DJ Fix Price announces key financial results for Q4 and 12M 2022
Fix Price Group PLC (FIXP) Fix Price announces key financial results for Q4 and 12M 2022 27-Feb-2023 / 09:50 MSK The issuer is solely responsible for the content of this announcement.
-----------------------------------------------------------------------------------------------------------------------
Fix Price announces key financial results for Q4 and 12M 2022
Reaching targets through a sustainable business model
27 February 2023, Limassol, Cyprus - Fix Price (LSE and MOEX: FIXP, the "Company" or the "Group"), one of
the leading variety value retailers globally and the largest in Russia, today announces its audited IFRS
financial results for the twelve months ended 31 December 2022 (FY 2022).
financial summary for Q4 2022
-- Revenue increased by 13.9% y-o-y to RUB 75.8 billion, supported by the Company's store
network expansion and LFL sales growth
-- Retail revenue reached RUB 67.4 billion, up 14.0% y-o-y
-- Wholesale revenue increased by 13.3% y-o-y and stood at
RUB 8.4 billion
-- Gross profit increased by 17.9% y-o-y and reached RUB 25.8 billion in Q4 2022. Gross margin
improved by 116 bps y-o-y to 34.0%, evidencing the Group's successful management of the assortment
and price point mix
-- SG&A expenses (excl. D&A) grew by 139 bps y-o-y to 14.6% of revenue primarily due to higher
staff costs as a percentage of revenue, which were partially mitigated by efficiencies gained in
other SG&A costs
-- EBITDA[1] increased by 12.8% y-o-y to RUB 15.1 billion. EBITDA margin declined slightly, by
20 bps, y-o-y to 19.9% as gross margin gain was offset by the growth of SG&A expenses (excl. D&A)
-- Operating profit increased by 12.9% y-o-y to RUB 11.6 billion. Operating margin decreased
by 14 bps y-o-y to 15.3%
-- Profit for the period grew by 43.8% y-o-y to RUB 9.3 billion. Net profit margin was up to
12.3% versus 9.7% in Q4 2021
-- The IAS 17-based net cash to EBITDA ratio was (0.04)x, versus the
IAS 17-based net debt to EBITDA ratio of 0.4x as of 31 December 2021
financial summary for 12M 2022
-- Revenue grew by 20.5% y-o-y to RUB 277.6 billion
-- Retail revenue reached RUB 246.2 billion, representing growth of 21.1% y-o-y
-- Wholesale revenue grew by 15.8% y-o-y to RUB 31.4 billion
-- Gross profit went up 25.3% y-o-y to RUB 92.0 billion. Gross margin was up 129 bps y-o-y to
33.1%
-- SG&A costs (excl. D&A) as a percentage of revenue increased to 14.1%, compared to 13.1% for
12M 2021
-- Rental expenses under IAS 17 as a percentage of retail revenue improved by 32 bps y-o-y to
5.3%, in line with IPO guidance
-- EBITDA was up by 22.7% y-o-y to RUB 54.2 billion. EBITDA margin grew by 36 bps y-o-y to a
record high of 19.5%, outperforming IPO guidance. The increase in EBITDA margin was mainly due to a
substantial improvement in gross margin which was partially offset by growing SG&A expenses
-- Operating profit grew by 27.0% y-o-y to RUB 41.1 billion. Operating margin rose to 14.8%,
compared with 14.0% in 2021
-- Profit for the period amounted to RUB 21.4 billion
-- CAPEX as a percentage of revenue grew to 4.3% for 12M 2022 from 2.7% for the previous year,
as the Company pushed forward expansion of distribution centres' space to capture better construction
terms and benefit from the current market environment
"In 2022, we once again proved that we are capable of operating in any economic conditions, and, despite all the
challenges, we achieved solid financial results, thus delivering on all the key targets we announced during our IPO.
Throughout the year, we actively contributed to the economic development in our extensive regions of operations, where
we created new jobs by expanding our network. Most importantly, we ensured that a wide range of high-quality essentials
were always available to our customers at the best prices.
"Although the macroeconomic environment remains tough in 2023, we are positive about what lies ahead, and we will
continue to make every effort to develop Fix Price business and increase its long-term value.
Dmitry Kirsanov, Fix Price CEO
Financial results for Q4 and FY 2022
Statement of comprehensive income highlights
RUB million Q4 2022 Q4 2021 Change 12M 2022 12M 2021 Change Revenue 75,757 66,507 13.9% 277,644 230,473 20.5% Retail revenue 67,351 59,086 14.0% 246,212 203,328 21.1% Wholesale revenue 8,406 7,421 13.3% 31,432 27,145 15.8% Cost of sales (49,968) (44,641) 11.9% (185,650) (157,073) 18.2% Gross profit 25,789 21,866 17.9% 91,994 73,400 25.3% Gross margin, % 34.0% 32.9% 116 bps 33.1% 31.8% 129 bps SG&A (excl. D&A) (11,023) (8,750) 26.0% (39,149) (30,162) 29.8% Other op. income and share of profit of associates 305 247 23.5% 1,353 917 47.5% EBITDA 15,071 13,363 12.8% 54,198 44,155 22.7% EBITDA margin, % 19.9% 20.1% (20 bps) 19.5% 19.2% 36 bps D&A (3,448) (3,069) 12.3% (13,138) (11,829) 11.1% Operating profit 11,623 10,294 12.9% 41,060 32,326 27.0% Operating profit margin, % 15.3% 15.5% (14 bps) 14.8% 14.0% 76 bps Net finance costs (564) (630) (10.5%) (3,001) (1,647) 82.2% FX gain / (loss), net 1,220 (165) n/a (234) (83) 181.9% Profit before tax 12,279 9,499 29.3% 37,825 30,596 23.6% Income tax expense (2,961) (3,017) (1.9%) (16,414) (9,207) 78.3% Profit for the period 9,318 6,482 43.8% 21,411 21,389 0.1% Net profit margin, % 12.3% 9.7% 255 bps 7.7% 9.3% (157 bps)
LFL[2],[3] dynamics adjusted for the rouble appreciation effect, %
Q4 2022 Q4 2021 12M 2022 12M 2021 LFL sales 5.2% 3.2% 11.0% 7.2% LFL traffic (4.1%) (3.5%) (2.5%) 3.1% LFL average ticket 9.7% 6.9% 13.9% 4.0%
LFL dynamics before the adjustment for the rouble appreciation effect, %
Q4 2022 Q4 2021 12M 2022 12M 2021 LFL sales 3.9% 3.2% 10.1% 7.2% LFL traffic (4.1%) (3.5%) (2.5%) 3.1% LFL average ticket 8.3% 6.9% 12.9% 4.0%
Store selling space
31 Dec 2022 31 Dec 2021 Change
Selling space (sqm) 1,225,360 1,056,840 15.9%
Company-operated stores 1,087,047 938,392 15.8%
Franchised stores 138,313 118,448 16.8% Selling, general and administrative expenses
RUB million Q4 2022 Q4 2021 Change 12M 2022 12M 2021 Change
Staff costs 7,893 6,013 31.3% 28,195 20,884 35.0%
% of revenue 10.4% 9.0% 138 bps 10.2% 9.1% 109 bps
Depreciation of right-of-use assets 2,635 2,395 10.0% 10,009 9,198 8.8%
% of revenue 3.5% 3.6% (12 bps) 3.6% 4.0% (39 bps)
Other depreciation and amortisation 813 674 20.6% 3,129 2,631 18.9%
% of revenue 1.1% 1.0% 6 bps 1.1% 1.1% (1 bp)
Bank charges 895 738 21.3% 2,799 2,535 10.4%
% of revenue 1.2% 1.1% 7 bps 1.0% 1.1% (9 bps)
Rental expense 650 555 17.1% 2,289 1,667 37.3%
% of revenue 0.9% 0.8% 2 bps 0.8% 0.7% 10 bps
Security services 549 436 25.9% 1,897 1,613 17.6%
% of revenue 0.7% 0.7% 7 bps 0.7% 0.7% (2 bps)
Advertising costs 168 212 (20.8%) 719 767 (6.3%)
% of revenue 0.2% 0.3% (10 bps) 0.3% 0.3% (7 bps)
Repair and maintenance costs 296 306 (3.3%) 1,121 925 21.2%
% of revenue 0.4% 0.5% (7 bps) 0.4% 0.4% -
Utilities 216 197 9.6% 835 712 17.3%
% of revenue 0.3% 0.3% (1 bp) 0.3% 0.3% (1 bp)
Other expenses 356 293 21.5% 1,294 1,059 22.2%
% of revenue 0.5% 0.4% 3 bps 0.5% 0.5% 1 bp
SG&A (excl. D&A) 11,023 8,750 26.0% 39,149 30,162 29.8%
% of revenue 14.6% 13.2% 139 bps 14.1% 13.1% 101 bps
Total SG&A 14,471 11,819 22.4% 52,287 41,991 24.5%
% of revenue 19.1% 17.8% 133 bps 18.8% 18.2% 61 bps
The Group's revenue increased by 13.9% y-o-y and stood at RUB 75.8 billion in Q4 2022 on the back of
14.0% growth in retail revenue and a 13.3% increase in wholesale revenue.
Retail revenue totalled RUB 67.4 billion, driven by new store openings and LFL sales growth of 3.9%.
Wholesale revenue reached RUB 8.4 billion and was supported by the opening of new franchised stores. The
share of wholesale revenue remained almost flat y-o-y at 11.1% of the Company's total revenue.
Gross profit increased by 17.9% y-o-y and reached RUB 25.8 billion in
Q4 2022. Gross margin improved by 116 bps y-o-y to 34.0%, reflecting the Group's efficient management of
the assortment and price point mix. This improvement was partially offset by the lower share of non-food
goods in the retail sales mix and FX volatility.
Transportation costs were up 8 bps y-o-y to 1.6% of revenue in Q4 2022 on the back of increased tariffs
in Russia in 2022.
Inventory write-downs decreased slightly, by 3 bps y-o-y to 0.9% of revenue in Q4 2022, as the physical
inventory count recorded smaller losses compared to applied accruals.
Selling, general and administrative expenses (SG&A) excluding D&A grew by 139 bps y-o-y to 14.6% of
revenue on the back of an increase in the shares of staff costs, bank charges, security services, rental
and other expenses, which was partially mitigated by efficiencies gained in advertising, repair and
maintenance, as well as in utilities costs. The Group's total SG&A expenses were up 133 bps y-o-y to
19.1% of revenue as the share of D&A expenses decreased by 6 bps.
Staff costs were up 138 bps y-o-y to 10.4% of revenue as a result of the continued salary indexation
process in the Company throughout 2022, which was aimed at improving Fix Price's competitive position in
the labour market in its countries of operations, as well as other incentives.
Rental expense (under IFRS 16) increased by 2 bps y-o-y to 0.9% of revenue (up 3 bps to 1.0% of retail
revenue), as the share of floating-rate contracts grew to 65% in Q4 2022, compared to 57% in Q4 2021.
Rental expense (under IAS 17) decreased by 6 bps y-o-y to 4.6% of revenue (down 7 bps to 5.2% of retail
revenue), as the Company continued its efforts to improve lease terms.
Depreciation and amortisation (D&A) expenses were down 6 bps y-o-y to 4.6% of revenue. Depreciation of
right-of-use assets improved by 12 bps to 3.5% of revenue due to a decrease in the amount of right-of-use
assets on the back of higher discount rates in 2022 compared to the previous year. The share of other
depreciation and amortisation expenses grew by 6 bps, as a new owned DC in Novosibirsk was recorded on
the Company's balance sheet.
Bank charges increased by 7 bps y-o-y to 1.2% of revenue, reflecting continued growth in the share of
non-cash payments with higher commissions on bank card transactions compared with cash payments.
Advertising costs were down 10 bps y-o-y to 0.2% of revenue due to cost optimisation and a positive
operating leverage effect.
Costs for security services remained almost flat at 0.7% of revenue; repair and maintenance costs
decreased by 7 bps y-o-y to 0.4% of revenue. The decrease in repair and maintenance costs was
attributable to lower spending on consumable materials versus 4Q 2021 as well as the fact that repair and
maintenance works were partially passed on to landlords.
Utilities were stable y-o-y at 0.3% of revenue, and other expenses were up slightly, by 3 bps y-o-y, and
stood at 0.5% of revenue.
Other operating income and the share of profit of associates increased by 3 bps y-o-y to 0.4% of revenue
due to higher proceeds from the sale of waste. EBITDA IFRS 16 and IAS 17 reconciliation
RUB million Q4 2022 Q4 2021 Change 12M 2022 12M 2021 Change
EBITDA IFRS 16 15,071 13,363 12.8% 54,198 44,155 22.7%
EBITDA margin (IFRS 16) 19.9% 20.1% (20 bps) 19.5% 19.2% 36 bps
Rental expense (2,856) (2,565) 11.3% (10,865) (9,840) 10.4%
Utilities (54) (39) 38.5% (188) (153) 22.9%
EBITDA IAS 17 12,161 10,759 13.0% 43,145 34,162 26.3%
EBITDA margin (IAS 17) 16.1% 16.2% (12 bps) 15.5% 14.8% 72 bps
EBITDA under IFRS 16 increased by 12.8% y-o-y to RUB 15.1 billion for Q4 2022. The EBITDA margin declined
by 20 bps y-o-y to 19.9%, as an increase in gross margin was offset by a lower share of higher-margin
non-food goods in retail sales and growing SG&A expenses (excl. D&A).
EBITDA under IAS 17 grew by 13.0% y-o-y to RUB 12.2 billion for Q4 2022. The IAS 17-based EBITDA margin
decreased by 12 bps y-o-y to 16.1%.
Net finance costs in Q4 2022 were down 10.5% y-o-y to RUB 564 million due to the increase of interest
income from bank deposits as the Company was allocating available cash, which fully offset growth of
interest expenses driven by higher interest rates on loans.
In Q4 2022, the Group recorded an FX gain of RUB 1.2 billion, compared to a RUB 165 million loss in Q4
2021. On the back of the rouble weakening, the gain attributable to the revaluation of rouble-denominated
liabilities of the Group's international entities and account balances in foreign currencies was
partially offset by negative exchange rate differences in liabilities denominated in yuan.
The Group's total income tax expense decreased slightly by 1.9% y-o-y to RUB 3.0 billion in Q4 2022.
Profit for the period grew by 43.8% y-o-y to RUB 9.3 billion. Q4 2022 net profit margin was 12.3%, up by
255 bps y-o-y. Statement of financial position highlights
RUB million 31 Dec 2022 31 Dec 2021
Current loans and borrowings 17,576 21,523
Non-current loans and borrowings 4,352 -
Current lease liabilities 7,997 6,971
Non-current lease liabilities 4,615 3,765
Cash and cash equivalents (23,584) (8,779)
Net debt 10,956 23,480
Net debt / EBITDA (IFRS 16) 0.2x 0.5x
Current lease liabilities (7,997) (6,971)
Non-current lease liabilities (4,615) (3,765)
IAS 17-based net debt / (cash) (1,656) 12,744
IAS 17-based net debt / (cash) / EBITDA (0.04)x 0.4x
Current loans and borrowings decreased by RUB 3.9 billion from the beginning of the year to RUB 17.6
billion, as the Company reduced its current debt in response to the elevated interest rates environment.
Total loans and borrowings remained stable y-o-y at RUB 21.9 billion as of 31 December 2022. Lease
liabilities grew to RUB 12.6 billion from RUB 10.7 billion at the start of the year, driven by hikes in
market interest rates and an increase in the number of lease contracts on the back of store network
expansion. As a result, the Group's total loans, borrowings and lease liabilities amounted to RUB 34.5
billion, up by 7.1% from the start of the year.
As of the end of the reporting period, the Company's IAS 17-based net cash position was RUB (1.7)
billion, versus RUB 12.7 billion net debt at the start of the year, on the back of accumulated cash
reserves. The Group's IAS 17-based net cash to EBITDA ratio was (0.04)x, versus net debt to EBITDA ratio
of 0.4x as of 31 December 2021.
Statement of cash flows highlights
RUB million Q4 2022 Q4 2021 12M 2022 12M 2021
Profit before tax 12,279 9,499 37,825 30,596
Cash from operating activities before changes in working capital 15,774 13,990 56,889 46,155
Changes in working capital 5,073 (2,903) (1,688) (9,646)
Net cash generated from operations 20,847 11,087 55,201 36,509
Net interest paid (585) (624) (2,852) (1,776)
Income tax paid (1,474) (2,961) (15,567) (9,396)
Net cash flows from operating activities 18,788 7,502 36,782 25,337
Net cash flows used in investing activities (5,368) (1,026) (11,880) (6,159)
Net cash flows used in financing activities (1,511) (1,494) (10,000) (36,829)
Effect of exchange rate fluctuations on cash and cash equivalents 654 - (97) 55
Net (decrease) / increase in cash and cash equivalents 12,563 4,982 14,805 (17,596)
The Group's net trade working capital[4] improved to RUB 9.1 billion as of 31 December 2022 from a peak
of RUB 18.0 billion as of 30 June 2022, slightly up from RUB 7.9 billion as of 2021 year-end. The Company
continued to pursue a diligent approach towards ordering assortment in advance to ensure the availability
of goods on store shelves in case of supply chain disruptions. Continued normalisation of payment terms
with the suppliers contributed to the improvement of the indicator throughout the year.
CAPEX for Q4 2022 amounted to RUB 6.5 billion, up from RUB 1.1 billion in Q4 2021, driven by active
construction of two distribution centres to be launched in 2023.
About the Company
Fix Price (LSE and MOEX: FIXP), one of the leading variety value retailers globally and the largest in Russia, has been
helping its customers save money every day since 2007. Fix Price offers its customers a unique and constantly refreshed
product assortment of non-food goods, personal care and household products and food items at low fixed price points.
As of 31 December 2022, Fix Price was operating 5,663 stores in Russia and neighbouring countries, all of them stocking
approximately 2,000 SKUs across around 20 product categories. As well as its own private brands, Fix Price sells
products from leading global names and smaller local suppliers. As of 31 December 2022, the Company was operating 10
DCs covering 80 regions of Russia and 6 neighbouring countries.
In 2022, the Company recorded revenue of RUB 277.6 billion, EBITDA of RUB 54.2 billion and net profit of RUB 21.4
billion, in accordance with IFRS.
Contacts
Fix Price Investor Relations Fix Price Media Relations
Elena Mironova Ekaterina Charushina
ir@fix-price.com echarushina@fix-price.ru
-----------------------------------------------------------------------------------------------------------------------
[1] EBITDA is calculated as profit for the respective period adjusted for income tax expense, net interest income / (expense), depreciation and amortisation expense, and foreign exchange gain / (loss)
[2] Like-for-like (LFL) sales, average ticket and traffic are calculated based on the results of stores operated by Fix Price and that were open for at least 12 full calendar months preceding the reporting date. LFL sales and average ticket are calculated based on retail revenue including VAT. LFL numbers exclude stores that were temporarily closed for seven or more consecutive days during the reporting period and/or comparable periods
[3] LFL sales and average ticket adjusted for the rouble appreciation effect are calculated using monthly LFL sales in foreign countries converted into roubles at the average exchange rates for each comparable month of 2021
[4] Net trade working capital is calculated as inventories plus receivables and other financial assets minus payables and other financial liabilities
----------------------------------------------------------------------------------------------------------------------- Dissemination of a Regulatory Announcement that contains inside information in accordance with the Market Abuse Regulation (MAR), transmitted by EquityStory RS. The issuer is solely responsible for the content of this announcement.
-----------------------------------------------------------------------------------------------------------------------
ISIN: US33835G2057 Category Code: MSCU TIDM: FIXP LEI Code: 549300EXJV1RPGZNH608 OAM Categories: 2.2. Inside information Sequence No.: 225795 News ID: 1568643 End of Announcement EquityStory RS News Service =------------------------------------------------------------------------------------
Image link: https://eqs-cockpit.com/cgi-bin/fncls.ssp?fn=show_t_gif&application_id=1568643&application_name=news
(END) Dow Jones Newswires
February 27, 2023 01:50 ET (06:50 GMT)
© 2023 Dow Jones News
