BLUEFIELD, Va., July 25, 2023 (GLOBE NEWSWIRE) -- First Community Bankshares, Inc. (NASDAQ: FCBC) (www.firstcommunitybank.com) (the "Company") today reported its unaudited results of operations and other financial information for the quarter ended June 30, 2023. The Company reported net income of $ 9.81 million, or $ 0.55 per diluted common share, for the quarter ended June 30, 2023. When adjusted to exclude the impact of merger-related expenses associated with the acquisition of Surrey Bancorp, net income was $12.95 million for the second quarter. Net income for the six months ended June 30, 2023, was $ 21.60 million or $ 1.26 per diluted common share.
The Company also declared a quarterly cash dividend to common shareholders of twenty-nine cents ($ 0.29) per common share. The quarterly dividend is payable to common shareholders of record on August 11, 2023, and is expected to be paid on or about August 25, 2023. This marks the 38th consecutive year of regular dividends to common shareholders.
Second Quarter 2023 and Current Highlights
Income Statement
- Net income of $9.81 million for the quarter was approximately 12.48%, or $1.40 million, lower compared to net income of $11.21 million in the same quarter of 2022. The decrease is primarily attributable to $2.01 million in one-time merger-related costs and $1.61 million in additional credit loss provision both associated with the acquisition of Surrey Bancorp on April 21, 2023.
- When adjusted for merger-related costs and provisions and other non-recurring items, second quarter net income of $12.95 million, or $0.70 per diluted common share was an increase of $1.81 million, or 16.20%, from the same quarter last year.
- Net interest income increased $5.32 million compared to the same quarter in 2022, as increases in interest rates improved net interest margin.
- Net interest margin of 4.48% is an increase of 70 basis points over the same quarter of 2022. The yield on earning assets increased 91 basis points primarily driven by increased earnings on loans and securities.
- Interest and fees on loans increased $6.28 million from the same quarter of 2022 and is attributable to both an increase in yield and an increase in average balance compared to the yield and average balance of the prior year. Interest income from securities of $2.06 million was an increase of $506 thousand over the same quarter of 2022 and is attributable to an increase in the portfolio and in yield from the same period of the prior year. Interest income on deposits in banks also increased $117 thousand to $885 thousand for the second quarter, primarily due to a significant increase in overnight rates compared to the second quarter of 2022.
- Annualized return on average assets was 1.18% for the second quarter and 1.36% for the first six months of 2023 compared to 1.38% and 1.29% for the same periods, respectively of 2022. Annualized return on average common equity was 8.04% for the second quarter and 9.48% for the first six months of 2023 compared to 10.61% and 9.80% for the same periods, respectively of 2022.
Balance Sheet and Asset Quality
- The Company completed the strategic acquisition of Surrey Bancorp, on April 21, 2023. Total assets of $466.25 million were acquired in the transaction increasing the Company's consolidated assets to $3.39 billion. In addition, the Company issued 2.99 million common shares in the purchase resulting in an increase in capital of $71.37 million. The purchase transaction created $14.38 million in goodwill and $12.70 million in other intangible assets. Other major balance sheet components increased in the transaction with $239.08 million acquired in loans and $403.64 million in deposits.
- The Company's loan portfolio increased by $220.88 million, or 9.20% from December 31, 2022. Excluding the Surrey transaction, the loan portfolio decreased approximately $18.20 million, or 0.76%.
- Deposits increased $173.86 million, or 6.49% from year-end 2022. Excluding the Surrey transaction, deposits decreased approximately $229.77 million, or 8.58% from December 31, 2022.
- The Company repurchased 279,567 common shares during the second quarter of 2023 for a total cost of $7.69 million. Share repurchases had been suspended in the fourth quarter of 2022 in anticipation of the now completed acquisition of Surrey Bancorp and not restarted until the second quarter of 2023.
- Non-performing loans to total loans increased slightly to 0.71% from 0.65% that was reported at March 31, 2023. The Company experienced net charge-offs for the second quarter of 2023 of $728 thousand, or 0.11% of annualized average loans, compared to net recoveries of $258 thousand, or 0.05% of annualized average loans for the same period in 2022.
- The allowance for credit losses to total loans was 1.38% at June 30, 2023 compared to 1.29% for the first quarter of 2023.
- Accumulated other comprehensive loss of $14.46 million at June 30, 2023, is primarily attributable to a relatively small decline in the market value of investment securities compared to book value after the significant increases in benchmark interest rates of the last six quarters.
- Book value per share at June 30, 2023, was $26.29, an increase of $0.28 from year-end 2022.
Non-GAAP Financial Measures
In addition to financial statements prepared in accordance with U.S. generally accepted accounting principles ("GAAP"), the Company uses certain non-GAAP financial measures that provide useful information for financial and operational decision making, evaluating trends, and comparing financial results to other financial institutions. The non-GAAP financial measures presented in this news release include "tangible book value per common share," "return on average tangible common equity," "adjusted earnings," "adjusted diluted earnings per share," "adjusted return on average assets," "adjusted return on average common equity," "adjusted return on average tangible common equity," and certain financial measures presented on a fully taxable equivalent ("FTE") basis. FTE basis is calculated using the federal statutory income tax rate of 21%. While the Company believes certain non-GAAP financial measures enhance the understanding of its business and performance, they are supplemental and not a substitute for, or more important than, financial measures prepared in accordance with GAAP and may not be comparable to those reported by other financial institutions.
About First Community Bankshares, Inc.
First Community Bankshares, Inc., a financial holding company headquartered in Bluefield, Virginia, provides banking products and services through its wholly owned subsidiary First Community Bank. First Community Bank operated 53 branch banking locations in Virginia, West Virginia, North Carolina, and Tennessee as of June 30, 2023. First Community Bank offers wealth management and investment advice and services through its Trust Division and through its wholly owned subsidiary, First Community Wealth Management, which collectively managed and administered $ 1.42 billion in combined assets as of June 30, 2023. The Company reported consolidated assets of $ 3.39 billion as of June 30, 2023. The Company's common stock is listed on the NASDAQ Global Select Market under the trading symbol, "FCBC". Additional investor information is available on the Company's website at www.firstcommunitybank.com.
This news release may include forward-looking statements. These forward-looking statements are based on current expectations that involve risks, uncertainties, and assumptions. Should one or more of these risks or uncertainties materialize or should underlying assumptions prove incorrect, actual results may differ materially. These risks include: changes in business or other market conditions; the timely development, production and acceptance of new products and services; the challenge of managing asset/liability levels; the management of credit risk and interest rate risk; the difficulty of keeping expense growth at modest levels while increasing revenues; and other risks detailed from time to time in the Company's Securities and Exchange Commission reports including, but not limited to, the Annual Report on Form 10-K for the most recent fiscal year end. Pursuant to the Private Securities Litigation Reform Act of 1995, the Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) | ||||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
| (Amounts in thousands, | June 30, | March 31, | December 31, | September 30, | June 30, | June 30, | ||||||||||||||||||||||
| except share and per share data) | 2023 | 2023 | 2022 | 2022 | 2022 | 2023 | 2022 | |||||||||||||||||||||
| Interest income | ||||||||||||||||||||||||||||
| Interest and fees on loans | $ | 31,927 | $ | 27,628 | $ | 27,873 | $ | 26,405 | $ | 25,651 | $ | 59,555 | $ | 50,292 | ||||||||||||||
| Interest on securities | 2,057 | 2,099 | 1,900 | 1,785 | 1,551 | 4,156 | 2,301 | |||||||||||||||||||||
| Interest on deposits in banks | 885 | 462 | 1,215 | 1,532 | 768 | 1,347 | 1,016 | |||||||||||||||||||||
| Total interest income | 34,869 | 30,189 | 30,988 | 29,722 | 27,970 | 65,058 | 53,609 | |||||||||||||||||||||
| Interest expense | - | |||||||||||||||||||||||||||
| Interest on deposits | 1,930 | 718 | 366 | 380 | 422 | 2,648 | 908 | |||||||||||||||||||||
| Interest on borrowings | 77 | 59 | 1 | - | 1 | 136 | 1 | |||||||||||||||||||||
| Total interest expense | 2,007 | 777 | 367 | 380 | 423 | 2,784 | 909 | |||||||||||||||||||||
| Net interest income | 32,862 | 29,412 | 30,621 | 29,342 | 27,547 | 62,274 | 52,700 | |||||||||||||||||||||
| Provision for credit losses | 4,105 | 1,742 | 3,416 | 685 | 510 | 5,847 | 2,471 | |||||||||||||||||||||
| Net interest income after provision | 28,757 | 27,670 | 27,205 | 28,657 | 27,037 | 56,427 | 50,229 | |||||||||||||||||||||
| Noninterest income | 8,785 | 8,583 | 9,184 | 9,950 | 8,854 | 17,368 | 18,048 | |||||||||||||||||||||
| Noninterest expense | 24,671 | 20,813 | 20,730 | 21,145 | 21,255 | 45,484 | 41,241 | |||||||||||||||||||||
| Income before income taxes | 12,871 | 15,440 | 15,659 | 17,462 | 14,636 | 28,311 | 27,036 | |||||||||||||||||||||
| Income tax expense | 3,057 | 3,658 | 3,076 | 4,111 | 3,423 | 6,715 | 6,308 | |||||||||||||||||||||
| Net income | $ | 9,814 | $ | 11,782 | $ | 12,583 | $ | 13,351 | $ | 11,213 | $ | 21,596 | $ | 20,728 | ||||||||||||||
| Earnings per common share | ||||||||||||||||||||||||||||
| Basic | $ | 0.53 | $ | 0.73 | $ | 0.78 | $ | 0.82 | $ | 0.67 | $ | 1.25 | $ | 1.24 | ||||||||||||||
| Diluted | $ | 0.55 | $ | 0.72 | $ | 0.77 | $ | 0.81 | $ | 0.67 | $ | 1.26 | $ | 1.24 | ||||||||||||||
| Cash dividends per common share | ||||||||||||||||||||||||||||
| Regular | 0.29 | 0.29 | 0.29 | 0.27 | 0.27 | 0.58 | 0.54 | |||||||||||||||||||||
| Weighted average shares outstanding | ||||||||||||||||||||||||||||
| Basic | 18,407,078 | 16,228,297 | 16,229,289 | 16,378,022 | 16,662,817 | 17,323,706 | 16,739,624 | |||||||||||||||||||||
| Diluted | 18,431,598 | 16,289,489 | 16,281,922 | 16,413,202 | 16,682,615 | 17,363,478 | 16,772,847 | |||||||||||||||||||||
| Performance ratios | ||||||||||||||||||||||||||||
| Return on average assets | 1.18 | % | 1.55 | % | 1.59 | % | 1.63 | % | 1.38 | % | 1.36 | % | 1.29 | % | ||||||||||||||
| Return on average common equity | 8.04 | % | 11.15 | % | 11.99 | % | 12.60 | % | 10.61 | % | 9.48 | % | 9.80 | % | ||||||||||||||
| Return on average tangible common equity(1) | 11.65 | % | 16.19 | % | 17.75 | % | 18.51 | % | 15.56 | % | 13.76 | % | 14.32 | % | ||||||||||||||
____________
| (1 | ) | A non-GAAP financial measure defined as net income divided by average stockholders' equity less average goodwill and other intangible assets |
| CONDENSED CONSOLIDATED QUARTERLY NONINTEREST INCOME AND EXPENSE (Unaudited) | ||||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
| June 30, | March 31, | December 31, | September 30, | June 30, | June 30, | |||||||||||||||||||||||
| (Amounts in thousands) | 2023 | 2023 | 2022 | 2022 | 2022 | 2023 | 2022 | |||||||||||||||||||||
| Noninterest income | ||||||||||||||||||||||||||||
| Wealth management | $ | 965 | $ | 1,017 | $ | 958 | $ | 932 | $ | 993 | $ | 1,982 | $ | 1,965 | ||||||||||||||
| Service charges on deposits | 3,471 | 3,159 | 3,354 | 3,689 | 3,672 | 6,630 | 7,170 | |||||||||||||||||||||
| Other service charges and fees | 3,460 | 3,082 | 3,006 | 2,988 | 3,297 | 6,542 | 6,314 | |||||||||||||||||||||
| (Loss) gain on sale of securities | (28 | ) | 7 | - | - | - | (21 | ) | - | |||||||||||||||||||
| Gain on divestiture | - | - | - | 1,658 | - | - | - | |||||||||||||||||||||
| Other operating income | 917 | 1,318 | 1,866 | 683 | 892 | 2,235 | 2,599 | |||||||||||||||||||||
| Total noninterest income | $ | 8,785 | $ | 8,583 | $ | 9,184 | $ | 9,950 | $ | 8,854 | $ | 17,368 | $ | 18,048 | ||||||||||||||
| Noninterest expense | ||||||||||||||||||||||||||||
| Salaries and employee benefits | $ | 12,686 | $ | 11,595 | $ | 11,913 | $ | 12,081 | $ | 11,518 | $ | 24,281 | $ | 23,189 | ||||||||||||||
| Occupancy expense | 1,276 | 1,168 | 1,196 | 1,188 | 1,165 | 2,444 | 2,434 | |||||||||||||||||||||
| Furniture and equipment expense | 1,508 | 1,401 | 1,413 | 1,478 | 1,496 | 2,909 | 3,110 | |||||||||||||||||||||
| Service fees | 2,284 | 2,019 | 1,905 | 1,635 | 2,563 | 4,303 | 4,066 | |||||||||||||||||||||
| Advertising and public relations | 846 | 643 | 574 | 718 | 577 | 1,489 | 1,117 | |||||||||||||||||||||
| Professional fees | 281 | 327 | 98 | 208 | 544 | 608 | 997 | |||||||||||||||||||||
| Amortization of intangibles | 425 | 234 | 364 | 365 | 360 | 659 | 717 | |||||||||||||||||||||
| FDIC premiums and assessments | 423 | 320 | 330 | 321 | 257 | 743 | 475 | |||||||||||||||||||||
| Merger expense | 2,014 | 379 | 596 | - | - | 2,393 | - | |||||||||||||||||||||
| Divestiture expense | - | - | - | 153 | - | - | - | |||||||||||||||||||||
| Other operating expense | 2,928 | 2,727 | 2,341 | 2,998 | 2,775 | 5,655 | 5,136 | |||||||||||||||||||||
| Total noninterest expense | $ | 24,671 | $ | 20,813 | $ | 20,730 | $ | 21,145 | $ | 21,255 | $ | 45,484 | $ | 41,241 | ||||||||||||||
| RECONCILIATION OF GAAP NET INCOME TO NON-GAAP ADJUSTED EARNINGS (Unaudited) | ||||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
| (Amounts in thousands, | June 30, | March 31, | December 31, | September 30, | June 30, | June 30, | ||||||||||||||||||||||
| except per share data) | 2023 | 2023 | 2022 | 2022 | 2022 | 2023 | 2022 | |||||||||||||||||||||
| Net income | $ | 9,814 | $ | 11,782 | $ | 12,583 | $ | 13,351 | $ | 11,213 | $ | 21,596 | $ | 20,728 | ||||||||||||||
| Non-GAAP adjustments: | ||||||||||||||||||||||||||||
| Loss (gain) on sale of securities | 28 | (7 | ) | - | - | - | 21 | - | ||||||||||||||||||||
| Merger expense | 2,014 | 379 | 596 | - | - | 2,393 | - | |||||||||||||||||||||
| Day 2 provision for allowance for credit losses - Surrey | 1,614 | - | - | - | - | - | - | |||||||||||||||||||||
| Divestiture expense | 0 | - | - | 153 | - | - | - | |||||||||||||||||||||
| Gain on divestiture | 0 | - | - | (1,658 | ) | - | - | - | ||||||||||||||||||||
| Other items (1) | 0 | - | (450 | ) | - | (92 | ) | 1,614 | (92 | ) | ||||||||||||||||||
| Total adjustments | 3,656 | 372 | 146 | (1,505 | ) | (92 | ) | 4,028 | (92 | ) | ||||||||||||||||||
| Tax effect | 522 | 10 | (29 | ) | (361 | ) | (22 | ) | 532 | (22 | ) | |||||||||||||||||
| Adjusted earnings, non-GAAP | $ | 12,948 | $ | 12,144 | $ | 12,758 | $ | 12,207 | $ | 11,143 | $ | 25,092 | $ | 20,658 | ||||||||||||||
| Adjusted diluted earnings per common share, non-GAAP | $ | 0.70 | $ | 0.75 | $ | 0.78 | $ | 0.74 | $ | 0.67 | $ | 1.45 | $ | 1.23 | ||||||||||||||
| Performance ratios, non-GAAP | ||||||||||||||||||||||||||||
| Adjusted return on average assets | 1.56 | % | 1.60 | % | 1.61 | % | 1.49 | % | 1.37 | % | 1.58 | % | 1.29 | % | ||||||||||||||
| Adjusted return on average common equity | 10.61 | % | 11.49 | % | 12.16 | % | 11.52 | % | 10.55 | % | 11.02 | % | 9.76 | % | ||||||||||||||
| Adjusted return on average tangible common equity (2) | 15.37 | % | 16.69 | % | 17.93 | % | 16.92 | % | 15.46 | % | 15.98 | % | 14.27 | % | ||||||||||||||
__________
| (1 | ) | Includes other non-recurring income and expense items | |||
| (2 | ) | A non-GAAP financial measure defined as adjusted earnings divided by average stockholders' equity less average goodwill and other intangible assets |
| AVERAGE BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS (Unaudited) | ||||||||||||||||||||||||
| Three Months Ended June 30, | ||||||||||||||||||||||||
| 2023 | 2022 | |||||||||||||||||||||||
| Average | Average Yield/ | Average | Average Yield/ | |||||||||||||||||||||
| (Amounts in thousands) | Balance | Interest(1) | Rate(1) | Balance | Interest(1) | Rate(1) | ||||||||||||||||||
| Assets | ||||||||||||||||||||||||
| Earning assets | ||||||||||||||||||||||||
| Loans(2)(3) | $ | 2,570,477 | $ | 31,997 | 4.99 | % | $ | 2,273,844 | $ | 25,714 | 4.54 | % | ||||||||||||
| Securities available for sale | 318,263 | 2,099 | 2.65 | % | 280,823 | 1,597 | 2.28 | % | ||||||||||||||||
| Interest-bearing deposits | 63,322 | 885 | 5.61 | % | 377,931 | 769 | 0.82 | % | ||||||||||||||||
| Total earning assets | 2,952,062 | 34,981 | 4.75 | % | 2,932,598 | 28,080 | 3.84 | % | ||||||||||||||||
| Other assets | 382,162 | 331,774 | ||||||||||||||||||||||
| Total assets | $ | 3,334,224 | $ | 3,264,372 | ||||||||||||||||||||
| Liabilities and stockholders' equity | ||||||||||||||||||||||||
| Interest-bearing deposits | ||||||||||||||||||||||||
| Demand deposits | $ | 712,943 | $ | 34 | 0.02 | % | $ | 698,978 | $ | 29 | 0.02 | % | ||||||||||||
| Savings deposits | 861,315 | 1,306 | 0.61 | % | 895,370 | 67 | 0.03 | % | ||||||||||||||||
| Time deposits | 282,229 | 590 | 0.84 | % | 331,555 | 326 | 0.39 | % | ||||||||||||||||
| Total interest-bearing deposits | 1,856,487 | 1,930 | 0.42 | % | 1,925,903 | 422 | 0.09 | % | ||||||||||||||||
| Borrowings | ||||||||||||||||||||||||
| Federal funds purchased | 5,927 | 76 | 5.14 | % | - | - | 0.00 | % | ||||||||||||||||
| Retail repurchase agreements | 1,693 | 1 | 0.06 | % | 2,105 | 1 | 0.08 | % | ||||||||||||||||
| Total borrowings | 7,620 | 77 | 4.05 | % | 2,105 | 1 | 0.08 | % | ||||||||||||||||
| Total interest-bearing liabilities | 1,864,107 | 2,007 | 0.43 | % | 1,928,008 | 423 | 0.09 | % | ||||||||||||||||
| Noninterest-bearing demand deposits | 939,902 | 874,507 | ||||||||||||||||||||||
| Other liabilities | 40,705 | 38,106 | ||||||||||||||||||||||
| Total liabilities | 2,844,714 | 2,840,621 | ||||||||||||||||||||||
| Stockholders' equity | 489,510 | 423,751 | ||||||||||||||||||||||
| Total liabilities and stockholders' equity | $ | 3,334,224 | $ | 3,264,372 | ||||||||||||||||||||
| Net interest income, FTE(1) | $ | 32,974 | $ | 27,657 | ||||||||||||||||||||
| Net interest rate spread | 4.32 | % | 3.75 | % | ||||||||||||||||||||
| Net interest margin, FTE(1) | 4.48 | % | 3.78 | % | ||||||||||||||||||||
__________
| (1 | ) | Interest income and average yield/rate are presented on a FTE, non-GAAP, basis using the federal statutory income tax rate of 21%. |
| (2 | ) | Nonaccrual loans are included in the average balance; however, no related interest income is recorded during the period of nonaccrual. |
| (3 | ) | Interest on loans includes non-cash and accelerated purchase accounting accretion of $884 thousand and $870 thousand for the three months ended June 30, 2023 and 2022, respectively. |
| AVERAGE BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS (Unaudited) | ||||||||||||||||||||||||
| Six Months Ended June 30, | ||||||||||||||||||||||||
| 2023 | 2022 | |||||||||||||||||||||||
| Average | Average Yield/ | Average | Average Yield/ | |||||||||||||||||||||
| (Amounts in thousands) | Balance | Interest(1) | Rate(1) | Balance | Interest(1) | Rate(1) | ||||||||||||||||||
| Assets | ||||||||||||||||||||||||
| Earning assets | ||||||||||||||||||||||||
| Loans(2)(3) | $ | 2,482,606 | $ | 59,695 | 4.85 | % | $ | 2,237,128 | $ | 50,412 | 4.54 | % | ||||||||||||
| Securities available for sale | 317,503 | 4,239 | 2.69 | % | 211,285 | 2,397 | 2.29 | % | ||||||||||||||||
| Interest-bearing deposits | 52,219 | 1,350 | 5.21 | % | 460,864 | 1,018 | 0.45 | % | ||||||||||||||||
| Total earning assets | 2,852,328 | 65,284 | 4.62 | % | 2,909,277 | 53,827 | 3.73 | % | ||||||||||||||||
| Other assets | 352,643 | 330,003 | ||||||||||||||||||||||
| Total assets | $ | 3,204,971 | $ | 3,239,280 | ||||||||||||||||||||
| Liabilities and stockholders' equity | ||||||||||||||||||||||||
| Interest-bearing deposits | ||||||||||||||||||||||||
| Demand deposits | $ | 689,823 | 60 | 0.02 | % | $ | 689,149 | $ | 57 | 0.02 | % | |||||||||||||
| Savings deposits | 844,459 | 1,790 | 0.43 | % | 888,371 | 133 | 0.03 | % | ||||||||||||||||
| Time deposits | 276,752 | 798 | 0.58 | % | 339,186 | 718 | 0.43 | % | ||||||||||||||||
| Total interest-bearing deposits | 1,811,034 | 2,648 | 0.29 | % | 1,916,706 | 908 | 0.10 | % | ||||||||||||||||
| Borrowings | ||||||||||||||||||||||||
| Federal funds purchased | 5,326 | 135 | 5.11 | % | - | - | 0.00 | % | ||||||||||||||||
| Retail repurchase agreements | 1,889 | 1 | 0.06 | % | 2,050 | 1 | 0.08 | % | ||||||||||||||||
| Total borrowings | 7,215 | 136 | 3.80 | % | 2,050 | 1 | 0.08 | % | ||||||||||||||||
| Total interest-bearing liabilities | 1,818,249 | 2,784 | 0.31 | % | 1,918,756 | 909 | 0.10 | % | ||||||||||||||||
| Noninterest-bearing demand deposits | 889,253 | 855,321 | ||||||||||||||||||||||
| Other liabilities | 38,204 | 38,529 | ||||||||||||||||||||||
| Total liabilities | 2,745,706 | 2,812,606 | ||||||||||||||||||||||
| Stockholders' equity | 459,265 | 426,674 | ||||||||||||||||||||||
| Total liabilities and stockholders' equity | $ | 3,204,971 | $ | 3,239,280 | ||||||||||||||||||||
| Net interest income, FTE(1) | $ | 62,500 | $ | 52,918 | ||||||||||||||||||||
| Net interest rate spread | 4.31 | % | 3.64 | % | ||||||||||||||||||||
| Net interest margin, FTE(1) | 4.42 | % | 3.67 | % | ||||||||||||||||||||
___________
| (1 | ) | Interest income and average yield/rate are presented on a FTE, non-GAAP, basis using the federal statutory income tax rate of 21%. |
| (2 | ) | Nonaccrual loans are included in the average balance; however, no related interest income is recorded during the period of nonaccrual. |
| (3 | ) | Interest on loans includes non-cash and accelerated purchase accounting accretion of $1.08 million and $1.74 million for the six months ended June 30, 2023 and 2022, respectively. |
| CONDENSED CONSOLIDATED QUARTERLY BALANCE SHEETS (Unaudited) | ||||||||||||||||||||
| June 30, | March 31, | December 31, | September 30, | June 30, | ||||||||||||||||
| (Amounts in thousands, except per share data) | 2023 | 2023 | 2022 | 2022 | 2022 | |||||||||||||||
| Assets | ||||||||||||||||||||
| Cash and cash equivalents | $ | 152,660 | $ | 92,385 | $ | 170,846 | $ | 229,095 | $ | 398,242 | ||||||||||
| Debt securities available for sale | 314,373 | 308,269 | 300,349 | 299,620 | 287,767 | |||||||||||||||
| Loans held for investment, net of unearned income | 2,621,073 | 2,388,897 | 2,400,197 | 2,362,733 | 2,299,798 | |||||||||||||||
| Allowance for credit losses | (36,177 | ) | (30,789 | ) | (30,556 | ) | (29,388 | ) | (29,749 | ) | ||||||||||
| Loans held for investment, net | 2,584,896 | 2,358,108 | 2,369,641 | 2,333,345 | 2,270,049 | |||||||||||||||
| Premises and equipment, net | 53,546 | 47,407 | 47,340 | 47,891 | 49,752 | |||||||||||||||
| Other real estate owned | 339 | 481 | 703 | 559 | 579 | |||||||||||||||
| Interest receivable | 10,185 | 8,646 | 9,279 | 8,345 | 8,433 | |||||||||||||||
| Goodwill | 143,946 | 129,565 | 129,565 | 129,565 | 129,565 | |||||||||||||||
| Other intangible assets | 16,217 | 3,942 | 4,176 | 4,541 | 4,905 | |||||||||||||||
| Other assets | 115,275 | 102,869 | 103,673 | 107,838 | 109,085 | |||||||||||||||
| Total assets | $ | 3,391,437 | $ | 3,051,672 | $ | 3,135,572 | $ | 3,160,799 | $ | 3,258,377 | ||||||||||
| Liabilities | ||||||||||||||||||||
| Deposits | ||||||||||||||||||||
| Noninterest-bearing | $ | 974,995 | $ | 823,297 | $ | 872,168 | $ | 878,423 | $ | 877,962 | ||||||||||
| Interest-bearing | 1,877,683 | 1,761,327 | 1,806,647 | 1,831,798 | 1,920,577 | |||||||||||||||
| Total deposits | 2,852,678 | 2,584,624 | 2,678,815 | 2,710,221 | 2,798,539 | |||||||||||||||
| Securities sold under agreements to repurchase | 1,348 | 1,866 | 1,874 | 1,958 | 2,635 | |||||||||||||||
| Interest, taxes, and other liabilities | 38,691 | 33,451 | 32,898 | 36,362 | 39,157 | |||||||||||||||
| Total liabilities | 2,892,717 | 2,619,941 | 2,713,587 | 2,748,541 | 2,840,331 | |||||||||||||||
| Stockholders' equity | ||||||||||||||||||||
| Common stock | 18,969 | 16,243 | 16,225 | 16,273 | 16,502 | |||||||||||||||
| Additional paid-in capital | 189,917 | 128,666 | 128,508 | 129,914 | 136,705 | |||||||||||||||
| Retained earnings | 304,295 | 300,047 | 292,971 | 285,096 | 276,499 | |||||||||||||||
| Accumulated other comprehensive loss | (14,461 | ) | (13,225 | ) | (15,719 | ) | (19,025 | ) | (11,660 | ) | ||||||||||
| Total stockholders' equity | 498,720 | 431,731 | 421,985 | 412,258 | 418,046 | |||||||||||||||
| Total liabilities and stockholders' equity | $ | 3,391,437 | $ | 3,051,672 | $ | 3,135,572 | $ | 3,160,799 | $ | 3,258,377 | ||||||||||
| Shares outstanding at period-end | 18,969,281 | 16,243,551 | 16,225,399 | 16,273,177 | 16,502,144 | |||||||||||||||
| Book value per common share | $ | 26.29 | $ | 26.58 | $ | 26.01 | $ | 25.33 | $ | 25.33 | ||||||||||
| Tangible book value per common share(1) | 17.85 | 18.36 | 17.76 | 17.09 | 17.18 | |||||||||||||||
___________
| (1 | ) | A non-GAAP financial measure defined as stockholders' equity less goodwill and other intangible assets, divided by shares outstanding |
| SELECTED CREDIT QUALITY INFORMATION (Unaudited) | ||||||||||||||||||||
| June 30, | March 31, | December 31, | September 30, | June 30, | ||||||||||||||||
| (Amounts in thousands) | 2023 | 2023 | 2022 | 2022 | 2022 | |||||||||||||||
| Allowance for Credit Losses | ||||||||||||||||||||
| Balance at beginning of year: | ||||||||||||||||||||
| Allowance for credit losses - loans | $ | 30,789 | $ | 30,556 | $ | 29,388 | $ | 29,749 | $ | 28,981 | ||||||||||
| Allowance for credit losses - loan commitments (1) | 964 | 1,196 | 1,416 | 956 | 775 | |||||||||||||||
| Total allowance for credit losses beginning of year | 31,753 | 31,752 | 30,804 | 30,705 | 29,756 | |||||||||||||||
| Adjustments to beginning balance: | ||||||||||||||||||||
| Allowance for credit losses - loans - Surrey acquisition for purchased credit deteriorated loans | 2,011 | - | - | - | - | |||||||||||||||
| Allowance for credit losses - loan commitments (1) | - | - | - | - | - | |||||||||||||||
| Net Adjustments | 2,011 | - | - | - | - | |||||||||||||||
| Provision for credit losses: | ||||||||||||||||||||
| Provision for credit losses - loans | 4,105 | 1,974 | 3,416 | 685 | 510 | |||||||||||||||
| (Recovery of) provision for credit losses - loan commitments (1) | - | (232 | ) | (220 | ) | 460 | 181 | |||||||||||||
| Total provision for credit losses - loans and loan commitments | 4,105 | 1,742 | 3,196 | 1,145 | 691 | |||||||||||||||
| Charge-offs | (1,993 | ) | (2,570 | ) | (2,873 | ) | (2,158 | ) | (1,469 | ) | ||||||||||
| Recoveries | 1,265 | 829 | 625 | 1,112 | 1,727 | |||||||||||||||
| Net (charge-offs) recoveries | (728 | ) | (1,741 | ) | (2,248 | ) | (1,046 | ) | 258 | |||||||||||
| Balance at end of period: | ||||||||||||||||||||
| Allowance for credit losses - loans | 36,177 | 30,789 | 30,556 | 29,388 | 29,749 | |||||||||||||||
| Allowance for credit losses - loan commitments (1) | 964 | 964 | 1,196 | 1,416 | 956 | |||||||||||||||
| Ending balance | $ | 37,141 | $ | 31,753 | $ | 31,752 | $ | 30,804 | $ | 30,705 | ||||||||||
| Nonperforming Assets | ||||||||||||||||||||
| Nonaccrual loans | $ | 18,628 | $ | 15,557 | $ | 15,208 | $ | 15,303 | $ | 17,826 | ||||||||||
| Accruing loans past due 90 days or more | - | 23 | 142 | 131 | 131 | |||||||||||||||
| Modified loans past due 90 days or more (2) | - | - | - | - | - | |||||||||||||||
| Troubled debt restructurings ("TDRs") (3) | - | - | 1,346 | 1,331 | 515 | |||||||||||||||
| Total nonperforming loans | 18,628 | 15,580 | 16,696 | 16,765 | 18,472 | |||||||||||||||
| OREO | 339 | 481 | 703 | 559 | 579 | |||||||||||||||
| Total nonperforming assets | $ | 18,967 | $ | 16,061 | $ | 17,399 | $ | 17,324 | $ | 19,051 | ||||||||||
| Additional Information | ||||||||||||||||||||
| Total modified loans (2) | $ | 642 | $ | 429 | $ | - | $ | - | $ | - | ||||||||||
| Total accruing TDRs (4) | $ | - | $ | - | $ | 7,112 | $ | 7,028 | $ | 8,313 | ||||||||||
| Asset Quality Ratios | ||||||||||||||||||||
| Nonperforming loans to total loans | 0.71 | % | 0.65 | % | 0.70 | % | 0.71 | % | 0.80 | % | ||||||||||
| Nonperforming assets to total assets | 0.56 | % | 0.53 | % | 0.55 | % | 0.55 | % | 0.58 | % | ||||||||||
| Allowance for credit losses to nonperforming loans | 194.21 | % | 197.62 | % | 183.01 | % | 175.29 | % | 161.05 | % | ||||||||||
| Allowance for credit losses to total loans | 1.38 | % | 1.29 | % | 1.27 | % | 1.24 | % | 1.29 | % | ||||||||||
| Annualized net charge-offs (recoveries) to average loans | 0.11 | % | 0.29 | % | 0.37 | % | 0.18 | % | -0.05 | % | ||||||||||
_________
| (1 | ) | Prior quarter information for loan commitments has been reclassed for presentation purposes. |
| (2 | ) | ASU 2022-02, Financial Instruments-Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures. ASU adopted effective January 1, 2023. |
| (3 | ) | Accruing TDRs restructured within the past six months or nonperforming as reported prior to the adoption of ASU 2022-02 Financial Instruments-Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures. |
| (4 | ) | Accruing total TDRs as reported prior to the adoption of ASU 2022-02 Financial Instruments-Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures. |
FOR MORE INFORMATION, CONTACT:
David D. Brown
(276) 326-9000
