DJ Coinsilium Group Limited: Final Results for the years ended 31 December 2019
Coinsilium Group Limited (COIN)
Coinsilium Group Limited: Final Results for the years ended 31 December 2019
31-Jul-2020 / 12:18 GMT/BST
Dissemination of a Regulatory Announcement that contains inside information
according to REGULATION (EU) No 596/2014 (MAR), transmitted by EQS Group.
The issuer is solely responsible for the content of this announcement.
31 July 2020
COINSILIUM GROUP LIMITED
("Coinsilium" or the "Company")
Final Results for the year ended 31 December 2019
STATEMENT OF THE BOARD OF DIRECTORS
Coinsilium Group Limited, the blockchain venture operator and advisor, is
pleased to announce its Final Results for the year ended 31 December 2019.
Financial summary
· The net fair value gains on financial assets in 2019 was GBP572,805
compared to a loss of GBP188,781 in 2018
· Total Comprehensive Loss* of GBP106,378 decrease from GBP1,495,424 in 2018
· Loss for the period from continuing operations GBP258,943 decrease from
GBP982,034 in 2018
· Loss per share of 0.195 pence decrease from 0.79 pence in 2018
· Financial assets at fair value through profit or loss amounted to GBP1.78m
at 31 December 2019 (31 December 2018: financial assets at fair value
through profit or loss of GBP1.4m)
· As at 31 December 2019 cash and cash equivalents amounted to GBP235,079
(31 December 2018: GBP592,171)
* Loss for the period includes loss in value of tokens over the period of
GBP257,401
The Directors present their report, together with the Group Financial
Statements and Auditor's Report, for the year ended 31 December 2019. The
comparative period is the year ended 31 December 2018.
Review of the Year
Coinsilium is now in its fifth year of operations as a listed company and
2019 was a year of transition for the Company with a major focus on
positioning the Company in Gibraltar in readiness for a more focused role as
an active venture operator in the Decentralised and Crypto Finance space as
announced post period on 13 July 2020.
When compared to 2018, the Company's advisory activity was subdued
throughout the year in review, reflecting the sharp decrease in token
issuance activity via Initial Coin Offerings ('ICOs') and Initial Exchange
Offerings ('IEOs') which were the main drivers for the new token offerings
during 2018.
Whilst our successful achievements as advisors to some of the most
substantial blockchain projects undoubtedly helped the Company to build a
strong global reputation and awareness for the Coinsilium brand, token sale
advisory work presented some material challenges along the way, in terms of
scale and sustainability. In addition, there has been an ongoing need to
actively manage the wild swings in cryptocurrency prices, which have
historically been the main denominator for much of Coinsilium's advisory
services revenue.
In anticipation of the impact this reduced activity would have on the
Company's revenues, Management proceeded to reduce overhead costs
continuously over the course of 2019. Cost reduction measures were
broad-based and also included the relocation of the Company's main
operations from London to Gibraltar, a jurisdiction which Management
believes will be in line and conducive with the Company's next stages of
development.
In November 2019, the Company announced a Memorandum of Understanding with
Devmons Management Limited, a Gibraltar registered technology management
company, to jointly launch a blockchain software and smart contract
development studio in Gibraltar, utilising the Company's wholly owned
Gibraltar registered subsidiary, TerraStream Limited. Devmons' co-founder
Matej Galvanek was appointed as Technology Advisor to TerraStream.
The value of Coinsilium's portfolio of investments appreciated somewhat in
2019, in part reflected by a successful investment round in portfolio
company Indorse, which received an investment from Brand Capital, the
strategic investment arm of India's largest media house, The Times Group, at
a valuation of USD $15m, representing a 350% uplift in the two years since
Coinsilium's initial investment at the pre-seed and seed stage. Coinsilium
maintains a 10% equity stake of Indorse.
The Company also strengthened its ties with IOV Labs Limited (IOV Labs), a
Gibraltar-registered company in which Coinsilium holds a vesting interest of
1,951,846 RIF tokens, through a collaboration agreement in Southeast Asia.
This eventually led to a more decisive rapprochement with a Strategic
Investment of GBP250,001 into Coinsilium in tandem with a MoU and the
execution of a joint venture agreement, as stated post period.
Post year end
Throughout 2019 the Company strengthened its relationship with global
Blockchain Protocol company IOV Labs. This was demonstrated by a strategic
investment of GBP250,001 from IOV Labs by way of a private placement in the
Company (subscription of 9,434,000 new ordinary shares at 2.65p per share)
announced on 28 January 2020. IOV Labs now holds 6.94% of the Company's
issued share capital.
This was followed by the execution of a Joint Venture Agreement between the
Company and IOV Labs as announced on 8 July 2020. Under the terms of the
Joint Venture agreement, IOV Labs and Coinsilium are to establish a Joint
Venture Company in Singapore to promote and commercialise IOV Labs'
products, services and technologies principally in the Asian markets to
corporations, entrepreneurs, governments and NGOs. Each shareholder will
hold 50% of the total shares of the JVC at incorporation and the JVC will be
financed by IOV Labs by way of a loan to be repaid from the future revenues
of the Joint Venture Company.
In January 2020, Coinsilium's wholly owned subsidiary TerraStream Limited,
started working on its first development contract for a DeFi-related project
in collaboration with Gibraltar registered Devmons. The project was
successfully completed and delivered in May 2020 on a revenue share basis
between TerraStream and Devmons. There is the potential for further
collaboration with Devmons based on a similar revenue share model without
the requirement for a formal joint venture agreement as originally
envisioned.
In March 2020, Coinsilium's wholly owned subsidiary, Seedcoin Limited
('Seedcoin'), completed the process of its re-domiciliation from the British
Virgin Islands to Gibraltar. Seedcoin is the entity which holds shares in
Coinsilium's portfolio companies.
For the Group's and Company's 31 December 2019 financial statements, the
COVID-19 outbreak and the related impacts are considered non-adjusting
events. There has been no significant disruption to the Group's and
Company's activities to date from COVID-19, although the Board continues to
monitor any risk.
Outlook
Despite impressive developments announced by certain of Coinsilium's
portfolio companies, particularly Indorse, with significant milestones
achieved both in terms of client wins and organic revenue generation, over
the course of 2019 it became increasingly apparent that the market, as
reflected in Coinsilium's share price, was struggling to recognise the
potential for value creation and growth within Coinsilium's investment
portfolio.
As a consequence, the Company has faced significant challenges in
maintaining the level of momentum required in order to effectively pursue
further investment opportunities on reasonable and realistic terms for the
Company and its shareholders.
At the same time there is a fast growing wave of interest in
blockchain-based Decentralised Finance ('DeFi') and Crypto Finance
applications, and the global Crypto Finance market is showing strong
month-on-month growth with active collateral on DeFi platforms now at over
USD3Bn, up over 600% year-to-date. Management believes that Coinsilium has
the right experience, network and access to the most suitable technical and
commercial partners, such as its joint venture partners IOV Labs, in order
to effectively execute a new strategy with a specific focus on pursuing
substantial opportunities in DeFi and Crypto Finance.
This has led Management to take the decision to initiate a Strategic
Business Review, details of which were announced on 13 July 2020, covering
the Company's existing operational activities and equity investment
portfolio, in order to pave the way for the Company's transition from an
investor in early-stage start-ups to a focused Blockchain, DeFi and Crypto
Finance venture operator.
The Company is currently working on several DeFi models with the aim of
launching substantial commercial solutions either independently or through
its partner network. Given the current pace of growth in the sector the
Company believes that such solutions have the potential to generate
meaningful revenue streams for Coinsilium.
Coinsilium has also commenced income generating staking operations using its
crypto reserves as active collateral, thereby utilising existing internal
resources to accelerate and enhance new revenue generation. Staking
activities are expected to increase over the coming months as the Company
looks to develop further in-house expertise to expand its operational
capabilities.
As part of the process of general business restructuring, and in line with
the ongoing Review, Coinsilium's investment holding company Seedcoin Limited
has been redomiciled from the BVI to Gibraltar in preparation for a proposed
transaction.
Initial early stage discussions with certain interested parties are ongoing
and whilst there can be no guarantee that these discussions will lead to a
value accretive transaction, it is Management's view that, given the
substantial progress made by certain companies amongst Coinsilium
investments, the Seedcoin equity portfolio holds materially greater value
than is currently recognised by the market.
(MORE TO FOLLOW) Dow Jones Newswires
July 31, 2020 07:19 ET (11:19 GMT)
DJ Coinsilium Group Limited: Final Results for the -2-
Financial Review
Total comprehensive income, including fair value gains and losses on
financial assets and digital assets, reported a loss for the period of
GBP106,378 compared to a loss of GBP1,495,424 in the previous year.
Loss for the period from continuing operations was GBP258,943 (2018: loss of
GBP982,034). This loss is the result of administrative expenses of GBP639,274
during the period, an increase in net fair value of equity investments of
GBP572,805 and impairments to other current assets of GBP257,401 (loss in the
value of tokens).
As at 31 December 2019, cash and cash equivalents amounted to GBP235,079
(2018: GBP592,171).
It is important to note that the Company received an investment of
GBP250,001 post period in January 2020.
No dividends were paid or recommended to be paid during the year.
Eddy Travia
Chief Executive
30 July 2020
The Directors of Coinsilium Group Limited take responsibility for this
announcement.
For further information, please contact:
Coinsilium Group Limited www.coinsilium.com [1]
Malcolm Palle, Executive Chairman +44 (0) 7785 381089
Eddy Travia, Chief Executive + 44 (0) 7781 306903
Peterhouse Capital Limited +44 (0) 207 469 0930
Guy Miller / Mark Anwyl
(AQSE Growth Market Corporate Adviser)
SI Capital Limited +44 (0) 1483 413 500
Nick Emerson
(Broker)
Token Advisory Services
Coinsilium advised two companies on their TGE in 2019 which were completed
before 31 December 2019:
· OasisBloc - OASISBloc, backed by DoubleChain Inc in Korea, is the first
blockchainised data platform designed for trading useful data & value in
the business world.
· Jur - Jur is a Zug-registered company developing a blockchain-based
decentralised legal ecosystem, automating the process of contract
creation, execution, enforcement and dispute resolution. Jur was the first
IEO of cryptocurrency exchange OceanEx. Jur is a blockchain project backed
by VeChain.
The Company started to advise another client at the end of 2019 and which
may complete its token issuance or a traditional fund raise in 2020:
· Kesholabs - a Kenya-based venture builder and development studio whose
primary focus is in blockchain-driven innovation and decentralised open
finance solutions. Kesholabs' Pesabase crypto payment and remittance
platform won the first Celo Camp competition. Celo is an organisation
backed by Andreessen Horowitz, a renowned US-based Venture Capital fund.
Investee Companies Update
Indorse
In June 2019, portfolio company Indorse Pte. Ltd. announced that Brand
Capital, the strategic investment arm of India's largest media house, The
Times Group, will invest up to USD $6.5m in the Singapore-based skills
verification platform Indorse. Based on The Times Group investment at a
valuation of USD $15m, the implied value of Coinsilium's 10% shareholding in
Indorse is USD $1.5m, representing a 350% uplift in the two years since
Coinsilium's initial investment at the pre-seed and seed stage.
Throughout 2019, Indorse has deployed three distinct and complementary
product lines which have been very well received by their Corporate clients
which include Fortune 500 companies such as Grab, OCBC Bank, Dell and Rolls
Royce.
The services offered by Indorse include:
· Optimising Recruitment - Evaluation and assessment of candidates' coding
skills. Clients obtain comprehensive, qualitative reports to help them
make more informed hiring decisions.
· Recruitment through Hackathons - Facilitation of Country/region-wide
hackathons. Organisation of outreach, roadshows & assessment for clients
optimising the hire and recruitment process for data engineers and
scientists.
· Future Readiness through Upskilling - Assessment driven learning.
Upskilling of workforce through a series of quality content modules with
pre and post-assessments by a panel of world-renowned industry experts.
Indorse has been working with a number of SMEs from Singapore; these range
from 20-person start-ups to 200-person recruiting agencies and, in the
Autumn of 2019, Indorse has established a UK subsidiary company with sales
representation to act as a springboard for expansion into the European and
U.S. markets.
Post Period
In 2020, Indorse launched a new remote performance management tool called
Metamorph, allowing its clients to assess the performance of their tech
staff remotely through team communication platforms like Slack. This
solution takes into account the increased number of remote work situations
due to Covid-19 social distancing measures and helps engineering managers
improve technical delivery and performance by identifying blind spots in
their software engineering team.
Indorse is co-organising with Coinsilium 'Post Covid Hack', a global online
hackathon bringing together a number of teams to create new open-source
solutions to overcome the health, economic, social and privacy challenges of
the post-Covid19 era. Official partners of the hackathon which is due to
start in August 2020 include Gibraltar Finance, IOV Labs and Singapore-based
Tribe Accelerator.
Blox
Throughout 2019, the Blox team has continued to on-board business clients
paying a monthly subscription to access Blox professional cryptocurrency
portfolio management tools. Blox allows companies access to share the
workspace with team members, auditors, CFO, and CPA to include all parties
involved in accounts, audits or taxes preparations.
Blox enables users, traders and enterprises to manage and track their
cryptocurrency portfolio with pro tools and advanced management features
like auto-sync for exchanges and wallets, and daily snapshots of the
portfolio balance and activity.
Post Period
In 2020, Blox unveiled a new branch of their operations, Blox Staking, which
is focused on providing decentralised Ethereum 2.0 staking services. As
Ethereum's plans to move from a Proof of Work consensus mechanism to a Proof
of Stake mechanism, with an announced minimum of 32 ETH (or about USD7,780
at current prices) to be staked by participants to run their own validator
nodes, Blox has identified a need to provide custody-free Eth2 staking as a
service and plan to roll out this service as soon as Ethereum 2.0 launches
its initial go-live phase (phase 0).
Elevate Health
During 2019 Elevate Health has pursued the development of their proprietary
mobile application with programmes to track and assess the changes in
lifestyle behaviour of users in preparation for the roll out of a
comprehensive pilot program in Southeast Asia and Australia.
Post Period
In 2020, Elevate Health has been reviewing solutions responding to the new
health concerns triggered by Covid-19 such as co-morbidities which tend to
increase health risks of infected patients.
Factom
In August 2019, Factom announced that the Factom Protocol was being
leveraged by a new project, the PegNet, that adds payments and store of
value utilities to the Factom Protocol. The PegNet is an independent, open
source protocol that delivers 30 protocol backed tokens pegged to real world
assets such as the U.S. dollar, Euros and other key fiat currencies as well
as hard assets, such as gold, and a number of cryptocurrencies. According to
Factom, PegNet should increase liquidity and demand for Factom's tokens.
PegNet CPU mining went live in August 2019 and it is today described as 'The
Stablecoin Network for Decentralised Finance'.
In September 2019, the U.S. Department of Energy ("DOE") granted circa
USD200,000 to Factom to protect the national power grid. According to the
DOE, the project seeks to protect the security of millions of devices.
Post Period
In June 2020, the Company announced that it had been notified by the
directors of Factom that Factom has filed for reorganisation under Chapter
11 Subchapter V to address structural issues preventing them from raising
further capital.
Factom advised that Chapter 11 Subchapter V provisions preserve the position
of the existing shareholders and structures the means of paying creditors.
The directors of Factom expected Factom to emerge from the Chapter 11
reorganisation in 60 to 90 days.
StartupToken
In 2019, StartupToken moved its main activities to Singapore where it has
been based since then. Through a Strategic Advisory Agreement signed with
IOV Labs in July 2019, StartupToken Singapore helped IOV Labs establish a
presence in the Southeast Asian market.
Post Period
In 2020, StartupToken started working on a new service, a Bitcoin storage
and payment card called Census described as 'Census Smart Card and Wallet',
an NFC powered smart bitcoin card, storing coins with military grade
protection, without compromising convenience and usability, making the
bitcoin experience as simple as it should be.
Helperbit
Helperbit is an Italian startup that uses blockchain technology to allow
people to donate digital and local currencies to charities and to people in
need all over the world, trace their donation and how it is used, offering
full transparency of economic flows.
In 2019, Helperbit pursued the development of its cryptocurrency donation
platform.
Post Period
In 2020, Helperbit's collaboration with the Red Cross in Italy to finance
medical equipment during the Covid-19 crisis via cryptocurrency donations
(MORE TO FOLLOW) Dow Jones Newswires
July 31, 2020 07:19 ET (11:19 GMT)
DJ Coinsilium Group Limited: Final Results for the -3-
was praised by various Blockchain and Crypto organisations including the
Binance Charity Foundation.
IOV Labs
In February 2019, IOV Labs announced that the RSK blockchain had become the
most secure smart contract platform in the world, and the second most secure
blockchain behind the Bitcoin blockchain.
In April 2019, IOV Labs announced that developers can now launch an RSK
Smart Mainnet node on Microsoft's Azure BaaS offering, becoming one of the
few public blockchains supported by Microsoft's Blockchain as a Service
(BaaS) marketplace. The integration provides a simplified process for
setting up an environment that facilitates the development of decentralized
applications (dApps) and services supported by the Bitcoin blockchain.
In May 2019, IOV Labs announced it has officially launched the RIF Lumino
Network as part of the RSK Infrastructure Framework (RIF OS). The RIF Lumino
Network, an integral part of the RIF Payments Protocol, provides scalability
without compromising long term sustainability. The RIF Lumino Network is
similar to the Lightning Network but provides scalability not only for
Bitcoin but for every token running on the RSK Network.
In May 2019, IOV Labs and Monday Capital announced the launch of the first
Blockchain Innovation and Development Studio for Bitcoin, RSK and RIF OS in
San Francisco and a global Ecosystem Fund. The Studio will create new
developer tools that will streamline the integration of decentralised
infrastructure. It will be a space of experimentation that facilitates the
creation of next-generation blockchain solutions in partnership with
startups and corporations in order to identify real-world problems that
blockchain-based products and services can solve.
In June 2019, IOV Labs announced a partnership with Swarm, a distributed
storage platform and content distribution service, to implement and address
the incentivization behaviour of the Swarm network as a whole, including the
Ethereum and RSK implementations. As part of the collaboration, they are
also jointly developing the first implementation of the concept under RIF
Storage services, a unified interface and set of libraries to facilitate
encrypted and decentralized storage and streaming of information. RIF
Storage is meant to allow users to store and share all sensitive data in a
secure manner.
In June 2019, IOV Labs announced the launch of RIF Name Service Multi-Crypto
which allows users to manage all domains from one master dashboard,
streamlining ease of use and fostering blockchain technology mass adoption.
A first for the industry, the improved RIF Name Service (RNS) is the only
service that supports and manages domains originating from any blockchain.
RNS simplifies the blockchain Domain Name System (DNS), by turning
traditional blockchain domains that appear as a series of randomised letters
and numbers into a human-readable format.
In September 2019, IOV Labs and NXTP, an early entrepreneurial capital
company that invests in technology start-ups that create a positive impact
model for all Latin America, launched the first regional blockchain
acceleration and adoption program aimed at start-ups and companies
interested in developing their blockchain products, or migrating them from
"off-chain" to "on-chain". On top of developing their capabilities with
RSK'S stack technology benefits, the selected companies may be able to
receive up to $100,000 in investments in order to implement their growth for
the duration of the acceleration program. The search focused on Latin
American start-ups at varying degrees of maturity and which are developing
innovative products or services that can be optimized by adopting RSK'S
blockchain stack technologies.
On 27 September 19, IOV Labs, the creator of the RSK Bitcoin Smart Contract
platform and the RIF token, announced the acquisition of Taringa, the top
Spanish-speaking social network in the world with 30 million users and over
1,000 active online communities. Having access to Taringa's user base will
provide the company with invaluable information and data to test and
distribute new decentralized infrastructure and apps powered by the RSK
platform and the RIF token at a large scale. Jointly with Taringa's
leadership, the company plans to create innovative consumer products and
services for its communities, using RSK's decentralized infrastructure.
In November 2019, Monday Capital, in partnership with IOV Labs Innovation
Studio, announced the completion of the first round of investments of its
Ecosystem Fund. Two of the three investment recipients, Vega and Multis,
were announced in early October, with the third, Pocket Network, set to
close its own seed round within the month. Vega is a protocol for creating
and trading derivatives on a completely decentralised network. Multis is a
cryptocurrency lender, multi-sig wallet, and user-friendly interface all in
one, designed to facilitate a convenient online banking experience for
companies. Pocket Network is a middleware protocol that provides an
incentive for individuals and businesses to run full nodes for any
blockchain.
In December 2019, after eleven months of simulations, testing and two
audits, Money on Chain is launching the Alpha version of its decentralized
stablecoin protocol on the RSK network. Backed by Bitcoin, the protocol
consists of two tokens that provide several use cases for Bitcoin holders,
including leveraged Bitcoin operations. The first token is Dollar on Chain
(DOC). Users can quickly send and receive any amount of DOC, a token pegged
to the value of the US Dollar. The second token is BitPRO (BPRO), and it is
specifically designed for Bitcoin holders to earn passive income on their
coins. BPRO holders have several streams of revenue: they receive a
percentage of platform-collected fees, an interest rate, and a small
leverage on the price of Bitcoin. The platform is decentralized and secured
by Bitcoin miners, with none of the collateral held in a bank account. All
the collateral is held using Smart Contracts that run on the RSK network.
Coinsilium interest in IOV Labs: Coinsilium shareholding of 65,000 series
Seed 1 RSK shares was converted to RIF tokens by way of a 'share for token'
swap as announced on 19 November 2018. Coinsilium will receive approximately
1,951,846 RIF tokens over the stated vesting period.
Events after the End of the Reporting Period
28 January 2020 - Coinsilium Group Limited announced that it has entered
into a Strategic Investment Agreement and signed a Memorandum of
Understanding with IOV Labs ("IOV"), a Gibraltar registered company and
parent to RSK, the developers of the first smart contract platform secured
by the Bitcoin network, in which Coinsilium holds a vesting interest of
1,951,846 RIF tokens. IOV Labs have completed an investment of GBP250,001 by
way of a private placement in the Company, subscribing for 9,434,000 new
ordinary shares of no-par value ("Ordinary Shares") at 2.65p per share. The
funds will be used towards joint initiatives between the Company and IOV and
to further the growth and development of the Company.
2 April 2020 - Coinsilium Group Limited announced an update in respect of
investee company, Factom Inc. ("Factom"). The Company has been notified by
the directors of Factom that in a board meeting on 31 March 2020 they
concluded that, in the absence of further funding, they will need to begin
the process of assignment of assets for the benefit of creditors.
On 21 April 2020, Money on Chain ('MOC') announced the release of the 'RIF
on Chain' Decentralised Finance ('DeFi') platform backed by RIF tokens and
unveiled the three main assets available on the platform: the RIF Dollar
('RDOC'), a RIF-collateralised stablecoin pegged to the US Dollar and
guaranteed by a smart contract; the RIFpro ('RPRO'), a token mirroring the
RIF token price fluctuations and redistributes a share of the fees generated
by the RIF on Chain platform transactions to its holders, and RIFX a
leveraged asset for users who wish to get exposure to RIF token price
changes.
On 11 June 2020 Coinsilium Group Limited announced it is organising, jointly
with portfolio company Indorse Pte. Ltd. ("Indorse") the 'Post Covid Hack' a
global online blockchain hackathon from August to November 2020.
23 June 2020 - Coinsilium Group Limited announced an update in respect of
investee company, Factom Inc. ("Factom"). Further to its announcement on 2
April 2020, the Company has been notified by the directors of Factom that
Factom has filed for reorganisation under Chapter 11 Subchapter V to address
structural issues preventing them from raising further capital. Factom
advise that Chapter 11 Subchapter V provisions preserve the position of the
existing shareholders and structures the means of paying creditors. The
directors of Factom expect Factom to emerge from the Chapter 11
reorganisation in 60 to 90 days.
8 July 2020 - Coinsilium Group Limited announced an update regarding its
Joint Venture Agreement (JVA) with IOV Labs Limited (IOV) to establish a
Joint Venture Company (JVC) in Singapore and notification of a Strategic
Business Review of the Company's operations and investments. IOV is a
Gibraltar registered company and parent to RSK, the developers of the first
smart contract platform secured by the Bitcoin network in which Coinsilium
holds a vesting interest of 1,951,846 RIF tokens. Where each shareholder
(MORE TO FOLLOW) Dow Jones Newswires
July 31, 2020 07:19 ET (11:19 GMT)
will hold 50% of the total shares of the JVC at incorporation. JVC will be
financed by IOV by way of a loan which is to be repaid from the future
revenues of the JVC.
13 July 2020 - Coinsilium Group Limited announced a Strategic Business
Review (the "Review") of the Company's operations and equity investments is
now underway. The objective of this Review is to align the Company in
readiness for its participation within the recently announced IOV Joint
Venture (JV) and to ensure that the Company is optimally positioned and
resourced to capitalise on new and substantial opportunities in the
burgeoning Decentralised Finance (DeFi) and Crypto Finance sector, including
the development of products, solutions and services in Crypto Lending,
Crypto Staking and Stable Assets, both from within the scope of its joint
venture with IOV and also from Coinsilium's operational base in Gibraltar,
which is fast becoming a pre-eminent global regulatory jurisdiction for
innovative financial technology, including cryptocurrencies.
COINSILIUM GROUP LIMITED GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2019
2019 2018
GBP GBP
Continuing Operations
Revenue from contracts 244,225 1,682,373
with customers
Cost of sales (55,314) (789)
Loss allowance for (114,749) (377,421)
trade receivables
Gross Profit 74,162 1,304,163
Administration (639,274) (1,110,228)
expenses
Net fair value 572,805 (188,781)
gains/(losses) on
financial assets at
fair value through
profit or loss
Impairments to other (257,401) (973,147)
current assets
Operating Loss (249,708) (967,993)
Finance income 431 968
Finance costs (9,666) (15,009)
Loss before Taxation (258,943) (982,034)
Income tax - -
Loss for the year (258,943) (982,034)
Other Comprehensive
Income:
Items that may be
subsequently
reclassified to profit
or loss
Change in fair value
of other current
assets at fair value
through other
comprehensive income 152,565 (513,390)
Total Comprehensive
Income for the year
attributable to owners
of the Parent
(106,378) (1,495,424)
Earnings per share in
pence from continuing
operations
attributable to owners
of the Parent - Basic
& Diluted
(0.195)p (0.79)p
COINSILIUM GROUP LIMITED STATEMENTS OF FINANCIAL POSITION
AS AT 31 DECEMBER 2019
Group Company
31 December 31 December 31 December 31 December
2019 2018 2019 2018
GBP GBP GBP GBP
Non-Current
Assets
Intangible 3,720 3,720 1,860 1,860
assets
Property, 271 589 - -
plant and
equipment
Financial 1,776,777 1,362,200 360,905 360,905
assets at fair
value through
profit or loss
Investment in - - 1,872,544 1,727,298
subsidiaries
1,780,768 1,366,509 2,235,309 2,090,063
Current Assets
Trade and 177,243 240,067 146,432 226,889
other
receivables
Cash and cash 235,079 592,171 61,912 425,574
equivalents
Other current 146,974 251,810 146,974 183,518
assets
559,296 1,084,048 355,318 835,981
Total Assets 2,340,064 2,450,557 2,590,627 2,926,044
Equity
attributable
to owners of
the Parent
Share capital - - - -
Share premium 6,369,974 6,369,974 6,369,974 6,369,974
Treasury (281,003) (273,875) (281,003) (273,875)
shares
Share option 20,029 101,304 20,029 101,304
reserve
Other reserves 152,565 - - -
Retained (4,017,854) (3,840,186) (4,504,761) (3,301,750)
losses
Total equity 1,604,239 2,895,653
attributable
to owners of
the Parent
2,243,711 2,357,217
Current
Liabilities
Trade and 96,353 93,340 986,388 30,391
other payables
Total 96,353 93,340 986,388 30,391
Liabilities
Total Equity 2,340,064 2,450,557 2,590,627 2,926,044
and
Liabilities
The Financial Statements were approved and authorised for issue by the Board
of Directors on 30 July 2020 and were signed on its behalf by:
Eddy Travia
Chief Executive
COINSILIUM GROUP LIMITED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2019
GROUP Attributable to Equity Shareholders
Share Share Treasury Share Other Retained Total
capita premium shares option reserve losses
l GBP reserve s
GBP
GBP GBP
GBP GBP GBP
As at 31 - 5,945,2 81,275 513,390 (2,858,1 3,602,
December 24 50) 989
2017
(78,750)
Loss for - - - - - (982,036 (982,0
the year ) 36)
Other
comprehe
nsive
income
Change - - - - (513,39 - (513,3
in value 0) 90)
of other
current
assets
Total - - - (513,39 (982,036 (1,495
comprehe 0) ) ,426)
nsive
income
for the -
year
Shares - 434,000 - - - - 434,00
issued 0
Share - (9,250) - - - - (9,250
issue )
costs
Purchase - - (204,125 - - - (204,1
of ) 25)
treasury
shares
Sale of - - 9,000 - - - 9,000
treasury
shares
Share - - - 20,029 - - 20,029
option
charge
Total - 424,750 (195,125 20,029 - - 249,65
transact ) 4
ions
with
owners
recognis
ed
directly
in
equity
As at 31 - 6,369,9 (273,875 101,304 - (3,840,1 2,357,
December 74 ) 86) 217
2018
Loss for - - - - - (258,943 (258,9
the year ) 43)
Other
comprehe
nsive
income
Change - - - - 152,565 - 152,56
in value 5
of other
current
assets
Total - - - - 152,565 (258,943 (106,3
comprehe ) 78)
nsive
income
Purchase - - (7,128) - - - (7,128
of )
treasury
shares
Lapsed - - - (81,275 - 81,275 -
or )
expired
share
based
payments
Total - - (7,128) (81,275 - 81,275 (7,128
transact ) )
ions
with
owners
recognis
ed
directly
in
equity
As at 31 - 6,369,9 (281,003 20,029 152,565 (4,017,8 2,243,
December 74 ) 54) 711
2019
COINSILIUM GROUP LIMITED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2019
PARENT Attributable to Equity Shareholders
COMPANY
Share Share Treasury Share Retained Total
capita premium shares option losses
l GBP reserve
GBP
GBP GBP
GBP GBP
As at 31 - 5,945,2 (78,750) 81,275 (1,872,6 4,075,105
December 24 44)
2017
Loss for - - - - (1,429,1 (1,429,106)
the year 06)
Total - - - - (1,429,1 (1,429,106)
comprehe 06)
nsive
income
for the
year
Issue of - 434,000 - - - 434,000
ordinary
shares
Issue - (9,250) - - - (9,250)
costs
Purchase - (204,125 - - (204,125)
of )
treasury
shares
Sale of - 9,000 - - 9,000
treasury
shares
Share - - - 20,029 - 20,029
option
charge
Total - 424,750 (195,125 20,029 - 249,654
transact )
ions
with
owners
recognis
ed
directly
in
equity
As at 31 6,369,9 (273,875 101,304 (3,301,7 2,895,653
December 74 ) 50)
2018
Loss for - - - - (1,284,2 (1,284,286)
the year 86)
(MORE TO FOLLOW) Dow Jones Newswires
July 31, 2020 07:19 ET (11:19 GMT)
© 2020 Dow Jones News
