BEIJING, Feb. 28, 2023 /PRNewswire/ -- Gaotu Techedu Inc. (NYSE: GOTU) ("Gaotu" or the "Company"), a technology-driven education company and online large-class tutoring service provider in China, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2022 .
Fourth Quarter 2022 Highlights[1]
- Net revenues were RMB629.6 million, compared with net revenues of RMB1,274.3 million in the same period of 2021.
- Gross billings[2] were RMB997.4 million, compared with gross billings of RMB1,006.5 million in the same period of 2021.
- Net income was RMB70.6 million, compared with net income of RMB285.9 million in the same period of 2021.
- Non-GAAP net income was RMB87.4 million, compared with non-GAAP net income of RMB324.4 million in the same period of 2021.
- Net operating cash inflow was RMB476.7 million, compared with net operating cash inflow of RMB245.8 million in the same period of 2021.
[1] For a reconciliation of non-GAAP numbers, please see the table captioned "Reconciliations of non-GAAP measures to the most comparable GAAP measures" at the end of this press release. Non-GAAP gross profit, non-GAAP income (loss) from operations, non-GAAP net income (loss) exclude share-based compensation expenses. |
[2] Gross billings is a non-GAAP financial measure, which is defined as the total amount of cash received for the sale of course offerings in such period, net of the total amount of refunds in such period. See "About Non-GAAP Financial Measures" and "Reconciliations of non-GAAP measures to the most comparable GAAP measures" elsewhere in this press release. |
Fourth Quarter 2022 Key Financial and Operating Data
(In thousands of RMB, except for percentages)
For the three months ended December 31, | |||||||||
2021 | 2022 | Pct. Change | |||||||
Net revenues | 1,274,267 | 629,631 | (50.6) % | ||||||
Gross billings | 1,006,509 | 997,439 | (0.9) % | ||||||
Net income | 285,858 | 70,613 | (75.3) % | ||||||
Non-GAAP net income | 324,387 | 87,392 | (73.1) % | ||||||
Net operating cash inflow | 245,833 | 476,698 | 93.9 % | ||||||
Fiscal Year Ended December 31, 2022 Highlights
- Net revenues were RMB2,498.2 million, compared with net revenues of RMB6,561.7 million in the same period of 2021.
- Gross billings were RMB2,534.2 million, compared with gross billings of RMB5,184.2 million in the same period of 2021.
- Net income was RMB13.2 million, compared with net loss of RMB3,103.5 million in the same period of 2021.
- Non-GAAP net income was RMB135.8 million, compared with non-GAAP net loss of RMB2,758.2 million in the same period of 2021.
- Net operating cash inflow was RMB54.5 million, compared with net operating cash outflow of RMB4,185.8 million in the same period of 2021.
Fiscal Year 2022 Key Financial and Operating Data
(In thousands of RMB, except for percentages)
Fiscal year ended December 31, | |||||||||
2021 | 2022 | Pct. Change | |||||||
Net revenues | 6,561,747 | 2,498,214 | (61.9) % | ||||||
Gross billings | 5,184,215 | 2,534,244 | (51.1) % | ||||||
Net (loss)/income | (3,103,465) | 13,172 | NM | ||||||
Non-GAAP net (loss)/income | (2,758,206) | 135,826 | NM | ||||||
Net operating cash (outflow)/inflow | (4,185,807) | 54,545 | NM | ||||||
Larry Xiangdong Chen, the Company's founder, Chairman and CEO, commented, "We delivered a decent set of results in the fourth quarter of 2022. We achieved steady quarter-over-quarter revenue growth for the third consecutive quarter, and demonstrated our superior operational efficiency with a sizable net operating cash inflow. Additionally, we attained profitability on both a quarterly and an annual basis, which is the culmination of our unwavering commitment to the profitable growth strategy and our relentless efforts to optimize customer experience and teaching quality. Alongside the healthy growth momentum, our organization has grown increasingly resilient and cohesive, and we are ready to deliver another year of profitability and meaningful positive net operating cashflow in 2023. Going forward, we will continue to execute our customer-centric, long-term oriented and sustainable growth strategy, to create enduring value for our students, employees and shareholders."
Shannon Shen, CFO of the Company, added, "We secured sequential growth in net revenues as well as profitability during the quarter, and even more noteworthy was our strong performance in the two indicators of superior operational efficiency, gross billings and cashflow from operations. Gross billings increased by a considerable 64.3% quarter-over-quarter to approximately RMB1.0 billion, providing solid ground for topline growth in 2023. Moreover, as we recorded a net income margin of 11.2% and a non-GAAP net income margin of 13.9%, we also generated a meaningful net operating cash inflow of RMB476.7 million in the quarter, validating our continuous improvement and efficiency enhancement efforts. At the same time, our founder, Chairman and CEO Larry Chen has increased his shareholding by an aggregate of 3.6 million ADSs in 2022, highlighting management's firm confidence in the future development of our company. As we welcome these paradigm-shifting technological advancements, we will continue to focus on optimizing teaching quality and services through comprehensive curriculum design, and leveraging cutting-edge technology to deliver a more enjoyable learning experience."
Financial Results for the Fourth Quarter of 2022
Net Revenues
Net revenues decreased by 50.6% to RMB629.6 million from RMB1,274.3 million in the fourth quarter of 2021. The decrease was mainly due to the organizational adjustments and business restructuring the Company performed to comply with government regulations, including the cessation of compulsory education academic subject tutoring services to students ("Business Restructuring").
Cost of Revenues
Cost of revenues decreased by 58.8% to RMB159.3 million from RMB386.7 million in the fourth quarter of 2021. The decline was mainly due to the reduction of employees and offices as a result of the Business Restructuring, which resulted in decreases in staff-related cost, bandwidth cost, as well as rental and depreciation expenses.
Gross Profit and Gross Margin
Gross profit was RMB470.3 million, compared with RMB887.6 million in the fourth quarter of 2021. Gross profit margin increased to 74.7% from 69.7% in the same period of 2021.
Non-GAAP gross profit was RMB473.9 million, compared with RMB908.2 million in the same period of 2021. Non-GAAP gross profit margin increased to 75.3% from 71.3% in the same period of 2021.
Operating Expenses
Operating expenses decreased by 23.2% to RMB483.6 million from RMB629.3 million in the fourth quarter of 2021. The decline was primarily due to the reduction of employees and offices as a result of the Business Restructuring, which resulted in decreases in staff-related expenses and rental expenses, as well as a decline in expenditures for branding and marketing activities. Moreover, the Company performed long-lived assets impairment assessment and disposed some assets in the fourth quarter of 2021, which resulted in losses during the quarter.
- Selling expenses decreased to RMB289.8 million from RMB373.0 million in the fourth quarter of 2021.
- Research and development expenses decreased to RMB111.4 million from RMB125.0 million in the fourth quarter of 2021.
- General and administrative expenses decreased to RMB82.4 million from RMB95.9 million in the fourth quarter of 2021.
- Impairment loss on long-lived assets decreased to nil from RMB14.1 million in the fourth quarter of 2021.
- Disposal loss on assets decreased to nil from RMB21.3 million in the fourth quarter of 2021.
Income/(Loss) from Operations
Loss from operations was RMB13.2 million, compared with income from operations of RMB258.3 million in the fourth quarter of 2021.
Non-GAAP income from operations was RMB3.5 million, compared with non-GAAP income from operations of RMB296.8 million in the fourth quarter of 2021.
Interest Income and Realized Gains from Investments
Interest income and realized gains from investments, on aggregate, were RMB22.4 million, compared with a total of RMB15.9 million in the fourth quarter of 2021.
Other Income
Other income was RMB26.9 million, compared with other income of RMB11.2 million in the fourth quarter of 2021.
Net Income
Net income was RMB70.6 million, compared with net income of RMB285.9 million in the fourth quarter of 2021.
Non-GAAP net income was RMB87.4 million, compared with non-GAAP net income of RMB324.4 million in the fourth quarter of 2021.
Cash Flow
Net operating cash inflow in the fourth quarter of 2022 was RMB476.7 million . The operating cash inflow in the fourth quarter was mainly due to sizable quarter-over-quarter increase in gross billings.
Basic and Diluted Net Income per ADS
Basic and diluted net income per ADS were both RMB0.27 in the fourth quarter of 2022.
Non-GAAP basic and diluted net income per ADS were RMB0.34 and RMB0.33, respectively, in the fourth quarter of 2022.
Share Outstanding
As of December 31, 2022, the Company had 172,858,544 ordinary shares outstanding.
Cash, Cash Equivalents, Restricted Cash and Short-term Investments
As of December 31, 2022, the Company had cash and cash equivalents, restricted cash and short-term investments of RMB3,743.8 million in aggregate, compared with a total of RMB3,671.1 million as of December 31, 2021 .
Financial Results for the Fiscal Year of 2022
Net Revenues
Net revenues were RMB2,498.2 million, compared with net revenues of RMB6,561.7 million in 2021. The decrease was mainly due to the Business Restructuring, which resulted in a decline in enrollments.
Cost of revenues
Cost of revenues was RMB701.1 million, compared with cost of revenues of RMB2,397.6 million in 2021. The decrease was mainly due to the reduction of employees and offices as a result of the Business Restructuring, which resulted in decreases in staff-related cost, rental expenses, as well as teaching materials and bandwidth cost.
Gross Profit and Gross Margin
Gross profit was RMB1,797.2 million, compared with gross profit of RMB4,164.1 million in 2021. Gross profit margin increased to 71.9% from 63.5% in 2021.
Non-GAAP gross profit was RMB1,839.7 million, compared with non-GAAP gross profit of RMB4,282.3 million in 2021. Non-GAAP gross profit margin increased to 73.6% from 65.3% in 2021.
Operating Expenses
Operating expenses were RMB1,915.2 million, compared with operating expenses of RMB7,344.5 million in 2021. The decline was primarily due to the reduction of employees as a result of the Business Restructuring, as well as the losses incurred during the impairment assessment of long-lived assets and the disposal of assets the Company performed in 2021. Moreover, the expenditure on branding and marketing activities on academic subject tutoring services also showed a large decline as a result of the changes of regulatory environment.
- Selling expenses decreased to RMB1,179.8 million from RMB5,129.3 million in 2021.
- Research and development decreased to RMB445.1 million from RMB1,252.9 million in 2021.
- General and administrative expenses decreased to RMB290.3 million from RMB720.3 million in 2021.
- Impairment loss on long-lived assets was nil, compared with RMB95.8 million for 2021.
- Disposal loss on assets was nil, compared with RMB146.2 million for 2021.
Income/(Loss) from Operations
Loss from operations was RMB118.1 million, compared with loss from operations of RMB3,180.3 million in 2021.
Non-GAAP income from operations was RMB4.6 million, compared with non-GAAP loss from operations of RMB2,835.1 million in 2021.
Interest Income and Realized Gains from Investment
Interest income and realized gains from investments, on aggregate, were RMB63.6 million, compared with a total of RMB97.2 million in 2021.
Other Income
Other income was RMB51.9 million, compared with other income of RMB20.9 million in 2021.
Net Income/(Loss)
Net income was RMB13.2 million, compared with net loss of RMB3,103.5 million in 2021.
Non-GAAP net income was RMB135.8 million, compared with non-GAAP net loss of RMB2,758.2 million in 2021.
Cash Flow
Net operating cash inflow was RMB54.5 million, compared with net operating cash outflow of RMB4,185.8 million in 2021.
Basic and Diluted Net Income per ADS
Basic and diluted net income per ADS were both RMB0.05 in 2022.
Non-GAAP basic and diluted net income per ADS were RMB0.53 and RMB0.51, respectively, in 2022.
Business Outlook
Based on the Company's current estimates, total net revenues for the first quarter of 2023 are expected to be between RMB686 million and RMB706 million, representing a decrease of 5.3% to 2.6% on a year-over-year basis. These estimates reflect the Company's current expectations, which are subject to change.
Conference Call
The Company will hold an earnings conference call at 8:00 AM U.S. Eastern Time on Tuesday, February 28, 2023 (9:00 PM on Tuesday, February 28, 2023, Beijing /Hong Kong Time). Dial-in details for the earnings conference call are as follows:
International: | 1-412-317-6061 |
United States: | 1-888-317-6003 |
Hong Kong: | 800-963-976 |
Mainland China: | 400-120-6115 |
Passcode: | 6298152 |
A telephone replay will be available two hours after the conclusion of the conference call through March 7, 2023 . The dial-in details are:
International: | 1-412-317-0088 |
United States: | 1-877-344-7529 |
Passcode: | 1763328 |
Additionally, a live and archived webcast of this conference call will be available at http://ir.gaotu.cn/home.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the business outlook, as well as the Company's strategic and operational plans, contain forward-looking statements. The Company may also make written or oral forward-looking statements in its reports filed with, or furnished to, the U.S. Securities and Exchange Commission, in its annual reports to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the Company's ability to continue to attract students to enroll in its courses; the Company's ability to continue to recruit, train and retain qualified teachers; the Company's ability to improve the content of its existing course offerings and to develop new courses; the Company's ability to maintain and enhance its brand; the Company's ability to maintain and continue to improve its teaching results; and the Company's ability to compete effectively against its competitors. Further information regarding these and other risks is included in the Company's reports filed with, or furnished to the U.S. Securities and Exchange Commission. All information provided in this press release and in the attachments is as of the date of this press release, and the Company undertakes no duty to update such information or any forward-looking statement, except as required under applicable law.
About Gaotu Techedu Inc.
Gaotu is a technology-driven education company and online large-class tutoring service provider in China . The Company offers learning services and educational content & digitalized learning products. Gaotu adopts an online live large-class format to deliver its courses, which the Company believes is the most effective and scalable model to disseminate scarce high-quality teaching resources to aspiring students in China . Big data analytics permeates every aspect of the Company's business and facilitates the application of the latest technology to improve teaching delivery, student learning experience, and operational efficiency.
About Non-GAAP Financial Measures
The Company uses gross billings, non-GAAP gross profit, non-GAAP income (loss) from operations and non-GAAP net income (loss), each a non-GAAP financial measure, in evaluating its operating results and for financial and operational decision-making purposes.
The Company defines gross billings for a specific period as the total amount of cash received for the sale of course offerings in such period, net of the total amount of refunds in such period. The Company's management uses gross billings as a performance measurement because the Company generally bills its students for the entire course fee at the time of sale of its course offerings and recognizes revenue proportionally as the classes are delivered. For some courses, the Company continues to provide students with 12 months to 36 months access to the pre-recorded audio-video courses after the online live courses are delivered. The Company believes that gross billings provides valuable insight into the sales of its course packages and the performance of its business. As gross billings have material limitations as an analytical metrics and may not be calculated in the same manner by all companies, it may not be comparable to other similarly titled measures used by other companies.
Non-GAAP gross profit, non-GAAP income (loss) from operations and non-GAAP net income (loss) exclude share-based compensation expenses, and such adjustment excludes the impact on income tax. The Company believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding share-based expenses that may not be indicative of its operating performance from a cash perspective. The Company believes that both management and investors benefit from these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to the Company's historical performance. A limitation of using non-GAAP measures is that these non-GAAP measures exclude share-based compensation charges that have been and will continue to be for the foreseeable future a significant recurring expense in the Company's business.
The presentation of these non-GAAP financial measures is not intended to be considered in isolation from or as a substitute for the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of non-GAAP measures to the most comparable GAAP measures" set forth at the end of this release.
The accompanying tables have more details on the reconciliations between GAAP financial measures that are most directly comparable to non-GAAP financial measures.
Exchange Rate
The Company's business is primarily conducted in China and a significant majority of revenues generated are denominated in Renminbi ("RMB"). This announcement contains currency conversions of RMB amounts into U.S. dollars ("USD") solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to USD are made at a rate of RMB6.8972 to USD1.0000, the effective noon buying rate for December 30, 2022 as set forth in the H.10 statistical release of the Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted, realized or settled into USD at that rate on December 30, 2022, or at any other rate.
For further information, please contact:
Gaotu Techedu Inc.
Investor Relations
E-mail: [email protected]
Christensen
In China
Ms. Vivian Wang
Phone: +852-2232-3978
E-mail: [email protected]
In the US
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: [email protected]
Gaotu Techedu Inc. | |||||||||||
Unaudited condensed consolidated balance sheets | |||||||||||
(In thousands of RMB and USD, except for share, per share and per ADS data) | |||||||||||
As of December 31, | As of December 31, | ||||||||||
2021 | 2022 | 2022 | |||||||||
RMB | RMB | USD | |||||||||
ASSETS | |||||||||||
Current assets | |||||||||||
Cash and cash equivalents | 728,934 | 819,911 | 118,876 | ||||||||
Restricted cash | 168,189 | 22 | 3 | ||||||||
Short-term investments | 2,774,000 | 2,923,864 | 423,920 | ||||||||
Inventory | 15,595 | 22,783 | 3,303 | ||||||||
Prepaid expenses and other current assets | 250,068 | 399,897 | 57,980 | ||||||||
Total current assets | 3,936,786 | 4,166,477 | 604,082 | ||||||||
Non-current assets | |||||||||||
Operating lease right-of-use assets | 353,877 | 83,663 | 12,130 | ||||||||
Property, equipment and software, net | 680,009 | 552,032 | 80,037 | ||||||||
Land use rights, net | 28,178 | 27,373 | 3,969 | ||||||||
Deferred tax assets | - | 15,679 | 2,273 | ||||||||
Rental deposit | 22,544 | 9,502 | 1,378 | ||||||||
Other non-current assets | 3,272 | 21,449 | 3,110 | ||||||||
TOTAL ASSETS | 5,024,666 | 4,876,175 | 706,979 | ||||||||
LIABILITIES | |||||||||||
Current liabilities | |||||||||||
Accrued expenses and other current liabilities | 693,265 | 662,189 | 96,009 | ||||||||
Deferred revenue, current portion of the | 986,993 | 906,914 | 131,490 | ||||||||
Operating lease liabilities, current portion | 80,010 | 38,326 | 5,557 | ||||||||
Income tax payable (including income tax | - | 1,793 | 260 | ||||||||
Total current liabilities | 1,760,268 | 1,609,222 | 233,316 | ||||||||
Gaotu Techedu Inc. | |||||||||||
Unaudited condensed consolidated balance sheets | |||||||||||
(In thousands of RMB and USD, except for share, per share and per ADS data) | |||||||||||
As of December 31, | As of December 31, | ||||||||||
2021 | 2022 | 2022 | |||||||||
RMB | RMB | USD | |||||||||
Non-current liabilities | |||||||||||
Deferred revenue, non-current portion of | 9,225 | 52,419 | 7,600 | ||||||||
Operating lease liabilities, non-current | 276,035 | 44,198 | 6,408 | ||||||||
Deferred tax liabilities(including deferred | 71,616 | 74,507 | 10,802 | ||||||||
Other payables of the consolidated VIE | 26,580 | - | - | ||||||||
TOTAL LIABILITIES | 2,143,724 | 1,780,346 | 258,126 | ||||||||
SHAREHOLDERS' EQUITY | |||||||||||
Ordinary shares | 114 | 115 | 17 | ||||||||
Additional paid-in capital | 7,793,234 | 7,915,899 | 1,147,697 | ||||||||
Accumulated other comprehensive loss | (143,111) | (64,062) | (9,288) | ||||||||
Statutory reserve | 40,380 | 40,380 | 5,855 | ||||||||
Accumulated deficit | (4,809,675) | (4,796,503) | (695,428) | ||||||||
TOTAL SHAREHOLDERS' EQUITY | 2,880,942 | 3,095,829 | 448,853 | ||||||||
TOTAL LIABILITIES AND TOTAL | 5,024,666 | 4,876,175 | 706,979 | ||||||||
Gaotu Techedu Inc. | |||||||||||||||||||||||
Unaudited condensed consolidated statements of operations | |||||||||||||||||||||||
(In thousands of RMB and USD, except for share, per share and per ADS data) | |||||||||||||||||||||||
For the three months ended December 31, | For the year ended December 31, | ||||||||||||||||||||||
2021 | 2022 | 2022 | 2021 | 2022 | 2022 | ||||||||||||||||||
RMB | RMB | USD | RMB | RMB | USD | ||||||||||||||||||
Net revenues | 1,274,267 | 629,631 | 91,288 | 6,561,747 | 2,498,214 | 362,207 | |||||||||||||||||
Cost of revenues | (386,652) | (159,302) | (23,097) | (2,397,604) | (701,050) | (101,643) | |||||||||||||||||
Gross profit | 887,615 | 470,329 | 68,191 | 4,164,143 | 1,797,164 | 260,564 | |||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Selling expenses | (373,035) | (289,812) | (42,019) | (5,129,267) | (1,179,760) | (171,049) | |||||||||||||||||
Research and development expenses | (124,977) | (111,401) | (16,152) | (1,252,877) | (445,117) | (64,536) | |||||||||||||||||
General and administrative expenses | (95,913) | (82,364) | (11,942) | (720,253) | (290,339) | (42,095) | |||||||||||||||||
Impairment loss on long-lived assets | (14,104) | - | - | (95,844) | - | - | |||||||||||||||||
Disposal loss on assets | (21,270) | - | - | (146,245) | - | - | |||||||||||||||||
Total operating expenses | (629,299) | (483,577) | (70,113) | (7,344,486) | (1,915,216) | (277,680) | |||||||||||||||||
Income/(loss) from operations | 258,316 | (13,248) | (1,922) | (3,180,343) | (118,052) | (17,116) | |||||||||||||||||
Interest income | 4,296 | 7,600 | 1,102 | 31,460 | 21,370 | 3,098 | |||||||||||||||||
Realized gains from investments | 11,582 | 14,778 | 2,143 | 65,763 | 42,264 | 6,128 | |||||||||||||||||
Other income | 11,215 | 26,922 | 3,903 | 20,906 | 51,885 | 7,523 | |||||||||||||||||
Income/(loss) before provision for income tax | 285,409 | 36,052 | 5,226 | (3,062,214) | (2,533) | (367) | |||||||||||||||||
Income tax benefits/(expenses) | 449 | 34,561 | 5,011 | (40,949) | 15,705 | 2,277 | |||||||||||||||||
Share of results of equity investees | - | - | - | (302) | - | - | |||||||||||||||||
Net income/(loss) | 285,858 | 70,613 | 10,237 | (3,103,465) | 13,172 | 1,910 | |||||||||||||||||
Net income/(loss) attributable to Gaotu Techedu | 285,858 | 70,613 | 10,237 | (3,103,465) | 13,172 | 1,910 | |||||||||||||||||
Net income/(loss) per ordinary share | |||||||||||||||||||||||
Basic | 1.67 | 0.41 | 0.06 | (18.17) | 0.08 | 0.01 | |||||||||||||||||
Diluted | 1.63 | 0.40 | 0.06 | (18.17) | 0.07 | 0.01 | |||||||||||||||||
Net income/(loss) per ADS | |||||||||||||||||||||||
Basic | 1.11 | 0.27 | 0.04 | (12.11) | 0.05 | 0.01 | |||||||||||||||||
Diluted | 1.09 | 0.27 | 0.04 | (12.11) | 0.05 | 0.01 | |||||||||||||||||
Weighted average shares used in net income/(loss) | |||||||||||||||||||||||
Basic | 171,204,907 | 172,754,938 | 172,754,938 | 170,790,979 | 172,254,080 | 172,254,080 | |||||||||||||||||
Diluted | 175,669,582 | 176,653,111 | 176,653,111 | 170,790,979 | 175,991,484 | 175,991,484 | |||||||||||||||||
Note: Three ADSs represent two ordinary shares. | |||||||||||||||||||||||
Gaotu Techedu Inc. | |||||||||||||||||||||||
Reconciliations of non-GAAP measures to the most comparable GAAP measures | |||||||||||||||||||||||
(In thousands of RMB and USD, except for share, per share and per ADS data) | |||||||||||||||||||||||
For the three months ended December 31, | For the year ended December 31, | ||||||||||||||||||||||
2021 | 2022 | 2022 | 2021 | 2022 | 2022 | ||||||||||||||||||
RMB | RMB | USD | RMB | RMB | USD | ||||||||||||||||||
Net revenues | 1,274,267 | 629,631 | 91,288 | 6,561,747 | 2,498,214 | 362,207 | |||||||||||||||||
Less: other revenues(1) | 306 | 11,600 | 1,682 | 911 | 62,104 | 9,004 | |||||||||||||||||
Add: VAT and surcharges | 76,684 | 38,716 | 5,613 | 402,979 | 153,052 | 22,190 | |||||||||||||||||
Add: ending deferred revenue | 996,218 | 959,333 | 139,090 | 996,218 | 959,333 | 139,090 | |||||||||||||||||
Add: ending refund liability | 78,630 | 60,597 | 8,786 | 78,630 | 60,597 | 8,786 | |||||||||||||||||
Less: beginning deferred revenue | 1,360,329 | 638,426 | 92,563 | 2,733,739 | 996,218 | 144,438 | |||||||||||||||||
Less: beginning refund liability | 58,655 | 40,812 | 5,917 | 120,709 | 78,630 | 11,400 | |||||||||||||||||
Gross billings | 1,006,509 | 997,439 | 144,615 | 5,184,215 | 2,534,244 | 367,431 | |||||||||||||||||
Note (1): Include miscellaneous revenues generated from services other than courses. |
For the three months ended December 31, | For the year ended December 31, | ||||||||||||||||||||||
2021 | 2022 | 2022 | 2021 | 2022 | 2022 | ||||||||||||||||||
RMB | RMB | USD | RMB | RMB | USD | ||||||||||||||||||
Gross profit | 887,615 | 470,329 | 68,191 | 4,164,143 | 1,797,164 | 260,564 | |||||||||||||||||
Share-based compensation expenses | 20,591 | 3,572 | 518 | 118,145 | 42,490 | 6,160 | |||||||||||||||||
Non-GAAP gross profit | 908,206 | 473,901 | 68,709 | 4,282,288 | 1,839,654 | 266,724 | |||||||||||||||||
Income/(loss) from operations | 258,316 | (13,248) | (1,922) | (3,180,343) | (118,052) | (17,116) | |||||||||||||||||
Share-based compensation expenses | 38,529 | 16,779 | 2,433 | 345,259 | 122,654 | 17,783 | |||||||||||||||||
Non-GAAP income/(loss) from operations | 296,845 | 3,531 | 511 | (2,835,084) | 4,602 | 667 | |||||||||||||||||
Net income/(loss) | 285,858 | 70,613 | 10,237 | (3,103,465) | 13,172 | 1,910 | |||||||||||||||||
Share-based compensation expenses | 38,529 | 16,779 | 2,433 | 345,259 | 122,654 | 17,783 | |||||||||||||||||
Non-GAAP net income/(loss) | 324,387 | 87,392 | 12,670 | (2,758,206) | 135,826 | 19,693 | |||||||||||||||||
SOURCE Gaotu Techedu Inc.
