MENLO PARK, Calif., Jan. 26, 2023 /PRNewswire/ -- Robert Half International Inc. (NYSE: RHI) today reported revenues and earnings for the fourth quarter ended December 31, 2022.
For the quarter ended December 31, 2022, net income was $148 million, or $1.37 per share, on revenues of $1.727 billion . Net income for the prior year's fourth quarter was $168 million, or $1.51 per share, on revenues of $1.770 billion .
For the year ended December 31, 2022, net income was $658 million, or $6.03 per share, on revenues of $7.238 billion . For the year ended December 31, 2021, net income was $599 million, or $5.36 per share, on revenues of $6.461 billion .
"2022 was a very successful year across the entire Robert Half enterprise. We grew full-year revenues and earnings per share - both by more than 12 percent - and achieved new record levels for each," said M. Keith Waddell, president and chief executive officer of Robert Half. "All of our major practice areas - contract, permanent placement and Protiviti - reached new all-time highs, over and above the very strong growth in the prior year. We enter 2023 optimistic about our ability to navigate the uncertain global macroeconomic environment and the tight labor markets around the world.
"The energy and dedication of our global teams made possible a record number of awards and accolades in 2022. Fourth-quarter recognition included being named as one of the Best Workplaces for Parents and honored by Forbes as one of the World's Top Female-Friendly Companies. We are particularly proud of the recognition we continue to receive for our commitment to diversity, equity and inclusion," Waddell concluded.
Robert Half management will conduct a conference call today at 5 p.m. EST . The prepared remarks for this call are available now in the Investor Center of the Robert Half website (www.roberthalf.com/investor-center). Simply click on the Quarterly Conference Calls link. The dial-in number to listen to today's conference call is 888-394-8218 (+1-323-994-2093 outside the United States and Canada ). The confirmation code to access the call is 6821099.
A taped recording of this call will be available for replay beginning at approximately 8 p.m. EST on January 26 and ending at 8 p.m. EST on February 23 . To access the replay, visit https://webcasts.com/RobertHalfQ42022. The conference call also will be archived in audio format on the Company's website at www.roberthalf.com.
Robert Half is the world's first and largest specialized talent solutions and business consulting firm that connects opportunities at great companies with highly skilled job seekers. The Company offers contract and permanent placement talent solutions for finance and accounting, technology, marketing and creative, legal, and administrative and customer support roles.
Named to FORTUNE's World's Most Admired Companies®, the Bloomberg Gender-Equality Index and Forbes' list of America's Best Employers for Diversity, Robert Half is the parent company of Protiviti, a global consulting firm that provides internal audit, risk, business and technology consulting solutions.
Robert Half has operations in more than 400 locations worldwide.
Certain information contained in this press release and its attachments may be deemed forward-looking statements regarding events and financial trends that may affect the Company's future operating results or financial positions. These statements may be identified by words such as "estimate", "forecast", "project", "plan", "intend", "believe", "expect", "anticipate", or variations or negatives thereof, or by similar or comparable words or phrases. Forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in the statements.
These risks and uncertainties include, but are not limited to, the following: changes to or new interpretations of U.S. or international tax regulations; the global financial and economic situation; the duration and impact of the COVID-19 pandemic and efforts to mitigate its spread; changes in levels of unemployment and other economic conditions in the United States or foreign countries where the Company does business, or in particular regions or industries; reduction in the supply of candidates for contract employment or the Company's ability to attract candidates; the entry of new competitors into the marketplace or expansion by existing competitors; the ability of the Company to maintain existing client relationships and attract new clients in the context of changing economic or competitive conditions; the impact of competitive pressures, including any change in the demand for the Company's services; the Company's ability to maintain its margins; the possibility of the Company incurring liability for its activities, including the activities of its contract employees, or for events impacting its contract employees on clients' premises; the possibility that adverse publicity could impact the Company's ability to attract and retain clients and candidates; the success of the Company in attracting, training, and retaining qualified management personnel and other staff employees; the Company's ability to comply with governmental regulations affecting personnel services businesses in particular or employer/employee relationships in general; whether there will be ongoing demand for Sarbanes-Oxley or other regulatory compliance services; the Company's reliance on short-term contracts for a significant percentage of its business; litigation relating to prior or current transactions or activities, including litigation that may be disclosed from time to time in the Company's SEC filings; the ability of the Company to manage its international operations and comply with foreign laws and regulations; the impact of fluctuations in foreign currency exchange rates; the possibility that the additional costs the Company will incur as a result of healthcare reform legislation may adversely affect the Company's profit margins or the demand for the Company's services; the possibility that the Company's computer and communications hardware and software systems could be damaged or their service interrupted; and the possibility that the Company may fail to maintain adequate financial and management controls, and as a result, suffer errors in its financial reporting.
Additionally, with respect to Protiviti, other risks and uncertainties include the fact that future success will depend on its ability to retain employees and attract clients; there can be no assurance that there will be ongoing demand for broad-based consulting, regulatory compliance, technology services, public sector or other high-demand advisory services; failure to produce projected revenues could adversely affect financial results; and there is the possibility of involvement in litigation relating to prior or current transactions or activities.
Because long-term contracts are not a significant part of the Company's business, future results cannot be reliably predicted by considering past trends or extrapolating past results. The Company undertakes no obligation to update information contained in this release.
A copy of this release is available at www.roberthalf.com/investor-center.
ATTACHED: | Summary of Operations Supplemental Financial Information Non-GAAP Financial Measures |
ROBERT HALF INTERNATIONAL INC. SUMMARY OF OPERATIONS (in thousands, except per share amounts) | |||||||
Quarter Ended | Year Ended | ||||||
2022 | 2021 | 2022 | 2021 | ||||
(Unaudited) | (Unaudited) | ||||||
Service revenues | $ 1,727,026 | $ 1,769,917 | $ 7,238,142 | $ 6,461,444 | |||
Costs of services | 1,007,979 | 1,025,799 | 4,144,093 | 3,765,416 | |||
Gross margin | 719,047 | 744,118 | 3,094,049 | 2,696,028 | |||
Selling, general and administrative expenses | 545,129 | 544,551 | 2,117,296 | 1,951,282 | |||
(Income) loss from investments held in employee deferred compensation trusts | (24,819) | (23,040) | 86,139 | (61,078) | |||
Amortization of intangible assets | 417 | 517 | 1,667 | 2,241 | |||
Interest income, net | (4,778) | (52) | (8,008) | (197) | |||
Income before income taxes | 203,098 | 222,142 | 896,955 | 803,780 | |||
Provision for income taxes | 55,445 | 54,198 | 239,036 | 205,154 | |||
Net income | $ 147,653 | $ 167,944 | $ 657,919 | $ 598,626 | |||
Diluted net income per share | $ 1.37 | $ 1.51 | $ 6.03 | $ 5.36 | |||
Shares: | |||||||
Basic | 106,980 | 109,488 | 108,214 | 110,482 | |||
Diluted | 107,808 | 111,020 | 109,171 | 111,718 | |||
ROBERT HALF INTERNATIONAL INC. SUPPLEMENTAL FINANCIAL INFORMATION (in thousands) | |||||||||||
Quarter Ended December 31, | Year Ended December 31, | ||||||||||
2022 | % of | 2021 | % of | 2022 | % of | 2021 | % of | ||||
(Unaudited) | (Unaudited) | ||||||||||
BUSINESS SEGMENT INCOME INFORMATION: | |||||||||||
Contract talent solutions | $ 105,420 | 9.8 % | $ 114,174 | 10.2 % | $ 492,281 | 10.9 % | $ 393,872 | 9.8 % | |||
Permanent placement talent solutions | $ 21,365 | 13.7 % | $ 27,202 | 17.2 % | $ 127,622 | 17.6 % | $ 106,465 | 18.7 % | |||
Protiviti | $ 71,952 | 14.4 % | $ 81,231 | 16.4 % | $ 270,711 | 13.7 % | $ 305,487 | 16.5 % | |||
December 31, | ||||
2022 | 2021 | |||
(Unaudited) | ||||
SELECTED BALANCE SHEET INFORMATION: | ||||
Cash and cash equivalents | $ 658,626 | $ 619,001 | ||
Accounts receivable, net | $ 1,018,287 | $ 984,691 | ||
Total assets | $ 2,964,488 | $ 2,952,359 | ||
Total current liabilities | $ 1,216,202 | $ 1,358,673 | ||
Total stockholders' equity | $ 1,568,558 | $ 1,381,051 | ||
Year Ended December 31, | ||||
2022 | 2021 | |||
(Unaudited) | ||||
SELECTED CASH FLOW INFORMATION: | ||||
Depreciation | $ 47,398 | $ 52,210 | ||
Capitalized cloud computing implementation costs | $ 40,357 | $ 31,240 | ||
Capital expenditures | $ 61,120 | $ 36,611 | ||
Open market repurchases of common stock (shares) | 3,318 | 2,796 | ||
ROBERT HALF INTERNATIONAL INC.
SUPPLEMENTAL FINANCIAL INFORMATION (UNAUDITED)
(in thousands)
The Company completed a multiyear process to unify its family of Robert Half endorsed divisional brands to one single specialized brand, Robert Half. This simplifies the Company's go-to-market brand structure for clients and candidates and provides leverage for greater brand awareness and allows future flexibility to expand the Company's existing practice groups without the need for new brands. The Company's financial disclosures for contract talent solutions (formerly temporary and consultant staffing) are based on functional specialization rather than the previously branded divisions. The functional specializations are: finance and accounting, administrative and customer support, and technology. Finance and accounting combines the former Accountemps and Robert Half Management Resources, administrative and customer support was previously OfficeTeam, and technology was formerly Robert Half Technology. Protiviti and permanent placement talent solutions continue to be reported separately. What was previously referred to as staffing operations is now referred to as talent solutions. There is no change to the underlying business operations or organization.
The Company's presentation of service revenues for finance and accounting, administrative and customer support, and technology include intersegment revenues from services provided to Protiviti in connection with the Company's blended business solutions. This is how the Company measures and manages these businesses internally. The combined amount of divisional intersegment revenues with Protiviti are aggregated and then eliminated as a single line item. The Company has prepared the below schedule to provide readers with historical comparative information to better evaluate the related trends.
2020 | 2021 | 2022 | |||||||||||||||||||||
Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | ||||||||||||
SERVICE REVENUES: | |||||||||||||||||||||||
Finance and accounting | $ 701,762 | $ 496,573 | $ 506,515 | $ 552,116 | $ 600,387 | $ 663,892 | $ 732,365 | $ 768,204 | $ 801,690 | $ 810,910 | $ 805,229 | $ 767,354 | |||||||||||
Administrative and customer support | 239,979 | 136,299 | 173,685 | 214,985 | 220,467 | 263,192 | 279,370 | 295,872 | 284,906 | 274,141 | 250,531 | 233,056 | |||||||||||
Technology | 196,652 | 162,028 | 161,007 | 175,730 | 172,239 | 194,233 | 215,500 | 213,414 | 213,327 | 218,190 | 216,735 | 209,009 | |||||||||||
Elimination of intersegment revenues | (46,273) | (41,514) | (59,816) | (92,393) | (103,818) | (143,036) | (172,534) | (161,004) | (144,200) | (137,548) | (132,745) | (137,738) | |||||||||||
Total contract talent solutions | 1,092,120 | 753,386 | 781,391 | 850,438 | 889,275 | 978,281 | 1,054,701 | 1,116,486 | 1,155,723 | 1,165,693 | 1,139,750 | 1,071,681 | |||||||||||
Permanent placement talent solutions | 120,489 | 71,030 | 87,203 | 91,387 | 111,703 | 143,640 | 156,444 | 158,133 | 186,782 | 200,096 | 182,329 | 155,948 | |||||||||||
Protiviti | 294,082 | 283,910 | 321,303 | 362,261 | 397,402 | 458,660 | 501,421 | 495,298 | 472,329 | 497,038 | 511,376 | 499,397 | |||||||||||
Total service revenues | $ 1,506,691 | $ 1,108,326 | $ 1,189,897 | $ 1,304,086 | $ 1,398,380 | $ 1,580,581 | $ 1,712,566 | $ 1,769,917 | $ 1,814,834 | $ 1,862,827 | $ 1,833,455 | $ 1,727,026 | |||||||||||
ROBERT HALF INTERNATIONAL INC.
NON-GAAP FINANCIAL MEASURES
The financial results of Robert Half International Inc. (the "Company") are prepared in conformity with accounting principles generally accepted in the United States of America ("GAAP") and the rules of the SEC. To help readers understand the Company's financial performance, the Company supplements its GAAP financial results with the following non-GAAP measures: adjusted gross margin; adjusted selling, general and administrative expense; combined segment income; and as adjusted revenue growth rates.
The following measures: adjusted gross margin and adjusted selling, general and administrative expenses include gains and losses on investments held to fund the Company's obligations under employee deferred compensation plans. The Company provides these measures because they are used by management to review its operational results.
Combined segment income is income before income taxes, adjusted for interest income and amortization of intangible assets. The Company provides combined segment income because it is how management evaluates segment performance.
As adjusted revenue growth rates represent year-over-year revenue growth rates after removing the impacts on reported revenues from the changes in the number of billing days and foreign currency exchange rates. The Company provides this data because it focuses on the Company's revenue growth rates attributable to operating activities and aids in evaluating revenue trends over time. The impacts from the changes in billing days and foreign currency exchange rates are calculated as follows:
- Billing days impact is calculated by dividing each comparative period's reported revenues by the number of billing days for that period to arrive at a per billing day amount. Same billing day growth rates are then calculated based on the per billing day amounts. Management calculates a global, weighted-average number of billing days for each reporting period based upon inputs from all countries and all functional specializations and segments.
- Foreign currency impact is calculated by retranslating current period international revenues, using foreign currency exchange rates from the prior year's comparable period.
The non-GAAP financial measures provided herein may not provide information that is directly comparable to that provided by other companies in the Company's industry, as other companies may calculate such financial results differently. The Company's non-GAAP financial measures are not measurements of financial performance under GAAP and should not be considered as alternatives to amounts presented in accordance with GAAP. The Company does not consider these non-GAAP financial measures to be a substitute for, or superior to, the information provided by GAAP financial results. A reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measures is provided on the following pages.
ROBERT HALF INTERNATIONAL INC. NON-GAAP FINANCIAL MEASURES ADJUSTED GROSS MARGIN (UNAUDITED): (in thousands) | |||||||||||||||||||||||||||||||
Quarter Ended December 31, | Relationships | Year Ended December 31, | Relationships | ||||||||||||||||||||||||||||
As Reported | As Adjusted | As Reported | As Adjusted | As Reported | As Adjusted | As Reported | As Adjusted | ||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||
Gross Margin | |||||||||||||||||||||||||||||||
Contract talent solutions | $ 427,736 | $ 444,295 | $ 427,736 | $ 444,295 | 39.9 % | 39.8 % | 39.9 % | 39.8 % | $ 1,804,029 | $ 1,598,716 | $ 1,804,029 | $ 1,598,716 | 39.8 % | 39.6 % | 39.8 % | 39.6 % | |||||||||||||||
Permanent placement talent solutions | 155,559 | 157,862 | 155,559 | 157,862 | 99.8 % | 99.8 % | 99.8 % | 99.8 % | 723,706 | 568,983 | 723,706 | 568,983 | 99.8 % | 99.8 % | 99.8 % | 99.8 % | |||||||||||||||
Protiviti | 135,752 | 141,961 | 139,862 | 145,244 | 27.2 % | 28.7 % | 28.0 % | 29.3 % | 566,314 | 528,329 | 552,465 | 537,176 | 28.6 % | 28.5 % | 27.9 % | 29.0 % | |||||||||||||||
Total | $ 719,047 | $ 744,118 | $ 723,157 | $ 747,401 | 41.6 % | 42.0 % | 41.9 % | 42.2 % | $ 3,094,049 | $ 2,696,028 | $ 3,080,200 | $ 2,704,875 | 42.7 % | 41.7 % | 42.6 % | 41.9 % | |||||||||||||||
The following tables provide reconciliations of the non-GAAP adjusted gross margin to reported gross margin for the quarters ended December 31, 2022 and 2021:
Quarter Ended December 31, 2022 | Quarter Ended December 31, 2021 | ||||||||||||||||||||||
Contract talent solutions | Permanent placement | Protiviti | Total | Contract talent solutions | Permanent placement | Protiviti | Total | ||||||||||||||||
$ | % of | $ | % of | $ | % of | $ | % of | $ | % of | $ | % of | $ | % of | $ | % of | ||||||||
Gross Margin | |||||||||||||||||||||||
As Reported | $ 427,736 | 39.9 % | $ 155,559 | 99.8 % | $ 135,752 | 27.2 % | $ 719,047 | 41.6 % | $ 444,295 | 39.8 % | $ 157,862 | 99.8 % | $ 141,961 | 28.7 % | $ 744,118 | 42.0 % | |||||||
Adjustments (1) | - | - | - | - | 4,110 | 0.8 % | 4,110 | 0.3 % | - | - | - | - | 3,283 | 0.6 % | 3,283 | 0.2 % | |||||||
As Adjusted | $ 427,736 | 39.9 % | $ 155,559 | 99.8 % | $ 139,862 | 28.0 % | $ 723,157 | 41.9 % | $ 444,295 | 39.8 % | $ 157,862 | 99.8 % | $ 145,244 | 29.3 % | $ 747,401 | 42.2 % | |||||||
The following tables provide reconciliations of the non-GAAP adjusted gross margin to reported gross margin for the years ended December 31, 2022 and 2021:
Year Ended December 31, 2022 | Year Ended December 31, 2021 | ||||||||||||||||||||||
Contract talent solutions | Permanent placement | Protiviti | Total | Contract talent solutions | Permanent placement | Protiviti | Total | ||||||||||||||||
$ | % of | $ | % of | $ | % of | $ | % of | $ | % of | $ | % of | $ | % of | $ | % of | ||||||||
Gross Margin | |||||||||||||||||||||||
As Reported | $ 1,804,029 | 39.8 % | $ 723,706 | 99.8 % | $ 566,314 | 28.6 % | $ 3,094,049 | 42.7 % | $ 1,598,716 | 39.6 % | $ 568,983 | 99.8 % | $ 528,329 | 28.5 % | $ 2,696,028 | 41.7 % | |||||||
Adjustments (1) | - | - | - | - | (13,849) | (0.7 %) | (13,849) | (0.1 %) | - | - | - | - | 8,847 | 0.5 % | 8,847 | 0.2 % | |||||||
As Adjusted | $ 1,804,029 | 39.8 % | $ 723,706 | 99.8 % | $ 552,465 | 27.9 % | $ 3,080,200 | 42.6 % | $ 1,598,716 | 39.6 % | $ 568,983 | 99.8 % | $ 537,176 | 29.0 % | $ 2,704,875 | 41.9 % | |||||||
(1) | Changes in the Company's deferred compensation obligations related to Protiviti operations are included in costs of services, while the related investment (income) loss is presented separately. The non-GAAP financial adjustments shown in the table above are to reclassify investment (income) loss from investments held in employee deferred compensation trusts to the same line item that includes the corresponding change in obligation. These adjustments have no impact on income before income taxes. |
ROBERT HALF INTERNATIONAL INC. NON-GAAP FINANCIAL MEASURES ADJUSTED SELLING, GENERAL AND ADMINISTRATIVE EXPENSES (UNAUDITED): (in thousands) | |||||||||||||||||||||||||||||||
Quarter Ended December 31, | Relationships | Year Ended December 31, | Relationships | ||||||||||||||||||||||||||||
As Reported | As Adjusted | As Reported | As Adjusted | As Reported | As Adjusted | As Reported | As Adjusted | ||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||
Selling, General and Administrative Expenses | |||||||||||||||||||||||||||||||
Contract talent solutions | $ 340,492 | $ 347,826 | $ 322,316 | $ 330,121 | 31.8 % | 31.2 % | 30.1 % | 29.6 % | $ 1,248,378 | $ 1,251,565 | $ 1,311,748 | $ 1,204,844 | 27.5 % | 31.0 % | 28.9 % | 29.8 % | |||||||||||||||
Permanent placement talent solutions | 136,727 | 132,712 | 134,194 | 130,660 | 87.7 % | 83.9 % | 86.1 % | 82.6 % | 587,164 | 468,028 | 596,084 | 462,518 | 81.0 % | 82.1 % | 82.2 % | 81.2 % | |||||||||||||||
Protiviti | 67,910 | 64,013 | 67,910 | 64,013 | 13.6 % | 12.9 % | 13.6 % | 12.9 % | 281,754 | 231,689 | 281,754 | 231,689 | 14.2 % | 12.5 % | 14.2 % | 12.5 % | |||||||||||||||
Total | $ 545,129 | $ 544,551 | $ 524,420 | $ 524,794 | 31.6 % | 30.8 % | 30.4 % | 29.7 % | $ 2,117,296 | $ 1,951,282 | $ 2,189,586 | $ 1,899,051 | 29.3 % | 30.2 % | 30.3 % | 29.4 % | |||||||||||||||
The following tables provide reconciliations of the non-GAAP adjusted selling, general and administrative expenses to reported selling, general and administrative expenses for the quarters ended December 31, 2022 and 2021:
Quarter Ended December 31, 2022 | Quarter Ended December 31, 2021 | ||||||||||||||||||||||
Contract talent solutions | Permanent placement | Protiviti | Total | Contract talent solutions | Permanent placement | Protiviti | Total | ||||||||||||||||
$ | % of | $ | % of | $ | % of | $ | % of | $ | % of | $ | % of | $ | % of | $ | % of | ||||||||
Selling, General and Administrative Expenses | |||||||||||||||||||||||
As Reported | $ 340,492 | 31.8 % | $ 136,727 | 87.7 % | $ 67,910 | 13.6 % | $ 545,129 | 31.6 % | $ 347,826 | 31.2 % | $ 132,712 | 83.9 % | $ 64,013 | 12.9 % | $ 544,551 | 30.8 % | |||||||
Adjustments (1) | (18,176) | (1.7 %) | (2,533) | (1.6 %) | - | - | (20,709) | (1.2 %) | (17,705) | (1.6 %) | (2,052) | (1.3 %) | - | - | (19,757) | (1.1 %) | |||||||
As Adjusted | $ 322,316 | 30.1 % | $ 134,194 | 86.1 % | $ 67,910 | 13.6 % | $ 524,420 | 30.4 % | $ 330,121 | 29.6 % | $ 130,660 | 82.6 % | $ 64,013 | 12.9 % | $ 524,794 | 29.7 % | |||||||
The following tables provide reconciliations of the non-GAAP adjusted selling, general and administrative expenses to reported selling, general and administrative expenses for the years ended December 31, 2022 and 2021:
Year Ended December 31, 2022 | Year Ended December 31, 2021 | ||||||||||||||||||||||
Contract talent | Permanent placement | Protiviti | Total | Contract talent | Permanent placement | Protiviti | Total | ||||||||||||||||
$ | % of | $ | % of | $ | % of | $ | % of | $ | % of | $ | % of | $ | % of | $ | % of | ||||||||
Selling, General and Administrative Expenses | |||||||||||||||||||||||
As Reported | $ 1,248,378 | 27.5 % | $ 587,164 | 81.0 % | $ 281,754 | 14.2 % | $ 2,117,296 | 29.3 % | $ 1,251,565 | 31.0 % | $ 468,028 | 82.1 % | $ 231,689 | 12.5 % | $ 1,951,282 | 30.2 % | |||||||
Adjustments (1) | 63,370 | 1.4 % | 8,920 | 1.2 % | - | - | 72,290 | 1.0 % | (46,721) | (1.2 %) | (5,510) | (0.9 %) | - | - | (52,231) | (0.8 %) | |||||||
As Adjusted | $ 1,311,748 | 28.9 % | $ 596,084 | 82.2 % | $ 281,754 | 14.2 % | $ 2,189,586 | 30.3 % | $ 1,204,844 | 29.8 % | $ 462,518 | 81.2 % | $ 231,689 | 12.5 % | $ 1,899,051 | 29.4 % | |||||||
(1) | Changes in the Company's deferred compensation obligations related to talent solutions operations are included in selling, general and administrative expenses, while the related investment (income) loss is presented separately. The non-GAAP financial adjustments shown in the table above are to reclassify investment (income) loss from investments held in employee deferred compensation trusts to the same line item that includes the corresponding change in obligation. These adjustments have no impact on income before income taxes. |
ROBERT HALF INTERNATIONAL INC.
NON-GAAP FINANCIAL MEASURES
COMBINED SEGMENT INCOME (UNAUDITED):
(in thousands)
The following tables provide reconciliations of the non-GAAP combined segment income to reported income before income taxes for the quarters and years ended December 31, 2022 and 2021:
Quarter Ended December 31, | Year Ended December 31, | ||||||||||||||
2022 | % of | 2021 | % of | 2022 | % of | 2021 | % of | ||||||||
Income before income taxes | $ 203,098 | 11.8 % | $ 222,142 | 12.6 % | $ 896,955 | 12.4 % | $ 803,780 | 12.4 % | |||||||
Interest income, net | (4,778) | (0.3 %) | (52) | 0.0 % | (8,008) | (0.1 %) | (197) | 0.0 % | |||||||
Amortization of intangible assets | 417 | 0.0 % | 517 | 0.0 % | 1,667 | 0.0 % | 2,241 | 0.1 % | |||||||
Combined segment income | $ 198,737 | 11.5 % | $ 222,607 | 12.6 % | $ 890,614 | 12.3 % | $ 805,824 | 12.5 % | |||||||
ROBERT HALF INTERNATIONAL INC. NON-GAAP FINANCIAL MEASURES REVENUE GROWTH RATES (%) (UNAUDITED): | ||||||||||||||||||||||||
Year-Over-Year Growth Rates (As Reported) | Non-GAAP Year-Over-Year Growth Rates (As Adjusted) | |||||||||||||||||||||||
2021 | 2022 | 2021 | 2022 | |||||||||||||||||||||
Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | |||||||||||||
Global | ||||||||||||||||||||||||
Finance and accounting | 44.6 | 39.1 | 33.5 | 22.1 | 9.9 | -0.1 | 43.5 | 39.8 | 34.6 | 24.4 | 12.8 | 2.9 | ||||||||||||
Administrative and customer support | 60.8 | 37.6 | 29.2 | 4.2 | -10.3 | -21.2 | 60.0 | 38.4 | 30.5 | 6.3 | -7.8 | -18.8 | ||||||||||||
Technology | 33.8 | 21.4 | 23.9 | 12.3 | 0.6 | -2.1 | 33.1 | 21.8 | 24.6 | 13.9 | 2.5 | 0.5 | ||||||||||||
Elimination of intersegment revenues (1) | 188.4 | 74.3 | 38.9 | -3.8 | -23.1 | -14.5 | 187.5 | 75.1 | 40.1 | -1.9 | -20.8 | -11.5 | ||||||||||||
Total contract talent solutions | 35.0 | 31.3 | 30.0 | 19.2 | 8.1 | -4.0 | 34.0 | 31.9 | 31.0 | 21.3 | 10.7 | -1.2 | ||||||||||||
Permanent placement talent solutions | 79.4 | 73.0 | 67.2 | 39.3 | 16.5 | -1.4 | 77.7 | 73.8 | 68.8 | 42.6 | 20.3 | 2.4 | ||||||||||||
Total talent solutions | 39.4 | 35.3 | 34.1 | 21.7 | 9.2 | -3.7 | 38.4 | 36.0 | 35.2 | 24.0 | 12.0 | -0.8 | ||||||||||||
Protiviti | 56.1 | 36.7 | 18.9 | 8.4 | 2.0 | 0.8 | 55.1 | 37.4 | 20.0 | 10.8 | 4.8 | 4.0 | ||||||||||||
Total | 43.9 | 35.7 | 29.8 | 17.9 | 7.1 | -2.4 | 42.9 | 36.3 | 30.9 | 20.2 | 9.9 | 0.6 | ||||||||||||
United States | ||||||||||||||||||||||||
Contract talent solutions | 35.5 | 33.4 | 33.4 | 22.7 | 11.3 | -3.4 | 35.5 | 33.6 | 33.4 | 22.7 | 11.3 | -2.9 | ||||||||||||
Permanent placement talent solutions | 85.1 | 78.6 | 78.3 | 44.3 | 22.4 | 1.4 | 85.1 | 78.9 | 78.3 | 44.3 | 22.4 | 1.9 | ||||||||||||
Total talent solutions | 40.0 | 37.2 | 37.8 | 25.2 | 12.6 | -2.9 | 40.0 | 37.4 | 37.8 | 25.2 | 12.6 | -2.4 | ||||||||||||
Protiviti | 53.7 | 31.7 | 17.0 | 8.3 | 4.1 | 3.6 | 53.7 | 31.9 | 17.0 | 8.3 | 4.1 | 4.1 | ||||||||||||
Total | 43.8 | 35.6 | 31.7 | 20.2 | 10.0 | -1.1 | 43.8 | 35.8 | 31.7 | 20.2 | 10.0 | -0.6 | ||||||||||||
International | ||||||||||||||||||||||||
Contract talent solutions | 33.0 | 24.0 | 18.5 | 7.0 | -3.2 | -6.3 | 29.1 | 26.3 | 23.5 | 16.6 | 8.7 | 5.3 | ||||||||||||
Permanent placement talent solutions | 67.3 | 61.9 | 44.7 | 28.0 | 2.9 | -7.5 | 62.1 | 64.0 | 50.0 | 39.0 | 15.4 | 4.3 | ||||||||||||
Total talent solutions | 37.7 | 29.2 | 22.5 | 10.5 | -2.2 | -6.5 | 33.7 | 31.6 | 27.5 | 20.3 | 9.8 | 5.2 | ||||||||||||
Protiviti | 65.9 | 58.3 | 26.2 | 8.6 | -6.3 | -9.2 | 61.4 | 61.2 | 32.3 | 20.6 | 7.3 | 3.7 | ||||||||||||
Total | 44.3 | 36.2 | 23.4 | 10.0 | -3.3 | -7.3 | 40.1 | 38.6 | 28.7 | 20.4 | 9.1 | 4.8 | ||||||||||||
(1) | Service revenues for finance and accounting, administrative and customer support, and technology include intersegment revenues, which represent revenues from services provided to Protiviti in connection with the Company's blended business solutions. Intersegment revenues for each functional specialization are aggregated and then eliminated as a single line item. |
The non-GAAP financial measures included in the table above adjust for the following items:
Billing Days. The "As Reported" revenue growth rates are based upon reported revenues. Management calculates the billing day impact by dividing each comparative period's reported revenues by the number of billing days for that period to arrive at a per billing day amount. Same billing day growth rates are then calculated based on the per billing day amounts. Management calculates a global, weighted-average number of billing days for each reporting period based upon input from all countries and all functional specializations and segments.
Foreign Currency Translation. The "As Reported" revenue growth rates are based upon reported revenues, which include the impact of changes in foreign currency exchange rates. The foreign currency impact is calculated by retranslating current period international revenues, using foreign currency exchange rates from the prior year's comparable period.
The term "As Adjusted" means that the impact of different billing days and constant currency fluctuations are removed from the revenue growth rate calculation. A reconciliation of the non-GAAP year-over-year revenue growth rates to the "As Reported" year-over-year revenue growth rates is included herein, on Pages 11-13.
ROBERT HALF INTERNATIONAL INC. NON-GAAP FINANCIAL MEASURES REVENUE GROWTH RATE (%) RECONCILIATION (UNAUDITED): | ||||||||||||
Year-Over-Year Revenue Growth - GLOBAL | ||||||||||||
Q3 2021 | Q4 2021 | Q1 2022 | Q2 2022 | Q3 2022 | Q4 2022 | |||||||
Finance and accounting | ||||||||||||
As Reported | 44.6 | 39.1 | 33.5 | 22.1 | 9.9 | -0.1 | ||||||
Billing Days Impact | -0.3 | 0.3 | -0.2 | 0.0 | 0.2 | 0.8 | ||||||
Currency Impact | -0.8 | 0.4 | 1.3 | 2.3 | 2.7 | 2.2 | ||||||
As Adjusted | 43.5 | 39.8 | 34.6 | 24.4 | 12.8 | 2.9 | ||||||
Administrative and customer support | ||||||||||||
As Reported | 60.8 | 37.6 | 29.2 | 4.2 | -10.3 | -21.2 | ||||||
Billing Days Impact | -0.2 | 0.1 | -0.2 | 0.0 | 0.1 | 0.7 | ||||||
Currency Impact | -0.6 | 0.7 | 1.5 | 2.1 | 2.4 | 1.7 | ||||||
As Adjusted | 60.0 | 38.4 | 30.5 | 6.3 | -7.8 | -18.8 | ||||||
Technology | ||||||||||||
As Reported | 33.8 | 21.4 | 23.9 | 12.3 | 0.6 | -2.1 | ||||||
Billing Days Impact | -0.1 | 0.1 | -0.2 | 0.0 | 0.1 | 0.9 | ||||||
Currency Impact | -0.6 | 0.3 | 0.9 | 1.6 | 1.8 | 1.7 | ||||||
As Adjusted | 33.1 | 21.8 | 24.6 | 13.9 | 2.5 | 0.5 | ||||||
Elimination of intersegment revenues | ||||||||||||
As Reported | 188.4 | 74.3 | 38.9 | -3.8 | -23.1 | -14.5 | ||||||
Billing Days Impact | -0.4 | 0.1 | -0.2 | 0.0 | 0.2 | 0.8 | ||||||
Currency Impact | -0.5 | 0.7 | 1.4 | 1.9 | 2.1 | 2.2 | ||||||
As Adjusted | 187.5 | 75.1 | 40.1 | -1.9 | -20.8 | -11.5 | ||||||
Total contract talent solutions | ||||||||||||
As Reported | 35.0 | 31.3 | 30.0 | 19.2 | 8.1 | -4.0 | ||||||
Billing Days Impact | -0.2 | 0.1 | -0.2 | 0.0 | 0.1 | 0.8 | ||||||
Currency Impact | -0.8 | 0.5 | 1.2 | 2.1 | 2.5 | 2.0 | ||||||
As Adjusted | 34.0 | 31.9 | 31.0 | 21.3 | 10.7 | -1.2 | ||||||
Permanent placement talent solutions | ||||||||||||
As Reported | 79.4 | 73.0 | 67.2 | 39.3 | 16.5 | -1.4 | ||||||
Billing Days Impact | -0.2 | 0.1 | -0.3 | 0.0 | 0.2 | 0.8 | ||||||
Currency Impact | -1.5 | 0.7 | 1.9 | 3.3 | 3.6 | 3.0 | ||||||
As Adjusted | 77.7 | 73.8 | 68.8 | 42.6 | 20.3 | 2.4 | ||||||
Total talent solutions | ||||||||||||
As Reported | 39.4 | 35.3 | 34.1 | 21.7 | 9.2 | -3.7 | ||||||
Billing Days Impact | -0.2 | 0.2 | -0.2 | 0.0 | 0.1 | 0.8 | ||||||
Currency Impact | -0.8 | 0.5 | 1.3 | 2.3 | 2.7 | 2.1 | ||||||
As Adjusted | 38.4 | 36.0 | 35.2 | 24.0 | 12.0 | -0.8 | ||||||
Protiviti | ||||||||||||
As Reported | 56.1 | 36.7 | 18.9 | 8.4 | 2.0 | 0.8 | ||||||
Billing Days Impact | -0.3 | 0.2 | -0.2 | 0.0 | 0.2 | 0.8 | ||||||
Currency Impact | -0.7 | 0.5 | 1.3 | 2.4 | 2.6 | 2.4 | ||||||
As Adjusted | 55.1 | 37.4 | 20.0 | 10.8 | 4.8 | 4.0 | ||||||
Total | ||||||||||||
As Reported | 43.9 | 35.7 | 29.8 | 17.9 | 7.1 | -2.4 | ||||||
Billing Days Impact | -0.2 | 0.1 | -0.2 | 0.0 | 0.2 | 0.8 | ||||||
Currency Impact | -0.8 | 0.5 | 1.3 | 2.3 | 2.6 | 2.2 | ||||||
As Adjusted | 42.9 | 36.3 | 30.9 | 20.2 | 9.9 | 0.6 | ||||||
ROBERT HALF INTERNATIONAL INC. NON-GAAP FINANCIAL MEASURES REVENUE GROWTH RATE (%) RECONCILIATION (UNAUDITED): | ||||||||||||
Year-Over-Year Revenue Growth - UNITED STATES | ||||||||||||
Q3 2021 | Q4 2021 | Q1 2022 | Q2 2022 | Q3 2022 | Q4 2022 | |||||||
Contract talent solutions | ||||||||||||
As Reported | 35.5 | 33.4 | 33.4 | 22.7 | 11.3 | -3.4 | ||||||
Billing Days Impact | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.5 | ||||||
Currency Impact | ? | ? | ? | ? | ? | ? | ||||||
As Adjusted | 35.5 | 33.6 | 33.4 | 22.7 | 11.3 | -2.9 | ||||||
Permanent placement talent solutions | ||||||||||||
As Reported | 85.1 | 78.6 | 78.3 | 44.3 | 22.4 | 1.4 | ||||||
Billing Days Impact | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.5 | ||||||
Currency Impact | ? | ? | ? | ? | ? | ? | ||||||
As Adjusted | 85.1 | 78.9 | 78.3 | 44.3 | 22.4 | 1.9 | ||||||
Total talent solutions | ||||||||||||
As Reported | 40.0 | 37.2 | 37.8 | 25.2 | 12.6 | -2.9 | ||||||
Billing Days Impact | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.5 | ||||||
Currency Impact | ? | ? | ? | ? | ? | ? | ||||||
As Adjusted | 40.0 | 37.4 | 37.8 | 25.2 | 12.6 | -2.4 | ||||||
Protiviti | ||||||||||||
As Reported | 53.7 | 31.7 | 17.0 | 8.3 | 4.1 | 3.6 | ||||||
Billing Days Impact | - | 0.2 | - | 0.0 | 0.0 | 0.5 | ||||||
Currency Impact | ? | ? | ? | ? | ? | ? | ||||||
As Adjusted | 53.7 | 31.9 | 17.0 | 8.3 | 4.1 | 4.1 | ||||||
Total | ||||||||||||
As Reported | 43.8 | 35.6 | 31.7 | 20.2 | 10.0 | -1.1 | ||||||
Billing Days Impact | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.5 | ||||||
Currency Impact | ? | ? | ? | ? | ? | ? | ||||||
As Adjusted | 43.8 | 35.8 | 31.7 | 20.2 | 10.0 | -0.6 | ||||||
ROBERT HALF INTERNATIONAL INC. NON-GAAP FINANCIAL MEASURES REVENUE GROWTH RATE (%) RECONCILIATION (UNAUDITED): | ||||||||||||
Year-Over-Year Revenue Growth - INTERNATIONAL | ||||||||||||
Q3 2021 | Q4 2021 | Q1 2022 | Q2 2022 | Q3 2022 | Q4 2022 | |||||||
Contract talent solutions | ||||||||||||
As Reported | 33.0 | 24.0 | 18.5 | 7.0 | -3.2 | -6.3 | ||||||
Billing Days Impact | -0.5 | 0.1 | -0.4 | 0.2 | 0.5 | 2.1 | ||||||
Currency Impact | -3.4 | 2.2 | 5.4 | 9.4 | 11.4 | 9.5 | ||||||
As Adjusted | 29.1 | 26.3 | 23.5 | 16.6 | 8.7 | 5.3 | ||||||
Permanent placement talent solutions | ||||||||||||
As Reported | 67.3 | 61.9 | 44.7 | 28.0 | 2.9 | -7.5 | ||||||
Billing Days Impact | -0.6 | 0.1 | -0.5 | 0.2 | 0.6 | 2.2 | ||||||
Currency Impact | -4.6 | 2.0 | 5.8 | 10.8 | 11.9 | 9.6 | ||||||
As Adjusted | 62.1 | 64.0 | 50.0 | 39.0 | 15.4 | 4.3 | ||||||
Total talent solutions | ||||||||||||
As Reported | 37.7 | 29.2 | 22.5 | 10.5 | -2.2 | -6.5 | ||||||
Billing Days Impact | -0.5 | 0.2 | -0.4 | 0.1 | 0.5 | 2.2 | ||||||
Currency Impact | -3.5 | 2.2 | 5.4 | 9.7 | 11.5 | 9.5 | ||||||
As Adjusted | 33.7 | 31.6 | 27.5 | 20.3 | 9.8 | 5.2 | ||||||
Protiviti | ||||||||||||
As Reported | 65.9 | 58.3 | 26.2 | 8.6 | -6.3 | -9.2 | ||||||
Billing Days Impact | -0.7 | 0.1 | -0.5 | 0.2 | 0.5 | 2.1 | ||||||
Currency Impact | -3.8 | 2.8 | 6.6 | 11.8 | 13.1 | 10.8 | ||||||
As Adjusted | 61.4 | 61.2 | 32.3 | 20.6 | 7.3 | 3.7 | ||||||
Total | ||||||||||||
As Reported | 44.3 | 36.2 | 23.4 | 10.0 | -3.3 | -7.3 | ||||||
Billing Days Impact | -0.6 | 0.1 | -0.4 | 0.2 | 0.5 | 2.2 | ||||||
Currency Impact | -3.6 | 2.3 | 5.7 | 10.2 | 11.9 | 9.9 | ||||||
As Adjusted | 40.1 | 38.6 | 28.7 | 20.4 | 9.1 | 4.8 | ||||||
SOURCE Robert Half
