First US Bancshares, Inc. Reports Second Quarter and Year-to-Date Earnings: Six-month EPS Growth of 52% Over 2022

BIRMINGHAM, Ala., July 26, 2023 /PRNewswire/ -- Second Quarter Highlights:

Net Income	Diluted Earnings per share	Return on average assets (annualized)	Return on average common equity (annualized)	Return on average tangible common equity (annualized) (1)	Loans to deposits
$2.0 million	$0.31	0.79 %	9.48 %	10.41 %	87.3 %

First US Bancshares, Inc. (Nasdaq: FUSB) (the "Company"), the parent company of First US Bank (the "Bank"), today reported net income of $2.0 million, or $0.31 per diluted share, for the quarter ended June 30, 2023 ("2Q2023"), compared to $2.1 million, or $0.33 per diluted share, for the quarter ended March 31, 2023 ("1Q2023") and $1.4 million, or $0.22 per diluted share, for the quarter ended June 30, 2022 ("2Q2022"). Net income totaled $4.1 million, or $0.64 per diluted share, for the six months ended June 30, 2023, compared to $2.8 million, or $0.42 per diluted share, for the six months ended June 30, 2022, an increase of 52.4% on diluted earnings per share.

The table below summarizes selected financial data for each of the periods presented.

		Quarter Ended																				Six Months Ended
		2023								2022												2023				2022
		June 30,				March 31,				December 31,				September 30,				June 30,				June 30,				June 30,
Results of Operations:		(Unaudited)				(Unaudited)				(Unaudited)				(Unaudited)				(Unaudited)				(Unaudited)				(Unaudited)
Interest income		$	12,999			$	11,960			$	11,621			$	10,670			$	9,525			$	24,959			$	18,906
Interest expense			3,676				2,526				1,730				1,155				699				6,202				1,371
Net interest income			9,323				9,434				9,891				9,515				8,826				18,757				17,535
Provision for credit losses			300				269				527				1,165				895				569				1,616
Net interest income after provision for credit losses			9,023				9,165				9,364				8,350				7,931				18,188				15,919
Non-interest income			799				829				678				1,088				856				1,628				1,685
Non-interest expense			7,151				7,270				7,106				7,032				6,878				14,421				13,934
Income before income taxes			2,671				2,724				2,936				2,406				1,909				5,395				3,670
Provision for income taxes			648				652				708				546				494				1,300				894
Net income		$	2,023			$	2,072			$	2,228			$	1,860			$	1,415			$	4,095			$	2,776
Per Share Data:
Basic net income per share		$	0.34			$	0.35			$	0.37			$	0.31			$	0.23			$	0.69			$	0.45
Diluted net income per share		$	0.31			$	0.33			$	0.35			$	0.29			$	0.22			$	0.64			$	0.42
Dividends declared		$	0.05			$	0.05			$	0.05			$	0.03			$	0.03			$	0.10			$	0.06
Key Measures (Period End):
Total assets		$	1,068,126			$	1,026,658			$	994,667			$	989,277			$	955,385
Tangible assets (1)			1,060,435				1,018,912				986,866				981,421				947,462
Total loans			814,494				775,889				773,873				750,271				714,637
Allowance for credit losses			11,536				11,599				9,422				9,373				8,751
Investment securities, net			124,404				128,689				132,657				145,903				152,536
Total deposits			932,628				897,885				870,025				846,537				844,296
Short-term borrowings			30,000				25,000				20,038				40,106				10,088
Long-term borrowings			10,763				10,744				10,726				10,708				10,690
Total shareholders' equity			85,725				84,757				85,135				83,103				82,576
Tangible common equity (1)			78,034				77,011				77,334				75,247				74,653
Book value per common share			14.59				14.45				14.65				14.30				14.05
Tangible book value per common share (1)			13.28				13.13				13.31				12.95				12.70
Key Ratios:
Return on average assets (annualized)			0.79	%			0.85	%			0.90	%			0.75	%			0.58	%			0.82	%			0.58	%
Return on average common equity (annualized)			9.48	%			10.02	%			10.60	%			8.78	%			6.55	%			9.74	%			6.36	%
Return on average tangible common equity (annualized) (1)			10.41	%			11.05	%			11.70	%			9.69	%			7.21	%			10.72	%			6.99	%
Net interest margin			3.88	%			4.13	%			4.27	%			4.10	%			3.91	%			4.00	%			3.94	%
Efficiency ratio (2)			70.6	%			70.8	%			67.2	%			66.3	%			71.0	%			70.7	%			72.5	%
Total loans to deposits			87.3	%			86.4	%			88.9	%			88.6	%			84.6	%
Total loans to assets			76.3	%			75.6	%			77.8	%			75.8	%			74.8	%
Common equity to total assets			8.03	%			8.26	%			8.56	%			8.40	%			8.64	%
Tangible common equity to tangible assets (1)			7.36	%			7.56	%			7.84	%			7.67	%			7.88	%
Tier 1 leverage ratio (3)			9.19	%			9.36	%			9.39	%			9.23	%			9.33	%
Allowance for credit losses as % of loans			1.42	%			1.49	%			1.22	%			1.25	%			1.22	%
Nonperforming assets as % of total assets			0.15	%			0.18	%			0.24	%			0.28	%			0.18	%
Net charge-offs as a percentage of average loans			0.14	%			0.11	%			0.25	%			0.29	%			0.36	%			0.14	%			0.34	%

⁽¹⁾ Refer to Non-GAAP reconciliation of tangible balances and measures beginning on page 12.

⁽²⁾ Efficiency ratio = non-interest expense / (net interest income + non-interest income)

⁽³⁾ First US Bank Tier 1 leverage ratio

CEO Commentary

"We are pleased to report a quarter of solid earnings amid a turbulent environment in the banking industry," stated James F. House, President and CEO of the Company. "While net interest margin compressed during the quarter, we experienced substantial loan growth which enabled us to maintain reasonably consistent net interest income compared to the previous quarter. The Company's significant year-over-year earnings improvement reflects both the overall beneficial impact of the higher interest rate environment on net interest income, as well as reduced provisioning for credit losses resulting from the Company's ongoing strategic efforts to improve the Company's asset quality. To date, the results of these efforts have exceeded our expectations," concluded Mr. House.

Strategic Focus and Impact on Asset Quality

Since late 2021, the Company has benefited from strategic initiatives implemented in the third quarter of 2021 that were designed to improve operating efficiency, focus the Company's loan growth activities, and fortify asset quality. The most significant component of these initiatives was the cessation of new business at the Bank's wholly-owned consumer loan-focused subsidiary, Acceptance Loan Company ("ALC"). This initiative, which included the closure of ALC's branch lending locations in September 2021, served to significantly decrease the Company's non-interest expense beginning in 2022, and is expected to substantially improve the Company's consumer lending asset quality as ALC's remaining loans pay down over time. Historically, ALC's loans have produced significantly higher levels of charge-offs than the Bank's other loan portfolios.

As of June 30, 2023, remaining loans at ALC totaled $14.2 million, compared to $20.2 million as of December 31, 2022 . During the first half of 2023, the Company began to realize substantially lower levels of net charge-offs associated with ALC loans as compared to prior periods. Net charge-offs on ALC loans totaled $0.2 million, or 2.61% of average loans, during the six months ended June 30, 2023, compared to $1.1 million, or 6.36% of average loans, during the six months ended June 30, 2022 . While ALC's loans have decreased, management has continued to focus the Company's loan growth activities on other consumer portfolios of higher credit quality. In recent years, the Company's primary vehicle for consumer loan growth has been through the Bank's indirect consumer lending program which now operates in 17 states and consists of loans collateralized by recreational vehicles, campers, boats, horse trailers and cargo trailers. As of June 30, 2023, loans obtained through the indirect program totaled $300.2 million, compared to $266.6 million as of December 31, 2022 . The weighted average credit score of loans in the indirect program totaled 770 as of June 30, 2023, and the weighted average credit score of loans added to the portfolio during the first six months of 2023 totaled 792. While net charge-offs in the indirect portfolio have increased in 2023 compared to 2022, loss percentages remain relatively low compared to ALC's historic levels. Net charge-offs as a percentage of average loans in the indirect portfolio totaled 0.20% during the six months ended June 30, 2023, compared to 0.08% during the six months ended June 30, 2022 .

The reductions in ALC's lending portfolio and growth in consumer lending of more favorable credit quality through the indirect program have contributed to substantial improvement in the credit quality of the Company's consumer portfolio since late 2021, and accordingly, has led to improvement in the Company's overall asset quality. As of June 30, 2023, the Company's nonperforming assets as a percentage of assets decreased to 0.15%, compared to 0.24% as of December 31, 2022, while net charge-offs as a percentage of average loans decreased to 0.14% during the first six months of 2023, compared to 0.34% during the first six months of 2022.

Other Second Quarter Financial Results

Loan Growth - The table below summarizes loan balances by portfolio category as of the end of each of the most recent five quarters.

		Quarter Ended
		2023				2022
		June 30,		March 31,		December 31,		September 30,		June 30,
		(Dollars in Thousands)
		(Unaudited)		(Unaudited)				(Unaudited)		(Unaudited)
Real estate loans:
Construction, land development and other land loans		$91,231		$69,398		$53,914		$36,230		$40,647
Secured by 1-4 family residential properties		85,101		86,622		87,995		84,452		69,109
Secured by multi-family residential properties		54,719		63,368		67,852		72,377		66,851
Secured by non-farm, non-residential properties		204,270		198,266		200,156		200,707		187,032
Commercial and industrial loans		60,568		65,708		73,546		65,935		65,909
Consumer loans:
Direct		7,593		8,435		9,851		11,950		14,891
Branch retail		10,830		12,222		13,992		15,878		17,992
Indirect		300,182		271,870		266,567		262,742		252,206
Total loans held for investment		$814,494		$775,889		$773,873		$750,271		$714,637
Allowance for credit losses		11,536		11,599		9,422		9,373		8,751
Net loans held for investment		$802,958		$764,290		$764,451		$740,898		$705,886

Total loans increased by $38.6 million, or 5.0%, during 2Q2023. Loan volume increases during the quarter were driven primarily by growth in indirect consumer, construction, and commercial real estate (secured by non-farm, non-residential properties). The increase in construction was primarily attributable to growth in construction fundings on multi-family residential projects, while the growth in commercial real estate reflected ongoing economic growth in the Company's service territories, albeit at a slowing pace. Growth in indirect consumer lending was consistent with continued demand for the products collateralized through the Company's indirect program. Indirect loan growth tends to be seasonal due to its emphasis on outdoor recreational products, with growth typically more pronounced in the spring and early summer months. Loan growth in 2Q2023 was partially offset by decreases in the residential real estate and commercial and industrial categories, as well as the direct consumer and branch retail consumer categories. Loans in direct consumer and branch retail were expected to decrease as they comprise the majority of ALC's remaining loan balances. For the six months ended June 30, 2023, total loans increased by $40.6 million, or 5.2%, compared to growth of $6.3 million, or 0.9%, during the corresponding period of 2022.

Net Interest Income and Margin - Net interest income totaled $9.3 million in 2Q2023, compared to $9.4 million in 1Q2023. Net interest margin was 3.88% in 2Q2023, compared to 4.13% in 1Q2023. The decrease in both net interest income and margin compared to the previous quarter resulted from the ongoing impact of the rising interest rate environment as interest-bearing liabilities repriced faster than interest-earning assets during the quarter. Year-over-year, the Company has benefited from the rising interest rate environment that has persisted since March 2022. For the six months ended June 30, 2023, net interest income totaled $18.8 million (net interest margin of 4.00%), compared to $17.5 million (net interest margin of 3.94%) for the six months ended June 30, 2022. During the first six months of 2023, the competitive environment related to deposit pricing became increasingly more acute as the banking industry increased its focus on deposit growth in the wake of bank failures that occurred in the industry, primarily during 1Q2023. Given this environment, management focused efforts during 2Q2023 on both maintaining core deposit levels and growing deposits through competitive pricing.

Deposit Growth - Deposit growth totaled $34.7 million, or 3.9%, during 2Q2023. The growth included an increase of $5.9 million in noninterest-bearing deposits and $28.8 million in interest-bearing accounts. For the six months ended June 30, 2023, total deposits increased $62.6 million, or 7.2%. The year-to-date growth included an increase of $71.9 million in interest-bearing deposits, offset by a decrease of $9.3 million in noninterest-bearing deposits. The year-to-date shift to interest-bearing deposits is consistent with deposit holders seeking to maximize interest earnings on their accounts, particularly during 1Q2023. In addition, deposit growth for the first six months of 2023 included growth of $40.2 million in wholesale brokered deposits that were acquired in order to further enhance the Company's liquidity position following the bank failures that occurred during 1Q2023. As of June 30, 2023, core deposits, which exclude time deposits of $250 thousand or more and all brokered deposits, totaled $785.7 million, or 84.2% of total deposits, compared to $761.7 million, or 84.8% of total deposits as of March 31, 2023, and $778.1 million, or 89.4% of total deposits, as of December 31, 2022.

Deployment of Funds - Management seeks to deploy earning assets in an efficient manner to maximize net interest income while maintaining appropriate levels of liquidity to protect the safety and soundness of the organization. Management's decisions, particularly during the latter portion of 1Q2023 and throughout 2Q2023 were focused on maintaining the Company's strong liquidity position. As part of this focus, management elected to hold higher levels of cash and cash equivalents and did not seek to re-deploy excess cash into the Company's investment securities portfolio during the quarter. Cash and cash equivalents totaled $74.7 million as of June 30, 2023, compared to $68.4 million as of March 31, 2023, and $30.2 million as of December 31, 2022 . Investment securities, including both the available-for-sale and held-to-maturity portfolios, totaled $124.4 million as of June 30, 2023, compared to $128.7 million as of March 31, 2023, and $132.7 million as of December 31, 2022. The expected average life of securities in the investment portfolio was 3.6 years as of June 30, 2023, compared to 3.5 years as of December 31, 2022. Management will continue to evaluate opportunities to invest excess cash balances within the context of anticipated loan and deposit growth and current liquidity needs.

Provision for Credit Losses - The Company recorded a provision for credit losses of $0.3 million during both 2Q2023 and 1Q2023. For the six months ended June 30, 2023, provision for credit losses totaled $0.6 million, compared to $1.6 million for the six months ended June 30, 2022. The year-to-date decrease in 2023 compared to 2022 was primarily the result of the cessation of business strategy at ALC which led to significantly reduced net charge-offs as ALC's loans have paid down.

The tables below summarize changes in the Company's allowance for credit losses on loans during the first six months of 2023, including the impact of the adoption of the current expected credit loss (CECL) accounting standard on January 1, 2023 .

		As of and for the Six Months Ended June 30, 2023
		Construction, Land Development, and Other		Real Estate 1-4 Family		Real Estate Multi- Family		Non- Farm Non- Residential		Commercial and Industrial		Direct Consumer		Branch Retail		Indirect Consumer		Total
		(Dollars in Thousands)
		(Unaudited)
Allowance for credit losses:
Beginning balance		$517		$832		$646		$1,970		$919		$866		$518		$3,154		$9,422
Impact of adopting CECL		(94)		(39)		(85)		(147)		(20)		47		628		1,833		2,123
Charge-offs		-		(55)		-		-		-		(415)		(266)		(301)		(1,037)
Recoveries		-		23		-		-		-		347		146		33		549
Provision		204		11		(145)		(76)		(327)		(215)		(90)		1,117		479
Ending balance		$627		$772		$416		$1,747		$572		$630		$936		$5,836		$11,536
		Allowance for Credit Losses as a Percentage of Total Loans (Before and After CECL Adoption)
December 31, 2022		0.95 %		0.94 %		0.95 %		0.99 %		1.25 %		8.61 %		3.64 %		1.18 %		1.22 %
January 1, 2023 (adoption)		0.78 %		0.90 %		0.83 %		0.91 %		1.22 %		9.08 %		8.05 %		1.87 %		1.49 %
March 31, 2023		0.75 %		0.89 %		0.80 %		0.89 %		1.19 %		10.57 %		8.74 %		1.95 %		1.49 %
June 30, 2023		0.69 %		0.91 %		0.76 %		0.86 %		0.94 %		8.30 %		8.64 %		1.94 %		1.42 %

In addition to the provision for credit losses noted in the table above, the Company recorded $0.1 million to the provision for credit losses associated with unfunded commitments during the six months ended June 30, 2023 .

Non-interest Income - Non-interest income levels remained relatively consistent, totaling $0.8 million in both 2Q2023 and 1Q2023 and $0.9 million in 2Q2022. For the six months ended June 30, 2023, non-interest income totaled $1.6 million, compared to $1.7 million for the six months ended June 30, 2022.

Non-interest Expense - Non-interest expense totaled $7.2 million in 2Q2023, compared to $7.3 million in 1Q2023, and $6.9 million 2Q2022. For the six months ended June 30, 2023, non-interest expense totaled $14.4 million, compared to $13.9 million for the six months ended June 30, 2022. The increase comparing 2Q2023 to 2Q2022, as well as the year-to-date periods, resulted from nonrecurring gains on the sale of OREO properties that offset non-interest expense in 2022, but were not repeated in 2023.

Shareholders' Equity - As of June 30, 2023, shareholders' equity totaled $85.7 million, or 8.0% of total assets, compared to $85.1 million, or 8.6% of total assets, as of December 31, 2022. The increase in shareholders' equity resulted from earnings, net of dividends paid, offset by the CECL transition adjustment which reduced retained earnings by $1.8 million, net of tax, as well as a net increase in accumulated other comprehensive loss totaling $1.4 million associated with fair value declines in the available-for-sale investment portfolio and reclassification adjustments associated with terminated interest rate swaps. As of June 30, 2023, the Company's ratio of common equity to total assets totaled 8.03%, compared to 8.56% as of December 31, 2022, while the Company's ratio of tangible common equity to tangible assets totaled 7.36% as of June 30, 2023, compared to 7.84% as of December 31, 2022.

Cash Dividend - The Company declared a cash dividend of $0.05 per share on its common stock in 2Q2023. The dividend is consistent with amounts paid in 1Q2023 and the fourth quarter of 2022 ("4Q2022"). During each of the first three quarters of 2022, the Company paid cash dividends of $0.03 per common share. The increased dividend beginning in 4Q2022 is commensurate with the earnings improvement experienced by the Company in both the six months ended June 30, 2023 and full year 2022.

Regulatory Capital - During 2Q2023, the Bank continued to maintain capital ratios at higher levels than required to be considered a "well-capitalized" institution under applicable banking regulations. As of June 30, 2023, the Bank's common equity Tier 1 capital and Tier 1 risk-based capital ratios were each 10.85%, its total capital ratio was 12.10%, and its Tier 1 leverage ratio was 9.19%.

Liquidity - As of June 30, 2023, the Company continued to maintain excess funding capacity sufficient to provide adequate liquidity for loan growth, capital expenditures and ongoing operations. The Company benefits from a strong core deposit base, a liquid investment securities portfolio and access to funding from a variety of sources, including federal funds lines, Federal Home Loan Bank (FHLB) advances and brokered deposits. In addition, the Company has access to the Federal Reserve's discount window and its Bank Term Funding Program (BTFP), the latter of which was established during 1Q2023 in response to the liquidity events that occurred in the banking industry. Both the discount window and the BTFP allow borrowing on pledged collateral that includes eligible investment securities and, in certain circumstances, eligible loans. The discount window allows borrowing under 90-day terms, while borrowing terms under the BTFP are up to one year. The BTFP also allows investment securities to be pledged as collateral at 100% of par value when par value is greater than fair value. Although management periodically tests the Company's ability to access cash from the Federal Reserve, the Company had no balances outstanding under either the discount window or BTFP s of June 30, 2023 and December 31, 2022 .

In response to heightened liquidity concerns for the banking industry, in 1Q2023, management undertook procedures designed to enhance the Company's liquidity position, including holding higher levels of on-balance sheet cash. During 2Q2023, management further enhanced on-balance sheet liquidity levels primarily through growth in unencumbered deposits. Exclusive of wholesale brokered deposit fundings, the Company's total deposits increased by $29.8 million, or 3.7%, comparing June 30, 2023 to March 31, 2023 . Although events during 1Q2023 strained the banking industry as a whole, the Company's management remains confident in the stability of the Company's core deposit base which has served as the Company's primary funding source for many years. Excluding wholesale brokered deposits, as of June 30, 2023, the Company had over 29 thousand deposit accounts with an average balance of approximately $28.4 thousand per account. Estimated uninsured deposits (calculated as deposit amounts per deposit holder in excess of $250 thousand, the maximum amount of federal deposit insurance, and excluding deposits secured by pledged assets) totaled $161.7 million, or 17.3% of total deposits, as of June 30, 2023 . As of December 31, 2022, estimated uninsured deposits totaled $148.3 million, or 17.1% of total deposits.

The table below provides information on the Company's on-balance sheet liquidity, as well as readily available sources of liquidity as of both June 30, 2023 and December 31, 2022 .

	June 30, 2023				December 31, 2022
	(Dollars in Thousands)
	(Unaudited)				(Unaudited)
Liquidity from cash and federal funds sold:
Cash and cash equivalents	$	74,668			$	30,152
Federal funds sold		721				1,768
Liquidity from cash and federal funds sold		75,389				31,920
Liquidity from pledgable investment securities:
Investment securities available-for sale, at fair value		122,933				130,795
Investment securities held-to-maturity, at amortized cost		1,471				1,862
Less: securities pledged		(43,893)				(54,717)
Less: estimated collateral value discounts		(10,653)				(7,833)
Liquidity from pledgable investment securities		69,858				70,107
Liquidity from unused lendable collateral (loans) at FHLB		10,996				18,215
Unsecured lines of credit with banks		28,000				45,000
Total readily available liquidity	$	184,243			$	165,242

The table calculates readily available sources of liquidity, including cash and cash equivalents, federal funds sold, and other liquidity sources. Certain of the measures have not been prepared in accordance with U.S. generally accepted accounting principles ("GAAP"); however, management believes that the non-GAAP measures are beneficial to the reader as they enhance the overall understanding of the Company's liquidity position and can be used as a supplement to GAAP-based measures of liquidity. Specifically, liquidity from pledgable investment securities and total readily available liquidity are non-GAAP measures used by management and regulators to analyze a portion of the Company's liquidity. Management uses these measures to evaluate the Company's liquidity position. Pledgable investment securities are considered by management as a readily available source of liquidity since the Company has the ability to pledge the securities with the FHLB or Federal Reserve to obtain immediate funding. Both available-for-sale and held-for-maturity securities may be pledged at fair value with the FHLB and through the Federal Reserve discount window. The amounts shown as liquidity from pledgable investment securities represents total investment securities as recorded on the balance sheet, less reductions for securities already pledged and discounts expected to be taken by the lender to determine collateral value. The calculations are intended to reflect minimum levels of liquidity readily available to the Company through the pledging of investment securities, and do not contemplate the additional available liquidity that could be available from the Federal Reserve through the BTFP.

Other readily available sources of liquidity include unused collateral in the form of loans that the Company had pledged with the FHLB, as well as unsecured lines of credit with other banks. The unused lendable collateral value at the FHLB presented in the table represents only the amount immediately available to the Company from loans already pledged by the Company to the FHLB as of each balance sheet date presented. As of June 30, 2023 and December 31, 2022, the Company's total remaining credit availability with the FHLB was $248.0 million and $246.8 million, respectively, subject to the pledging of additional collateral which may include eligible investment securities and loans. In addition, the Company has access to additional sources of liquidity that generally could be obtained over a period of time. For example, the Company has access to unsecured brokered deposits through the wholesale funding markets. Management believes the Company's on-balance sheet and other readily available liquidity provide strong indicators of the Company's ability to fund obligations in a stressed liquidity environment.

About First US Bancshares, Inc.

First US Bancshares, Inc. (the "Company") is a bank holding company that operates banking offices in Alabama, Tennessee, and Virginia through First US Bank (the "Bank"). In addition, the Company's operations include Acceptance Loan Company, Inc. ("ALC"), a consumer loan company. The Company files periodic reports with the U.S. Securities and Exchange Commission (the "SEC"). Copies of its filings may be obtained through the SEC's website at www.sec.gov or at www.firstusbank.com. More information about the Company and the Bank may be obtained at www.firstusbank.com. The Company's stock is traded on the Nasdaq Capital Market under the symbol "FUSB."

Forward-Looking Statements

This press release contains forward-looking statements, as defined by federal securities laws. Statements contained in this press release that are not historical facts are forward-looking statements. These statements may address issues that involve significant risks, uncertainties, estimates and assumptions made by management. The Company undertakes no obligation to update these statements following the date of this press release, except as required by law. In addition, the Company, through its senior management, may make from time to time forward-looking public statements concerning the matters described herein. Such forward-looking statements are necessarily estimates reflecting the best judgment of the Company's senior management based upon current information and involve a number of risks and uncertainties.

Certain factors that could affect the accuracy of such forward-looking statements and cause actual results to differ materially from those projected in such forward-looking statements are identified in the public filings made by the Company with the SEC, and forward-looking statements contained in this press release or in other public statements of the Company or its senior management should be considered in light of those factors. Such factors may include risk related to the Company's credit, including that if loan losses are greater than anticipated; the impact of national and local market conditions on the Company's business and operations; the rate of growth (or lack thereof) in the economy generally and in the Company's service areas; strong competition in the banking industry; the impact of changes in interest rates and monetary policy on the Company's performance and financial condition; the pending discontinuation of LIBOR as an interest rate benchmark; the impact of technological changes in the banking and financial service industries and potential information system failures; cybersecurity and data privacy threats; the costs of complying with extensive governmental regulation; the impact of changing accounting standards and tax laws on the Company's allowance for credit losses and financial results; the possibility that acquisitions may not produce anticipated results and result in unforeseen integration difficulties; and other risk factors described from time to time in the Company's public filings, including, but not limited to, the Company's most recent Annual Report on Form 10-K. Relative to the Company's dividend policy, the payment of cash dividends is subject to the discretion of the Board of Directors and will be determined in light of then-current conditions, including the Company's earnings, leverage, operations, financial conditions, capital requirements and other factors deemed relevant by the Board of Directors. In the future, the Board of Directors may change the Company's dividend policy, including the frequency or amount of any dividend, in light of then-existing conditions.

FIRST US BANCSHARES, INC. AND SUBSIDIARIES NET INTEREST MARGIN THREE MONTHS ENDED June 30, 2023 AND 2022 (Dollars in Thousands) (Unaudited)
		Three Months Ended												Three Months Ended
		June 30, 2023												June 30, 2022
		Average Balance				Interest				Annualized Yield/ Rate %				Average Balance				Interest				Annualized Yield/ Rate %
ASSETS
Interest-earning assets:
Total loans		$	792,382			$	11,764				5.95	%		$	698,696			$	8,742				5.02	%
Taxable investment securities			125,965				671				2.14	%			147,799				663				1.80	%
Tax-exempt investment securities			1,048				4				1.53	%			2,540				11				1.74	%
Federal Home Loan Bank stock			1,415				27				7.65	%			798				8				4.02	%
Federal funds sold			602				7				4.66	%			81				1				4.95	%
Interest-bearing deposits in banks			41,144				526				5.13	%			54,753				100				0.73	%
Total interest-earning assets			962,556				12,999				5.42	%			904,667				9,525				4.22	%
Noninterest-earning assets			60,895												66,990
Total		$	1,023,451											$	971,657
LIABILITIES AND SHAREHOLDERS' EQUITY
Interest-bearing deposits:
Demand deposits		$	215,645			$	185				0.34	%		$	253,887			$	130				0.21	%
Savings deposits			224,512				1,155				2.06	%			209,982				210				0.40	%
Time deposits			298,418				1,982				2.66	%			205,790				244				0.48	%
Total interest-bearing deposits			738,575				3,322				1.80	%			669,659				584				0.35	%
Noninterest-bearing demand deposits			158,379				-				-				189,600				-				-
Total deposits			896,954				3,322				1.49	%			859,259				584				0.27	%
Borrowings			31,633				354				4.49	%			17,569				115				2.63	%
Total funding costs			928,587				3,676				1.59	%			876,828				699				0.32	%
Other noninterest-bearing liabilities			9,204												8,179
Shareholders' equity			85,660												86,650
Total		$	1,023,451											$	971,657
Net interest income						$	9,323											$	8,826
Net interest margin											3.88	%											3.91	%

FIRST US BANCSHARES, INC. AND SUBSIDIARIES NET INTEREST MARGIN SIX MONTHS ENDED June 30, 2023 AND 2022 (Dollars in Thousands) (Unaudited)
		Six Months Ended												Six Months Ended
		June 30, 2023												June 30, 2022
		Average Balance				Interest				Annualized Yield/ Rate %				Average Balance				Interest				Annualized Yield/ Rate %
ASSETS
Interest-earning assets:
Total loans		$	781,686			$	22,746				5.87	%		$	697,701			$	17,589				5.08	%
Taxable investment securities			127,892				1,351				2.13	%			139,101				1,148				1.66	%
Tax-exempt investment securities			1,053				7				1.34	%			2,655				23				1.75	%
Federal Home Loan Bank stock			1,524				55				7.28	%			839				16				3.85	%
Federal funds sold			1,591				36				4.56	%			81				1				2.49	%
Interest-bearing deposits in banks			30,892				764				4.99	%			56,297				129				0.46	%
Total interest-earning assets			944,638				24,959				5.33	%			896,674				18,906				4.25	%
Noninterest-earning assets			61,612												65,978
Total		$	1,006,250											$	962,652
LIABILITIES AND SHAREHOLDERS' EQUITY
Interest-bearing deposits:
Demand deposits		$	221,480			$	381				0.35	%		$	252,259			$	256				0.20	%
Savings deposits			209,279				1,708				1.65	%			203,535				351				0.35	%
Time deposits			284,433				3,370				2.39	%			208,245				493				0.48	%
Total interest-bearing deposits			715,192				5,459				1.54	%			664,039				1,100				0.33	%
Noninterest-bearing demand deposits			162,441				-				-				182,482				-				-
Total deposits			877,633				5,459				1.25	%			846,521				1,100				0.26	%
Borrowings			34,412				743				4.35	%			19,133				271				2.86	%
Total funding costs			912,045				6,202				1.37	%			865,654				1,371				0.32	%
Other noninterest-bearing liabilities			9,448												8,930
Shareholders' equity			84,757												88,068
Total		$	1,006,250											$	962,652
Net interest income						$	18,757											$	17,535
Net interest margin											4.00	%											3.94	%

FIRST US BANCSHARES, INC. AND SUBSIDIARIES INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS (Dollars in Thousands, Except Per Share Data)
		June 30,				December 31,
		2023				2022
		(Unaudited)
ASSETS
Cash and due from banks		$	11,555			$	11,844
Interest-bearing deposits in banks			63,113				18,308
Total cash and cash equivalents			74,668				30,152
Federal funds sold			721				1,768
Investment securities available-for-sale, at fair value			122,933				130,795
Investment securities held-to-maturity, at amortized cost			1,471				1,862
Federal Home Loan Bank stock, at cost			1,802				1,359
Loans held for investment			814,494				773,873
Less allowance for credit losses			11,536				9,422
Net loans held for investment			802,958				764,451
Premises and equipment, net of accumulated depreciation			24,050				24,439
Cash surrender value of bank-owned life insurance			16,546				16,399
Accrued interest receivable			3,151				3,011
Goodwill and core deposit intangible, net			7,691				7,801
Other real estate owned			617				686
Other assets			11,518				11,944
Total assets		$	1,068,126			$	994,667
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
Non-interest-bearing		$	160,534			$	169,822
Interest-bearing			772,094				700,203
Total deposits			932,628				870,025
Accrued interest expense			1,563				607
Other liabilities			7,447				8,136
Short-term borrowings			30,000				20,038
Long-term borrowings			10,763				10,726
Total liabilities			982,401				909,532
Shareholders' equity:
Common stock, par value $0.01 per share, 10,000,000 shares authorized; 7,738,156 and 7,680,856 shares issued, respectively; 5,874,765 and 5,812,258 shares outstanding, respectively			75				75
Additional paid-in capital			14,675				14,510
Accumulated other comprehensive loss, net of tax			(8,622)				(7,241)
Retained earnings			106,157				104,460
Less treasury stock: 1,863,391 and 1,868,598 shares at cost, respectively			(26,560)				(26,669)
Total shareholders' equity			85,725				85,135
Total liabilities and shareholders' equity		$	1,068,126			$	994,667

FIRST US BANCSHARES, INC. AND SUBSIDIARIES INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in Thousands, Except Per Share Data)
		Three Months Ended								Six Months Ended
		June 30,								June 30,
		2023				2022				2023				2022
		(Unaudited)				(Unaudited)				(Unaudited)				(Unaudited)
Interest income:
Interest and fees on loans		$	11,764			$	8,742			$	22,746			$	17,589
Interest on investment securities			675				674				1,358				1,171
Interest on deposits in banks			526				100				764				129
Other			34				9				91				17
Total interest income			12,999				9,525				24,959				18,906
Interest expense:
Interest on deposits			3,322				584				5,459				1,100
Interest on borrowings			354				115				743				271
Total interest expense			3,676				699				6,202				1,371
Net interest income			9,323				8,826				18,757				17,535
Provision for credit losses			300				895				569				1,616
Net interest income after provision for credit losses			9,023				7,931				18,188				15,919
Non-interest income:
Service and other charges on deposit accounts			282				294				567				593
Lease income			235				211				466				425
Other income, net			282				351				595				667
Total non-interest income			799				856				1,628				1,685
Non-interest expense:
Salaries and employee benefits			3,968				4,052				8,190				8,382
Net occupancy and equipment			893				841				1,728				1,607
Computer services			430				430				851				807
Insurance expense and assessments			406				293				733				660
Fees for professional services			159				280				404				548
Other expense			1,295				982				2,515				1,930
Total non-interest expense			7,151				6,878				14,421				13,934
Income before income taxes			2,671				1,909				5,395				3,670
Provision for income taxes			648				494				1,300				894
Net income		$	2,023			$	1,415			$	4,095			$	2,776
Basic net income per share		$	0.34			$	0.23			$	0.69			$	0.45
Diluted net income per share		$	0.31			$	0.22			$	0.64			$	0.42
Dividends per share		$	0.05			$	0.03			$	0.10			$	0.06

Non-GAAP Financial Measures

In addition to the financial results presented in this press release that have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP"), the Company's management believes that certain non-GAAP financial measures and ratios are beneficial to the reader. These non-GAAP measures have been provided to enhance overall understanding of the Company's current financial performance and position. Management believes that these presentations provide meaningful comparisons of financial performance and position in various periods and can be used as a supplement to the GAAP-based measures presented in this press release. The non-GAAP financial results presented should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Management believes that both GAAP measures of the Company's financial performance and the respective non-GAAP measures should be considered together.

The non-GAAP measures and ratios that have been provided in this press release include measures of tangible assets and equity and certain ratios that include tangible assets and equity. Discussion of these measures and ratios is included below, along with reconciliations of such non-GAAP measures to GAAP amounts included in the consolidated financial statements previously presented in this press release.

Tangible Balances and Measures

In addition to capital ratios defined by GAAP and banking regulators, the Company utilizes various tangible common equity measures when evaluating capital utilization and adequacy. These measures, which are presented in the financial tables in this press release, may also include calculations of tangible assets. As defined by the Company, tangible common equity represents shareholders' equity less goodwill and identifiable intangible assets, while tangible assets represent total assets less goodwill and identifiable intangible assets.

Management believes that the measures of tangible equity are important because they reflect the level of capital available to withstand unexpected market conditions. In addition, presentation of these measures allows readers to compare certain aspects of the Company's capitalization to other organizations. In management's experience, many stock analysts use tangible common equity measures in conjunction with more traditional bank capital ratios to compare capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets that typically result from the use of the purchase accounting method in accounting for mergers and acquisitions.

These calculations are intended to complement the capital ratios defined by GAAP and banking regulators. Because GAAP does not include these measures, management believes that there are no comparable GAAP financial measures to the tangible common equity ratios that the Company utilizes. Despite the importance of these measures to the Company, there are no standardized definitions for the measures, and, therefore, the Company's calculations may not be comparable with those of other organizations. In addition, there may be limits to the usefulness of these measures to investors. Accordingly, management encourages readers to consider the Company's consolidated financial statements in their entirety and not to rely on any single financial measure. The table below reconciles the Company's calculations of these measures to amounts reported in accordance with GAAP.

				Quarter Ended																				Six Months Ended
				2023								2022												2023				2022
				June 30,				March 31,				December 31,				September 30,				June 30,				June 30,				June 30,
				(Dollars in Thousands, Except Per Share Data)
				(Unaudited Reconciliation)
TANGIBLE BALANCES
Total assets				$	1,068,126			$	1,026,658			$	994,667			$	989,277			$	955,385
Less: Goodwill					7,435				7,435				7,435				7,435				7,435
Less: Core deposit intangible					256				311				366				421				488
Tangible assets		(a)		$	1,060,435			$	1,018,912			$	986,866			$	981,421			$	947,462
Total shareholders' equity				$	85,725			$	84,757			$	85,135			$	83,103			$	82,576
Less: Goodwill					7,435				7,435				7,435				7,435				7,435
Less: Core deposit intangible					256				311				366				421				488
Tangible common equity		(b)		$	78,034			$	77,011			$	77,334			$	75,247			$	74,653
Average shareholders' equity				$	85,660			$	83,837			$	83,390			$	84,085			$	86,650			$	84,757			$	88,068
Less: Average goodwill					7,435				7,435				7,435				7,435				7,435				7,435				7,435
Less: Average core deposit intangible					282				337				392				451				523				310				559
Average tangible shareholders' equity		(c)		$	77,943			$	76,065			$	75,563			$	76,199			$	78,692			$	77,012			$	80,074
Net income		(d)		$	2,023			$	2,072			$	2,228			$	1,860			$	1,415			$	4,095			$	2,776
Common shares outstanding (in thousands)		(e)			5,875				5,867				5,812				5,812				5,876
TANGIBLE MEASURES
Tangible book value per common share		(b)/(e)		$	13.28			$	13.13			$	13.31			$	12.95			$	12.70
Tangible common equity to tangible assets		(b)/(a)			7.36	%			7.56	%			7.84	%			7.67	%			7.88	%
Return on average tangible common equity (annualized)		(1)			10.41	%			11.05	%			11.70	%			9.69	%			7.21	%			10.72	%			6.99	%

(1)	Calculation of Return on average tangible common equity (annualized) = ((net income (d) / number of days in period) * number of days in year) / average tangible shareholders' equity (c)

Contact:	Thomas S. Elley
	205-582-1200

SOURCE First US Bancshares, Inc.