent of the loan amount, providing the 
Group with a net commitment of GBP41.25 million. The loan term is 3 years with 
a one-year extension option, and the Group expects to earn an attractive 
risk-adjusted return in line with its stated investment strategy. The loan 
partially funded on 21 December 2018 with the remaining balance expected to 
be funded in early 2019. 
 
Repayments 
 
Centre Point, London: The Group received full repayment on 16 February 2018 
following successful completion of the borrower's business plan. 
 
Residential Portfolio, Cork: The Group received full repayment of the loan 
on 13 March 2018 following successful completion of the borrower's business 
plan. 
 
Hotel, Channel Islands: The Group received full repayment of the on 18 May 
2018 following a refinancing by the borrower. 
 
Residential Portfolio, Dublin: The Group received full repayment on 29 
November 2018 following a sale of the portfolio. 
 
Industrial, UK: The Group received full repayment of the on 20 December 2018 
following a refinancing by the borrower. 
 
Industrial, Paris: The Group received full repayment on 21 December 2018 
following a sale of the property. 
 
In addition to the above repayments, the Group continued to receive 
unscheduled amortisation on other loans as borrowers continue to execute 
their business plans, in particular on the Varde Partners Mixed Portfolio, 
the Industrial Portfolio (Europe) and Office (Paris) loans. The Group also 
advanced GBP3.6 million of proceeds to borrowers to which it has outstanding 
commitments from loans originated in prior years. 
 
The average remaining term of the loans is 2.8 years, which is split as 
shown in the table below. 
 
                                         Value of      % of 
                                            loans  invested 
Remaining years to contractual maturity*     (GBPm) portfolio 
0 to 1 years                                 21.6       5.0 
1 to 2 years                                101.9      23.6 
2 to 3 years                                135.1      31.3 
3 to 5 years                                148.0      34.3 
5 to 10 years                                25.0       5.8 
 
* excludes any permitted extensions. Note that borrowers may elect to repay 
loans before contractual maturity. 
 
EVENTS AFTER THE REPORTING PERIOD 
 
The following amounts have been drawn under existing commitments, up to 25 
March 2019: 
 
                                            Local 
                                         Currency 
Hotel and Residential, UK              GBP6,703,125 
Hotel, Spain                         EUR2,519,265 
Residential, Dublin, Ireland         EUR1,390,169 
Mixed Use Development, South East UK     GBP151,764 
Shopping Centre, Spain                  EUR72,526 
 
Subsequently to reporting date, the Company repaid EUR15 million under 
Morgan Stanley credit facility and GBP11 million under Lloyds credit facility 
and has drawn additional funds of EUR2 million under Lloyds facility. At 25 
March 2019 the amounts drawn under each facility are: 
 
* Morgan Stanley - EUR34 million 
 
* Lloyds - EUR17 million 
 
The following loan amortisation (both scheduled and unscheduled) has been 
received since the year-end up to 25 March 2019: 
 
                                                      Local 
                                                   Currency 
Industrial Portfolio, Central and Eastern Europe EUR938,496 
Three Shopping Centres, Spain                    EUR167,344 
Logistics, Dublin, Ireland                        EUR38,967 
 
The following loans have been repaid in full since the year end: 
 
                                           Local 
                                        Currency 
Student Accommodation, Dublin      EUR10,569,039 
Varde Partners Mixed Portfolio, UK      GBP968,003 
 
On 23 January 2019, the Company declared a dividend of 1.625 pence per 
Ordinary Share payable to shareholders on the register on 22 February 2019. 
 
Starwood European Finance Partners Limited 
 
Investment Manager 
 
25 March 2019 
 
Governance 
 
Board of Directors 
 
STEPHEN SMITH | Non-executive Chairman - Chairman of the Board 
 
Stephen is Chairman of The PRS REIT which currently trades on the SFS of the 
London Stock Exchange. He is also Chairman of AEW UK Long Lease REIT plc 
which trades on the Main Market of the London Stock Exchange. Previously, he 
was the Chief Investment Officer of British Land Company PLC, the FTSE 100 
real estate investment trust from January 2010 to March 2013 with 
responsibility for the group's property and investment strategy. He was 
formerly Global Head of Asset Management and Transactions at AXA Real Estate 
Investment Managers, where he was responsible for the asset management of a 
portfolio of more than EUR40 billion on behalf of life funds, listed 
property vehicles, unit linked and closed end funds. Prior to joining AXA in 
1999 he was Managing Director at Sun Life Properties for five years. Stephen 
is a UK resident. 
 
JONATHAN BRIDEL | Non-executive Director - Management Engagement Committee 
Chairman 
 
Jonathan acts as a non-executive Chairman or Director of listed and unlisted 
companies comprised mainly of investment funds and investment managers. 
These include The Renewables Infrastructure Group Limited (FTSE 250), 
Alcentra European Floating Rate Income Fund Limited (until 30 June 2019), 
Sequoia Economic Infrastructure Income Fund Limited (FTSE 250) and Funding 
Circle SME Income Fund Limited which are listed on the main market of the 
London Stock Exchange, DP Aircraft I Limited and Fair Oaks Income Fund 
Limited. He was previously Managing Director of Royal Bank of Canada's 
investment business in the Channel Islands. Prior to this, after working at 
PriceWaterhouse Corporate Finance in London, Jonathan served in senior 
management positions in the British Isles and Australia in banking, 
specialising in credit and in private businesses as Chief Financial Officer. 
Graduating from the University of Durham with a degree of Master of Business 
Administration in 1988, Jonathan also holds qualifications from the 
Institute of Chartered Accountants in England and Wales where he is a 
Fellow, the Chartered Institute of Marketing and the Australian Institute of 
Company Directors. Jonathan is a Chartered Marketer and a member of the 
Chartered Institute of Marketing, a Chartered Director and Fellow of the 
Institute of Directors and a Chartered Fellow of the Chartered Institute for 
Securities and Investment. Jonathan is a resident of Guernsey. 
 
JOHN WHITTLE | Non-executive Director - Audit Committee Chairman 
 
John is a Fellow of the Institute of Chartered Accountants in England and 
Wales and holds the Institute of Directors Diploma in Company Direction. He 
is a non-executive Director of International Public Partnerships Limited 
(FTSE 250), India Capital Growth Fund which is listed on the main market of 
London Stock Exchange, Globalworth Real Estate Investments Limited, GLI 
Finance Ltd and Aberdeen Frontier Markets Investment Company Limited (all 
listed on AIM), Toro Limited (listed on SFM), and also acts as non-executive 
Director to several other Guernsey investment funds. He was previously 
Finance Director of Close Fund Services, a large independent fund 
administrator, where he successfully initiated a restructuring of client 
financial reporting services and was a key member of the business transition 
team. Prior to moving to Guernsey he was at PriceWaterhouse in London before 
embarking on a career in business services, predominantly telecoms. He 
co-led the business turnaround of Talkland International (which became 
Vodafone Retail) and was directly responsible for the strategic shift into 
retail distribution and its subsequent implementation; he subsequently 
worked on the private equity acquisition of Ora Telecom. John is also a 
resident of Guernsey. 
 
Report of the Directors 
 
PRINCIPAL ACTIVITIES AND INVESTMENT OBJECTIVE 
 
The Principal Activities and Investment Objective are fully detailed in the 
Objective and Investment Policy. 
 
STRUCTURE 
 

(MORE TO FOLLOW) Dow Jones Newswires

March 26, 2019 03:05 ET (07:05 GMT)

DJ SWEF: Annual Audited Accounts 2018 -8-

The Company was incorporated with limited liability in Guernsey under the 
Companies (Guernsey) Law, 2008, as amended, on 9 November 2012 with 
registered number 55836, and has been authorised by the Guernsey Financial 
Services Commission as a registered closed-ended investment company. The 
Company's Ordinary Shares were admitted to the premium segment of the UK 
Listing Authority's Official List and to trading on the Main Market of the 
London Stock Exchange as part of its IPO which completed on 17 December 
2012. Further issues have taken place since IPO and are listed under 
"Capital" below. The issued capital during the year comprises the Company's 
Ordinary Shares denominated in Sterling. 
 
The Company makes its investments through Starfin Lux S.à.r.l (indirectly 
wholly-owned via a 100% shareholding in Starfin Public Holdco 1 Limited), 
Starfin Lux 3 S.à.r.l and Starfin Lux 4 S.à.r.l. (both indirectly 
wholly-owned via a 100% shareholding in Starfin Public Holdco 2 Limited). 
 
References to the Group refer to the Company and its subsidiaries. 
 
DIVIDEND POLICY 
 
The Company has a target dividend of 6.5 pence per Ordinary Share per annum, 
based on quarterly dividend payments. 
 
DIVIDENDS PAID 
 
The Company declared dividends of 1.625 pence for each of the calendar 
quarters of 2018. The Company paid a total of GBP24,376,261 in respect of 2018 
(6.5 pence per Ordinary share) (2017: GBP24,376,261: 6.5 pence per Ordinary 
Share). 
 
BUSINESS REVIEW 
 
The Group's performance during the year to 31 December 2018, its position at 
that date and the Group's future developments are detailed in the Chairman's 
Statement, the Strategic Report and the Investment Manager's Report. 
 
CAPITAL 
 
As part of the Company's IPO completed on 17 December 2012, 228,500,000 
Ordinary Shares of the Company, with an issue price of 100 pence per share, 
were admitted to the premium segment of the UK Listing Authority's Official 
List and to trading on the Main Market of the London Stock Exchange. 
 
The following issues have been made since IPO: 
 
                        Number of Price (pence per 
Admission Date    Ordinary Shares  Ordinary Share) 
21 March 2013           8,000,000           104.25 
9 April 2013            1,000,000           104.50 
12 April 2013             600,000           104.00 
23 July 2015           23,780,000           103.00 
29 September 2015      42,300,000           102.75 
12 August 2016         70,839,398           103.05 
 
Following these issues, the Company now has issued share capital consisting 
of 375,019,398 Ordinary Shares. There have been no further issues during 
2018. 
 
SUBSTANTIAL INTERESTS 
 
Information provided to the Company by major shareholders pursuant to the 
FCA's Disclosure and Transparency Rules ("DTR") is published via a 
Regulatory Information Service and is available on the Company's website. 
The Company has been notified under Rule 5 of the DTR of the following 
holdings of voting rights in its shares as at 31 December 2018 and as at the 
date of this report. 
 
                               % holding of        % holding of 
                                   Ordinary            Ordinary 
                               Shares at 31  Shares at the date 
                                   December                  of 
Name                                   2018         this report 
Quilter Cheviot                        9.11                9.11 
Investment Management 
SG Private Banking                     8.98                8.98 
Schroder Investment                    8.61               13.66 
Management 
Quilter Investors                      7.11                7.91 
Fidelity International                 5.41                5.39 
BlackRock                              5.41                5.41 
 
DIRECTORS' INTERESTS IN SHARES 
 
The Directors' interests in shares are shown below: 
 
                           Ordinary Shares at Ordinary Shares at 
Name                         31 December 2018   31 December 2017 
Stephen Smith                          78,929             78,929 
John Whittle                           11,866             11,866 
Jonathan Bridel and Spouse             11,866             11,866 
 
The Directors have adopted a code of Directors' dealings in Ordinary Shares, 
which is based on EU Market Abuse Regulation ("MAR"). MAR came into effect 
across the EU (including the UK) on 3 July 2016. The Board is responsible 
for taking all proper and reasonable steps to ensure compliance with MAR by 
the Directors, and reviews such compliance on a regular basis. 
 
EVENTS AFTER THE REPORTING PERIOD 
 
Details of events after the reporting period are contained in note 23 to the 
consolidated financial statements. 
 
INDEPENDENT AUDITOR 
 
The Board of Directors elected to appoint PricewaterhouseCoopers CI LLP as 
Auditor to the Company at the inaugural meeting of the Company on 22 
November 2012 and they have been re-appointed at each AGM held since. 
PricewaterhouseCoopers CI LLP has indicated their willingness to continue as 
Auditor. The Directors will place a resolution before the AGM to re-appoint 
them as independent Auditor for the ensuing year, and to authorise the 
Directors to determine their remuneration. 
 
Report of the Directors 
 
INVESTMENT MANAGER AND SERVICE PROVIDERS 
 
The Investment Manager during the year was Starwood European Finance 
Partners Limited (the "Investment Manager"), incorporated in Guernsey with 
registered number 55819 and regulated by the GFSC and Alternative Investment 
Fund Management Directive. The Investment Manager has appointed Starwood 
Capital Europe Advisers, LLP ("the Investment Adviser"), an English limited 
liability partnership authorised and regulated by the Financial Conduct 
Authority ("FCA"), to provide investment advice pursuant to an Investment 
Advisory Agreement. 
 
The administration of both the Company and Investment Manager was delegated 
to Ipes (Guernsey) Limited (the "Administrator") during the year. 
 
DISCOUNT CONTROL 
 
The Company maintains share repurchase powers that allow the Company to 
repurchase Ordinary Shares in the Market up to 14.99 per cent of the share 
capital, subject to annual renewal of the Shareholder authority. In addition 
the Company may raise fresh capital including through a placing programme 
(subject to the publication of a prospectus of the Company) and through 
opportunistic tap issues. This enables issuers such as the Company (subject 
to obtaining the requisite Shareholder authorities) to issue up to 20 per 
cent of the securities already listed by way of such issues over 12 months 
without any requirement to publish a prospectus. 
 
DISCOUNT-TRIGGERED REALISATION 
 
Following the approval of the amendment to the Articles, the provisions 
relating to the Realisation Offer will now first apply by reference to the 
last six months of the financial year ending 31 December 2022 and that the 
Realisation Vote mechanism would apply (where the discount-triggered 
realisation mechanism has not been activated) by no later than 28 February 
2023 and in each case on successive five year anniversaries of such dates. 
 
REALISATION VOTE 
 
In the event that the discount-triggered realisation mechanism is not 
activated, the Directors shall exercise their discretion under the Articles 
to put forward a realisation vote (as an ordinary resolution) to 
Shareholders by no later than 28 February 2023. If Shareholders vote in 
favour of this resolution then the Company will procure that a Realisation 
Offer on substantially the same terms as that described above is offered to 
Shareholders. Following the receipt of all elections, if either: (i) more 
than 75 per cent of the Ordinary Shares then in issue were elected for 
realisation; or (ii) the NAV of the Company following the realisation would 
be less than GBP100 million, the Directors may exercise their discretion not 
to proceed with the Realisation Offer and instead put forward alternative 
proposals which are no less favourable to electing Shareholders and which 
may include the reorganisation or winding up of the Company. 
 
If Shareholders vote against the realisation vote then the Company will 
continue in existence as it is then constituted without any liquidity event 
for Shareholders. 
 
SHARE BUYBACKS 
 
At the AGM held on 15 May 2018, the Company renewed the authority received 
at the AGM held on 11 May 2017 to purchase in the market up to 14.99 per 
cent of the Ordinary Shares in issue on 15 May 2018 at a price not 
exceeding: (i) five per cent above the average of the mid-market values of 
the Ordinary Shares for the five Business Days before the purchase is made; 
or (ii) the higher of the last independent trade or the highest current 
independent bid for the Ordinary Shares. 
 
The Directors will give consideration to repurchasing Shares under this 
authority, but are not bound to do so, where the market price of an Ordinary 
Share trades at more than 7.5 per cent below the Net Asset Value per Share 
for more than 3 months, subject to available cash not otherwise required for 
working capital purposes or the payment of dividends in accordance with the 
Company's dividend policy. 
 
If not previously used, this authority shall expire at the conclusion of the 
Company's AGM in 2019. The Directors intend to seek annual renewal of this 
buyback authority from Shareholders each year at the Company's AGM. 
 
John Whittle | Director 
 
25 March 2019 
 
Directors' Remuneration Report 
 
REMUNERATION POLICY & COMPONENTS 
 
The Board endeavours to ensure the remuneration policy reflects and supports 
the Company's strategic aims and objectives throughout the year under 
review. It has been agreed that, due to the small size and structure of the 
Company, a separate Remuneration Committee would be inefficient; therefore 
the Board as a whole is responsible for discussions regarding remuneration. 
 
As per the Company's Articles of Association, all Directors are entitled to 
such remuneration as is stated in the Company's Prospectus or as the Company 

(MORE TO FOLLOW) Dow Jones Newswires

March 26, 2019 03:05 ET (07:05 GMT)

DJ SWEF: Annual Audited Accounts 2018 -9-

may determine by ordinary resolution; to not exceed the aggregate overall 
limit of GBP200,000. Subject to this limit, it is the Company's policy to 
determine the level of Directors' fees, having regard for the level of fees 
payable to non-executive Directors in the industry generally, the role that 
individual Directors fulfil in respect of responsibilities related to the 
Board, Management Engagement Committee and Audit Committee and the time 
dedicated by each Director to the Company's affairs. Base fees are set out 
below. 
 
As outlined in the Articles of Association, the Directors may also be paid 
for all reasonable travelling, accommodation and other out-of-pocket 
expenses properly incurred in the attendance of Board or Committee meetings, 
general meetings, or meetings with shareholders or debentures of the Company 
or otherwise in discharge of their duties; and all reasonable expenses 
properly incurred by them seeking independent professional advice on any 
matter that concerns them in the furtherance of their duties as Directors of 
the Company. 
 
No Director has any entitlement to pensions, paid bonuses or performance 
fees, has been granted share options or been invited to participate in 
long-term incentive plans. No loans have been originated by the Company for 
the benefit of any Director. 
 
None of the Directors have a service contract with the Company. Each of the 
Directors has entered into a letter of appointment with the Company dated 22 
November 2012, and then prior to the May 2019 AGM, subject to re-election 
every three years thereafter at the AGM. It has been decided that from the 
May 2019 AGM each Director is subject to annual re-election. 
 
                   Total Fee 2018 Total Fee 2017 
Director                        GBP              GBP 
Stephen Smith              50,000         47,500 
John Whittle               45,000         40,000 
Jonathan Bridel            42,500         35,000 
Aggregate fees            137,500        122,500 
Aggregate expenses          4,321          2,916 
Total                     141,821        125,416 
 
The Directors do not have any interests in contractual arrangements with the 
Company or its investments during the year under review, or subsequently. 
Each appointment can be terminated in accordance with the Company's Articles 
and without compensation. As outlined in the letters of appointment, each 
appointment can be terminated at the will of both parties with one month's 
notice either by (i) written resignation; (ii) unauthorised absences from 
Board meetings for 12 months or more; (iii) written request of the other 
Directors; or (iv) a resolution of the shareholders. 
 
Directors' and Officers' liability insurance cover is maintained by the 
Company but is not considered a benefit in kind nor constitutes a part of 
the Directors' remuneration. The Company's Articles indemnify each Director, 
Secretary, agent and officer of the Company, former or present, out of 
assets of the Company in relation to charges, losses, liabilities, damages 
and expenses incurred during the course of their duties, in so far as the 
law allows and provided that such indemnity is not available in 
circumstances of fraud, wilful misconduct or negligence. 
 
By order of the Board 
 
John Whittle | Director 
 
25 March 2019 
 
Corporate Governance Statement 
 
As a regulated Guernsey incorporated company with a Premium Listing on the 
Official List and admission to trading on the Main Market for Listed 
Securities of the London Stock Exchange, the Company is required to comply 
with the principles of the UK Corporate Governance Code dated April 2016 
("UK Code") (the UK Corporate Governance Code dated July 2018 will apply for 
the period beginning 1 January 2019). 
 
As an AIC member, the Board has also considered the principles and 
recommendations of the AIC Code of Corporate Governance dated July 2016 
("AIC Code") by reference to the AIC Corporate Governance Guide for 
Investment Companies ("AIC Guide"). The AIC Code addresses all the 
principles set out in the UK Code, as well as setting out additional 
principles and recommendations on issues of specific relevance to the 
Company. The AIC Code has been endorsed by the Financial Reporting Council 
as ensuring investment company boards fully meet their obligations to the UK 
Code and LR 9.8.6 of the Listing Rules. Having adopted the AIC Code with 
effect from Admission (17 December 2012), the Board has therefore assessed 
itself, the Committees and performance of the Directors during the year. 
 
Except as disclosed within the report, the Board is of the view that 
throughout the year ended 31 December 2018, the Company complied with the 
recommendations of the AIC Code and the relevant provisions of the UK Code. 
Key issues affecting the Company's corporate governance responsibilities, 
how they are addressed by the Board and application of the AIC Code are 
presented below. 
 
The AIC Code includes provisions relating to: the role of the chief 
executive; executive Directors' remuneration; and the need for an internal 
audit function which are not considered by the Board to be relevant to the 
Company, being an externally managed investment company. The Company has 
therefore not reported further in respect of these provisions. 
 
The Guernsey Financial Services Commission Finance Sector Code of Corporate 
Governance ("GFSC Code") came into force in Guernsey on 1 January 2012 and 
was amended in February 2016. The Company is deemed to satisfy the GFSC Code 
provided that it continues to conduct its governance in accordance with the 
requirements of the UK Code. 
 
CHAIRMAN 
 
Appointed to the permanent position of Chairman of the Board on 22 November 
2012, Stephen Smith is responsible for leading the Board in all areas, 
including determination of strategy, organising the Board's business and 
ensuring the effectiveness of the Board and individual Directors. He also 
endeavours to produce an open culture of debate within the Board. 
 
Prior to the Chairman's appointment, a job specification was prepared which 
included an assessment of the time commitment anticipated for the role. 
Discussions were undertaken to ensure the Chairman was sufficiently aware of 
the time needed for his role, and agreed to upon signature of his letter of 
appointment. Other significant business commitments of the Chairman were 
disclosed to the Company prior to appointment to the Board, and were 
publicly disclosed in the Company's Prospectus dated 28 November 2012. Any 
subsequent changes have been declared. Certain of these commitments, and 
their subsequent changes, can be identified in his biography. 
 
The effectiveness and independence of the Chairman is evaluated on an annual 
basis as part of the Board's performance evaluation; the Management 
Engagement Committee Chairman is tasked with collating feedback and 
discussing with the Chairman on behalf of the rest of the Board. 
 
As per the Company's Articles, all Directors, including the Chairman, must 
disclose any interest in a transaction that the Board and Committees will 
consider. To ensure all Board decisions are independent, the said conflicted 
Director is not entitled to vote in respect of any arrangement connected to 
the interested party, but may be counted in the quorum. 
 
STEPHEN SMITH | Chairman 
 
BOARD 
 
Independence and Disclosure 
 
The Board and Chairman confirm that they were selected prior to the 
Company's launch and were able to assume all responsibilities at an early 
stage, independent of the Investment Manager and Investment Adviser. The 
Board is composed entirely of non-executive Directors, who meet as required 
without the presence of the Investment Manager or service providers to 
scrutinise the achievement of agreed goals and objectives, and monitor 
performance. Through the Audit Committee and the Management Engagement 
Committee they are able to ascertain the integrity of financial information 
and confirm that all financial controls and risk management systems are 
robust, and analyse the performance of the Investment Manager and other 
service providers on a regular basis. 
 
Following the annual performance evaluation, it was deemed that the 
Directors had been proven to challenge the Investment Manager throughout the 
year under review, as minuted and recorded, therefore for the purposes of 
assessing compliance with the AIC Code, the Board as a whole considers that 
each Director is independent of the Investment Manager and free from any 
business or other relationship that could materially interfere with the 
exercise of his independent judgment. If required, the Board is able to 
access independent professional advice. The Investment Manager is also 
requested to declare any potential conflicts surrounding votes, share 
dealing and soft commissions on an annual basis to the Board to help with 
the assessment of investments. 
 
Open communication between the Investment Manager and the Board is 
facilitated by regular Board meetings, to which the Investment Manager is 
invited to attend and update the Board on the current status of the 
Company's investments, along with ad hoc meetings as required. 
 
Coming to mutual agreement on all decisions, it was agreed the Board had 
acted in the best interests of the Company to the extent that, if deemed 
appropriate, a Director would abstain or have his objection noted, which 
would be reflected within the minutes. 
 
Similar to the process outlined above for the appointment of the Chairman, a 
job specification was prepared for each directorship which included an 
assessment of the time commitment anticipated for the role to ensure each 
Director was aware of the time commitment needed for the role. The 
Directors' other significant business commitments were disclosed to the 
Company prior to appointment to the Board, and were publicly disclosed in 
the Company's Prospectus dated 28 November 2012. Any subsequent changes have 
been declared. Certain of these commitments can be identified in each 
Director's biography in Board of Directors section. Details of the skills 

(MORE TO FOLLOW) Dow Jones Newswires

March 26, 2019 03:05 ET (07:05 GMT)

DJ SWEF: Annual Audited Accounts 2018 -10-

and experience provided by each Director can also be found in their 
biographies, alongside identification of the role each Director currently 
holds in the Company. 
 
The terms and conditions of appointment for non-executive Directors are 
outlined in their letters of appointment, and are available for inspection 
by any person at the Company's registered office during normal business 
hours and at the AGM for fifteen minutes prior to and during the meeting. 
 
There is no executive Director function in the Company; all day-to-day 
functions are outsourced to external service providers. 
 
Development 
 
The Board believes that the Company's Directors should develop their skills 
and knowledge through participation at relevant courses. The Chairman is 
responsible for reviewing and discussing the training and development of 
each Director according to identified needs. Upon appointment, all Directors 
participate in discussions with the Chairman and other Directors to 
understand the responsibilities of the Directors, in addition to the 
Company's business and procedures. The Company also provides regular 
opportunities for the Directors to obtain a thorough understanding of the 
Company's business by regularly meeting members of the senior management 
team from the Investment Manager, Investment Adviser and other service 
providers, both in person and by phone. 
 
Balance of the Board and Diversity Policy 
 
It is perceived that the Board is well-balanced, with a wide array of 
skills, experience and knowledge that ensures it functions correctly and 
that no single Director may dominate the Board's decisions. Having three 
Directors appointed ensures that during any transition period, there are at 
least two Directors to provide stability. 
 
The Board's position on diversity can be seen in the Strategic Report. All 
Directors currently sit on all the Committees, with the exception of the 
Chairman, who resigned from the Audit Committee during the year (effective 
12 November 2018); each Director also fills one Committee chairmanship post 
only. 
 
Annual Performance Evaluation 
 
The Board's balance is reviewed on a regular basis as part of a performance 
evaluation review. Using a pre- determined template based on the AIC Code's 
provisions as a basis for review, the Board undertook an evaluation of its 
performance, and in addition, an evaluation focusing on individual 
commitment, performance and contribution of each Director was conducted. The 
Chairman then met with each Director to fully understand their views of the 
Company's strengths and to identify potential weaknesses. If appropriate, 
new members are proposed to resolve any perceived issues, or a resignation 
is sought. Following discussions and review of the Chairman's evaluation by 
the other Directors, the Management Engagement Committee Chairman reviewed 
the Chairman's performance. Training and development needs are identified as 
part of this process, thereby ensuring that all Directors are able to 
discharge their duties effectively. 
 
Given the Company's size and the structure of the Board, no external 
facilitator or independent third party was used in the performance 
evaluation. 
 
Re-election and Board Tenure 
 
There is currently no Nominations Committee for the Company as it is deemed 
that the size, composition and structure of the Company would mean the 
process would be inefficient and counter-productive. The Board therefore 
undertakes a thorough process of reviewing the skill set of the individual 
Directors, and proposes new, or renewal of current, appointments to the 
Board. 
 
During the year the Board took the decision to submit all Directors for 
re-election annually going forward. Mr John Whittle, Mr Stephen Smith and Mr 
Jonathan Bridel are therefore submitting themselves for re-election at the 
AGM on 15 May 2019. Furthermore, beginning from the May 2019 AGM each 
Director is subject to annual re-election. 
 
The Audit Committee Members and the Board confirm that all Directors have 
proven their ability to fulfil all legal responsibilities and to provide 
effective independent judgment on issues of strategy, performance, resources 
and conduct. The Board therefore has no hesitation in recommending to 
Shareholders that all Directors are re-elected. 
 
Appointment Process 
 
As no new Director has been appointed since the Company's launch and the 
Board believes there is no gap that currently needs to be filled, no 
appointment process has been formalised. It is anticipated, however, that 
the process will involve identifying gaps and needs in the Board's 
composition, then reviewing the skill set of potential candidates. For 
renewal of current appointments, all Directors except the individual in 
question are entitled to vote at the meeting. Similarly, no new nominations 
have been made for the role of Chairman or Director of the Board since prior 
to launch. 
 
Succession Planning 
 
The Board is mindful of the need to plan for succession and to implement in 
a constructive fashion that supports and builds on the cohesive Board. In 
view of the approaching 9th year anniversary of the Company's IPO, the 
retirement process for the existing Directors, as currently envisaged, is 
anticipated to commence at the AGM of the Company in May 2020. Replacements 
should be sought approximately six months before each rotation date allowing 
for a substantive handover period. In the Directors' opinion this would 
allow the Board to ensure that there is depth of knowledge, skills and 
experience and the right individuals are in place to lead the company into 
the future. Replacement Directors, in particular the exact order of 
retirements might vary subject to the selection of a new Chairman, which is 
seen as a critical appointment. 
 
The Board will keep this succession plan under review and monitor its 
progress with a particular focus on ensuring over time that each new 
Director is equipped with the necessary skills, experience and knowledge. 
 
BOARD AND COMMITTEES 
 
Board 
 
Matters reserved for the Board include review of the Company's overall 
strategy and business plans; approval of the Company's half-yearly and 
annual report; review and approval of any alteration to the Group's 
accounting policies or practices and valuation of investments; approval of 
any alteration to the Company's capital structure; approval of dividend 
policy; appointments to the Board and constitution of Board Committees; 
observation of relevant legislation and regulatory requirements; and 
performance review of key service providers. The Board also retains ultimate 
responsibility for Committee decisions; every Committee is required to refer 
to the Board, who will make the final decision. 
 
Terms of reference that contain a formal schedule of matters reserved for 
the Board of Directors and its duly authorised Committee for decision has 
been approved and can be reviewed at the Company's registered office. 
 
The meeting attendance record is displayed in the Board and Committee 
Meeting Attendance sections of the Corporate Governance statement. The 
Directors confirm that they have devoted sufficient time and commitment to 
meet their board responsibilities. The Company Secretary acts as the 
Secretary to the Board. 
 
Audit Committee 
 
The Board has established an Audit Committee composed of all the independent 
members of the Board. Effective 12 November 2018, the Chairman of the Board 
is not included as a Committee member, but may attend the meetings upon 
invitation by the Audit Committee Chairman. The Audit Committee, its 
membership and its terms of reference are kept under regular review by the 
Board, and it is confident all members have sufficient financial skills and 
experience, and competence relevant to the Company's Sector. Mr John Whittle 
is Audit Committee Chairman. 
 
The Audit Committee met three times during 2018 (2017: three times); the 
meeting attendance record is displayed in Board and Committee Meeting 
Attendance section of the Corporate Governance statement. The Company 
Secretary acts as the Secretary to the Audit Committee. 
 
Owing to the size and structure of the Company, there is no internal audit 
function. The Audit Committee has reviewed the need for an internal audit 
function, and perceived that the internal financial and operating control 
systems in place within the Company and its service providers, for example 
as evidenced by the Audit and Assurance Faculty Report ("AAF 01/06 Assurance 
Report") on the internal procedures of the Administrator, give sufficient 
assurance that a sound system of internal control is maintained that 
safeguards shareholders' investment and Company assets. 
 
The Audit Committee is intended to assist the Board in discharging its 
responsibilities for the integrity of the Company's consolidated financial 
statements, as well as aiding the assessment of the Company's internal 
control effectiveness and objectivity of the external Auditors. Further 
information on the Audit Committee's responsibilities is given in the Report 
of the Audit Committee. 
 
Formal terms of reference for the Audit Committee are available at the 
registered office and on the Company's website, and are reviewed on a 
regular basis. 
 
Management Engagement Committee 
 
The Company has established a Management Engagement Committee which 
comprises all the Directors, with Mr Jonathan Bridel as the Chairman of the 
Committee. The Management Engagement Committee's main function is to review 
and make recommendations on any proposed amendment to the Investment 
Management Agreement and keep under review the performance of the Investment 
Manager; and undertake an assessment of the Investment Manager's scope and 
responsibilities as outlined in the service agreement and prospectus on a 
formal basis every year. Discussions on the Investment Manager's performance 
are also conducted regularly throughout the year by the Board. Reviews of 
engagements with other service providers, such as the Administrator, to 
ensure all parties are operating satisfactorily are also undertaken by the 

(MORE TO FOLLOW) Dow Jones Newswires

March 26, 2019 03:05 ET (07:05 GMT)

DJ SWEF: Annual Audited Accounts 2018 -11-

Management Engagement Committee so as to ensure the safe and accurate 
management and administration of the Company's affairs and business and that 
they are competitive and reasonable for Shareholders. 
 
The Management Engagement Committee met once during 2018 (2017: once) and 
undertook a review of the key service providers to the Group and the 
Company, utilising a service provider questionnaire. No material weaknesses 
were identified and the recommendation to the Board was that the current 
arrangements were appropriate and provided good quality services and advice 
to the Company and the Group. 
 
Formal terms of reference for the Management Engagement Committee are 
available at the registered office and the Company's website, and are 
reviewed on a regular basis. 
 
The Company Secretary acts as the secretary to the Management Engagement 
Committee. 
 
Board and Committee Meeting Attendance 
 
In addition to the scheduled quarterly and additional ad hoc meetings, the 
Directors and the Investment Manager have been provided with a number of 
telephone and face to face investment briefings by the Investment Adviser in 
order to keep the Directors and the Investment Manager fully apprised and up 
to date with the current investment status and progress. During the year, a 
committee of one Director was appointed to approve dividends. 
 
BOARD REMUNERATION 
 
As outlined in the Prospectus, Directors are paid in accordance with agreed 
principles aimed at focusing on long-term performance of the Company. 
Further information can be found in the Directors' Remuneration Report. 
 
Individual attendance at Board and Committee meetings is set out below: 
 
                                                   Management 
                        Scheduled Ad hoc     Audit Engagement 
                            Board Board1 Committee  Committee 
Stephen Smith1                  4      1         3          1 
John Whittle                    4      5         3          1 
Jonathan Bridel                 4      6         3          1 
Total Meetings for year         4      6         3          1 
 
1 The ad hoc Board meetings are convened at short notice to deal with 
administrative matters. It is not therefore always logistically feasible, or 
a necessity, for the Chairman of the Board to attend such meetings. 
 
COMPANY SECRETARY 
 
Reports and papers, containing relevant, concise and clear information, are 
provided to the Board and Committees in a timely manner to enable review and 
consideration prior to both scheduled and ad-hoc specific meetings. This 
ensures that Directors are capable of contributing to, and validating, the 
development of Company strategy and management. The regular reports also 
provide information that enables scrutiny of the Company's Investment 
Manager and other service providers' performance. When required, the Board 
has sought further clarification of matters with the Investment Manager and 
other service providers, both by means of further reports and in-depth 
discussions, in order to make more informed decisions for the Company. 
 
Under the direction of the Chairman, the Company Secretary facilitates the 
flow of information between the Board, Committees, Investment Manager and 
other service providers through the development of comprehensive, detailed 
meeting packs, agendas and other media. These are circulated to the Board 
and other attendees in sufficient time to review the data. 
 
Full access to the advice and services of the Company Secretary is available 
to the Board; in turn, the Company Secretary is responsible for advising on 
all governance matters through the Chairman. The Articles and schedule of 
matters reserved for the Board indicate the appointment and resignation of 
the Company Secretary is an item reserved for the full Board. A review of 
the performance of the Company Secretary is undertaken by the Board on a 
regular basis. 
 
FINANCIAL AND BUSINESS INFORMATION 
 
An explanation of the Directors' roles and responsibilities in preparing the 
Annual Report and Audited Consolidated Financial Statements for the year 
ended 31 December 2018 is provided in the Statement of Directors' 
Responsibilities. 
 
For the purposes solely of the audit of the consolidated financial 
statements, the Auditors have reviewed the Company's compliance with certain 
of the AIC Code's provisions, the UK Listing Authority's Listing Rules and 
other applicable rules of the Financial Conduct Authority as reported in the 
Independent Auditor's Report. 
 
Further information enabling shareholders to assess the Company's 
performance, business model and strategy can be sourced in the Chairman's 
Statement, the Strategic Report and the Report of the Directors. 
 
GOING CONCERN 
 
The Directors also considered it appropriate to prepare the financial 
statements on the going concern basis, as explained in the Basis of 
preparation paragraph in Note 2 of the financial statements. 
 
IFRS 9 ADOPTION 
 
IFRS 9 "Financial Instruments" became effective for annual periods beginning 
on or after 1 January 2018. It addresses the classification, measurement and 
derecognition of financial assets and liabilities and replaces the multiple 
classification and measurement models in IAS 39. IFRS 9 has been applied 
retrospectively by the Group and did not result in a change to the 
classification or measurement of financial instruments as outlined in Note 
2(b)(i) of the financial statements. 
 
The Group's investment portfolio of credit linked notes continue to be 
classified as fair value through profit or loss, and other financial assets 
which are held for collection continue to be measured at amortised cost. 
 
In assessing those financial assets designated as debt instruments (held for 
collection), no expected credit losses were deemed to be necessary because 
of the significant loan to value headroom and strong security packages in 
place at adoption, and hence there was no material impact on adoption when 
compared to the prior impairment policy of the Group. However, all new loans 
are assessed with respect to the determination of the appropriate level of 
expected credit loss required to be presented in the financial statements, 
if any, and all outstanding debt instruments held are assessed regularly 
with the assistance of the Investment Adviser to determine whether any are 
underperforming or have had a significant credit risk deterioration, which 
may warrant a lifetime expected credit loss being recognised. 
 
RISK CONTROL 
 
In addition to the earlier assessment of principal risks and uncertainties 
contained within the Strategic Report, the Board is required annually to 
review the effectiveness of the Group's key internal controls such as 
financial, operational and compliance controls and risk management. The 
controls are designed to ensure that the risk of failure to achieve business 
objectives is minimised, and are intended to provide reasonable assurance 
against material misstatement or loss. This is not absolute assurance that 
all risks are eliminated. 
 
Through regular meetings of the Audit Committee, the Board seeks to maintain 
full and effective control over all strategic, financial, regulatory and 
operational issues. The Board maintains an organisational and committee 
structure with clearly defined lines of responsibility and delegation of 
authorities. 
 
RISK MANAGEMENT 
 
As part of the compilation of the risk register for the Company, appropriate 
consideration has been given to the relevant control processes and that risk 
is considered, assessed and managed as an integral part of the business. The 
Company's system of internal control includes inter alia the overall control 
exercise, procedures for the identification and evaluation of business risk, 
the control procedures themselves and the review of these internal controls 
by the Audit Committee on behalf of the Board. Each of these elements that 
make up the Company's system of internal financial and operating control is 
explained in further detail as below. 
 
(i) Control Environment 
 
The Company is ultimately dependent upon the quality and integrity of the 
staff and management of the Investment Manager, the Investment Adviser and 
its Fund Administration & Company Secretarial service provider. In each 
case, qualified and able individuals have been selected at all levels. The 
staff of both the Investment Manager and Administrator are aware of the 
internal controls relevant to their activities and are also collectively 
accountable for the operation of those controls. Appropriate segregation and 
delegation of duties is in place. 
 
The Audit Committee undertakes a review of the Company's internal financial 
and operating controls on a regular basis. The Auditors of the Company 
consider internal controls relevant to the Company's preparation and fair 
presentation of the consolidated financial statements in order to design 
their audit procedures, but not for the purpose of expressing an audit 
opinion on the effectiveness of the Company's internal controls. 
 
In its role as a third-party fund administration services provider, Ipes 
(Guernsey) Limited produces an annual AAF 01/06 Assurance Report on the 
internal control procedures in place within Ipes (Guernsey) Limited and this 
is subject to review by the Audit Committee and the Board. 
 
(ii) Identification and Evaluation of Business Risks 
 
Another key business risk is the performance of the Company's investments. 
This is managed by the Investment Manager, which undertakes regular analysis 
and reporting of business risks in relation to the loan portfolio, and then 
proposes appropriate courses of action to the Board for their review. 
 
(iii) Key Procedures 
 
In addition to the above, the Audit Committee's key procedures include a 
comprehensive system for reporting financial results to the Board regularly, 
as well as quarterly impairment reviews of loans conducted by the Board as a 
whole (including reports on the underlying investment performance). 
 
Although no system of internal control can provide absolute assurance 

(MORE TO FOLLOW) Dow Jones Newswires

March 26, 2019 03:05 ET (07:05 GMT)

DJ SWEF: Annual Audited Accounts 2018 -12-

against material misstatement or loss, the Company's system is designed to 
assist the Directors in obtaining reasonable assurance that problems are 
identified on a timely basis and dealt with appropriately. The Company, 
given its size, does not have an internal audit function. It is the view of 
the Board that the controls in relation to the Company's operating, 
accounting, compliance and IT risks performed robustly throughout the year. 
In addition, all have been in full compliance with the Company's policies 
and external regulations, including: 
 
* Investment policy, as outlined in the IPO documentation, and subsequently 
amended by EGM's held on 2 May 2014, 9 March 2015 and 6 May 2016; 
 
* Personal Account Dealing, as outlined in the Model Code; 
 
* Whistleblowing Policy; 
 
* Anti-Bribery Policy; 
 
* Applicable Financial Conduct Authority Regulations; 
 
* Listing Rules, and Disclosure and Transparency Rules; 
 
* Treatment and handling of confidential information; 
 
* Conflicts of interest; 
 
* Compliance policies; and 
 
* Anti-Money Laundering Regulations. 
 
There were no protected disclosures made pursuant to the Company's 
whistleblowing policy, or that of service providers in relation to the 
Company, during the year to 31 December 2018. 
 
In summary, the Board considers that the Company's existing internal 
financial and operating controls, coupled with the analysis of risks 
inherent in the business models of the Company and its subsidiaries, 
continue to provide appropriate tools for the Company to monitor, evaluate 
and mitigate its risks. 
 
BREXIT 
 
When and if the UK leaves Europe as a result of the referendum held on 23 
June 2016 and the consequential uncertainty surrounding the UK and EU 
economy, the Directors considered the impact this decision will have on the 
Group in the short and longer term. There is still no certainty around 
Brexit which means that proper planning for it seems impossible. 
 
The Directors believe Brexit is likely to have a limited effect on the 
Group's financial and operating prospects. The most relevant impact of 
Brexit since the referendum vote on 23 June 2016 was a reduction in UK 
interest rates and a slight devaluation of the sterling against the US 
Dollar and the Euro. Further implications of Brexit on the Group are not 
identifiable at present. This risk is beyond the control of the Group, but 
the Group closely monitors Brexit developments and their impact on the 
financial industry. 
 
The Directors consider that the Group's main impact of Brexit would come 
from the below factors: 
 
* Macro-economic uncertainty or downturn in the UK economy; 
 
* Global political uncertainty; 
 
* Exchange rate volatility and the devaluation of sterling; and 
 
* Decline in the debt market and borrower ability to repay. 
 
The above risks are already identified as principal risks to the Group which 
could threaten the ongoing viability of the Group. The potential impact on 
Group's performance and how associated principal risks are managed by the 
Board are described in the Strategic Report. 
 
ALTERNATIVE INVESTMENT FUND MANAGEMENT DIRECTIVE ("AIFMD") 
 
The AIFMD, which was implemented across the EU on 22 July 2013 with the 
transition period ending 22 July 2014, aims to harmonise the regulation of 
Alternative Investment Fund Managers ("AIFMs") and imposes obligations on 
managers who manage or distribute Alternative Investment Funds ("AIFs") in 
the EU or who market shares in such funds to EU investors. 
 
After seeking professional regulatory and legal advice, the Company was 
established in Guernsey such that, upon implementation of AIFMD it would be 
a Non-EU AIF, with Starwood European Finance Partners Limited appointed to 
act as the Non-EU AIFM. 
 
In accordance with AIFMD disclosure obligations, note 6 provides a summary 
of realised and unrealised gains and losses. 
 
The Investment Manager does not receive an additional fee, to that stated in 
note 22, as a result of acting as the AIFM. The Board of the Investment 
Manager received an aggregate fee of GBP62,500 for the year ended 31 December 
2018. 
 
The marketing of shares in AIFs that are established outside the EU (such as 
the Company) to investors in an EU member state is prohibited unless certain 
conditions are met. Certain of these conditions are outside the Company's 
control as they are dependent on the regulators of the relevant third 
country (in this case Guernsey) and the relevant EU member state entering 
into regulatory co-operation agreements with one another. 
 
The AIFM has given written notification to the United Kingdom Financial 
Conduct Authority ("FCA"), pursuant to Regulation 59 of the Alternative 
Investment Fund Managers Regulations 2013 (SI 1773/2013) (the "AIFM 
Regulations") of its intention to market the shares to investors in the 
United Kingdom in accordance with the AIFM Regulations and the rules and 
guidance of the FCA. 
 
The AIFM has given written notification to the Netherlands Authority for the 
Financial Markets ("AFM") pursuant to Article 1:13b section 1 and 2 of the 
Act on the Financial Supervision (Wet op het financieel toezicht) (the 
"AFS") of its intention to market the shares to investors in the Netherlands 
in accordance with the AFS, any rules and regulations promulgated pursuant 
thereto and the rules and guidance of the AFM. 
 
On 12 February 2016, the AIFM obtained a marketing licence in Sweden in 
accordance with Chapter 5, Section 10 of the Swedish Alternative Investment 
Fund Managers Act (Sw. lag (2013:561) om förvaltare av alternativa 
investeringsfonder). This enables shares in the Company to be marketed to 
professional investors in Sweden. Currently, the National Private Placement 
Regime ("NPPR") provides a mechanism to market Non-EU AIFs that are not 
allowed to be marketed under the AIFMD domestic marketing regimes. The Board 
is utilising NPPR in order to market the Company, specifically in the UK, 
Sweden and the Netherlands. The Board works with the Company's advisers to 
ensure the necessary conditions are met, and all required notices and 
disclosures are made under NPPR. 
 
Any regulatory changes arising from implementation of the AIFMD (or 
otherwise) that limit the Company's ability to market future issues of its 
shares may adversely affect the Company's ability to carry out its 
investment policy successfully and to achieve its investment objective, 
which in turn may adversely affect the Company's business, financial 
condition, results of operations, NAV and/or the market price of the 
Ordinary Shares. 
 
The Board, in conjunction with the Company's advisers, will continue to 
monitor the development of the AIFMD and its impact on the Company. The 
Company will continue to use NPPR pending further consultation from the 
European Securities and Marketing Authority ("ESMA"). 
 
The Board has considered the disclosure obligations under Articles 22 and 23 
and can confirm that the Company complies with the various organisational, 
operational and transparency obligations. 
 
FOREIGN ACCOUNT TAX COMPLIANCE ACT ("FATCA") AND THE OECD COMMON REPORTING 
STANDARDS ("CRS") 
 
FATCA became effective on 1 January 2013 and is being gradually implemented 
internationally. The legislation is aimed at determining the ownership of US 
assets in foreign accounts and improving US Tax compliance with respect to 
those assets. 
 
More than 90 jurisdictions, including all 34 member countries of the 
Organisation for Economic Co-operation and Development ("OECD") and the G20 
members, have committed to implement the Common Reporting Standard for 
automatic exchange of tax information ("CRS"). Building on the model created 
by FATCA, the CRS creates a global standard for the annual automatic 
exchange of financial account information between the relevant tax 
authorities. 
 
The Board in conjunction with the Company's service providers and advisers 
have ensured that the Company complies with FATCA and CRS's requirements to 
the extent relevant to the Company. 
 
DIALOGUE WITH SHAREHOLDERS 
 
The Directors place a great deal of importance on communication with 
shareholders. The Company's Chairman, Investment Manager and the Brokers, 
aim to meet with large shareholders at least annually, together with the 
Investment Adviser, and calls are undertaken on a regular basis with 
shareholders. The Board also receives regular reports from the Brokers on 
shareholder issues. Publications such as the Annual Report and Consolidated 
Financial Statements and quarterly factsheets are reviewed and approved by 
the Board prior to circulation, and are widely distributed to other parties 
who have an interest in the Company's performance, and are available on the 
Company's website. 
 
All Directors are available for discussions with the shareholders, in 
particular the Chairman and the Audit Committee Chairman, as and when 
required. 
 
CONSTRUCTIVE USE OF AGM 
 
The Notice of AGM is sent out at least 20 working days in advance of the 
meeting. All shareholders have the opportunity to put questions to the Board 
or Investment Manager, either formally at the Company's AGM, informally 
following the meeting, or in writing at any time during the year via the 
Company Secretary. The Company Secretary is also available to answer general 
shareholder queries at any time throughout the year. 
 
SIGNIFICANT VOTE AGAINST EGM RESOLUTIONS 
 
As announced by the Company on 15 May 2018, the Board is aware that a 
significant number of votes (approximately 56.8 million shares or 21.7% of 
those voting) was received against Resolution 2 at the 2018 EGM. Resolution 
2 at the 2018 EGM requested authority from shareholders to disapply 
Pre-Emption Rights on the allotment of equity securities for up to 10 per 
cent of the Ordinary Shares in issue, in addition to the 10% already 
approved at the May 2018 AGM. 
 
The vast majority of the votes against the resolution were attributable to 
one institutional investor. For the purpose of good corporate governance and 
best practice, the Board can confirm that it has engaged with the relevant 

(MORE TO FOLLOW) Dow Jones Newswires

March 26, 2019 03:05 ET (07:05 GMT)

DJ SWEF: Annual Audited Accounts 2018 -13-

shareholder following the 2018 EGM and provided an explanation as to why the 
Board was of the view that the relevant resolution was in the best interests 
of shareholders. The Board has taken their feedback into account in 
considering the justification for the future related resolutions. 
 
By order of the Board 
 
John Whittle | Director 
 
25 March 2019 
 
Report of the Audit Committee 
 
The Board is supported by the Audit Committee, which until 12 November 2018 
comprised all the Directors during the year under review (the Chairman of 
the Board, stepped down as a committee member following the release of the 
2018 UK Corporate Governance Code on 12 November 2018). The Board has 
considered the composition of the Audit Committee and is satisfied it has 
sufficient recent and relevant skills and experience, in particular the 
Board has considered the requirements of the UK Code that the Audit 
Committee should have at least one Member who has recent and relevant 
financial experience and that the Audit Committee as a whole has competence 
relevant to the sector in which the Company invests. The Board considers all 
of the relevant requirements to have been met. 
 
ROLE AND RESPONSIBILITIES 
 
The primary role and responsibilities of the Audit Committee are outlined in 
the Audit Committee's terms of reference, available at the registered 
office, including: 
 
* Monitoring the integrity of the consolidated financial statements of the 
Group and any formal announcements relating to the Group's financial 
performance, and reviewing significant financial reporting judgements 
contained within said statements and announcements; 
 
* Reviewing the Group's internal financial controls, and the Group's 
internal control and risk management systems; 
 
* Monitoring the need for an internal audit function annually; 
 
* Monitoring and reviewing the scope, independence, objectivity and 
effectiveness of the external Auditor, taking into consideration relevant 
regulatory and professional requirements; 
 
* Making recommendations to the Board in relation to the appointment, 
re-appointment and removal of the external Auditor and approving their 
remuneration and terms of engagement, which in turn can be placed before the 
shareholders for their approval at the AGM; 
 
* Development and implementation of the Group's policy on the provision of 
non-audit services by the external Auditor, as appropriate; 
 
* Reviewing the arrangements in place to enable Directors and staff of 
service providers to, in confidence, raise concerns about possible 
improprieties in matters of financial reporting or other matters insofar as 
they may affect the Group; 
 
* Providing advice to the Board on whether the consolidated financial 
statements, taken as a whole, are fair, balanced and understandable and 
provide the information necessary for shareholders to assess the Group's 
performance, business model and strategy; and 
 
* Reporting to the Board on how the Committee discharged all relevant 
responsibilities at each Board meeting. 
 
Financial Reporting 
 
The primary role of the Audit Committee in relation to the financial 
reporting is to review with the Administrator, Investment Manager and the 
Auditor the appropriateness of the Annual Report and Audited Consolidated 
Financial Statements and Interim Condensed Consolidated Financial 
Statements, concentrating on, amongst other matters: 
 
* The quality and acceptability of accounting policies and practices; 
 
* The clarity of the disclosures and compliance with financial reporting 
standards and relevant financial and governance reporting requirements; 
 
* Material areas in which significant judgements have been applied or there 
has been discussion with the Auditor; 
 
* Whether the Annual Report and Audited Consolidated Financial Statements, 
taken as a whole, is fair, balanced and understandable and provides the 
information necessary for the shareholders to assess the Group's 
performance, business model and strategy; and 
 
* Any correspondence from regulators in relation to the Group's financial 
reporting. 
 
To aid its review, the Audit Committee considers reports from the 
Administrator and Investment Manager and also reports from the Auditor on 
the outcomes of their half-year review and annual audit. The Audit Committee 
supports PricewaterhouseCoopers CI LLP ("PwC") in displaying the necessary 
professional scepticism their role requires. 
 
The Audit Committee met three times during the year under review; individual 
attendance of Directors is outlined in the Board and Committee Meeting 
Attendance section of the Corporate Governance statement. The main matters 
discussed at those meetings were: 
 
* Review and approval of the annual audit plan of the external Auditor; 
 
* Discussion and approval of the fee for the external audit; 
 
* Detailed review of the Annual Report and Audited Consolidated Financial 
Statements Accounts and recommendation for approval by the Board; 
 
* Review and approval of the interim review plan of the external Auditor; 
 
* Detailed review of the Interim Condensed Consolidated Financial Statements 
and recommendation for approval by the Board; 
 
* Discussion of reports from the external Auditor following their interim 
review and annual audit; 
 
* Adoption and impact of IFRS 9 and expected credit loss model; 
 
* Assessment of the effectiveness of the Auditor as described below; 
 
* Assessment of the independence of the external Auditor; 
 
* Review of the Group's key risks and internal controls; 
 
* Consideration of the 2016 and 2018 UK Corporate Governance Code, Guidance 
on Audit Committees and other regulatory guidelines, and the subsequent 
impact upon the Company; and 
 
* The rotation of Group's previous Lead Audit Partner ("LAP") John Roche in 
line with the requirements of the FRC Ethical Standards, and replacement 
with a new LAP with significant experience and expertise, Roland Mills. 
 
The Committee has also reviewed and considered the whistleblowing policy in 
place for the Administrator and other service providers, and is satisfied 
the relevant staff can raise concerns in confidence about possible 
improprieties in matters of financial reporting or other matters insofar as 
they may affect the Company. 
 
Annual General Meeting 
 
The Audit Committee Chairman, or other members of the Audit Committee 
appointed for the purpose, shall attend each AGM of the Company, prepared to 
respond to any shareholder questions on the Audit Committee's activities. 
 
Internal Audit 
 
The Audit Committee considers at least once a year whether or not there is a 
need for an internal audit function. Currently, the Audit committee does not 
consider there to be a need for an internal audit function, given that there 
are no employees in the Group and all outsourced functions are with parties 
/ administrators who have their own internal controls and procedures. This 
is evidenced by the annual 01/06 AAF Assurance Report provided by the 
Administrator, which gives sufficient assurance that a sound system of 
internal control is maintained at the Administrator. 
 
SIGNIFICANT ISSUES IN RELATION TO THE CONSOLIDATED FINANCIAL STATEMENTS 
 
During the year, the Audit Committee considered a number of significant 
issues in respect of the Annual Report and Audited Consolidated Financial 
Statements. The Audit Committee reviewed the external audit plan at an early 
stage and concluded that the appropriate areas of audit risk relevant to the 
Group had been identified and that suitable audit procedures had been put in 
place to obtain reasonable assurance that the consolidated financial 
statements as a whole would be free of material misstatements. The table 
below sets out the Audit Committee's view of the key areas of risk and how 
they have addressed the issues. 
 
Significant Issues                Actions to Address Issue 
Carrying amount and               The Audit Committee reviews 
impairment/expected credit loss   the investment process of the 
allowance of loans advanced       Investment Manager and 
                                  Investment Adviser including 
                                  the controls in place around 
                                  deal sourcing, investment 
                                  analysis, due diligence and 
                                  the role of the Investment 
                                  Adviser's Investment 
                                  Committee and the Investment 
                                  Manager's Board. The Audit 
                                  Committee also reviews the 
                                  controls in place around the 
                                  effective interest loan 
                                  models and is notified 
                                  regularly by the Investment 
                                  Manager of any changes to 
                                  underlying assumptions made 
                                  in the loan models. 
 
                                  The Audit Committee receives 
                                  regular updates on the 
                                  performance of each loan and 
                                  discusses with Investment 
                                  Manager and Investment 
                                  Adviser whether there are any 
                                  indicators of significant 
                                  increase in credit risk, 
                                  impaired or defaulted loans. 
                                  The Audit Committee also 
                                  assesses the ECL methodology 
                                  focussing on the estimation 
                                  of probability of default, 
                                  exposure at default and loss 
                                  given default. 
 
                                  Formal loan performance 
                                  reviews and credit risk 

(MORE TO FOLLOW) Dow Jones Newswires

March 26, 2019 03:05 ET (07:05 GMT)

DJ SWEF: Annual Audited Accounts 2018 -14-

assessments are also prepared 
                                  by the Investment Adviser and 
                                  Investment Manager which are 
                                  reviewed at each Audit 
                                  Committee meeting and the 
                                  Audit Committee considers 
                                  whether there are any 
                                  indicators that would warrant 
                                  a change to the original 
                                  expected credit loss assessed 
                                  for each loan advanced. For 
                                  all new loans advanced, the 
                                  Investment Manager presents, 
                                  as part of the investment 
                                  recommendation process, their 
                                  assessment of any expected 
                                  credit loss required at 
                                  inception of the loan 
                                  arrangement. 
 
                                  On adoption of IFRS 9, all 
                                  existing loans advanced at 
                                  1January 2018 were assessed 
                                  so as to ensure compliance 
                                  with IFRS 9, however this 
                                  resulted in no adjustments to 
                                  the Consolidated Financial 
                                  Statements as no expected 
                                  credit losses were considered 
                                  necessary based on the loan 
                                  to value ratios at that time 
                                  and strong security packages 
                                  in place. 
 
Valuation of credit linked notes  The fair value of the CLNs is 
("CLNs")                          determined by the Investment 
                                  Adviser using a valuation 
                                  model. The main inputs into 
                                  the valuation model for the 
                                  CLNs are discount rates, 
                                  market risk premium 
                                  adjustments to the discount 
                                  rate, probabilities of 
                                  default and cash flow 
                                  forecasts. The Investment 
                                  Adviser also performs a full 
                                  analysis of the performance 
                                  of each underlying loan and 
                                  with reference to other 
                                  inputs such as third party 
                                  valuations of the underlying 
                                  collateral. 
 
                                  At 31 December 2018 the Group 
                                  considers the fair value of 
                                  the CLNs at the year end 
                                  approximates GBP21,886,335. The 
                                  Audit Committee has discussed 
                                  the valuation model and made 
                                  appropriate enquires of the 
                                  Investment Manager and 
                                  Investment Adviser and 
                                  considers the approach 
                                  reasonable. 
Risk of fraud in income from      Income from loans advanced is 
loans advanced                    measured in accordance with 
                                  the effective interest rate 
                                  method. The requirement to 
                                  estimate the expected cash 
                                  flows when forming an 
                                  effective interest rate model 
                                  is subject to significant 
                                  management judgements and 
                                  estimates. 
 
                                  The Audit Committee discusses 
                                  with the Investment Manager 
                                  and Investment Adviser the 
                                  reasons for the changes in 
                                  key assumptions made in the 
                                  loan models such as changes 
                                  to expected drawdown or 
                                  repayment dates or other 
                                  amendments to expected cash 
                                  flows such as changes in 
                                  interbank rates on floating 
                                  loans. The Audit Committee 
                                  ensures that any changes made 
                                  to the models are justifiable 
                                  based on the latest available 
                                  information. 
 
                                  A separate income 
                                  rationalisation which is 
                                  prepared outside of the 
                                  detailed loan models is 
                                  provided to the Board on a 
                                  quarterly basis as a 
                                  secondary check on the 
                                  revenue being recognised in 
                                  the loan models. This is also 
                                  reviewed by the Audit 
                                  Committee and questions 
                                  raised where appropriate. 
 
REVIEW OF EXTERNAL AUDIT PROCESS EFFECTIVENESS 
 
The Audit Committee communicated regularly with the Investment Manager, 
Investment Adviser and Administrator to obtain a good understanding of the 
progress and efficiency of the audit process. Similarly, feedback in 
relation to the efficiency of the Investment Manager, Investment Adviser and 
other service providers in performing their relevant roles was sought from 
relevant involved parties, including the audit partner and team. The 
external Auditor is invited to attend the Audit Committee meetings at which 
the semi-annual and annual consolidated financial statements are considered, 
also enabling the Auditor to meet and discuss any matters with the Audit 
Committee without the presence of the Investment Manager or the 
Administrator. 
 
During the year, the Audit Committee reviewed the external Auditor's 
performance, considering a wide variety of factors including: 
 
* The quality of service, the Auditor's specialist expertise, the level of 
audit fee, identification and resolution of any areas of accounting 
judgement, and quality and timeliness of papers analysing these judgements; 
 
* Review of the audit plan presented by the Auditor, and when tabled, the 
final audit findings report; 
 
* Meeting with the Auditor regularly to discuss the various papers and 
reports in detail; 
 
* Furthermore, interviews of appropriate staff in the Investment Manager, 
Investment Adviser and Administrator to receive feedback on the 
effectiveness of the audit process from their perspective; and 
 
* Compilation of a checklist with which to provide a means to objectively 
assess the Auditor's performance. 
 
The Audit Committee is satisfied with the effectiveness of the audit process 
and therefore does not consider it necessary to require the Auditor to 
tender for the audit work. 
 
AUDITOR'S TENURE AND OBJECTIVITY 
 
The Group has developed an audit tender policy which the Board will 
re-consider after five years from the appointment date of the current 
Auditor. The Board re-considered this during 2017 and it was deemed to still 
be applicable. 
 
The Group's current Auditor, PwC, have acted in this capacity since the 
Company's inaugural meeting on 22 November 2012. The Committee reviews the 
Auditor's performance on a regular basis to ensure the Group receives an 
optimal service. Subject to annual appointment by shareholder approval at 
the AGM, the appointment of the Auditor is formally reviewed by the Audit 
Committee on an annual basis. PwC follows the FRC Ethical Standards and 
their rotation rules now require the lead audit partner to rotate every 5 
years, key partners involved in an audit every 7 years and PwC's own 
internal policy would generally expect senior staff to rotate after 10 
years. Rotation ensures a fresh look without sacrificing institutional 
knowledge. 
 
Rotation of audit engagement partners, key partners involved in the audit 
and other staff in senior positions is reviewed on a regular basis by the 
lead audit engagement partner. During the year, John Roche rotated from the 
position of audit engagement partner to be replaced by Roland Mills. 
 
PwC regularly updates the Audit Committee on the rotation of audit partners, 
staff, level of fees, details of any relationships between the Auditor and 
the Group, and also provides overall confirmation of its independence and 
objectivity. There are no contractual obligations that restrict the Group's 
choice of Auditor. Any non-audit work would be reviewed by the Audit 
Committee and approved by the Audit Committee Chairman prior to the Auditor 
undertaking any work, if the fees are over GBP12,500. This threshold is 
reviewed periodically to ensure it is set at an appropriate value. 
 
As a result of its review, the Audit Committee is satisfied that PwC remains 
independent of the Group, the Investment Manager and other service providers 
and the Audit Committee has no current plans for re-tendering for the 
position of auditor to the Company. The Audit Committee therefore recommends 
the continuing appointment of PwC by the Board. 
 

(MORE TO FOLLOW) Dow Jones Newswires

March 26, 2019 03:05 ET (07:05 GMT)

DJ SWEF: Annual Audited Accounts 2018 -15-

CONCLUSIONS IN RESPECT OF THE CONSOLIDATED FINANCIAL STATEMENTS 
 
The production and the audit of the Annual Report and Audited Consolidated 
Financial Statements is a comprehensive process requiring input from a 
number of different contributors. In order to reach a conclusion on whether 
the Group's consolidated financial statements are fair, balanced and 
understandable, as required under the UK Code and the AIC Code, the Board 
has requested that the Audit Committee advise on whether it considers that 
the Annual Report and Consolidated Financial Statements fulfils these 
requirements. In outlining its advice, the Audit Committee has considered 
the following: 
 
* The comprehensive documentation that is in place outlining the controls in 
place for the production of the Annual Report and Audited Consolidated 
Financial Statements, including the verification processes in place to 
confirm the factual content; 
 
* The detailed reviews undertaken at various stages of the production 
process by the Investment Manager, Investment Adviser, Administrator, 
Auditor and the Audit Committee that are intended to ensure consistency and 
overall balance; 
 
* Controls enforced by the Investment Manager, Investment Adviser, 
Administrator and other third party service providers to ensure complete and 
accurate financial records and security of the Group's assets; and 
 
* The existence and content of a satisfactory control report produced by the 
Ipes Group that has been reviewed and reported upon by the Administrator's 
service Auditor to verify the effectiveness of the internal controls of the 
Administrator, such as the AAF 01/06 Assurance Report. 
 
As a result of the work performed, the Audit Committee has concluded that it 
has acted in accordance with its' terms of reference and has ensured the 
independence and objectivity of the external Auditor. It has reported to the 
Board that the Annual Report for the year ended 31 December 2018, taken as a 
whole, is fair, balanced and understandable and provides the information 
necessary for shareholders to assess the Group's performance, business model 
and strategy. The Board's conclusions in this respect are set out in the 
Statement of Directors' Responsibilities. 
 
The Audit Committee has recommended to the Board that the external auditor 
is re-appointed. 
 
John Whittle | Audit Committee Chairman 
 
25 March 2019 
 
Statement of Directors' Responsibilities 
 
The Directors are responsible for preparing consolidated financial 
statements for each financial year which give a true and fair view, in 
accordance with applicable laws and regulations, of the state of affairs of 
the Company and of the profit or loss of the Company for that year. 
 
Company law requires the Directors to prepare financial statements for each 
financial year. The consolidated financial statements have been prepared in 
accordance with International Financial Reporting Standards as adopted by 
the European Union ("IFRS"). In preparing the consolidated financial 
statements, the Directors are required to: 
 
* Select suitable accounting policies and apply them consistently; 
 
* Make judgments and estimates that are reasonable and prudent; 
 
* State whether applicable accounting standards have been followed, subject 
to any material departures disclosed and explained in the consolidated 
financial statements; and 
 
* Prepare the consolidated financial statements on the going concern basis 
unless it is inappropriate to presume that the Company will continue in 
business. 
 
The maintenance and integrity of the Company's website is the responsibility 
of the Directors; the work conducted by the Auditor does not involve 
consideration of the maintenance and integrity of the website and, 
accordingly, the Auditor accepts no responsibility for any changes that may 
have occurred to the consolidated financial statements since they are 
initially presented on the website. Legislation in Guernsey governing the 
preparation and dissemination of the consolidated financial statements may 
differ from legislation in other jurisdictions. 
 
The Directors are responsible for keeping proper accounting records that are 
sufficient to show and explain the Company's transactions and disclose with 
reasonable accuracy at any time the financial position of the Company and 
the Group and enable them to ensure that the consolidated financial 
statements comply with the Companies (Guernsey) Law, 2008, as amended. They 
are also responsible for safeguarding the assets of the Company and the 
Group and hence for taking reasonable steps for the prevention and detection 
of fraud and other irregularities. 
 
Each of the Directors confirms that, to the best of their knowledge: 
 
* They have complied with the above requirements in preparing the 
consolidated financial statements; 
 
* There is no relevant audit information of which the Company's Auditor is 
unaware; 
 
* All Directors have taken the necessary steps that they ought to have taken 
to make themselves aware of any relevant audit information and to establish 
that the Auditor is aware of said information; 
 
* The consolidated financial statements, prepared in accordance with the 
applicable set of accounting standards, give a true and fair view of the 
assets, liabilities, financial position and profit or loss of the Company 
and Group; and 
 
* The Chairman's Statement, Strategic Report, Investment Manager's Report, 
Report of the Directors and Corporate Governance Statement include a fair 
review of the development and the position of the Company and the Group, 
together with a description of the principal risks and uncertainties that 
they face. 
 
The UK Code, as adopted through the AIC Code by the Company, also requires 
Directors to ensure that the Annual Report and Consolidated Financial 
Statements are fair, balanced and understandable. In order to reach a 
conclusion on this matter, the Board has requested that the Audit Committee 
advise on whether it considers that the Annual Report and Consolidated 
Financial Statements fulfil these requirements. The process by which the 
Committee has reached these conclusions is set out in the report of the 
Audit Committee. Furthermore, the Board believes that the disclosures set 
out in Financial Highlights, Chairman's Statement, Strategic Report and 
Investment Manager's Report of the Annual Report provide the information 
necessary for shareholders to assess the Company's performance, business 
model and strategy. 
 
Having taken into account all the matters considered by the Board and 
brought to the attention of the Board during the year ended 31 December 
2018, as outlined in the Chairman Statement, Investment Manager's Report, 
Corporate Governance Statement, Strategic Report and the Report of the Audit 
Committee, the Board has concluded that the Annual Report and Audited 
Consolidated Financial Statements for the year ended 31 December 2018, taken 
as a whole, is fair, balanced and understandable and provides the 
information necessary for shareholders to assess the Company's performance, 
business model and strategy. 
 
For Starwood European Real Estate Finance Limited 
 
Stephen Smith | Chairman 
 
25 March 2019 
 
Financial Statements 
 
Independent Auditor's Report to the Members of Starwood European Real Estate 
Finance Limited 
 
Report on the audit of the consolidated financial statements 
 
OUR OPINION 
 
In our opinion, the consolidated financial statements give a true and fair 
view of the consolidated financial position of Starwood European Real Estate 
Finance Limited (the "Company") and its subsidiaries (together "the Group") 
as at 31 December 2018, and of their consolidated financial performance and 
their consolidated cash flows for the year then ended in accordance with 
International Financial Reporting Standards as adopted by the European Union 
and have been properly prepared in accordance with the requirements of The 
Companies (Guernsey) Law, 2008. 
 
WHAT WE HAVE AUDITED 
 
The Group's consolidated financial statements comprise: 
 
* the Consolidated Statement of Financial Position as at 31 December 2018; 
 
* the Consolidated Statement of Comprehensive Income for the year then 
ended; 
 
* the Consolidated Statement of Changes in Equity for the year then ended; 
 
* the Consolidated Statement of Cash Flows for the year then ended; and 
 
* the notes to the consolidated financial statements, which include a 
summary of significant accounting policies. 
 
BASIS FOR OPINION 
 
We conducted our audit in accordance with International Standards on 
Auditing ("ISAs"). Our responsibilities under those standards are further 
described in the Auditor's responsibilities for the audit of the 
consolidated financial statements section of our report. 
 
We believe that the audit evidence we have obtained is sufficient and 
appropriate to provide a basis for our opinion. 
 
INDEPENDENCE 
 
We are independent of the Group in accordance with the ethical requirements 
that are relevant to our audit of the consolidated financial statements of 
the Group, as required by the Crown Dependencies' Audit Rules and Guidance, 
and at the request of the directors with SEC Independence Rules. We have 
fulfilled our other ethical responsibilities in accordance with these 
requirements. 
 
OUR AUDIT APPROACH 
 
Overview 
 
MATERIALITY 
 
* Overall Group materiality was GBP7.7 million which represents 2.0% of 
consolidated net assets. 
 
AUDIT SCOPE 
 
* The Company is based in Guernsey, has underlying subsidiaries located in 
Guernsey and Luxembourg and engages Starwood European Finance Partners 
Limited (the "Investment Manager") to manage its assets. The consolidated 
financial statements are a consolidation of the Company and all of the 
underlying subsidiaries. 
 
* We conducted our audit of the consolidated financial statements from 
information provided by Ipes (Guernsey) Limited (the "Administrator") to 
whom the board of directors has delegated the provision of certain 
functions. We also had significant interaction with Starwood Capital Europe 

(MORE TO FOLLOW) Dow Jones Newswires

March 26, 2019 03:05 ET (07:05 GMT)

DJ SWEF: Annual Audited Accounts 2018 -16-

Advisers, LLP (the "Investment Adviser") in completing aspects of our 
overall audit work. 
 
* We conducted our audit work in Guernsey and we tailored the scope of our 
audit taking into account the types of investments within the Group, the 
involvement of the third parties referred to above, and the industry in 
which the Group operates. 
 
* We performed an audit of the complete financial information of the 
Guernsey and Luxembourg components of the Group. 
 
* The components of the Group where we performed full scope audit procedures 
accounted for 100% of total net assets and total operating profit. 
 
KEY AUDIT MATTERS 
 
* Carrying amount and impairment/expected credit losses of loans advanced 
 
* Valuation of credit linked notes 
 
* Risk of fraud in income from loans advanced 
 
AUDIT SCOPE 
 
As part of designing our audit, we determined materiality and assessed the 
risks of material misstatement in the consolidated financial statements. In 
particular, we considered where the directors made subjective judgments; for 
example, in respect of significant accounting estimates that involved making 
assumptions and considering future events that are inherently uncertain. As 
in all of our audits, we also addressed the risk of management override of 
internal controls, including among other matters, consideration of whether 
there was evidence of bias that represented a risk of material misstatement 
due to fraud. 
 
We tailored the scope of our audit in order to perform sufficient work to 
enable us to provide an opinion on the consolidated financial statements as 
a whole, taking into account the structure of the Group, the accounting 
processes and controls, and the industry in which the Group operates. 
 
The Company is based in Guernsey with two subsidiaries located in Guernsey 
and three underlying subsidiaries located in Luxembourg. The consolidated 
financial statements are a consolidation of the Company and all of the 
underlying subsidiaries. 
 
Scoping was performed at the Group level, irrespective of whether the 
underlying transactions took place within the Company or within the 
subsidiaries. The Group audit was led, directed and controlled by 
PricewaterhouseCoopers CI LLP and all audit work for material items within 
the consolidated financial statements was performed in Guernsey by 
PricewaterhouseCoopers CI LLP. 
 
The transactions relating to the Company and the subsidiaries are maintained 
by the Administrator and therefore we were not required to engage with 
component auditors from another PwC global network firm operating under our 
instructions. Our testing was therefore performed on a consolidated basis 
using thresholds which are determined with reference to the overall Group 
materiality and the risks of material misstatement identified. 
 
As noted in the overview, the components of the Group for which we performed 
full scope audit procedures accounted for 100% of total net assets and total 
operating profit. 
 
MATERIALITY 
 
The scope of our audit was influenced by our application of materiality. An 
audit is designed to obtain reasonable assurance whether the consolidated 
financial statements are free from material misstatement. Misstatements may 
arise due to fraud or error. They are considered material if individually or 
in aggregate, they could reasonably be expected to influence the economic 
decisions of users taken on the basis of the consolidated financial 
statements. 
 
Based on our professional judgment, we determined certain quantitative 
thresholds for materiality, including the overall Group materiality for the 
consolidated financial statements as a whole as set out in the table below. 
These, together with qualitative considerations, helped us to determine the 
scope of our audit and the nature, timing and extent of our audit procedures 
and to evaluate the effect of misstatements, both individually and in 
aggregate on the consolidated financial statements as a whole. 
 
Overall group materiality          GBP7.7 million (2017: GBP7.7 
                                   million) 
How we determined it               2.0% of consolidated net 
                                   assets 
Rationale for the materiality      We believe consolidated net 
benchmark                          assets to be the appropriate 
                                   basis for determining 
                                   materiality since this is a 
                                   key consideration for 
                                   investors when assessing 
                                   financial performance. It is 
                                   also a generally accepted 
                                   measure used for companies in 
                                   this industry. 
 
We agreed with the Audit Committee that we would report to them 
misstatements identified during our audit above GBP0.4 million, as well as 
misstatements below that amount that, in our view, warranted reporting for 
qualitative reasons. 
 
KEY AUDIT MATTERS 
 
Key audit matters are those matters that, in our professional judgment, were 
of most significance in our audit of the consolidated financial statements 
of the current period. These matters were addressed in the context of our 
audit of the consolidated financial statements as a whole, and in forming 
our opinion thereon, and we do not provide a separate opinion on these 
matters. 
 
Key audit matter                   How our audit addressed the 
                                   Key audit matter 
Carrying amount and                We evaluated management's 
impairment/expected credit losses  processes and assumptions 
of loans advanced                  used to measure the loans at 
                                   amortised cost and used to 
                                   determine the level of 
                                   impairment (if any) required 
Loans advanced at the year-end of  on the loans advanced, either 
GBP413.4 million (Note 10) are       at inception, or on an 
measured at amortised cost and     ongoing basis, using the 
comprise of both fixed and         expected credit loss model. 
floating rate loans.               Our procedures included: 
 
Loans advanced make up a           * Detailed testing over the 
significant part of the            effective interest models 
consolidated statement of          used by management to value 
financial position and due to the  the loans at amortised cost 
nature of these transactions their using the effective interest 
ongoing recoverability and         rate method; 
impairment is subject to judgment 
and estimation, including the 
calculation of expected credit 
losses ("ECL").                    * Validating the assumptions 
                                   and inputs into the amortised 
                                   cost models and reading the 
                                   associated agreements and 
                                   other legal documentation; 
 
The judgments exercised in         * Detailed back-testing 
determining the potential for ECL  procedures were also 
could significantly impact the net performed to assist in our 
asset value of the Group and this  conclusions as to the cash 
is considered to be a key source   flow forecasting reliability 
of estimation uncertainty as       applied by the Investment 
described in note 2c of the        Adviser; 
consolidated financial statements. 
 
                                   * Understood and evaluated 
                                   the assumptions and judgments 
                                   made by the Investment 
                                   Adviser in respect of the ECL 
                                   for each loan advanced 
The specific areas of judgment     including; 
include: 
 
                                   * assessing the ECL 
                                   methodology focussing on the 
                                   estimation of probability of 
                                   default, exposure at default 
                                   and loss given default, and 
* How management determine the     how forward looking 
underlying assumptions when        information was considered in 
preparing impairment/ECL review    this regard; 
analyses such as significant 
changes in the credit risk of a 
borrower, changes in the 
probability of default of a        * evaluating the consistency 
borrower, changes in valuation of  and appropriateness of the 
underlying collateral, the ability Investment Adviser's 
of the borrowers to deliver on     assumptions applied in 
their business plans and projected determining whether any loan 
financial performance figures; and advanced was performing, 
                                   underperforming or 
                                   non-performing, including 
                                   consideration as to whether a 
* The impact of changes in the     significant increase in 
expected cash flows for each loan  credit risk of each borrower 
on the carrying amount of the      had occurred; 
loans measured at amortised cost. 
 
                                   * obtaining evidence to 
                                   support any significant 
                                   assumptions presented in the 
                                   assessment of the ECL 
                                   including consideration of 
                                   the financial information on 
                                   the borrower and the 
                                   collateral in place to assess 
                                   their ability to meet future 
                                   payment commitments, and 
                                   progress against business 
                                   plans; and 
 
                                   * inspecting a sample of 
                                   compliance certificates 
                                   signed by each respective 

(MORE TO FOLLOW) Dow Jones Newswires

March 26, 2019 03:05 ET (07:05 GMT)

DJ SWEF: Annual Audited Accounts 2018 -17-

underlying borrower which 
                                   confirmed compliance with any 
                                   covenants as at the year-end. 
 
                                   We did not identify any 
                                   material issues from our 
                                   procedures. 
Valuations of credit linked notes  Given the complexity and 
                                   subjectivity of the model, we 
                                   engaged with valuation 
                                   experts from 
The Group's investments in credit  PricewaterhouseCoopers LLP, 
linked notes ("CLNs") of GBP21.9     London office to assist with 
million (Note 11) held as at the   the following audit 
year- end are measured at fair     procedures: 
value through profit or loss. 
 
                                   * Discussions with the 
The fair valuation of the CLNs     Investment Adviser on the due 
represents a significant risk that diligence performed, 
we have focused on as the fair     continuous monitoring 
value is determined by the         processes and the model 
Investment Adviser using an        functionality; 
internal model with inputs and 
assumptions that are subjective 
and therefore judgmental. In 
determining the fair value, the    * Determined whether the 
Investment Adviser considers       model was fit for purpose and 
relevant general market movements  whether the use of a 
and recent market transactions for discounted cash flow 
comparable instruments (where      methodology was appropriate; 
available) and adjusts the 
valuation model where deemed 
necessary. 
                                   * Assessment of the 
                                   reasonableness of assumptions 
                                   used which feed into the 
                                   CLNs' fair value model such 
                                   as portfolio default rates, 
                                   portfolio prepayment levels 
                                   and the internal rate of 
                                   return; 
 
                                   * Sensitivity analysis 
                                   through quantifying the 
                                   impact of certain changes to 
                                   the key assumptions on the 
                                   overall fair value of the 
                                   CLNs; 
 
                                   * Consideration of the 
                                   underlying loans' credit 
                                   quality and the loan-to-value 
                                   ratios ("LTVs"); 
 
                                   * Detailed testing was 
                                   performed over the fair value 
                                   model used by management to 
                                   value the credit linked notes 
                                   at fair value, including 
                                   reviewing the model mechanics 
                                   and formulae and ensuring 
                                   internal consistency 
                                   throughout the model; 
 
                                   * Assessed the appropriate 
                                   classification of cash 
                                   received between interest 
                                   income versus capital 
                                   repayments. 
 
                                   We did not identify any 
                                   material issues from our 
                                   procedures. 
Risk of fraud in income from loans Our procedures included: 
advanced 
 
Income from loans advanced for the 
year was GBP30.1 million (Note 10) 
and was measured in accordance 
with the effective interest rate   * Assessing the judgments 
method. The Group has a key        made in respect of the 
investment objective to provide    estimated cash flows 
shareholders with regular          including arrangement, 
dividends through investment in    origination and commitment 
debt instruments and therefore we  fees, through testing of the 
focussed on this risk.             amortised cost models for 
                                   each loan; 
 
                                   * Recalculating interest 
                                   income using the original 
                                   effective interest rate, 
The requirement to estimate the    paying due consideration to 
expected cash flows when forming   any early, partial or full 
an effective interest rate model   prepayments; 
is subject to significant 
management judgments and 
estimates, and as such could be 
open to manipulation by management * Inspecting supporting 
of factors including:              documents, such as 
                                   correspondence with the 
                                   underlying borrower and 
                                   timing of cash receipts, as 
                                   part of our assessment of 
                                   management's estimates and 
                                   assumptions; and 
 
* Timing of repayments; 
 
                                   * For those debt investments 
                                   also held at 31 December 
* Expectations of partial or full  2017, comparing the estimated 
prepayments; and                   cash flows in the amortised 
                                   cost models as at 31 December 
                                   2018 and evaluating the 
                                   rationale behind any 
* Associated exit fees and         significant changes to those 
make-whole payments.               cash flows from the 31 
                                   December 2017 models. 
 
Changes to the estimated timings 
of cash flows can have a           We did not identify any 
significant impact on the          material issues from our 
recognition of income from loans   procedures. 
advanced and is considered to be a 
key source of estimation 
uncertainty as described in note 
2c of the consolidated financial 
statements. 
 
OTHER INFORMATION 
 
The directors are responsible for the other information. The other 
information comprises all the information included in the Annual Report and 
Audited Consolidated Financial Statements but does not include the 
consolidated financial statements and our auditor's reports thereon. 
 
Our opinion on the consolidated financial statements does not cover the 
other information and we do not express any form of assurance conclusion 
thereon. 
 
In connection with our audit of the consolidated financial statements, our 
responsibility is to read the other information identified above and, in 
doing so, consider whether the other information is materially inconsistent 
with the consolidated financial statements or our knowledge obtained in the 
audit, or otherwise appears to be materially misstated. If, based on the 
work we have performed, we conclude that there is a material misstatement of 
this other information, we are required to report that fact. We have nothing 
to report in this regard. 
 
RESPONSIBILITIES OF DIRECTORS FOR THE CONSOLIDATED FINANCIAL STATEMENTS 
 
The directors are responsible for the preparation of the consolidated 
financial statements that give a true and fair view in accordance with 
International Financial Reporting Standards as adopted by the European 
Union, the requirements of Guernsey law and for such internal control as the 
directors determine is necessary to enable the preparation of consolidated 
financial statements that are free from material misstatement, whether due 
to fraud or error. 
 
In preparing the consolidated financial statements, the directors are 
responsible for assessing the Group's ability to continue as a going 
concern, disclosing, as applicable, matters relating to going concern and 
using the going concern basis of accounting unless the directors either 
intend to liquidate the Group or to cease operations, or have no realistic 
alternative but to do so. 
 
AUDITOR'S RESPONSIBILITIES FOR THE AUDIT OF THE CONSOLIDATED FINANCIAL 
STATEMENTS 
 
Our objectives are to obtain reasonable assurance about whether the 
consolidated financial statements as a whole are free from material 
misstatement, whether due to fraud or error, and to issue an auditor's 
report that includes our opinion. Reasonable assurance is a high level of 
assurance, but is not a guarantee that an audit conducted in accordance with 
ISAs will always detect a material misstatement when it exists. 
Misstatements can arise from fraud or error and are considered material if, 
individually or in aggregate, they could reasonably be expected to influence 
the economic decisions of users taken on the basis of these consolidated 
financial statements. 
 
As part of an audit in accordance with ISAs, we exercise professional 
judgment and maintain professional scepticism throughout the audit. We also: 
 
* Identify and assess the risks of material misstatement of the consolidated 
financial statements, whether due to fraud or error, design and perform 
audit procedures responsive to those risks, and obtain audit evidence that 
is sufficient and appropriate to provide a basis for our opinion. The risk 
of not detecting a material misstatement resulting from fraud is higher than 
for one resulting from error, as fraud may involve collusion, forgery, 
intentional omissions, misrepresentations, or the override of internal 
control. 
 
* Obtain an understanding of internal control relevant to the audit in order 
to design audit procedures that are appropriate in the circumstances, but 
not for the purpose of expressing an opinion on the effectiveness of the 
Group's internal control. 
 
* Evaluate the appropriateness of accounting policies used and the 
reasonableness of accounting estimates and related disclosures made by the 
directors. 
 

(MORE TO FOLLOW) Dow Jones Newswires

March 26, 2019 03:05 ET (07:05 GMT)

DJ SWEF: Annual Audited Accounts 2018 -18-

* Conclude on the appropriateness of the directors' use of the going concern 
basis of accounting and, based on the audit evidence obtained, whether a 
material uncertainty exists related to events or conditions that may cast 
significant doubt on the Group's ability to continue as a going concern. If 
we conclude that a material uncertainty exists, we are required to draw 
attention in our auditor's report to the related disclosures in the 
consolidated financial statements or, if such disclosures are inadequate, to 
modify our opinion. Our conclusions are based on the audit evidence obtained 
up to the date of our auditor's report. However, future events or conditions 
may cause the Group to cease to continue as a going concern. For example, 
the terms on which the United Kingdom may withdraw from the European Union 
are not clear, and it is difficult to evaluate all of the potential 
implications on the Group and the wider economy. 
 
* Evaluate the overall presentation, structure and content of the 
consolidated financial statements, including the disclosures, and whether 
the consolidated financial statements represent the underlying transactions 
and events in a manner that achieves fair presentation. 
 
* Obtain sufficient appropriate audit evidence regarding the financial 
information of the entities or business activities within the Group to 
express an opinion on the consolidated financial statements. We are 
responsible for the direction, supervision and performance of the Group 
audit. We remain solely responsible for our audit opinion. 
 
We communicate with those charged with governance regarding, among other 
matters, the planned scope and timing of the audit and significant audit 
findings, including any significant deficiencies in internal control that we 
identify during our audit. 
 
We also provide those charged with governance with a statement that we have 
complied with relevant ethical requirements regarding independence, and to 
communicate with them all relationships and other matters that may 
reasonably be thought to bear on our independence, and where applicable, 
related safeguards. 
 
From the matters communicated with those charged with governance, we 
determine those matters that were of most significance in the audit of the 
consolidated financial statements of the current period and are therefore 
the key audit matters. We describe these matters in our auditor's report 
unless law or regulation precludes public disclosure about the matter or 
when, in extremely rare circumstances, we determine that a matter should not 
be communicated in our report because the adverse consequences of doing so 
would reasonably be expected to outweigh the public interest benefits of 
such communication. 
 
REPORT ON OTHER LEGAL AND REGULATORY REQUIREMENTS 
 
Under The Companies (Guernsey) Law, 2008 we are required to report to you 
if, in our opinion: 
 
* we have not received all the information and explanations we require for 
our audit; 
 
* proper accounting records have not been kept; or 
 
* the consolidated financial statements are not in agreement with the 
accounting records. 
 
We have no exceptions to report arising from this responsibility. 
 
We have nothing to report in respect of the following matters which we have 
reviewed: 
 
* the directors' statement set out in Corporate Governance statement in 
relation to going concern. As noted in the directors' statement, the 
directors have concluded that it is appropriate to adopt the going concern 
basis in preparing the consolidated financial statements. The going concern 
basis presumes that the Group has adequate resources to remain in operation, 
and that the directors intend it to do so, for at least one year from the 
date the consolidated financial statements were signed. As part of our audit 
we have concluded that the directors' use of the going concern basis is 
appropriate. However, because not all future events or conditions can be 
predicted, these statements are not a guarantee as to the Group's ability to 
continue as a going concern; 
 
* the directors' statement that they have carried out a robust assessment of 
the principal risks facing the Group and the directors' statement in 
relation to the longer-term viability of the Group. Our review was 
substantially less in scope than an audit and only consisted of making 
inquiries and considering the directors' process supporting their 
statements; checking that the statements are in alignment with the relevant 
provisions of the UK Corporate Governance Code; and considering whether the 
statements are consistent with the knowledge acquired by us in the course of 
performing our audit; and 
 
* the part of the Corporate Governance Statement relating to the parent 
Company's compliance with the ten further provisions of the UK Corporate 
Governance Code specified for our review. 
 
This report, including the opinion, has been prepared for and only for the 
members as a body in accordance with Section 262 of The Companies (Guernsey) 
Law, 2008 and for no other purpose. We do not, in giving this opinion, 
accept or assume responsibility for any other purpose or to any other person 
to whom this report is shown or into whose hands it may come save where 
expressly agreed by our prior consent in writing. 
 
Other matter 
 
As explained in note 21 to the consolidated financial statements, in 
addition to our responsibility to audit and express an opinion on the 
consolidated financial statements in accordance with ISAs and Guernsey law, 
we have been requested by the directors to express an opinion on the 
financial statements in accordance with auditing standards generally 
accepted in the United States of America as issued by the AICPA, in order to 
meet the requirements of Rule 206(4)-2 under the Investment Advisers Act 
(the "Custody Rule"). We have reported separately in this respect below. 
 
Roland Mills 
 
For and on behalf of 
PricewaterhouseCoopers CI LLP 
Chartered Accountants and 
Recognised Auditor, Guernsey, 
Channel Islands 
 
25 March 2019 
 
Independent Auditor's Report to the Members of Starwood European Real Estate 
Finance Limited (US GAAS) 
 
We have audited the accompanying consolidated financial statements of 
Starwood European Real Estate Finance Limited and its subsidiaries (the 
"Group"), which comprise the Consolidated Statements of Financial Position 
as of 31 December 2018 and 2017, and the related Consolidated Statements of 
Comprehensive Income, the Consolidated Statements of Changes in Equity, the 
Consolidated Statements of Cash Flows for the years then ended, and the 
notes to the consolidated financial statements, which include a summary of 
significant accounting policies. 
 
MANAGEMENT'S RESPONSIBILITY FOR THE CONSOLIDATED FINANCIAL STATEMENTS 
 
Management is responsible for the preparation and fair presentation of the 
consolidated financial statements in accordance with International Financial 
Reporting Standards as adopted by the European Union; this includes the 
design, implementation and maintenance of internal control relevant to the 
preparation and fair presentation of consolidated financial statements that 
are free from material misstatement, whether due to fraud or error. 
 
AUDITOR'S RESPONSIBILITY 
 
Our responsibility is to express an opinion on the consolidated financial 
statements based on our audit. We conducted our audit in accordance with 
auditing standards generally accepted in the United States of America. Those 
standards require that we plan and perform the audit to obtain reasonable 
assurance about whether the consolidated financial statements are free from 
material misstatement. 
 
An audit involves performing procedures to obtain audit evidence about the 
amounts and disclosures in the consolidated financial statements. The 
procedures selected depend on our judgment, including the assessment of the 
risks of material misstatement of the consolidated financial statements, 
whether due to fraud or error. In making those risk assessments, we consider 
internal control relevant to the Group's preparation and fair presentation 
of the consolidated financial statements in order to design audit procedures 
that are appropriate in the circumstances, but not for the purpose of 
expressing an opinion on the effectiveness of the Group's internal control. 
Accordingly, we express no such opinion. An audit also includes evaluating 
the appropriateness of accounting policies used and the reasonableness of 
significant accounting estimates made by management, as well as evaluating 
the overall presentation of the consolidated financial statements. We 
believe that the audit evidence we have obtained is sufficient and 
appropriate to provide a basis for our audit opinion. 
 
OPINION 
 
In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of Starwood 
European Real Estate Finance Limited and its subsidiaries as of 31 December 
2018 and 2017, and the results of their operations, changes in their net 
assets, and their cash flows for the year then ended, in accordance with 
International Financial Reporting Standards as adopted by the European 
Union. 
 
OTHER MATTER 
 
Our audit was conducted for the purpose of forming an opinion on the 
consolidated financial statements taken as a whole. 
 
The other items listed in the Index to the Annual Report and Audited 
Consolidated Financial Statements, other than the consolidated financial 
statements and our auditor's reports thereon are presented for purposes of 
additional analysis and are not a required part of the consolidated 
financial statements. The information is the responsibility of management 
and was derived from and relates directly to the underlying accounting and 
other records used to prepare the consolidated financial statements. The 
information has been subjected to the auditing procedures applied in the 
audit of the consolidated financial statements and certain additional 
procedures, including comparing and reconciling such information directly to 

(MORE TO FOLLOW) Dow Jones Newswires

March 26, 2019 03:05 ET (07:05 GMT)

DJ SWEF: Annual Audited Accounts 2018 -19-

the underlying accounting and other records used to prepare the consolidated 
financial statements or to the consolidated financial statements themselves 
and other additional procedures, in accordance with auditing standards 
generally accepted in the United States of America. In our opinion, the 
information is fairly stated, in all material respects, in relation to the 
consolidated financial statements taken as a whole. 
 
This report, including the opinion, has been prepared for and only for the 
members as a body and for no other purpose. We do not, in giving this 
opinion, accept or assume responsibility for any other purpose or to any 
other person to whom this report is shown or into whose hands it may come 
save where expressly agreed by our prior consent in writing. 
 
PricewaterhouseCoopers CI LLP 
 
Chartered Accountants, 
 
Guernsey, Channel Islands 
 
25 March 2019 
 
Consolidated Statement of Comprehensive Income 
 
for the year ended 31 December 2018 
 
                                 1 January 2018   1 January 2017 
                                             to               to 
                          Notes     31 December 31 December 2017 
                                           2018 
                                              GBP                GBP 
Income 
Income from loans            10      30,137,174       31,969,225 
advanced 
Net changes in fair value             2,018,771                - 
of financial assets at 
fair value through profit 
or loss 
Income from cash and cash                21,205           19,535 
equivalents 
Total income                         32,177,150       31,988,760 
Expenses 
Investment management        22       2,858,556        2,844,140 
fees 
Credit facility interest              1,074,308           72,834 
Credit facility                         470,700          359,000 
commitment fees 
Credit facility                         439,950          195,327 
amortisation of fees 
Administration fees        3(b)         356,409          335,048 
Audit and non-audit fees      5         249,500          204,609 
Other expenses                          287,663          236,529 
Legal and professional                  196,806          239,999 
fees 
Directors' fees and       4, 22         141,821          125,416 
expenses 
Broker's fees and          3(d)          75,749           76,525 
expenses 
Agency fees                              16,506                - 
Net foreign exchange          6       (234,453)          734,926 
losses (gains) / losses 
Total operating expenses              5,933,515        5,424,353 
Operating profit for the             26,243,635       26,564,407 
year before tax 
Taxation                     20          68,068            2,120 
Operating profit for the             26,175,567       26,562,287 
year 
Other comprehensive 
income 
Items that may be 
reclassified to profit or 
loss 
Exchange differences on                  54,740            2,484 
translation of foreign 
operations 
Other comprehensive                      54,740            2,484 
income for the year 
Total comprehensive                  26,230,307       26,564,771 
income for the year 
Weighted average number       7     375,019,398      375,019,398 
of shares in issue 
Basic and diluted             7            6.98             7.08 
earnings per Ordinary 
Share (pence) 
 
The accompanying notes form an integral part of these consolidated financial 
statements. 
 
Consolidated Statement of Financial Position 
 
as at 31 December 2018 
 
                         Notes 31 December 2018 31 December 2017 
                                              GBP                GBP 
Assets 
Cash and cash                8       28,248,515       11,750,356 
equivalents 
Other receivables and        9           28,935          378,103 
prepayments 
Credit facilities           12        1,212,271        1,433,462 
capitalised costs 
Financial assets at fair    11       21,886,335       22,112,820 
value through profit or 
loss 
Loans advanced              10      413,444,410      369,955,983 
Total assets                        464,820,466      405,630,724 
Liabilities 
Financial liabilities at    11        8,781,432        6,726,268 
fair value through 
profit or loss 
Credit facilities           12       68,977,214       13,338,329 
Trade and other payables    13        2,068,238        2,426,591 
Total liabilities                    79,826,884       22,491,188 
Net assets                          384,993,582      383,139,536 
Capital and reserves 
Share capital               15      371,929,982      371,929,982 
Retained earnings                    13,006,376       11,207,070 
Translation reserve                      57,224            2,484 
Total equity                        384,993,582      383,139,536 
Number of Ordinary          15      375,019,398      375,019,398 
Shares in issue 
Net asset value per                      102.66           102.17 
Ordinary Share (pence) 
 
These consolidated financial statements were approved and authorised for 
issue by the Board of Directors on 25 March 2019, and signed on its behalf 
by: 
 
Chairman Director 
 
The accompanying notes form an integral part of these consolidated financial 
statements. 
 
Consolidated Statement of Changes in Equity 
 
for the year ended 31 December 2018 
 
Year ended 31 December 2018 
 
                                Retained Translation 
                      Share     earnings    reserves       Total 
                    capital                               Equity 
                          GBP            GBP           GBP           GBP 
Balance at 1    371,929,982   11,207,070       2,484 383,139,536 
January 2018 
Dividends paid            - (24,376,261)           - (24,376,261 
                                                               ) 
Operating                 -   26,175,567           -  26,175,567 
profit for the 
year 
Other 
comprehensive 
income: 
Other                     -            -      54,740      54,740 
comprehensive 
income for the 
year 
Balance at 31   371,929,982   13,006,376      57,224 384,993,582 
December 2018 
 
Year ended 31 December 2017 
 
                                Retained Translation 
                      Share     earnings    reserves       Total 
                    capital                               Equity 
                          GBP            GBP           GBP           GBP 
Balance at 1    371,929,982    9,021,044           - 380,951,026 
January 2017 
Dividends paid            - (24,376,261)           - (24,376,261 
                                                               ) 
Operating                 -   26,562,287           -  26,562,287 
profit for the 
year 
Other 
comprehensive 
income: 
Other                     -            -       2,484       2,484 
comprehensive 
income for the 
year 
Balance at 31   371,929,982   11,207,070       2,484 383,139,536 
December 2017 
 
The accompanying notes form an integral part of these consolidated financial 
statements. 
 
Consolidated Statement of Cash Flows 
 
for the year ended 31 December 2018 
 
                             1 January 2018 to 1 January 2017 to 
                              31 December 2018  31 December 2017 
                                             GBP                 GBP 
Operating activities: 
Operating profit for the            26,175,567        26,562,287 
year 
Adjustments: 
Net interest income               (30,137,174)      (31,969,225) 
Interest income on cash and           (21,205)          (19,535) 
cash equivalents 
Net changes in fair value of       (2,018,771)                 - 
financial assets at fair 
value through profit or loss 
(Increase) / decrease in             (152,366)            21,871 
prepayments, receivables and 
capitalised costs 
Increase in trade and other             50,302            57,354 
payables 
Net unrealised losses /              2,055,164       (2,429,820) 
(gains) on foreign exchange 
derivatives 
Net foreign exchange gains         (4,750,126)       (5,104,358) 
Credit facility interest             1,074,308            72,834 
Credit facility amortisation           439,950           195,327 
of fees 
Credit facility commitment             470,700           359,000 
fees 
Corporate taxes paid                   (4,217)           (2,120) 
                                   (6,817,868)      (12,256,385) 
Loans advanced1                  (172,359,770)     (215,175,030) 
Loan repayments and                137,158,115       213,114,663 
amortisation 
Arrangement fees received              347,490                 - 
(not withheld from proceeds) 
Origination fees paid2             (1,509,923)       (1,668,811) 
Origination expenses paid                    -          (23,273) 
Interest, commitment and            29,398,155        30,171,530 
exit fee income from loans 
advanced 
Interest received on Credit          2,245,256                 - 
Linked Notes 
Acquisition of financial                     -      (21,773,000) 
assets at fair value through 
profit or loss 
Net cash outflow from             (11,538,545)       (7,610,306) 
operating activities 
Cash flows from investing 
activities 
Interest income from cash               21,205            19,535 
and cash equivalents 
Net cash inflow from                    21,205            19,535 
investing activities 
Cash flows from financing 
activities 
Credit facility arrangement          (420,567)         (451,632) 
fees and expenses paid 
Proceeds under credit              129,546,670        34,784,000 
facility 
Repayments under credit           (75,603,281)      (21,500,000) 
facility 
Credit facility interest             (924,480)          (65,005) 
paid 
Credit facility commitment           (494,779)         (281,939) 
fees paid 
Dividends paid                    (24,376,261)      (24,376,261) 
Net cash inflow / (outflow)         27,727,302      (11,890,837) 
from financing activities 
Net increase / (decrease) in        16,209,962      (19,481,608) 
cash and cash equivalents 
Cash and cash equivalents at        11,750,356        31,018,181 
the start of the year 

(MORE TO FOLLOW) Dow Jones Newswires

March 26, 2019 03:05 ET (07:05 GMT)

DJ SWEF: Annual Audited Accounts 2018 -20-

Net foreign exchange gains             288,197           213,783 
on cash and cash equivalents 
Cash and cash equivalents at        28,248,515        11,750,356 
the end of the year 
 
1 Net of arrangement fees of GBP2,396,173 (2017: GBP2,679,765) withheld. 
 
2 Including CLNs origination fees of GBPnil (2017: GBP288,150). 
 
The accompanying notes form an integral part of these consolidated financial 
statements. 
 
Notes to the Consolidated Financial Statements 
 
for the year ended 31 December 2018 
 
1. GENERAL INFORMATION 
 
Starwood European Real Estate Finance Limited (the "Company") was 
incorporated with limited liability in Guernsey under the Companies 
(Guernsey) Law, 2008, as amended, on 9 November 2012 with registered number 
55836, and has been authorised by the Guernsey Financial Services Commission 
as an authorised closed-ended investment company. The registered office and 
principal place of business of the Company is 1, Royal Plaza, Royal Avenue, 
St Peter Port, Guernsey, Channel Islands, GY1 2HL. 
 
On 12 December 2012, the Company announced the results of its IPO, which 
raised net proceeds of GBP223.9 million. The Company's Ordinary Shares were 
admitted to the premium segment of the UK Listing Authority's Official List 
and to trading on the Main Market of the London Stock Exchange as part of 
its IPO which completed on 17 December 2012. A further GBP9.9 million of net 
proceeds was raised via tap issues throughout the period ended 31 December 
2013 and GBP66.6 million for the year ended 31 December 2015. On 10 August 
2016 the Company issued a further 70,839,398 Ordinary Shares raising net 
proceeds of GBP71.5 million. 
 
The consolidated financial statements comprise the financial statements of 
the Company, Starfin Public Holdco 1 Limited (the "Holdco 1"), Starfin 
Public Holdco 2 Limited (the "Holdco 2"), Starfin Lux S.à.r.l ("Luxco"), 
Starfin Lux 3 S.à.r.l ("Luxco 3") and Starfin Lux 4 S.à.r.l ("Luxco 4") 
(together the "Group") as at 31 December 2018. 
 
The Company's investment objective is to provide its shareholders with 
regular dividends and an attractive total return while limiting downside 
risk, through the origination, execution, acquisition and servicing of a 
diversified portfolio of real estate debt investments (including debt 
instruments) in the UK and wider European Union's internal market. To pursue 
its investment objective, the Company, through the Holdco 1 and Holdco 2 
(the "Holdcos"), invests in the Luxco, Luxco 3 and Luxco 4 (the "Luxcos") 
through both equity and profit participation instruments or other funding 
instruments. The Luxcos then grant or acquire loans (or other debt 
instruments) to borrowers in accordance with the Group's investment policy. 
The Group expects all of its investments to be debt obligations of corporate 
entities domiciled or with significant operations in the United Kingdom and 
wider European Union's internal market. 
 
The Company has appointed Starwood European Finance Partners Limited as the 
Investment Manager (the "Investment Manager"), a company incorporated in 
Guernsey and regulated by the GFSC. The Investment Manager has appointed 
Starwood Capital Europe Advisers, LLP (the "Investment Adviser"), an English 
limited liability partnership authorised and regulated by the Financial 
Conduct Authority, to provide investment advice pursuant to an Investment 
Advisory Agreement. The administration of the Company is delegated to Ipes 
(Guernsey) Limited (the "Administrator"). 
 
2. BASIS OF PREPARATION AND PRINCIPAL ACCOUNTING POLICIES 
 
The principal accounting policies applied in the preparation of these 
financial statements are set out below. These policies have been 
consistently applied to the years presented, unless otherwise stated. 
 
a) Going Concern 
 
Note 17 includes the Group's objectives, policies and processes for managing 
its capital, its financial risk management objectives, details of financial 
instruments and exposure to credit risk and liquidity risk. The Directors 
have undertaken a rigorous review of the Group's ability to continue as a 
going concern including reviewing the ongoing cash flows and the level of 
cash balances and available liquidity facilities as of the reporting date as 
well as taking forecasts of future cash flows into consideration. 
 
After making enquiries of the Investment Manager and the Administrator, the 
Directors have a reasonable expectation that the Group has adequate 
resources to continue in operational existence for at least one year from 
the date the consolidated financial statements were signed. Accordingly, the 
Directors continue to adopt a going concern basis in preparing these 
consolidated financial statements. 
 
b) Statement of compliance 
 
The Company has prepared its consolidated financial statements in accordance 
with the Companies (Guernsey) Law, 2008 (as amended) and International 
Financial Reporting Standards as adopted by the European Union ("IFRS"), 
which comprise standards and interpretations approved by the International 
Accounting Standards Boards ("IASB") together with the interpretations of 
the IFRS Interpretations Committee ("IFRIC") as approved by the 
International Accounting Standards Committee ("IASC") which remain in 
effect. The Directors of the Company have taken the exemption in Section 244 
of The Companies (Guernsey) Law, 2008 (as amended) and have therefore 
elected to only prepare consolidated and not separate financial statements 
for the year. 
 
(i) Standards and amendments to existing standards effective 1 January 2018 
 
IFRS 15 "Revenue from Contracts with Customers" became effective for annual 
periods beginning on or after 1 January 2018. The new standard is based on 
the principle that revenue is recognised when control of a good or service 
transfers to a customer, so the notion of control replaces the existing 
notion of risks and rewards. Also, the revenue from financial instruments 
and other contractual rights or obligations within the scope of IFRS 9 
"Financial Instruments" are scoped out from IFRS 15. Adoption of this 
standard did not have a material impact on the Group's consolidated 
financial statements. 
 
IFRS 9 "Financial Instruments" became effective for annual periods beginning 
on or after 1 January 2018. It addresses the classification, measurement and 
derecognition of financial assets and liabilities and replaces the multiple 
classification and measurement models in IAS 39. 
 
IFRS 9 has been applied retrospectively by the Group and did not result in a 
change to the classification or measurement of financial instruments as 
outlined in note 2(g). The Group's investment portfolio continues to be 
classified as fair value through profit or loss and other financial assets 
which are held for collection continue to be measured at amortised cost. In 
assessing those financial assets designated as debt instruments (held for 
collection), no expected credit losses were deemed to be necessary because 
of the loan to value ratios and strong collateral packages in place at 
adoption, and hence there was no material impact on adoption when compared 
to the prior impairment policy of the Group. However, all new loans are 
assessed with respect to the determination of the appropriate level of 
expected credit losses required to be presented in the financial statements, 
if any, and all outstanding debt instruments held are assessed regularly 
with the assistance of the Investment Adviser to determine whether any are 
under performing or have had a significant credit risk deterioration, which 
may warrant a lifetime expected credit loss being recognised. 
 
There are no other standards, amendments to standards or interpretations 
that are effective for annual periods beginning on 1 January 2018 that have 
a material effect on the financial statements of the Group. 
 
(ii) New standards, amendments and interpretations effective after 1 January 
2018 and have not been early adopted 
 
A number of new standards, amendments to standards and interpretations are 
effective for annual periods beginning after 1 January 2018, and have not 
been early adopted in preparing Group's consolidated financial statements. 
None of these are expected to have a material effect on the consolidated 
financial statements of the Group. 
 
c) Basis of preparation 
 
These consolidated financial statements have been prepared on a going 
concern basis and under the historical cost convention as modified by the 
revaluation of certain assets and liabilities to fair value. 
 
Critical accounting judgements and key sources of estimation uncertainty 
 
The preparation of financial statements in conformity with IFRS requires the 
use of certain critical accounting estimates. It also requires management to 
exercise its judgement in the process of applying the Group's accounting 
policies. The areas involving a higher degree of judgement or complexity, or 
areas where assumptions and estimates are significant to the consolidated 
financial statements relate to: 
 
(i) Critical accounting estimates and assumptions 
 
* Models used for loans accounted at amortised cost use as assumptions and 
estimate the receipt of and expected timing of scheduled and unscheduled 
pre-payments of loans advanced. Changes in these assumptions and estimates 
could impact on liquidity risk and the interest income (see note 17). 
 
* The discounted cash flow models used to calculate the fair value of the 
credit linked notes involves approximates and estimates of the timing of 
cash flows and uses significant unobservable inputs that will directly 
impact the valuation of financial assets at fair value through profit or 
loss (see note 11). 
 
* The measurement of both the initial and ongoing expected credit loss 
allowance for financial assets measured at amortised cost is an area that 
requires the use of significant assumptions about credit behaviour such as 
likelihood of borrowers defaulting and the resulting losses (see note 2(h)). 
 
(ii) Critical judgements 
 
* The functional currency of each of the Group's entities, which is 

(MORE TO FOLLOW) Dow Jones Newswires

March 26, 2019 03:05 ET (07:05 GMT)

DJ SWEF: Annual Audited Accounts 2018 -21-

considered by the Directors to be Euro for Luxco 3; Sterling for all other 
Group's entities (see notes 2(e) and 2(k)). 
 
* The operating segments, of which the Directors are currently of the 
opinion that the Company and its subsidiaries are engaged in a single 
segment of business, being the provision of a diversified portfolio of real 
estate backed loans (see note 2(f)). 
 
* The valuation of the credit linked notes is derived from a model prepared 
by the Investment Adviser. The main inputs into the valuation model for the 
CLNs are discount rates, market risk factors, probabilities of default, 
expected credit loss levels and cash flow forecasts. The key areas of 
judgement are the methodology and approach to model the fair value of credit 
linked notes. 
 
* A number of significant judgements are also required in applying the 
accounting requirements for measuring ECL, such as determining the criteria 
for significant increase in credit risk, choosing the appropriate model and 
assumptions for the measurement of ECL, determining the probabilities of 
default and loss given default. 
 
d) Basis of consolidation 
 
The consolidated financial statements incorporate the financial statements 
of the Company and entities controlled by the Company (its subsidiary 
undertakings) made up to the end of the reporting period. Control is 
achieved where the Company has the power to govern the financial and 
operating policies of an investee entity so as to obtain benefits directly 
from its activities. The existence and effect of potential voting rights 
that are currently exercisable or convertible are considered when assessing 
whether the Company controls another entity. The Company also assesses 
existence of control where it does not have more than 50 per cent of the 
voting power but is able to govern the financial and operating policies by 
virtue of de-facto control. 
 
                                                       Principal 
Subsidiary            Date of Ownership    Country of   place of 
undertakings          Control         % Establishment   business 
Starfin Lux S.à.r.l  30/11/12       100    Luxembourg Luxembourg 
Starfin Public       11/09/17       100      Guernsey   Guernsey 
Holdco 1 Limited 
Starfin Public       11/09/17       100      Guernsey   Guernsey 
Holdco 2 Limited 
Starfin Lux 3        19/09/17       100    Luxembourg Luxembourg 
S.à.r.l 
Starfin Lux 4        11/12/17       100    Luxembourg Luxembourg 
S.à.r.l 
 
Subsidiary undertakings are fully consolidated from the date on which 
control is transferred to the Group. They are de-consolidated from the date 
that control ceases. 
 
The Group applies the acquisition method to account for business 
combinations. 
 
Acquisition-related costs are expensed as incurred unless directly 
attributable to the acquisition. No consideration, other than for the par 
value of any share capital or capital contributions, has been paid in 
respect of the acquisition of subsidiary undertakings. The Company acquired 
the subsidiaries at the time of their initial establishment and hence they 
had no net assets at the date of the acquisition. 
 
Intercompany transactions, balances, income and expenses on transactions 
between Group companies are eliminated on consolidation. Profits and losses 
resulting from intercompany transactions that are recognised in assets are 
also eliminated. 
 
e) Functional and presentation currency 
 
Items included in the financial statements of each of the Group's entities 
are measured using the currency of the primary economic environment in which 
the entity operates (the "functional currency"). Therefore, the Directors 
have considered in assessing the functional currency of each of the Group's 
entities: 
 
* the share capital of all members of the Group is denominated in Sterling 
except for Lux 3 share capital which is denominated in Euro; 
 
* the dividends are paid in Sterling; 
 
* Euro non-investment transactions represent only a small proportion of 
transactions in the Luxembourg entities; and 
 
* proportion of non Sterling investments in each portfolio of Luxembourg 
entities. 
 
The functional and presentation currency of each Group entity is Sterling, 
apart from Starfin Lux 3 S.à.r.l for which the functional currency is Euro. 
Starfin Lux 3 S.à.r.l holds loans and investments in Euro currencies. The 
Directors have also adopted Sterling as the Group's presentation currency 
and, therefore, the consolidated financial statements for the Company are 
presented in Sterling. 
 
f) Segment reporting 
 
Operating segments are reported in a manner consistent with the internal 
reporting provided to the chief operating decision-maker. The chief 
operating decision-maker, who is responsible for allocating resources and 
assessing performance of the operating segments, has been identified as the 
Board, as the Board makes strategic decisions. The Directors, after having 
considered the way in which internal reporting is provided to them, are of 
the opinion that the Company and its subsidiaries are engaged in a single 
segment of business, being the provision of a diversified portfolio of real 
estate backed loans. Equally, based on the internal reporting provided, the 
Directors do not analyse the portfolio based on geographical segments. 
 
g) Financial assets and liabilities 
 
Classification and subsequent measurement 
 
From 1 January 2018, the Group classifies its financial assets into the 
following measurement categories: at amortised cost, at fair value through 
profit or loss and at fair value through other comprehensive income. The 
classification depends on the purpose for which the financial assets were 
acquired. Management determines the classification of its financial assets 
at initial recognition. 
 
Financial assets measured at amortised cost 
 
A financial asset is measured at amortised cost if both of the following 
conditions are met: (a) the financial asset is held within a business model 
whose objective is to hold financial assets in order to collect contractual 
cash flows and (b) the contractual terms of the financial asset give rise on 
specified dates to cash flows that are solely payments of principal and 
interest on the principal amount outstanding. The carrying amount of these 
assets is adjusted by any expected credit loss allowance recognised and 
measured as described in note 2(h). Interest income from these financial 
assets is included in "Income from loans advanced" using the effective 
interest rate method. 
 
Financial assets at fair value through other comprehensive income 
 
A financial asset is measured at fair value through other comprehensive 
income if both of the following conditions are met: (a) the financial asset 
is held within a business model whose objective is achieved by both 
collecting contractual cash flows and selling financial assets and (b) the 
contractual terms of the financial asset give rise on specified dates to 
cash flows that are solely payments of principal and interest on the 
principal amount outstanding. Movements in the carrying amount are taken 
through other comprehensive income, except for the recognition of impairment 
gains and losses, interest revenue and foreign exchange gains and losses on 
the instrument's amortised cost which are recognised in profit or loss. 
 
Financial assets at fair value through profit or loss 
 
Financial assets at fair value through profit or loss are non-derivatives 
that are (a) either designated in this category upon initial recognition or 
subsequently or (b) not classified in any of the other categories. Gains or 
losses on a financial assets subsequently measured at fair value through 
profit or loss are recognised in profit or loss net of interest income 
received from these financial assets and presented in the profit or loss 
statement within "Net changes in fair value of financial assets at fair 
value through profit or loss" in the period in which in arises. 
 
Financial liabilities at fair value through profit or loss 
 
Financial liabilities at fair value through profit or loss are carried in 
the statement of financial position at fair value with net changes in fair 
value recognised in profit or loss. These comprise currency forward 
contracts which represent contractual obligations to purchase domestic 
currency and sell foreign currency on a future date. 
 
Financial liabilities measured at amortised cost 
 
Financial liabilities that are not classified through profit or loss, 
including bank loans, are measured at amortised cost. 
 
Recognition and measurement 
 
Regular purchases and sales of financial assets are recognised on the trade 
date, the date on which the Group commits to purchase or sell the asset. 
Financial assets not carried at fair value through profit or loss are 
initially recognised at fair value plus transaction costs. Financial assets 
carried at fair value through profit or loss are initially recognised at 
fair value, and transaction costs are expensed in the Consolidated Statement 
of Comprehensive Income. Financial assets at fair value through profit or 
loss and financial assets at fair value through other comprehensive income 
are subsequently carried at fair value. Financial assets at amortised cost 
are subsequently measured using the effective interest method and are 
subject to impairment using the expected credit loss model. Gains and losses 
are recognised in profit or loss when the asset is derecognised, modified or 
impaired. 
 
Derecognition 
 
Financial assets are derecognised when the rights to receive cash flows from 
the investments have expired or have been transferred and the Group has 
transferred substantially all risks and rewards of ownership. Financial 
liabilities are derecognised when they are extinguished, that is, when the 
obligation specified in the contract is discharged or cancelled or expires. 
 
Amortised cost and effective interest rate 
 
The amortised cost is the amount at which the financial asset or or 
financial liability is measured at initial recognition minus the principal 

(MORE TO FOLLOW) Dow Jones Newswires

March 26, 2019 03:05 ET (07:05 GMT)

DJ SWEF: Annual Audited Accounts 2018 -22-

repayments, plus or minus the cumulative amortisation using the effective 
interest method of any difference between that initial amount and the 
maturity amount and, for financial assets, adjusted for any loss allowance. 
 
The effective interest rate is the rate that exactly discounts estimated 
future cash payments or receipts through the expected life of financial 
assets or financial liability to the gross carrying amount of a financial 
asset (i.e., its amortised cost before any loss allowance) or to the 
amortised cost of a financial liability. The calculation does not consider 
expected credit losses and includes transaction costs and all fees paid or 
received that are integral to the effective interest rate. 
 
Fair value estimation 
 
The fair value of financial assets and liabilities, which comprise financial 
instruments such as debt securities, not traded in an active market, is 
determined using valuation techniques. The fair value of the CLNs will be 
determined by the Investment Adviser using a valuation model. The main 
inputs into the valuation model for the CLNs are discount rates, market risk 
premium adjustments to the discount rate, probabilities of default and cash 
flow forecasts. The Investment Adviser also performs a full analysis of the 
performance of each underlying loan and with reference to other inputs such 
as third party valuations of the underlying collateral. 
 
The fair value of financial assets and liabilities, which comprise 
derivatives not designated as hedges, are valued based on the difference 
between the agreed price of selling or buying the financial instruments on a 
future date and the price quoted on the year end date for selling or buying 
the same or similar financial instruments. 
 
h) Expected credit loss measurement 
 
The Group follows a three-stage model for impairment based on changes in 
credit quality since initial recognition as summarised below: 
 
* A financial instrument that is not credit-impaired on initial recognition 
is classified as Stage 1 and has its credit risk continuously monitored by 
the Group. The expected credit loss ("ECL") is measured over a 12 month 
period of time. 
 
* If a significant increase in credit risk since initial recognition is 
identified, the financial instrument is moved to Stage 2 but is not yet 
deemed to be credit-impaired. The ECL is measured on a lifetime basis. 
 
* If the financial instrument is credit-impaired it is then moved to Stage 
3. The ECL is measured on a lifetime basis. 
 
The Group's financial assets at amortised cost are classified within Stage 1 
for the following reasons: 
 
* All loans are the subject of very detailed underwriting, including the 
testing of resilience to aggressive downside scenarios with respect to the 
loan specifics, the market and general macro economic changes, and therefore 
the Group considers that value of losses given default ("LGD") currently 
have a nil value for all loans; 
 
* Loans have very robust covenants in place which trigger as an early 
warning (long before there would be any indicators of significant increase 
in credit risk) and this enables the Investment Adviser to become highly 
involved in the execution of business plans to avoid ECL; 
 
* Loans have strong security packages and many are amortising with 
relatively short terms which further reduces the risk; and 
 
* All loans have significant loan-to-value headroom which further mitigates 
the risk of ECL. 
 
No loans in the portfolio to date have had an increase in credit risk that 
would have required them to be classified within Stage 2. The paragraph 
below describes how the Group determines when a significant increase in 
credit risk has occurred. However, even if this were to occur, the Group 
would not anticipate the recognition of material credit losses for the 
reasons outlined above - the value of ECL would still be expected to be nil. 
 
The Group considers that for prepayments and capitalised costs, the ECL is 
by default nil as these are non- monetary items with no credit risks. For 
trade and other receivables the Group applies the simplified approach which 
requires expected lifetime losses to be recognised from initial recognition 
of the receivables. 
 
Significant increase in credit risk 
 
The Group uses both quantitative and qualitative criteria which is monitored 
no less than quarterly in order to assess whether an increase in credit risk 
has occurred. Increased credit risk would be considered if, for example, all 
or a combination of the following has occurred: 
 
* underlying income performance is at a greater than 10 per cent variance to 
the underwritten loan metrics; 
 
* Loan to Value is greater than 75-80 per cent; 
 
* Loan to Value or income covenant test results are at a variance of greater 
than 5-10 per cent of loan default covenant level (note that loan default 
covenant levels are set tightly to ensure that an early cure is required by 
the borrower should they breach which usually involves decreasing the loan 
amount until covenant tests are passed); 
 
* late payments have occurred and not been cured within 3 days; 
 
* loan maturity date is within six months and the borrower has not presented 
an achievable refinance or repayment plan; 
 
* covenant and performance milestones criteria under the loan have required 
more than two waivers; 
 
* increased credit risk has been identified on tenants representing greater 
than 25 per cent of underlying asset income; 
 
* income rollover / tenant break options exist such that a lease up of more 
than 30 per cent of underlying property will be required within 12 months in 
order to meet loan covenants and interest payments; and 
 
* borrower management team quality has adversely changed. 
 
Under-performing assets - Stage 3 
 
Non-performing financial assets would be classified with Stage 3, which is 
fully aligned with the definition of credit- impaired, when one or more of 
the following has occurred: 
 
* the borrower is in breach of all financial covenants; 
 
* the borrower is in significant financial difficulty; and 
 
* it is becoming probable that the borrower will enter bankruptcy. 
 
An instrument is considered to have been cured, that is no longer in 
default, when it no longer meets any of the default criteria for a 
sufficient period of time. 
 
Write-off policy 
 
The Group writes off financial assets, in whole or in part, when it has 
exhausted all practically recovery efforts and has concluded there is no 
reasonable expectation of recovery. Indicators that there is no reasonable 
expectation of recovery include: 
 
* ceasing enforcement activity; and 
 
* where the Group's recovery method is foreclosing on collateral and the 
value of the collateral is such that there is no reasonable expectation of 
recovering in full. 
 
Sensitivity analysis 
 
The most significant period-end assumptions used for the expected credit 
loss estimates are the LGD and probability of default ("PD") as described 
above. 
 
The default probabilities are based on initial loan-to-value ("LTV") 
headroom which the Investment Adviser believes to be a good predictor of the 
PD, in accordance with recent market studies of European commercial real 
estate loans. 
 
In measuring the LGD for this sensitivity analysis, the loans advanced have 
been assessed on a collective basis as they possess similar covenants and 
security package characteristics. The selected LGD of 0.30% is based on the 
aggregate losses of all AAA rated notes issued in Europe from 1995 to 2017 
(totalling EUR177 billions), accordingly to recent market studies of 
European commercial real estate loans. The Investment Adviser considers this 
to be a reasonable estimate for loss given default parameter. 
 
As explained on Note 2 (b)(i), the year-end ECL are nil. Set out below is 
the sensitivity to the ECL as at 31 December 2018 and 31 December 2017 that 
could result from reasonable possible changes in the LTV and LGD actual 
assumptions used for calculation of ECL as at the respective year-end. On an 
individual loan basis, the LTV was increased by 5%, and a new PD determined, 
which was multiplied by a constant LGD of 0.30% for all loans and the loan 
exposure as at each year-end. All other variables are held constant. 
 
          Reasonable 31 December 31 December 
      possible shift        2018        2017 
    (absolute value)           GBP           GBP 
LTV              +5%     278,861     230,919 
LGD            +0.3% 
 
Change in ECL allowance (+) 
 
i) Cash and cash equivalents 
 
In the Consolidated Statement of Cash Flows, cash and cash equivalents 
includes cash in hand, deposits held at call with banks and other short-term 
highly liquid investments with original maturities of three months or less. 
 
j) Share capital 
 
Ordinary Shares are classified as equity. Incremental costs directly 
attributable to the issue of new Ordinary Shares are shown in equity as a 
deduction, net of tax, from the proceeds. 
 
k) Foreign currency translation 
 
Transactions and balances 
 
Foreign currency transactions are translated into the functional currency 
using the exchange rates prevailing at the dates of the transactions or 
valuation where items are re-measured. Foreign exchange gains and losses 
resulting from the settlement of such transactions and from the translation 
at year-end exchange rates of monetary assets and liabilities denominated in 
foreign currencies are recognised in the Consolidated Statement of 
Comprehensive Income. Foreign exchange gains and losses that relate to 
borrowings and cash and cash equivalents and all other foreign exchange 
gains and losses are presented in the Consolidated Statement of 
Comprehensive Income within "net foreign exchange losses/(gains)". 
 
Group companies 
 
The results and financial position of all the Group entities that have a 
functional currency different from the presentation currency of the Group 
are translated into the presentation currency of the Group as follows: 
 
i. assets and liabilities for each Statement of Financial Position presented 

(MORE TO FOLLOW) Dow Jones Newswires

March 26, 2019 03:05 ET (07:05 GMT)

DJ SWEF: Annual Audited Accounts 2018 -23-

are translated at the closing rate at the end of the reporting period; 
 
ii. income and expenses for each Statement of Comprehensive Income are 
translated at average exchange rates (unless this average is not a 
reasonable approximation of the cumulative effect of the rates prevailing on 
the transaction dates, in which case income and expenses are translated at 
the rate on the dates of the transactions); 
 
iii. share capital is translated at historical cost (translated using the 
exchange rates at the transaction date); and 
 
iv. all resulting exchange differences are recognised in other comprehensive 
income. 
 
The cumulative amount of translation exchange differences is presented in a 
separate component of equity until disposal of the entity. 
 
Starfin Lux 3 S.à.r.l has Euro as its functional currency. 
 
l) Interest income 
 
Interest income on financial assets within Stage 1 and 2 is recognised by 
applying the effective interest rate to the gross carrying amount of 
financial assets. For financial assets that are classified within Stage 3, 
interest revenue is calculated by applying the effective interest rate to 
their amortised cost (that is net of expected credit loss provision). 
Interest income on non-performing financial assets at amortised cost is 
recognised to the extent the Group expects to recover the interest 
receivable. 
 
Interest on cash and cash equivalents is recognised on an accruals basis. 
 
m) Origination, exit and loan arrangement fees 
 
Origination fees paid to the Investment Manager and exit and direct loan 
arrangement fees received will be recognised using the effective interest 
rate method under loans advanced and amortised over the lifetime of the 
related financial asset through income from loans advanced in the 
Consolidated Statement of Comprehensive Income. Syndication costs are 
recognised in the Consolidated Statement of Comprehensive Income when 
incurred. 
 
n) Expenses 
 
All other expenses are included in the Consolidated Statement of 
Comprehensive Income on an accruals basis. 
 
o) Taxation 
 
The Company is a tax-exempt Guernsey limited liability company as it is 
domiciled and registered for taxation purposes in Guernsey where it pays an 
annual exempt status fee under The Income Tax (Exempt Bodies) (Guernsey) 
Ordinances 1989 (as amended). Accordingly, no provision for Guernsey tax is 
made. 
 
The Holdcos are exempted for Guernsey tax purposes, and therefore no 
provision for taxes has been made. 
 
The Luxcos are subject to the applicable general tax regulations in 
Luxembourg and taxation is provided based on the results for the year (see 
note 20). 
 
p) Other receivables 
 
Trade and other receivables are amounts due in the ordinary course of 
business. They are classified as assets. Trade and other receivables are 
recognised initially at fair value and subsequently measured at amortised 
cost using the effective interest method, less allowance for ECL. 
 
q) Other payables 
 
Trade and other payables are obligations to pay for services that have been 
acquired in the ordinary course of business. They are classified as 
liabilities. Trade and other payables are recognised initially at fair value 
and subsequently measured at amortised cost using the effective interest 
rate method. 
 
r) Dividend distributions 
 
Dividend distributions to the Company's shareholders are recognised as a 
liability in the Company's financial statements in the period in which the 
dividends are declared by the Board of Directors. 
 
s) Offsetting financial assets and liabilities 
 
Financial assets and liabilities are offset and the net amount reported on 
the Consolidated Statement of Financial Position when there is a legally 
enforceable right to offset the recognised amounts and there is an intention 
to settle on a net basis or realise the asset and settle the liability 
simultaneously. 
 
t) Financial liabilities at amortised cost 
 
Financial liabilities at amortised cost, including bank loans are initially 
recognised at fair value and subsequently measured at amortised cost using 
the effective interest method. Financial liabilities are derecognised when 
the contractual obligation is discharged, cancelled or expires. 
 
u) Capitalised expenses on credit facilities 
 
Expenses in connection with the process of originating, prolongation, or 
restructuring of a credit facility, such as application and underwriting 
fees, are capitalised and subsequently amortised over the period of the 
relevant credit facility in the Consolidated Statement of Comprehensive 
Income within "credit facility amortisation of fees". 
 
3. MATERIAL AGREEMENTS 
 
a) Investment management agreement 
 
The Company and the Investment Manager have entered into an investment 
management agreement, dated 28 November 2012 (the "Investment Management 
Agreement"), (which was amended on 7 March 2014, 14 May 2014, 7 September 
2015 and 
6 October 2017) pursuant to which the Investment Manager has been given 
overall responsibility for the discretionary management of the Company's 
assets in accordance with the Company's investment objectives and policy. 
 
The Investment Manager is entitled to a management fee which is calculated 
and accrued monthly at a rate equivalent to 0.75 per cent per annum of NAV. 
In calculating such fee, there shall be excluded from the Net Asset Value 
attributable to the Ordinary Shares the uninvested portion of the cash 
proceeds of any new issue of Shares (or C Shares) until at least 90 per cent 
of such proceeds are invested in accordance with the Company's investment 
policy (or deployed to repay borrowings under any credit facility of the 
Group or other liabilities of the Group) for the first time. The management 
fee is payable quarterly in arrears. 
 
In addition, the Investment Manager is entitled to an asset origination fee 
of 0.75 per cent of the value of all new loan investments made or acquired 
by the Group (see note 22). The asset origination fee to be paid by the 
Group is expected to be paid upon receipt by the Group of loan arrangement 
fees received on the deployment of the Group's funds. 
 
The Investment Management Agreement is terminable by either the Investment 
Manager or the Company giving to the other not less than 12 months' written 
notice. The Company is also able to terminate the appointment of the 
Investment Manager in the event of a change of control of the Investment 
Manager. A change of control shall be deemed to occur where a person 
acquires a direct or indirect interest in the Investment Manager, which is 
calculated by reference to 15 per cent or more of the voting rights. In 
addition the Investment Management Agreement can be terminated by the 
Company for any failure to act in good faith with the due skill, care and 
diligence which would reasonably be expected from an experienced manager in 
the sector and to exercise appropriate prudence in the management of the 
Group's portfolio. 
 
Pursuant to the Investment Management Agreement's provisions, a performance 
fee would apply from 1 January 2018. The amount of such Performance Fee is 
20 per cent of the excess (if any) of the returns generated by the Group 
over the Hurdle Total Return (described below). The measurement period over 
which the Performance Fee is calculated is two years, with the payment of 
any performance fee earned being made at the end of each such two year 
period. 
 
The Hurdle Total Return will be achieved when the NAV of the Company at the 
end of the two year period, plus the total of all dividends declared and 
paid to Ordinary Shareholders in that two year period, is equal to the NAV 
of the Company at the start of each two year measurement period, as 
increased by 8 per cent per annum, on a simple interest basis (but excluding 
performance fees accrued and deemed as a creditor on the balance sheet at 
the start of the two year measurement period). No performance fee will be 
payable in relation to performance that recoups previous losses (if any). 
 
To the extent that the Company makes further issues of Ordinary Shares 
and/or repurchases or redeems Ordinary Shares, the Hurdle Total Return will 
be adjusted accordingly, by reference to the issue proceeds of such further 
issues and dividends declared subsequent to such issues. Other corporate 
actions will also be refllected as appropriate in the calculation of the 
Hurdle Total Return. 
 
The Investment Manager has appointed Starwood Capital Europe Advisers, LLP 
(the "Investment Adviser"), an English limited liability partnership 
authorised and regulated by the Financial Conduct Authority, to provide 
investment advice pursuant to an Investment Advisory Agreement. 
 
b) Administration agreement 
 
The Company has engaged the services of Ipes (Guernsey) Limited (the 
"Administrator") to act as Administrator and Company Secretary. Under the 
terms of the service agreement dated 25 September 2018, the Administrator is 
entitled to a fee of no less than GBP225,000 per annum for Guernsey registered 
companies of the Group, EUR96,000 for Luxembourg registered subsidiaries and 
further amounts as may be agreed in relation to any additional services 
provided by the Administrator. The Administrator is, in addition, entitled 
to recover third party expenses and disbursements. 
 
c) Registrar's agreement 
 
The Company and Computershare Investor Services (Guernsey) Limited (the 
"Registrar") entered into a Registrar agreement dated 28 November 2012, 
pursuant to which the Company appointed the Registrar to act as Registrar of 
the Company for a minimum annual fee payable by the Company of GBP7,500 in 
respect of basic registration. 
 
d) Brokerage agreement 
 
On 21 March 2018, the Company appointed Stifel Nicolaus Europe Limited 
("Stifel") to act as Broker to the Group. Stifel is entitled to receive a 
fee of GBP50,000 per annum plus expenses. The previous brokerage agreement 
with Fidante Partners Europe Limited was terminated on 19 March 2018. 
 
e) Licence agreement 
 
The Company and Starwood Capital Group Management, LLC (the "Licensor") have 

(MORE TO FOLLOW) Dow Jones Newswires

March 26, 2019 03:05 ET (07:05 GMT)

DJ SWEF: Annual Audited Accounts 2018 -24-

entered into a trade mark licence agreement dated 28 November 2012 (the 
"Licence Agreement"), pursuant to which the Licensor has agreed to grant to 
the Company a royalty-free, non-exclusive worldwide licence for the use of 
the "Starwood" name for the purposes of the Company's business. 
 
Under the terms of the Licence Agreement, it may be terminated by the 
Licensor; (i) if the Investment Management Agreement or any other similar 
agreement between the Company and the Investment Manager (or either of their 
respective affiliates) is terminated for any reason whatsoever or expires; 
(ii) if the Company suffers an insolvency event or breaches any court order 
relating to the Licence Agreement; or (iii) upon two months' written notice 
without cause. 
 
f) Hedging agreements 
 
The Company and Lloyds Bank plc entered into an international forward 
exchange master agreement dated 5 April 2013 and on 7 February 2014 the 
Company entered into a Professional Client Agreement with Goldman Sachs, 
pursuant to which the parties can enter into foreign exchange transactions 
with the intention of hedging against fluctuations in the exchange rate 
between Sterling and other currencies. Both agreements are governed by the 
laws of England and Wales. 
 
g) Revolving credit facilities 
 
Under its investment policy, the Company is limited to borrowing an amount 
equivalent to a maximum of 30 per cent of its NAV at the time of drawdown, 
of which a maximum of 20 per cent can be longer term borrowings. In 
calculating the Company's borrowings for this purpose, any liabilities 
incurred under the Company's foreign exchange hedging arrangements shall be 
disregarded. 
 
On 4 December 2014, the Company entered into a GBP50 million revolving credit 
facility with Lloyds Bank plc (the "Lloyds Facility") which is intended for 
short-term liquidity. This facility was amended and extended on 8 October 
2018. The current maturity date is 8 May 2020. The facility is secured by a 
pledge over the bank accounts of the Company, its interests in Starfin 
Public Holdco 1 Limited and the intercompany funding provided by the Company 
to Starfin Public Holdco 1 Limited. Starfin Public Holdco 1 Limited also 
acts as guarantor of the facility and has pledged its bank accounts as 
collateral. The undertakings and events of default are customary for a 
transaction of this nature. 
 
On 18 December 2017, the Group entered into a separate GBP64 million secured 
borrowing facility with Morgan Stanley (the "MS Facility"). The debt can be 
drawn in respect of underlying loans which are eligible under the facility. 
Certain loans will not be eligible, for example mezzanine loans and loans 
above 75 per cent loan to value. It is secured by a customary security 
package of bank account pledges, intercompany receivables security, share 
security over the two borrower entities (Starfin Lux 3 S.à.r.l and Starfin 
Lux 4 S.à.r.l) and their shares. The MS Facility does not have recourse to 
the Company. The undertakings and events of default are customary for a 
facility of this nature. 
 
4. DIRECTORS' FEES 
 
                      31 December 31 December 
                             2018        2017 
                                GBP           GBP 
Directors' emoluments     137,500     122,500 
Other expenses              4,321       2,916 
                          141,821     125,416 
 
5. AUDIT AND NON-AUDIT FEES 
 
                               31 December 2018 31 December 2017 
                                              GBP                GBP 
Audit and non-audit fees 
expensed in the Consolidated 
Statement of Comprehensive 
Income 
Audit of company                        139,500           87,600 
Audit of subsidiaries                    53,084           62,788 
Total audit                             192,584          150,388 
Interim Review                           21,500           20,500 
Other assurance services                      -           18,000 
Total non-audit assurance                21,500           38,500 
services 
Non-audit services not covered           35,416           15,721 
above 
Total non-audit services                 56,916           54,221 
Total fees expensed                     249,500          204,609 
Audit and non-audit fees not 
expensed in the Consolidated 
Statement of Comprehensive 
income Tax compliance services 
(i.e. related to assistance 
with corporate restructuring) 
Tax advisory services                         -          150,000 
Total non-audit services                      -          150,000 
 
There were GBPnil other assurance expenses incurred during the year (2017: 
GBP18,000 which related to Auditor's work on Investment Circular). There were 
GBPnil non-audit fees not expensed in the consolidated statement of 
comprehensive income (2017: GBP150,000 which related to the Group's 
restructuring and refinancing and these were capitalised to credit facility 
costs). Other non-audit services totalling GBP35,416 were expensed in the 
consolidated statement of comprehensive income relate to tax advisory, 
valuations and other disbursements (2017: GBP15,721). 
 
6. NET FOREIGN EXCHANGE GAINS / (LOSSES) 
 
                               31 December 2018 31 December 2017 
                                              GBP                GBP 
Loans advanced gains -                1,289,722       12,830,447 
realised 
Loans advanced losses -               (310,845)        (670,240) 
realised 
Forward contracts gains -               397,648          191,365 
realised 
Forward contracts losses -          (2,858,157)      (8,459,530) 
realised 
Other gains - realised                        -          210,388 
Other losses - realised               (833,196)         (46,526) 
Loans advanced gains -                4,604,445        3,033,221 
unrealised 
Loans advanced losses -                       -     (10,253,871) 
unrealised 
Forward contracts gains -             3,280,025        7,473,888 
unrealised 
Forward contracts losses -          (5,335,189)      (5,044,068) 
unrealised 
                                        234,453        (734,926) 
 
7. EARNINGS PER SHARE AND NET ASSET VALUE PER SHARE 
 
The calculation of basic earnings per Ordinary Share is based on the 
operating profit of GBP26,175,567 (2017: GBP26,562,287) and on the weighted 
average number of Ordinary Shares in issue during the year of 375,019,398 
(2017: 375,019,398) Ordinary Shares. 
 
The calculation of NAV per Ordinary Share is based on a NAV of GBP384,993,582 
(2017: GBP383,139,536) and the actual number of Ordinary Shares in issue at 31 
December 2018 of 375,019,398 (2017: 375,019,398). 
 
8. CASH AND CASH EQUIVALENTS 
 
Cash and cash equivalents comprise the following: 
 
             31 December 2018 31 December 2017 
                            GBP                GBP 
Cash at bank       28,248,515       11,750,356 
                   28,248,515       11,750,356 
 
Cash and cash equivalents comprises cash held by the Group and short term 
deposits held with various banking institutions with original maturities of 
three months or less. The carrying amount of these assets approximates their 
fair value. For further information and the associated risks refer to note 
17. 
 
9. OTHER RECEIVABLES AND PREPAYMENTS 
 
                            31 December 2018 31 December 2017 
                                           GBP                GBP 
Arrangement fees receivable                -          346,593 
Prepayments                           28,935           31,510 
                                      28,935          378,103 
 
10. LOANS ADVANCED 
 
The Group's accounting policy on the measurement of financial assets is 
discussed in note 2(g). 
 
                               31 December 2018 31 December 2017 
                                              GBP                GBP 
UK 
Regional Hotel Portfolio             46,752,485       46,329,933 
Hotel and Residential, UK            34,532,132                - 
Hospitals, UK                        25,346,479       25,356,064 
Industrial Portfolio                          -       26,039,509 
Mixed Use Development, South         14,927,500       10,886,017 
East UK 
Varde Partners Mixed Portfolio          981,502        9,235,610 
Hotel, Channel Islands                        -       27,262,859 
Centre Point, London                          -       26,379,420 
Ireland 
Hotel, Dublin                        54,458,838                - 
School, Dublin                       17,319,861       17,111,265 
Logistics, Dublin                    13,168,789       13,077,887 
Student Accommodation, Dublin         9,667,282                - 
Residential Portfolio, Dublin                 -        6,947,895 
Residential, Dublin                   6,931,790                - 
Residential Portfolio, Cork                   -        5,437,250 
Spain 
Hotel, Barcelona                     41,697,630       41,042,007 
Three Shopping Centres               31,527,080       30,860,627 
Hotel, Spain                         23,394,315                - 
Shopping Centre                      15,357,522                - 
Office and Hotel, Madrid             16,712,680                - 
France 
Office Building, Paris               14,653,866       22,969,095 
Central and Eastern Europe 
Industrial Portfolio, Europe         46,014,659       61,020,545 
                                    413,444,410      369,955,983 
 
No element of loans advanced are past due or impaired. For further 
information and the associated risks see the Investment Manager's Report. 
 
The table below reconciles the movement of the carrying value of loans 
advanced in the year: 
 
                               31 December 2018 31 December 2017 
                                              GBP                GBP 
Loans advanced at the start of      369,955,983      359,876,862 
the year 
Loans advanced                      175,161,798      217,854,795 
Loan repayments and               (137,158,115)    (213,114,663) 
amortisation 
Arrangement fees earned             (2,396,173)      (3,026,358) 

(MORE TO FOLLOW) Dow Jones Newswires

March 26, 2019 03:05 ET (07:05 GMT)

DJ SWEF: Annual Audited Accounts 2018 -25-

Commitment fees earned                (575,559)        (297,117) 
Exit fees earned                    (2,730,382)      (1,662,413) 
Origination fees for the year         1,543,468        1,656,491 
Origination expenses paid                     -           23,273 
Effective interest income            30,137,174       31,917,555 
earned 
Interest payments received /       (26,092,214)     (28,212,000) 
accrued 
Foreign exchange gains /              5,598,430        4,939,558 
(losses) 
Loans advanced at the end of        413,444,410      369,955,983 
the year 
Loans advanced at fair value        426,379,370      382,689,045 
 
For further information on the fair value of loans advanced, refer to note 
18. 
 
11. FINANCIAL ASSETS AND LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS 
 
Financial assets at fair value through profit or loss comprise currency 
forward contracts which represent contractual obligations to purchase 
domestic currency and sell foreign currency on a future date at a specified 
price and financial instruments designated at fair value through profit or 
loss which are debt securities that are managed by the Group and their 
performance is evaluated on a fair value basis. 
 
The underlying instruments of currency forwards become favourable (assets) 
or unfavourable (liabilities) as a result of fluctuations of foreign 
exchange rates relative to their terms. The aggregate contractual or 
notional amount of derivative financial instruments, the extent to which 
instruments are favourable or unfavourable, and thus the aggregate fair 
values of derivative financial assets and liabilities, can fluctuate 
significantly from time to time. The foreign exchange derivatives are 
subject to offsetting, enforceable master netting agreements for each 
counterparty. 
 
The fair value of financial assets and liabilities at fair value through 
profit or loss are set out below: 
 
                      Notional      Fair values 
                      contract 
31 December 2018       amount1    Assets  Liabilities     Total 
                             GBP         GBP            GBP         GBP 
Investments at 
fair value 
through profit 
or loss 
Credit Linked              N/A 21,886,33            - 21,886,33 
Notes, UK Real                         5                      5 
Estate 
Total                        - 21,886,33            - 21,886,33 
                                       5                      5 
Foreign exchange 
derivatives 
Currency 
forwards: 
Lloyds Bank plc    263,815,899    50,055  (8,803,266) (8,753,21 
                                                             1) 
Goldman Sachs          959,174         -     (28,221)  (28,221) 
Total              264,775,073    50,055  (8,831,487) (8,781,43 
                                                             2) 
 
                      Notional      Fair values 
                      contract 
31 December 2017       amount1    Assets  Liabilities     Total 
                             GBP         GBP            GBP         GBP 
Investments at 
fair value 
through profit 
or loss 
Credit Linked              N/A 22,112,82            - 22,112,82 
Notes, UK Real                         0                      0 
Estate 
Total                        - 22,112,82            - 22,112,82 
                                       0                      0 
Foreign exchange 
derivatives 
Currency 
forwards: 
Lloyds Bank plc    198,329,630    17,858  (6,726,062) (6,708,20 
                                                             4) 
Goldman Sachs          945,136         -     (18,064)  (18,064) 
Total              199,274,766    17,858  (6,744,126) (6,726,26 
                                                             8) 
 
1 Euro amounts are translated at the year end exchange rate 
 
12. CREDIT FACILITIES 
 
Under its investment policy, the Group is limited to borrowing an amount 
equivalent to a maximum of 30 per cent of its NAV at the time of drawdown, 
of which a maximum of 20 per cent can be longer term borrowings. In 
calculating the Company's borrowings for this purpose, any liabilities 
incurred under the Company's foreign exchange hedging arrangements shall be 
disregarded. The Group has two credit facilities as described in note 3(g) 
of these financial statements. 
 
As at 31 December 2018 an amount of GBP68,818,554 (2017: GBP13,330,500) was 
drawn and interest of GBP158,660 (2017: GBP7,829) was payable. 
 
The revolving credit facility capitalised costs are directly attributable 
costs incurred in relation to the establishment of the credit loan 
facilities. 
 
The changes in liabilities arising from financing activities are shown in 
the table below. 
 
                               31 December 2018 31 December 2017 
                                              GBP                GBP 
Borrowings at the start of the     (13,338,329)                - 
year 
Proceeds during the year          (129,979,408)     (34,784,000) 
Repayments during the year           75,603,281       21,500,000 
Arrangement fees payable              (432,738)                - 
Arrangement fees retained               432,738                - 
Interest expenses recognised        (1,074,308)         (72,834) 
for the year 
Interest paid during the year           924,480           65,005 
Foreign exchange and                (1,112,930)         (46,500) 
translation difference 
Borrowings at the end of the       (68,977,214)     (13,338,329) 
year 
 
13. TRADE AND OTHER PAYABLES 
 
                               31 December 2018 31 December 2017 
                                              GBP                GBP 
Investment management fees              723,652          713,498 
payable 
Loan amounts payable                    405,855                - 
Origination fees payable                309,375          275,830 
Refinancing and restructuring           239,081        1,148,310 
fees payable 
 
Audit fees payable                       95,943           72,620 
Commitment fees payable                  82,900          106,979 
Administration fees payable              74,360          109,354 
Tax provision                            64,401                - 
Accrued expenses                         60,196                - 
Legal and professional fees              12,475                - 
payable 
                                      2,068,238        2,426,591 
 
14. COMMITMENTS 
 
As at 31 December 2018 the Group had outstanding commitments in respect of 
loans not fully drawn of GBP45,572,999 (2017: GBP11,305,160). 
 
As at 31 December 2018 the Group has entered into forward contracts under 
the Hedging Master Agreement with Lloyds Bank plc to sell EUR292,511,253 
(2017: EUR223,168,257) to receive Sterling. At the end of the reporting 
period, these forward contracts have a fair value of GBP8,753,211 liability 
(2017: GBP6,708,204 liability). 
 
As at 31 December 2018 the Group has entered into forward contracts under 
the Professional Client Agreement with Goldman Sachs to sell EUR1,063,504 
(2017: EUR1,063,504) and receive Sterling. At the end of the reporting 
period, these forward contracts have a fair value of GBP28,221 liability 
(2017: GBP18,064 liability). 
 
15. SHARE CAPITAL 
 
The share capital of the Company consists of an unlimited number of 
redeemable Ordinary Shares of no par value which upon issue the Directors 
may classify into such classes as they may determine. The Ordinary Shares 
are redeemable at the discretion of the Board. 
 
At the year end the Company had issued and fully paid up share capital as 
follows: 
 
                               31 December 2018 31 December 2017 
                                              GBP                GBP 
Ordinary Shares of no par           375,019,398      375,019,398 
value Issued and fully paid 
 
Rights attached to shares 
 
The Company's share capital is denominated in Sterling. At any general 
meeting of the Company each ordinary share carries one vote. The Ordinary 
Shares also carry the right to receive all income of the Company 
attributable to the Ordinary Shares, and to participate in any distribution 
of such income made by the Company, such income shall be divided pari passu 
among the holders of Ordinary Shares in proportion to the number of Ordinary 
Shares held by them. 
 
Significant share movements 
 
1 January 2018 to 31 December 2018: 
 
Ordinary Shares                     Number           GBP 
Balance at start of the year   375,019,398 379,480,650 
Shares issued in 2018                    -           - 
Balance at the end of the year 375,019,398 379,480,650 
Issue costs since inception                (7,550,668) 
Net proceeds                               371,929,982 
 
1 January 2017 to 31 December 2017: 
 
Ordinary Shares                     Number           GBP 
Balance at start of the year   375,019,398 379,480,650 
Shares issued in 2017                    -           - 
Balance at the end of the year 375,019,398 379,480,650 
Issue costs since inception                (7,550,668) 
Net proceeds                               371,929,982 
 
16. DIVIDENDS 
 
Dividends will be declared by the Directors and paid in compliance with the 
solvency test prescribed by Guernsey law. Under Guernsey law, companies can 
pay dividends in excess of accounting profit provided they satisfy the 
solvency test prescribed by the Companies (Guernsey) Law, 2008. The solvency 
test considers whether a company is able to pay its debts when they fall 
due, and whether the value of a company's assets is greater than its 
liabilities. The Group passed the solvency test for each dividend paid. 
 
Subject to market conditions, the financial position of the Group and the 
investment outlook, it is the Directors' intention to pay quarterly 
dividends to shareholders (for more information see Chairman's Statement). 
 
The Group paid the following dividends in respect of the year to 31 December 
2018: 
 
                     Dividend rate Net dividend    Payment date 
                               per 
Period to:           Share (pence)     paid (GBP) 

(MORE TO FOLLOW) Dow Jones Newswires

March 26, 2019 03:05 ET (07:05 GMT)

DJ SWEF: Annual Audited Accounts 2018 -26-

31 March 2018                1.625    6,094,065     17 May 2018 
30 June 2018                 1.625    6,094,065  31 August 2018 
30 September 2018            1.625    6,094,065     16 November 
                                                           2018 
 
After the end of the year, the Directors declared a dividend in respect of 
the financial year ended 31 December 2018 of 1.625 pence per share, 
GBP6,094,065 to be paid on 22 February 2019 to shareholders on the register as 
at 1 February 2019. 
 
The Group paid the following dividends in respect of the year to 31 December 
2017: 
 
                     Dividend rate Net dividend    Payment date 
                               per 
Period to:           Share (pence)     paid (GBP) 
31 March 2017                1.625    6,094,065     16 May 2017 
30 June 2017                 1.625    6,094,065  25 August 2017 
30 September 2017            1.625    6,094,065     17 November 
                                                           2017 
31 December 2017             1.625    6,094,065     23 February 
                                                           2018 
 
17. RISK MANAGEMENT POLICIES AND PROCEDURES 
 
The Group through its investment in whole loans, subordinated loans, 
mezzanine loans, bridge loans, loan-on-loan financings and other debt 
instruments is exposed to a variety of financial risks, including market 
risk (including currency risk and interest rate risk), credit risk and 
liquidity risk. The Group's overall risk management programme focuses on the 
unpredictability of financial markets and seeks to minimise potential 
adverse effects on the Group's financial performance. 
 
It is the role of the Board to review and manage all risks associated with 
the Group, mitigating these either directly or through the delegation of 
certain responsibilities to the Audit Committee, Investment Manager and 
Investment Adviser. 
 
The Board of Directors has established procedures for monitoring and 
controlling risk. The Group has investment guidelines that set out its 
overall business strategies, its tolerance for risk and its general risk 
management philosophy. 
 
In addition, the Investment Manager monitors and measures the overall risk 
bearing capacity in relation to the aggregate risk exposure across all risk 
types and activities. Further details regarding these policies are set out 
below: 
 
i) Market risk 
 
Market risk includes market price risk, currency risk and interest rate 
risk. If a borrower defaults on a loan and the real estate market enters a 
downturn it could materially and adversely affect the value of the 
collateral over which loans are secured. However, this risk is considered by 
the Board to constitute credit risk as it relates to the borrower defaulting 
on the loan and not directly to any movements in the real estate market. The 
Group's exposure to market price risk arises from Credit Linked Notes held 
by the Group and classified as assets at fair value through profit or loss. 
The Investment Manager regularly monitors the fair value of Credit Linked 
Notes and no specific hedging activities are undertaken in relation to this 
investment. The Investment Manager moderates market risk through a careful 
selection of loans within specified limits. The Group's overall market 
position is monitored by the Investment Manager and is reviewed by the Board 
of Directors on an ongoing basis. 
 
a) Currency risk 
 
The Group, via the subsidiaries, operates across Europe and invests in loans 
that are denominated in currencies other than the functional currency of the 
Company. Consequently the Group is exposed to risks arising from foreign 
exchange rate fluctuations in respect of these loans and other assets and 
liabilities which relate to currency flows from revenues and expenses. 
Exposure to foreign currency risk is hedged and monitored by the Investment 
Manager on an ongoing basis and is reported to the Board accordingly. 
 
The Group and Lloyds Bank plc entered into an international forward exchange 
master agreement dated 5 April 2013 and on 
7 February 2014 the Group entered into a Professional Client Agreement with 
Goldman Sachs, pursuant to which the parties can enter into foreign exchange 
transactions with the intention of hedging against fluctuations in the 
exchange rate between Sterling and other currencies. The Group does not 
trade in derivatives but holds them to hedge specific exposures and have 
maturities designed to match the exposures they are hedging. The derivatives 
are held at fair value which represents the replacement cost of the 
instruments at the reporting date and movements in the fair value are 
included in the Consolidated Statement of Comprehensive Income under net 
foreign exchange losses/(gains). The Group does not adopt hedge accounting 
in the financial statements. At the end of the reporting period the Group 
had 165 (2017: 114) open forward contracts. 
 
As at 31 December 2018 the Group had the following currency exposure: 
 
                       Danish     Sterling      Euro       Total 
                        Krone 
31 December 2018            GBP            GBP         GBP           GBP 
Assets 
Loans advanced              -  122,540,098 290,904,3 413,444,410 
                                                  12 
Financial assets            -   21,886,335         -  21,886,335 
at fair value 
through profit or 
loss 
Other receivables           -       28,935         -      28,935 
and prepayments 
Cash and cash           (249)   13,953,085 14,295,67  28,248,515 
equivalents                                        9 
Liabilities 
Financial                   -  (8,781,432)         - (8,781,432) 
liabilities at 
fair value 
through profit or 
loss 
Revolving credit            - (11,010,233) (57,966,9 (68,977,214 
facility                                         81)           ) 
Trade and other             -    (297,883) (1,770,35 (2,068,238) 
payables                                          5) 
Net currency            (249)  138,318,905 245,462,6 383,781,311 
exposure                                          55 
 
                  Danish Krone   Sterling       Euro      Total 
31 December 2017             GBP          GBP          GBP          GBP 
Assets 
Loans advanced               - 171,489,41 198,466,57 369,955,98 
                                        2          1          3 
Financial assets             - 22,112,820          - 22,112,820 
at fair value 
through profit or 
loss 
Other receivables            -     31,510    346,593    378,103 
and prepayments 
Cash and cash          (2,618) 11,297,839    455,135 11,750,356 
equivalents 
Liabilities 
Financial                    - (6,726,268          - (6,726,268 
liabilities at                          )                     ) 
fair value 
through profit or 
loss 
Revolving credit             -          - (13,338,32 (13,338,32 
facility                                          9)         9) 
Trade and other              -  (297,883) (2,128,708 (2,426,591 
payables                                           )          ) 
Net currency           (2,618) 197,907,43 183,801,26 381,706,07 
exposure                                0          2          4 
 
Currency sensitivity analysis 
 
Should the exchange rate of the Euro against Sterling increase or decrease 
by 10 per cent with all other variables held constant, the net assets of the 
Group at 31 December 2018 would increase or decrease by GBP24,546,266 (2017: 
GBP18,380,126). Should the exchange rate of the Danish Krone against Sterling 
increase or decrease by 10 per cent with all other variables held constant, 
the net assets of the Group at 31 December 2018 would increase or decrease 
by GBP25 (2017: GBP262). These percentages have been determined based on 
potential volatility and deemed reasonable by the Directors. This does not 
include the impact of hedges in place which would be expected to reduce the 
impact. 
 
In accordance with the Group's policy, the Investment Manager monitors the 
Group's currency position, and the Board of Directors reviews this risk on a 
regular basis. 
 
b) Interest rate risk 
 
Interest rate risk is the risk that the value of financial instruments and 
related income from loans advanced and cash and cash equivalents will 
fluctuate due to changes in market interest rates. 
 
The majority of the Group's financial assets are loans advanced at amortised 
cost, credit linked notes, receivables and cash and cash equivalents. The 
Group's investments have some exposure to interest rate risk but this is 
limited to interest earned on cash deposits and floating interbank rate 
exposure for investments designated as loans advanced. Loans advanced have 
been structured to include a combination of fixed and floating interest and 
80.1% of investments designed as loans advanced at 31 December 2018 have a 
floating interbank interest rate. The interest rate risk is mitigated by the 
inclusion of interbank rate floors on floating rate loans, preventing 
interest rates from falling below certain levels. 
 
The following table shows the portfolio profile of the financial assets at 
31 December 2018: 
 
                               31 December 2018 31 December 2017 
                                              GBP                GBP 
Floating rate 
Loans advanced1                     327,185,839      292,103,935 
Financial assets at fair value       21,886,335       22,112,820 
through profit or loss 
Cash and cash equivalents            28,248,515       11,750,356 
Fixed rate 
Loans advanced                       86,258,571       77,852,048 
Total financial assets subject      463,579,260      403,819,159 
to interest rate risk 
 
1 Loans advanced at floating rates include loans with interbank rate floors. 
 
At 31 December 2018, if interest rates had changed by 25 basis points, with 
all other variables remaining constant, the effect on the net profit and 
equity would have been as shown in the table below: 
 
                             31 December 2018 31 December 2017 
                                            GBP                GBP 

(MORE TO FOLLOW) Dow Jones Newswires

March 26, 2019 03:05 ET (07:05 GMT)

DJ SWEF: Annual Audited Accounts 2018 -27-

Floating rate 
Increase of 25 basis points1          943,302          814,918 
Decrease of 25 basis points         (943,302)        (814,918) 
 
1 The calculation assumes no interbank rate floors. 
 
These percentages have been determined based on potential volatility and 
deemed reasonable by the Directors. 
 
ii) Credit risk 
 
Credit risk is the risk that a counterparty will be unable to pay amounts in 
full when due. The Group's main credit risk exposure is in the investment 
portfolio, shown as loans advanced at amortised cost and credit linked notes 
designated at fair value through profit or loss, where the Group invests in 
whole loans and also subordinated and mezzanine debt which rank behind 
senior debt for repayment in the event that a borrower defaults. There is a 
spread concentration of risk as at 31 December 2018 due to several loans 
being advanced since inception. There is also credit risk in respect of 
other financial assets as a portion of the Group's assets are cash and cash 
equivalents or accrued interest. The banks used to hold cash and cash 
equivalents have been diversified to spread the credit risk to which the 
Group is exposed. The Group also has credit risk exposure in its financial 
assets through profit or loss which is diversified between hedge providers 
in order to spread credit risk to which the Group is exposed. 
 
With respect to the credit linked notes designated at fair value through 
profit or loss, the Group holds junior notes linked to the performance of a 
portfolio of high quality UK real estate loans owned by a major commercial 
bank. The transaction is structured as a synthetic securitisation with risk 
transfer from the bank to the Group achieved via the purchase of credit 
protection by the bank on the most junior tranches. The credit risk to the 
Group is the risk that one of the underlying borrowers defaults on their 
loan and the Group is required to make a payment under the credit protection 
agreement. Despite the different way in which the transaction has been 
structured the Group considers the risks to be fundamentally the same as any 
other junior loan in the portfolio and monitors and manages this risk in the 
same way as the other loans advanced by the Group. 
 
The total exposure to credit risk arises from default of the counterparty 
and the carrying amounts of financial assets best represent the maximum 
credit risk exposure at the year-end date. As at 31 December 2018, the 
maximum credit risk exposure was GBP463,579,260 (2017: GBP404,165,752). 
 
The Investment Manager has adopted procedures to reduce credit risk exposure 
by conducting credit analysis of the counterparties, their business and 
reputation which is monitored on an ongoing basis. After the advancing of a 
loan a dedicated debt asset manager employed by the Investment Adviser 
monitors ongoing credit risk and reports to the Investment Manager, with 
quarterly updates also provided to the Board. The debt asset manager 
routinely stresses and analyses the profile of the Group's underlying risk 
in terms of exposure to significant tenants, performance of asset management 
teams and property managers against specific milestones that are typically 
agreed at the time of the original loan underwriting, forecasting headroom 
against covenants, reviewing market data and forecast economic trends to 
benchmark borrower performance and to assist in identifying potential future 
stress points. Periodic physical inspections of assets that form part of the 
Group's security are also completed in addition to monitoring the identified 
capital expenditure requirements against actual borrower investment. 
 
The Group measures credit risk and expected credit losses using probability 
of default, exposure at default and loss given default. The Directors 
consider both historical analysis and forward looking information in 
determining any expected credit loss. The Directors consider the loss given 
default to be close to zero as all loans are the subject of very detailed 
underwriting, including the testing of resilience to aggressive downside 
scenarios with respect to the loan specifics, the market and general macro 
changes. In addition to this, all loans have very robust covenants in place, 
strong security packages and significant loan-to-value headroom. As a 
result, no loss allowance has been recognised based on 12-month expected 
credit losses as any such impairment would be wholly insignificant to the 
Group. 
 
The Group uses both quantitative and qualitative criteria for monitoring the 
loan portfolio as described in note 2(h). The gross carrying amount of loan 
portfolio is presented in the table below and also represents the Group's 
maximum exposure to credit risks on these assets. 
 
                                            Total as Total as at 
                                                  at 
                  Stage 1 Stage 2 Stage 3         31 31 December 
                                            December        2017 
                                                2018 
                        GBP       GBP       GBP          GBP           GBP 
Loans advanced 413,444,41       -       - 413,444,41 369,955,983 
                        0                          0 
Gross carrying 413,444,41       -       - 413,444,41 369,955,983 
amount                  0                          0 
Less ECL                -       -       -          -           - 
allowance 
Carrying       413,444,41       -       - 413,444,41 369,955,983 
amount                  0                          0 
 
A reconciliation of changes in the ECL allowance was not presented as the 
allowance recognised at the end of the reporting period was GBPnil (2017: 
GBPnil). 
 
The Group maintains its cash and cash equivalents across various different 
banks to diversify credit risk which have been all rated A1 or higher by 
Moody's and this is subject to the Group's credit risk monitoring policies 
as mentioned above. 
 
                                    Total as at      Total as at 
                               31 December 2018 31 December 2017 
                                              GBP                GBP 
Barclays Bank plc                    27,634,114       11,596,030 
Lloyds Bank plc                             816              854 
HSBC Bank plc                               424               76 
Royal Bank of Scotland                       88              123 
International 
ING Luxembourg, SA                      613,073          153,273 
Total cash and cash                  28,248,515       11,750,356 
equivalents 
 
The carrying amount of cash and cash equivalents approximates their fair 
value. 
 
iii) Liquidity risk 
 
Liquidity risk is the risk that the Group will not have sufficient resources 
available to meet its liabilities as they fall due. The Group's loans 
advanced are illiquid and may be difficult or impossible to realise for cash 
at short notice. 
 
The Group manages its liquidity risk through short term and long term cash 
flow forecasts to ensure it is able to meet its obligations. In addition, 
the Company is permitted to borrow up to 30 per cent of NAV and has entered 
into revolving credit facilities of total of GBP114,000,000 (2017: 
GBP114,000,000) of which GBP68,818,554 (2017: GBP13,330,500) was drawn at the end 
of the reporting period. 
 
The table below shows the maturity of the Group's non-derivative financial 
assets and liabilities arising from the advancement of loans by remaining 
contractual maturities at the end of the reporting date. The amounts 
disclosed under assets are contractual, undiscounted cash flows and may 
differ from the actual cash flows received in the future as a result of 
early repayments: 
 
                            Between 3 and 
                    Up to 3     12 months     Over 1       Total 
                     months                     year 
31 December 2018          GBP             GBP          GBP           GBP 
Assets 
Loans advanced            -    22,840,793 390,603,61 413,444,410 
                                                   7 
Financial assets          -             - 21,886,335  21,886,335 
at fair value 
through profit or 
loss 
Liabilities and 
commitments 
Loan commitments1 (13,300,3  (14,166,013) (15,091,63 (42,557,994 
                        50)                       1)           ) 
Credit facilities (13,663,1             - (55,314,05 (68,977,214 
                        61)                       3)           ) 
Trade and other   (2,068,23             -          - (2,068,238) 
payables                 8) 
                  (29,031,7     8,674,780 342,084,26 321,727,299 
                        49)                        8 
 
1 Loan commitments are estimated forecasted drawdowns at year end. 
 
                                Between 3 
                                      and 
                     Up to 3    12 months     Over 1      Total 
                      months                    year 
31 December 2017           GBP            GBP          GBP          GBP 
Assets 
Loans advanced             -   26,379,420 343,576,56 369,955,98 
                                                   3          3 
Financial assets           -            - 22,112,820 22,112,820 
at fair value 
through profit or 
loss 
Liabilities and 
commitments 
Loan commitments   (613,241)  (7,237,382) (3,454,537 (11,305,16 
                                                   )         0) 
Credit facilities          - (13,338,329)          - (13,338,32 
                                                             9) 
Trade and other   (2,426,591            -          - (2,426,591 
payables                   )                                  ) 
                  (3,039,832    5,803,709 362,234,84 364,998,72 
                           )                       6          3 
 
The table below analyses the Group's derivative financial instruments that 
will be settled on a gross basis into relevant maturity groupings based on 
the remaining period at the end of the reporting date. The amounts disclosed 

(MORE TO FOLLOW) Dow Jones Newswires

March 26, 2019 03:05 ET (07:05 GMT)

DJ SWEF: Annual Audited Accounts 2018 -28-

are the contractual undiscounted cash flows: 
 
31 December 2018 
 
                           Between 3 and   More than Total as at 
                   Up to 3     12 months      1 year 31 December 
                    months                                  2018 
Derivatives              GBP             GBP           GBP           GBP 
Goldman Sachs: 
Foreign exchange 
derivatives 
Outflow1                 -             -     959,174     959,174 
Inflow                   -             -     991,632     991,632 
Lloyds Bank plc: 
Foreign exchange 
derivatives 
Outflow1          3,515,09    12,752,592 247,548,215 263,815,899 
                         2 
Inflow            3,505,93    12,824,551 257,003,592 273,334,080 
                         7 
 
31 December 2017 
 
                           Between 3 and   More than Total as at 
                   Up to 3     12 months      1 year 31 December 
                    months                                  2017 
Derivatives              GBP             GBP           GBP           GBP 
Goldman Sachs: 
Foreign exchange 
derivatives 
Outflow1                 -             -     945,136     945,136 
Inflow                   -             -     981,260     981,260 
Lloyds Bank plc: 
Foreign exchange 
derivatives 
Outflow1          2,464,05    29,834,871 166,030,710 198,329,631 
                         0 
Inflow            2,466,40    29,962,789 171,725,189 204,154,383 
                         5 
 
1 Euro amounts translated at year end exchange rate. 
 
Capital management policies and procedures 
 
The Group's capital management objectives are: 
 
* To ensure that the Group will be able to continue as a going concern; and 
 
* To maximise the income and capital return to equity shareholders through 
an appropriate balance of equity capital and long-term debt. 
 
The capital of the Company is represented by the net assets attribute to the 
holders of the Company's shares. 
 
In accordance with the Group's investment policy, the Group's principal use 
of cash (including the proceeds of the IPO and subsequent tap issues and 
placings) has been to fund investments in the form of loans sourced by the 
Investment Adviser and the Investment Manager, as well as initial expenses 
related to the issue, ongoing operational expenses and payment of dividends 
and other distributions to shareholders in accordance with the Company's 
dividend policy. 
 
The Board, with the assistance of the Investment Manager, monitors and 
reviews the broad structure of the Company's capital on an ongoing basis. 
The Company has no imposed capital requirements. 
 
The Company's capital at the end of the reporting period comprises: 
 
                               31 December 2018 31 December 2017 
                                              GBP                GBP 
Equity 
Equity share capital                371,929,982      371,929,982 
Retained earnings and                13,063,600       11,209,554 
translation reserve 
Total capital                       384,993,582      383,139,536 
 
18. FAIR VALUE MEASUREMENT 
 
IFRS 13 requires the Group to classify fair value measurements using a fair 
value hierarchy that reflects the significance of the inputs used in making 
the measurements. The fair value hierarchy has the following levels: 
 
(i) Quoted prices (unadjusted) in active markets for identical assets or 
liabilities (level 1). 
 
(ii) Inputs other than quoted prices included within level 1 that are 
observable for the asset or liability, either directly (that is, as prices) 
or indirectly (that is, derived from prices including interest rates, yield 
curves, volatilities, prepayment rates, credit risks and default rates) or 
other market corroborated inputs (level 2). 
 
(iii) Inputs for the asset or liability that are not based on observable 
market data (that is, unobservable inputs) (level 3). 
 
The following table analyses within the fair value hierarchy the Group's 
financial assets and liabilities (by class) measured at fair value: 
 
31 December 2018 
 
                      Level 1     Level 2    Level 3       Total 
                            GBP           GBP          GBP           GBP 
Assets 
Investments at fair         -           - 21,886,335  21,886,335 
value through profit 
or loss 
Total                       -           - 21,886,335  21,886,335 
Liabilities 
Derivative                  - (8,781,432)          - (8,781,432) 
liabilities 
Total                       - (8,781,432)          - (8,781,432) 
 
31 December 2017 
 
                      Level 1     Level 2    Level 3       Total 
                            GBP           GBP          GBP           GBP 
Assets 
Investments at fair         -           - 22,112,820  22,112,820 
value through profit 
or loss 
Total                       -           - 22,112,820  22,112,820 
Liabilities 
Derivative                  - (6,726,268)          - (6,726,268) 
liabilities 
Total                       - (6,726,268)          - (6,726,268) 
 
There have been no transfers between levels for the year ended 31 December 
2018 (2017: nil). 
 
Investments classified within Level 3 consist of Credit Linked Notes 
("CLNs"). The fair value of the CLNs is determined by the Investment Adviser 
using a discounted cash flow valuation model. The main inputs into the 
valuation model for the CLNs are discount rates, market risk factors, 
probabilities of default, expected credit loss levels and cash flow 
forecasts. The Investment Adviser also considers the original transaction 
price and recent transactions of comparable instruments (where available), 
the credit quality on the underlying reference portfolios and adjusts the 
valuation model as deemed necessary. 
 
The Directors are responsible for considering the methodology and 
assumptions used by the Investment Adviser and for approving the fair values 
reported at the financial period end. 
 
The most significant input to the valuation model is the discount rate 
applied to the cash flows. As at 31 December 2018, if the discount rate was 
to increase/decrease by 1%, the fair value of the CLNs would reduce/increase 
by GBP474,000 / GBP494,000 (2017: GBP637,000 / GBP665,000). 
 
The table below presents the movement in level 3 investments. 
 
                               31 December 2018 31 December 2017 
                                              GBP                GBP 
Balance at the start of the          22,112,820                - 
year 
Acquisitions                                  -       22,061,150 
Disposals                                     -                - 
Cash interest received              (2,245,256)                - 
Net gains / (losses)                  2,018,771           51,670 
recognised in profit or 
loss(1) 
Balance at the end of the year       21,886,335       22,112,820 
Changes in unrealised gains or                -                - 
losses for Level 3 assets held 
at year end and included in 
net changes in fair value of 
financial assets at fair value 
through profit or loss 
 
(1) The net gains comprise of GBP2,306,921 interest income recognised on CLNs 
and GBP288,150 initially capitalised origination fees which were subsequently 
expensed. 
 
The following table summarises within the fair value hierarchy the Group's 
assets and liabilities (by class) not measured at fair value at 31 December 
2018 but for which fair value is disclosed: 
 
31 December 2018 
 
                                            Total fair     Total 
                                                        carrying 
               Level 1    Level 2  Level 3      values    amount 
                     GBP          GBP        GBP           GBP         GBP 
Assets 
Cash and cash        - 28,248,515        -  28,248,515 28,248,51 
equivalents                                                    5 
Other                -     28,935        -      28,935    28,935 
receivables 
and 
prepayments 
Loans advanced       -          - 426,379, 426,379,370 413,444,4 
                                       370                    10 
Total                - 28,277,450 426,379, 454,656,820 441,721,8 
                                       370                    60 
Liabilities 
Trade and            -  2,068,238        -   2,068,238 2,068,238 
other payables 
Credit               - 68,977,214        -  68,977,214 68,977,21 
facility                                                       4 
Total                - 71,045,452        -  71,045,452 71,045,45 
                                                               2 
 
The following table summarises within the fair value hierarchy the Group's 
assets and liabilities (by class) not measured at fair value at 31 December 
2017 but for which fair value is disclosed: 
 
31 December 2017 
 
                                            Total fair     Total 
                                                        carrying 
               Level 1    Level 2  Level 3      values    amount 
                     GBP          GBP        GBP           GBP         GBP 
Assets 
Cash and cash        - 11,750,356        -  11,750,356 11,750,35 
equivalents                                                    6 
Other                -    378,103        -     378,103   378,103 
receivables 
and 
prepayments 
Loans advanced       -          - 382,689, 382,689,045 369,955,9 
                                       045                    83 
Total                - 12,128,459 382,689, 394,817,504 382,084,4 
                                       045                    42 
Liabilities 
Trade and            -  2,426,591        -   2,426,591 2,426,591 
other payables 
Credit               - 13,338,329        -  13,338,329 13,338,32 
facility                                                       9 
Total                - 15,764,920        -  15,764,920 15,764,92 
                                                               0 
 
The carrying values of the assets and liabilities included in the above 
table are considered to approximate their fair values, except for loans 
advanced. The fair value of loans advanced has been determined by 

(MORE TO FOLLOW) Dow Jones Newswires

March 26, 2019 03:05 ET (07:05 GMT)

DJ SWEF: Annual Audited Accounts 2018 -29-

discounting the expected cash flows using a discounted cash flow model. For 
the avoidance of doubt, the Group carries its loans advanced at amortised 
cost in the consolidated financial statements, consistent with the 
requirement of IFRS 9 as the Group's intention and business model is to 
collect both interest and the capital repayments thereof. 
 
Cash and cash equivalents include cash at hand and fixed deposits held with 
banks. Other receivables and prepayments include the contractual amounts and 
obligations due to the Group and consideration for advance payments made by 
the Group. Credit facilities and trade and other payables represent the 
contractual amounts and obligations due by the Group for contractual 
payments. 
 
19. CONTROLLING PARTY 
 
In the opinion of the Directors, on the basis of shareholdings advised to 
them, the Company has no immediate or ultimate controlling party. 
 
20. TAXATION 
 
The Company is exempt from Guernsey taxation under the Income Tax (Exempt 
Bodies) (Guernsey) Ordinance 1989 for which it pays an annual fee of GBP1,200. 
 
The Luxembourg indirect subsidiaries of the Company are subject to the 
applicable tax regulations in Luxembourg. The table below analyses the tax 
charges incurred at Luxembourg level: 
 
                               31 December 2018 31 December 2017 
                                              GBP                GBP 
Current tax 
Tax expenses on profit of the            50,384            3,310 
reporting period 
Tax expenses on profit of                17,684                - 
previous periods 
Tax refund for previous                       -          (1,190) 
periods 
Total current tax                        68,068            2,120 
 
The Luxco had no operating gains on ordinary activities before taxation and 
were therefore for the year ended 31 December 2018 subject to the Luxembourg 
minimum corporate income taxation at EUR3,810 (2017: EUR3,210). The Luxco 3 
and Luxco 4 are subject to Corporate Income Tax and Municipal Business Tax 
based on a margin calculated on an arm's-length principle. The effective tax 
rate in Luxembourg during the reporting period was 26.01% (2017: 27.08%). 
 
21. RECONCILIATION OF IFRS TO US GAAP 
 
To meet the requirements of Rule 206(4)-2 under the Investment Advisors Act 
1940 (the "Custody Rule") the consolidated financial statements of the Group 
have also been audited in accordance with Generally Accepted Auditing 
Standards applicable in the United States ("US GAAS"). As such two 
independent Auditor's reports are included in the Annual Report and Audited 
Consolidated Financial Statements, one under International Standards on 
Auditing as required by the Crown Dependencies Audit Rules and the other 
under US GAAS. Compliance with the Custody Rule also requires a 
reconciliation of the operating profit and net assets under IFRS to US GAAP. 
 
The principal differences between IFRS and US GAAP relate to accounting for 
financial assets that are carried at amortised cost. Under US GAAP the 
calculation of the effective interest rate is based on contractual cash 
flows over the asset's contractual life. International Financial Reporting 
Standards, however, base the effective interest rate calculation on the 
estimated cash flows over the expected life of the asset. 
 
The Directors have assessed the operating profit and NAV of the Company and 
Group under both IFRS and US GAAP and have concluded that no material 
differences were identified and therefore no reconciliation has been 
presented in these consolidated financial statements. 
 
22. RELATED PARTY TRANSACTIONS 
 
Parties are considered to be related if one party has the ability to control 
the other party or exercise significant influence over the other party in 
making financial or operational decisions. Details on the Investment Manager 
and other related party transactions are included in note 3 to the 
consolidated financial statements. 
 
The following tables summarise the transactions occurred with related 
parties during the reporting period and outstanding at 31 December 2018 and 
31 December 2017: 
 
2018 
 
                                Outstanding at     For the year 
                                                          ended 
                                   31 December 31 December 2018 
                                          2018 
Fees, expenses and other                     GBP                GBP 
payments 
Directors' fees and expenses 
paid 
Stephen Smith                                -           50,000 
John Whittle                                 -           45,000 
Jonathan Bridel                              -           42,500 
Expenses paid                                -            4,321 
Investment Manager 
Investment management fees             723,652        2,858,556 
Origination fees                       309,375        1,543,468 
Expenses                                     -          175,531 
 
2017 
 
                                Outstanding at     For the year 
                                                          ended 
                                   31 December 31 December 2017 
                                          2017 
Fees, expenses and other                     GBP                GBP 
payments 
Directors' fees and expenses 
paid 
Stephen Smith                                -           47,500 
John Whittle                                 -           40,000 
Jonathan Bridel                              -           35,000 
Expenses paid                                -            2,916 
Investment Manager 
Investment management fees             713,498        2,844,140 
Origination fees                       275,830        1,944,641 
Expenses                                     -           47,636 
 
The following tables summarise the dividends paid to related parties during 
the reporting period and number of Company's shares held by related parties 
at 31 December 2018 and 31 December 2017: 
 
2018 
 
                                  Dividends paid           As at 
                                             for 
                                  the year ended     31 December 
                                                            2018 
                                31 December 2018       Number of 
                                                          shares 
Shareholdings and dividends                    GBP 
paid 
Starwood Property Trust Inc.             594,100       9,140,000 
SCG Starfin Investor LP                  148,525       2,285,000 
Stephen Smith                              5,130          78,929 
John Whittle                                 771          11,866 
Jonathan Bridel                              771          11,866 
 
2017 
 
                                  Dividends paid           As at 
                                             for 
                                  the year ended     31 December 
                                                            2017 
                                31 December 2017       Number of 
                                                          shares 
Shareholdings and dividends                    GBP 
paid 
Starwood Property Trust Inc.             594,100       9,140,000 
SCG Starfin Investor LP                  148,525       2,285,000 
Stephen Smith                              5,130          78,929 
John Whittle                                 771          11,866 
Jonathan Bridel                              771          11,866 
 
Other 
 
The Group continues to participate in a number of loans in which Starwood 
Property Trust, Inc. ("STWD") acted as a co-lender. The details of these 
loans are shown in the table below. 
 
Loan                                 Related party co-lenders 
Mixed Residential and Hotel, UK                          STWD 
Mixed Use Development, South East UK                     STWD 
Hotel, Spain                                             STWD 
Credit Linked Notes, UK Real Estate                      STWD 
 
23. EVENTS AFTER THE REPORTING PERIOD 
 
The following cash amounts have been funded since the year end up to the 
date of publication of this report: 
 
                                     Local Currency 
Hotel and Residential, UK                GBP6,703,125 
Hotel, Spain                           EUR2,519,265 
Residential, Dublin, Ireland           EUR1,390,169 
Mixed Use Development, South East UK       GBP151,764 
Shopping Centre, Spain                    EUR72,526 
 
The following loan amortisation (both scheduled and unscheduled) has been 
received since the year end up to the date of publication of this report: 
 
                                                 Local Currency 
Industrial Portfolio, Central and Eastern Europe     EUR938,496 
Three Shopping Centres, Spain                        EUR167,344 
Logistics, Dublin, Ireland                            EUR38,967 
 
Student Accommodation, Dublin, Ireland totalling EUR10,569,039 and Varde 
Partners Mixed Portfolio, UK totalling GBP968,003 have been repaid in full 
since 31 December 2018. 
 
Subsequently to reporting date, the Group repaid EUR15 million under Morgan 
Stanley credit facility and GBP11 million under Lloyds credit facility and has 
drawn additional funds of EUR2 million under Lloyds facility. 
 
At the date of publication of this report the amount drawn under each 
facility are: 
 
* Lloyds Facility: EUR17 million 
 
* Morgan Stanley Facility: EUR34 million 
 
On 23 January 2019 the Company declared a dividend of 1.625 pence per 
Ordinary Share payable to shareholders on the register on 1 February 2019. 
 
Further Information 
 
Alternative Performance Measures 
 
In accordance with ESMA Guidelines on Alternative Performance Measures 
("APMs") the Board has considered what APMs are included in the Annual 
Financial Report and Audited Consolidated Financial Statements which require 
further clarification. An APM is defined as a financial measure of 
historical or future financial performance, financial position, or cash 

(MORE TO FOLLOW) Dow Jones Newswires

March 26, 2019 03:05 ET (07:05 GMT)

DJ SWEF: Annual Audited Accounts 2018 -30-

flows, other than a financial measure defined or specified in the applicable 
financial reporting framework. APMs included in the financial statements, 
which are unaudited and outside the scope of IFRS, are deemed to be as 
follows: 
 
NAV PER ORDINARY SHARE 
 
The NAV per Ordinary Share represents the net assets attributable to equity 
shareholders divided by the number of Ordinary Shares in issue, excluding 
any shares held in treasury. The NAV per Ordinary Share is published 
monthly. This APM relates to past performance and is used as a comparison to 
the share price per Ordinary Share to assess performance. There are no 
reconciling items between this calculation and the Net Asset Value shown on 
the balance sheet (other than to calculate by Ordinary Share). 
 
NAV TOTAL RETURN 
 
The NAV total return measures the combined effect of any dividends paid, 
together with the rise or fall in the NAV per Ordinary Share. This APM 
relates to past performance and takes into account both capital returns and 
dividends paid to shareholders. Any dividends received by a shareholder are 
assumed to have been reinvested in the assets of the Company at its NAV per 
Ordinary Share. 
 
SHARE PRICE TOTAL RETURN 
 
The share price total return measures the combined effects of any dividends 
paid, together with the rise or fall in the share price. This APM relates to 
past performance and assesses the impact of movements in the share price on 
total returns to investors. Any dividends received by a shareholder are 
assumed to have been reinvested in additional shares of the Company at the 
time the shares were quoted ex-dividend. 
 
NAV TO MARKET PRICE DISCOUNT / PREMIUM 
 
The discount / premium is the amount by which the share price of the Company 
is lower (discount) or higher (premium) than the NAV per Ordinary Share at 
the date of reporting and relates to past performance. The discount or 
premium is normally expressed as a percentage of the NAV per Ordinary Share. 
 
INVESTMENT LOAN PORTFOLIO UNLEVERED ANNUALISED TOTAL RETURN 
 
The unlevered annualised return is a calculation at the quarterly reporting 
date of the estimated annual return on the portfolio at that point in time. 
It is calculated individually for each loan by summing the one-off fees 
earned (such as up-front arrangement or exit fees charged on repayment) and 
dividing these over the full contractual term of the loan, and adding this 
to the annual returns. Where a loan is floating rate (partially or in whole 
or with floors), the returns are based on an assumed profile for future 
interbank rates but the actual rate received may be higher or lower. The 
return is calculated only on amounts funded at the quarterly reporting date 
and excludes committed but undrawn loans and excludes cash un-invested. The 
calculation also excludes origination fees paid to the Investment Manager, 
which are accounted for within the interest line in the financial 
statements. 
 
An average, weighted by loan amount, is then calculated for the portfolio. 
 
This APM gives an indication of the future performance of the portfolio (as 
constituted at the reporting date). The calculation, if the portfolio 
remained unchanged, could be used to estimate "income from loans advanced" 
in the Consolidated Statement of Comprehensive Income if adjusted for the 
origination fee of 0.75 basis points amortised over the average life of the 
loan. As discussed earlier in this report the figure actually realised may 
be different due to the following reasons: 
 
* In the quoted return, we amortise all one off fees (such as arrangement 
and exit fees) over the contractual life of the loan, which is currently 
four years for the portfolio. However, it has been our experience that loans 
tend to repay after approximately 2.5 years and as such, these fees are 
actually amortised over a shorter period. 
 
* Many loans benefit from prepayment provisions, which means that if they 
are repaid before the end of the protected period, additional interest or 
fees become due. As we quote the return based on the contractual life of the 
loan these returns cannot be forecast in the return. 
 
* The quoted return excludes the benefit of any foreign exchange gains on 
Euro loans. We do not forecast this as the loans are often repaid early and 
the gain may be lower than this once hedge positions are settled. 
 
Generally speaking, the actual annualised total return is likely to be 
higher than the reported return for these reasons but this is not 
incorporated in the reported figure, as the benefit of these items cannot be 
assumed. 
 
INVESTED LOAN PORTFOLIO LEVERED ANNUALISED TOTAL RETURN 
 
The levered annualised total return is calculated on the same basis as the 
unlevered annual return but takes into account the amount of leverage in the 
Group and the cost of that leverage at current LIBOR/EURIBOR rates. 
 
ONGOING CHARGES PERCENTAGE 
 
Ongoing charges represents the management fee and all other operating 
expenses excluding finance costs and transactions costs, expressed as a 
percentage of the average monthly net asset values during the year and 
allows users to assess the running costs of the Group. This is calculated in 
accordance with AIC guidance and relates to past performance The charges 
include the following lines items within the Consolidated Statement of 
Comprehensive Income: 
 
* Investment management fees 
 
* Administration fees 
 
* Audit and non-audit fees 
 
* Other expenses 
 
* Legal and professional fees 
 
* Directors' fees and expenses 
 
* Broker's fees and expenses 
 
* Agency fees 
 
The calculation adds back any expenses unlikely to occur absent any loan 
originations or repayments and as such, the costs associated with hedging 
Euro loans back to sterling have been added back. The calculation does not 
include origination fees paid to the Investment Manager, these are 
recognised through "Income from loans advanced". 
 
WEIGHTED AVERAGE PORTFOLIO LTV TO GROUP FIRST AND LAST GBP 
 
These are calculations made as at the quarterly reporting date of the loan 
to value ("LTV") on each loan at the lowest and highest point in the capital 
stack in which the Group participates. LTV to "Group last GBP" means the 
percentage which the total loan commitment less any amortisation received to 
date (when aggregated with any other indebtedness ranking alongside and/or 
senior to it) bears to the market value determined by the last formal lender 
valuation received by the quarterly reporting date. LTV to "first Group GBP" 
means the starting point of the loan to value range of the loan commitments 
(when aggregated with any other indebtedness ranking senior to it). For 
development projects, the calculation includes the total facility available 
and is calculated against the assumed market value on completion of the 
project. 
 
An average, weighted by the loan amount, is then calculated for the 
portfolio. 
 
This APM provides an assessment of future credit risk within the portfolio 
and does not directly relate to any financial statement line items. 
 
PERCENTAGE OF INVESTED PORTFOLIO IN FLOATING RATE LOANS 
 
This is a calculation made as at the quarterly reporting date, which 
calculates the value of loans, which have an element of floating rate in 
part, in whole and including loans with floors, as a percentage of the total 
value of loans. This APM provides an assessment of potential future 
volatility of the income on loans, as a large percentage of floating rate 
loans would mean that income would move up or down with changes in EURIBOR 
or LIBOR. 
 
AVERAGE LOAN TERM AND AVERAGE REMAINING LOAN TERM 
 
The average loan term is calculated at the quarterly reporting date by 
calculating the average length of each loan from initial advance to the 
contractual termination date. An average, weighted by the loan amount, is 
then calculated for the portfolio. 
 
The average remaining loan term is calculated at the quarterly reporting 
date by calculating the average length of each loan from the quarterly 
reporting date to the contractual termination date. An average, weighted by 
the loan amount, is then calculated for the portfolio. 
 
This APM provides an assessment of the likely level of repayments occurring 
in future years (absent any early repayments) which will need to be 
reinvested. In the past, the actual term of loans has been shorter than the 
average contractual loan term due to early repayments and so the level of 
repayments is likely to be higher than this APM would suggest. However, this 
shorter actual loan term cannot be assumed as it may not occur and therefore 
it is not reported as part of this APM. 
 
PORTFOLIO DIVERSIFICATION 
 
The portfolio diversification statistics are calculated by allocating each 
loan to the relevant sectors and countries based on the value of the 
underlying assets. This is then summed for the entire portfolio and a 
percentage calculated for each sector / country. 
 
This APM provides an assessment of future risk within the portfolio due to 
exposure to specific sectors or countries and does not directly relate to 
any financial statement line items. 
 
Corporate Information 
 
Directors 
 
Stephen Smith (Non-executive Chairman) 
Jonathan Bridel (Non-executive Director) 
John Whittle (Non-executive Director) 
 
(all care of the registered office) 
 
Investment Manager 
 
Starwood European Finance 
 
Partners Limited 
 
1 Royal Plaza 
 
Royal Avenue 
 
St Peter Port 
 
Guernsey 
 
GY1 2HL 
 
Solicitors to the Company (as to English law and U.S. securities law) 
 
Norton Rose LLP 
 
3 More London Riverside 
 
London 
 
SE1 2AQ 
 
United Kingdom 
 
Registrar 
 
Computershare Investor Services (Guernsey) Limited 
 
3rd Floor 
 
Natwest House 
 
Le Truchot 
 
St Peter Port 
 
Guernsey 
 
GY1 1WD 
 
Broker 
 
Stifel Nicolaus Europe Limited 
 
trading as Stifel 
 
150 Cheapside 
 
London 
 
EC2V 6ET 
 
United Kingdom 
 
Administrator, Designated Manager and Company Secretary 
 
Ipes (Guernsey) Limited 
 
(Now part of the Apex Group) 
 
1 Royal Plaza 
 
Royal Avenue 
 
St Peter Port 
 
Guernsey 
 
GY1 2HL 
 
Registered Office 
 

(MORE TO FOLLOW) Dow Jones Newswires

March 26, 2019 03:05 ET (07:05 GMT)

1 Royal Plaza 
 
Royal Avenue 
 
St Peter Port 
 
Guernsey 
 
GY1 2HL 
 
Investment Adviser 
 
Starwood Capital Europe Advisers, LLP 
 
2nd Floor 
 
One Eagle Place 
 
St. James's 
 
London 
 
SW1Y 6AF 
 
United Kingdom 
 
Advocates to the Company (as to Guernsey law) 
 
Carey Olsen 
 
PO Box 98 
 
Carey House, Les Banques 
 
St Peter Port 
 
Guernsey 
 
GY1 4HP 
 
Independent Auditor 
 
PricewaterhouseCoopers CI LLP 
 
Royal Bank Place 
 
1 Glategny Esplanade 
 
St Peter Port 
 
Guernsey 
 
GY1 4ND 
 
Principal Bankers 
 
Barclays Private Clients International Limited 
 
PO Box 41 
 
Le Marchant House 
 
St Peter Port 
 
Guernsey 
 
GY1 3BE 
 
Website: 
 
www.starwoodeuropeanfinance.com 
 
ISIN:          GG00B79WC100 
Category Code: ACS 
TIDM:          SWEF 
LEI Code:      5493004YMVUQ9Z7JGZ50 
Sequence No.:  7942 
EQS News ID:   791461 
 
End of Announcement EQS News Service 
 
 
1: https://link.cockpit.eqs.com/cgi-bin/fncls.ssp?fn=redirect&url=6af4d5186fecdbe5ed29055acea46692&application_id=791461&site_id=vwd_london&application_name=news 
 

(END) Dow Jones Newswires

March 26, 2019 03:05 ET (07:05 GMT)

Großer Insider-Report 2024 von Dr. Dennis Riedl
Wenn Insider handeln, sollten Sie aufmerksam werden. In diesem kostenlosen Report erfahren Sie, welche Aktien Sie im Moment im Blick behalten und von welchen Sie lieber die Finger lassen sollten.
Hier klicken
© 2019 Dow Jones News
Werbehinweise: Die Billigung des Basisprospekts durch die BaFin ist nicht als ihre Befürwortung der angebotenen Wertpapiere zu verstehen. Wir empfehlen Interessenten und potenziellen Anlegern den Basisprospekt und die Endgültigen Bedingungen zu lesen, bevor sie eine Anlageentscheidung treffen, um sich möglichst umfassend zu informieren, insbesondere über die potenziellen Risiken und Chancen des Wertpapiers. Sie sind im Begriff, ein Produkt zu erwerben, das nicht einfach ist und schwer zu verstehen sein kann.