NV5 Global, Inc.: NV5 Announces Third Quarter Results; Exceeds Analyst Consensus

HOLLYWOOD, Fla., Nov. 02, 2023 (GLOBE NEWSWIRE) -- NV5 Global, Inc. (Nasdaq: NVEE) ("NV5" or the "Company"), a provider of technology, conformity assessment, consulting solutions, and software applications, today reported financial results for the third quarter ended September 30, 2023.

"NV5 delivered record revenues of $239 million in the third quarter of 2023, a 17% increase over the same period a year ago. Our geospatial business continued to build upon its strong performance in the first half of 2023 and we had strong performances by our clean energy, technology, data center, and international businesses. Our Red Technologies acquisition expanded our international footprint as we capitalized on the universal demand for data centers. The infrastructure business continues its acceleration throughout 2023, growing 6% compared to the second quarter of 2023 and 16% compared to the first quarter. We approach 2024 with a record backlog of $833 million and we are well-positioned to achieve our goal of a $1 billion revenue run rate by the end of next year." said Dickerson Wright, PE, Chairman and CEO of NV5.

Third Quarter 2023 Results

• Gross revenues in the third quarter of 2023 were $239.3 million compared to $204.1 million in the third quarter of 2022, a 17% increase.
• Positive trends in our organic growth.
• Gross profit in the third quarter of 2023 was $115.4 million compared to $99.9 million in the third quarter of 2022, a 16% increase.
• Net income in the third quarter of 2023 was $13.3 million compared to $16.1 million in the third quarter of 2022. Net income was impacted by increases in amortization from acquisitions, acquisition-related costs, interest expense, and income tax benefits, as well as lower margins in our LNG business, driven by project timing.
• Adjusted EBITDA in the third quarter of 2023 was $37.8 million compared to $36.0 million in the third quarter of 2022, a 5% increase. Adjusted EBITDA was impacted by lower margins in our LNG business, driven by project timing.
• GAAP EPS in the third quarter of 2023 was $0.86 per share compared to $1.05 per share in the third quarter of 2022. Diluted weighted average shares were 15,497,836 in the third quarter of 2023, compared to 15,301,545 in the third quarter of 2022.
• Adjusted EPS in the third quarter of 2023 was $1.51 per share compared to $1.50 per share in the third quarter of 2022. Diluted weighted average shares were 15,497,836 in the third quarter of 2023, compared to 15,301,545 in the third quarter of 2022.
  

Nine Months Ended September 30, 2023 Results

• Gross revenues for the nine months ended September 30, 2023 were $646.2 million compared to $597.0 million in the nine months ended October 1, 2022, an 8% increase.
• Gross profit for the nine months ended September 30, 2023 was $321.7 million compared to $293.0 million in the nine months ended October 1, 2022, a 10% increase.
• Net income for the nine months ended September 30, 2023 was $34.7 million compared to $42.0 million in the nine months ended October 1, 2022. Net income was impacted by increases in amortization from acquisitions, interest expense, and benefits from acquisition-related costs. Net income was also affected by lower margins in our LNG business, driven by project timing, and lower income from operations in our real estate transactional business.
• Adjusted EBITDA for the nine months ended September 30, 2023 was $100.5 million compared to $102.7 million in the nine months ended October 1, 2022. Adjusted EBITDA was impacted by lower margins in our LNG business, driven by project timing, and lower income from operations in our real estate business.
• GAAP EPS for the nine months ended September 30, 2023 was $2.24 per share compared to $2.75 per share in the nine months ended October 1, 2022. Diluted weighted average shares were 15,448,693 for the nine months ended September 30, 2023, compared to 15,242,453 in the nine months ended October 1, 2022.
• Adjusted EPS for the nine months ended September 30, 2023 was $3.67 per share compared to $3.99 per share in the nine months ended October 1, 2022. Diluted weighted average shares were 15,448,693 for the nine months ended September 30, 2023, compared to 15,242,453 in the nine months ended October 1, 2022.

Full-Year Guidance

• Gross revenues between $860 million and $868 million.
• GAAP EPS between $2.80 per share and $3.17 per share.
• Adjusted EPS between $4.79 per share and $5.16 per share.
  

Use of Non-GAAP Financial Measures; Comparability of Certain Measures

Earnings before interest, taxes, depreciation, and amortization ("EBITDA") is not a measure of financial performance under GAAP. Adjusted EBITDA reflects adjustments to EBITDA to eliminate stock-based compensation expense and acquisition-related costs. Management believes adjusted EBITDA, in addition to operating profit, Net Income, and other GAAP measures, is a useful indicator of our financial and operating performance and our ability to generate cash flows from operations that are available for taxes, capital expenditures, and debt service. A reconciliation of Net Income, as reported in accordance with GAAP, to adjusted EBITDA is provided at the end of this news release.

Adjusted earnings per diluted share ("Adjusted EPS") is not a measure of financial performance under GAAP. Adjusted EPS reflects adjustments to reported diluted earnings per share ("GAAP EPS") to eliminate amortization expense of intangible assets from acquisitions, net of tax benefits, and acquisition-related costs. As we continue our acquisition strategy, the growth in Adjusted EPS may increase at a greater rate than GAAP EPS. A reconciliation of GAAP EPS to Adjusted EPS is provided at the end of this news release.

Our definition of Adjusted EBITDA and Adjusted EPS may differ from other companies reporting similarly named measures. These measures should be considered in addition to, and not as a substitute for, or superior to, other measures of financial performance prepared in accordance with GAAP, such as Net Income and Diluted Earnings per Share. In addition, when presenting forward-looking non-GAAP metrics, we are unable to provide quantitative reconciliations to the most closely correlated GAAP measure due to the uncertainty in the timing, amount or nature of any adjustments, which could be material in any period.

Conference Call

NV5 will host a conference call to discuss its third quarter 2023 financial results at 4:30 p.m. (Eastern Time) on November 2, 2023. The accompanying presentation for the call is available by visiting http://ir.nv5.com.

Date:	Thursday, November 2, 2023
Time:	4:30 p.m. Eastern
Toll-free dial-in number:	[phone]
International dial-in number:	[phone]
Conference ID:	6172299
Webcast:	http://ir.nv5.com

Please dial-in at least 5-10 minutes prior to the start time to allow the operator to log your name and connect you to the conference.

The conference call will be webcast live and available for replay via the "Investors" section of the NV5 website.

About NV5

NV5 Global, Inc. (NASDAQ: NVEE) is a provider of technology, conformity assessment, and consulting solutions for public and private sector clients supporting sustainable infrastructure, utility, and building assets and systems. The Company focuses on multiple verticals: Construction quality assurance, infrastructure engineering, utility services, buildings & technology, environmental health sciences, and geospatial technology services to deliver innovative, sustainable solutions to complex issues and improve lives in our communities. NV5 operates out of more than 100 offices nationwide and internationally. For additional information, please visit the Company's website at www.NV5.com. Also visit the Company on LinkedIn, Twitter, Facebook, and Instagram.

Forward-Looking Statements

This news release contains "forward-looking statements" within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. The Company cautions that these statements are qualified by important factors that could cause actual results to differ materially from those reflected by the forward-looking statements contained in this news release and on the conference call. Such factors include: (a) changes in demand from the local and state government and private clients that we serve; (b) general economic conditions, nationally and globally, and their effect on the market for our services; (c) competitive pressures and trends in our industry and our ability to successfully compete with our competitors; (d) changes in laws, regulations, or policies; and (e) the "Risk Factors" set forth in the Company's most recent SEC filings. All forward-looking statements are based on information available to the Company on the date hereof, and the Company assumes no obligation to update such statements, except as required by law.

Investor Relations Contact

NV5 Global, Inc.
Jack Cochran
Vice President, Marketing & Investor Relations
Tel: [phone]
Email: [e-mail]

Source: NV5 Global, Inc.

NV5 GLOBAL, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (UNAUDITED) (in thousands, except share data)
	September 30, 2023				December 31, 2022
Assets
Current assets:
Cash and cash equivalents	$	46,439			$	38,541
Billed receivables, net		166,859				145,637
Unbilled receivables, net		122,049				92,862
Prepaid expenses and other current assets		14,239				13,636
Total current assets		349,586				290,676
Property and equipment, net		49,930				41,640
Right-of-use lease assets, net		39,105				39,314
Intangible assets, net		236,433				160,431
Goodwill		527,030				400,957
Other assets		3,881				2,705
Total Assets	$	1,205,965			$	935,723
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable	$	67,144			$	57,771
Accrued liabilities		64,538				44,313
Billings in excess of costs and estimated earnings on uncompleted contracts		42,808				31,183
Other current liabilities		2,286				1,597
Current portion of contingent consideration		3,845				10,854
Current portion of notes payable and other obligations		12,989				15,176
Total current liabilities		193,610				160,894
Contingent consideration, less current portion		1,897				4,481
Other long-term liabilities		29,102				29,542
Notes payable and other obligations, less current portion		215,642				39,673
Deferred income tax liabilities, net		5,797				6,893
Total liabilities		446,048				241,483
Commitments and contingencies
Stockholders' equity:
Preferred stock, $0.01 par value; 5,000,000 shares authorized, no shares issued and outstanding		-				-
Common stock, $0.01 par value; 45,000,000 shares authorized, 15,892,912 and 15,523,300 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively		159				155
Additional paid-in capital		502,909				471,300
Accumulated other comprehensive income (loss)		(612	)			-
Retained earnings		257,461				222,785
Total stockholders' equity		759,917				694,240
Total liabilities and stockholders' equity	$	1,205,965			$	935,723

NV5 GLOBAL, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF NET INCOME AND COMPREHENSIVE INCOME (UNAUDITED) (in thousands, except share data)
	Three Months Ended								Nine Months Ended
	September 30, 2023				October 1, 2022				September 30, 2023				October 1, 2022
Gross revenues	$	239,287			$	204,075			$	646,242			$	596,960
Direct costs:
Salaries and wages		56,853				48,295				162,316				141,976
Sub-consultant services		45,522				41,253				112,827				116,557
Other direct costs		21,468				14,592				49,357				45,426
Total direct costs		123,843				104,140				324,500				303,959
Gross profit		115,444				99,935				321,742				293,001
Operating expenses:
Salaries and wages, payroll taxes, and benefits		60,262				49,670				171,883				146,719
General and administrative		20,257				16,730				49,728				47,611
Facilities and facilities related		6,011				5,441				17,208				15,822
Depreciation and amortization		13,840				9,771				38,426				29,373
Total operating expenses		100,370				81,612				277,245				239,525
Income from operations		15,074				18,323				44,497				53,476
Interest expense		(3,882	)			(1,003	)			(9,111	)			(2,804	)
Income before income tax benefit (expense)		11,192				17,320				35,386				50,672
Income tax benefit (expense)		2,124				(1,257	)			(710	)			(8,699	)
Net income	$	13,316			$	16,063			$	34,676			$	41,973
Earnings per share:
Basic	$	0.88			$	1.09			$	2.31			$	2.85
Diluted	$	0.86			$	1.05			$	2.24			$	2.75
Weighted average common shares outstanding:
Basic		15,210,100				14,768,689				15,035,898				14,732,726
Diluted		15,497,836				15,301,545				15,448,693				15,242,453
Comprehensive income:
Net income	$	13,316			$	16,063			$	34,676			$	41,973
Foreign currency translation losses, net of tax		(421	)			-				(612	)			-
Comprehensive income	$	12,895			$	16,063			$	34,064			$	41,973

NV5 GLOBAL, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (in thousands)
	Nine Months Ended
	September 30, 2023				October 1, 2022
Cash flows from operating activities:
Net income	$	34,676			$	41,973
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		42,498				33,091
Non-cash lease expense		10,346				9,409
Provision for doubtful accounts		940				1,252
Stock-based compensation		16,504				15,249
Change in fair value of contingent consideration		(7,518	)			(543	)
Gain on disposals of property and equipment		(633	)			(100	)
Deferred income taxes		(25,447	)			(4,288	)
Amortization of debt issuance costs		573				556
Changes in operating assets and liabilities, net of impact of acquisitions:
Billed receivables		(6,364	)			13,281
Unbilled receivables		(24,442	)			(8,633	)
Prepaid expenses and other assets		1,944				(8,105	)
Accounts payable		3,846				(7,937	)
Accrued liabilities and other long-term liabilities		1,243				(1,608	)
Billings in excess of costs and estimated earnings on uncompleted contracts		(2,113	)			(2,902	)
Contingent consideration		(1,307	)			-
Other current liabilities		689				(304	)
Net cash provided by operating activities		45,435				80,391
Cash flows from investing activities:
Cash paid for acquisitions (net of cash received from acquisitions)		(189,109	)			(5,020	)
Proceeds from sale of assets		295				87
Purchase of property and equipment		(14,257	)			(14,874	)
Net cash used in investing activities		(203,071	)			(19,807	)
Cash flows from financing activities:
Borrowings from Senior Credit Facility		188,000				-
Payments on notes payable		(6,399	)			(7,796	)
Payments of contingent consideration		(793	)			(1,597	)
Payments of borrowings from Senior Credit Facility		(15,000	)			(45,000	)
Purchases of common stock tendered by employees to satisfy the required withholding taxes related to stock-based compensation		(81	)			-
Net cash provided by (used in) financing activities		165,727				(54,393	)
Effect of exchange rate changes on cash and cash equivalents		(193	)			-
Net increase in cash and cash equivalents		7,898				6,191
Cash and cash equivalents - beginning of period		38,541				47,980
Cash and cash equivalents - end of period	$	46,439			$	54,171

NV5 GLOBAL, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
TO COMPARABLE GAAP FINANCIAL MEASURES
(UNAUDITED)
(in thousands)

RECONCILIATION OF GAAP NET INCOME TO ADJUSTED EBITDA

		Three Months Ended								Nine Months Ended
		September 30, 2023				October 1, 2022				September 30, 2023				October 1, 2022
Net Income		$	13,316			$	16,063			$	34,676			$	41,973
Add:	Interest expense		3,882				1,003				9,111				2,804
	Income tax (benefit) expense		(2,124	)			1,257				710				8,699
	Depreciation and amortization		15,293				11,033				42,498				33,091
	Stock-based compensation		5,777				5,634				16,504				15,249
	Acquisition-related costs*		1,702				1,043				(2,959	)			892
Adjusted EBITDA		$	37,846			$	36,033			$	100,540			$	102,708

* Acquisition-related costs include contingent consideration fair value adjustments.

RECONCILIATION OF GAAP EPS TO ADJUSTED EPS

		Three Months Ended								Nine Months Ended
		September 30, 2023				October 1, 2022				September 30, 2023				October 1, 2022
Net Income - per diluted share		$	0.86			$	1.05			$	2.24			$	2.75
Per diluted share adjustments:
Add:	Amortization expense of intangible assets and acquisition-related costs		0.85				0.59				1.98				1.66
	Income tax expense		(0.20	)			(0.14	)			(0.55	)			(0.42	)
Adjusted EPS		$	1.51			$	1.50			$	3.67			$	3.99