Sabra Health Care REIT, Inc. Reports First Quarter 2024 Results; Reiterates 2024 Guidance

TUSTIN, Calif.--(BUSINESS WIRE)--Sabra Health Care REIT, Inc. ("Sabra," the "Company" or "we") (Nasdaq: SBRA) today announced its results of operations for the first quarter of 2024.

FIRST QUARTER 2024 RESULTS AND RECENT EVENTS

• Results per diluted common share for the first quarter of 2024 were as follows:
  • Net Income: $0.11
  • FFO: $0.32
  • Normalized FFO: $0.34
  • AFFO: $0.35
  • Normalized AFFO: $0.35
• EBITDARM Coverage Summary:
  • Skilled Nursing/Transitional Care: 1.79x (1.79x excluding Provider Relief Funds)
  • Senior Housing - Leased: 1.33x
  • Behavioral Health, Specialty Hospitals and Other: 3.77x
• On May 8, 2024, Sabra's Board of Directors declared a quarterly cash dividend of $0.30 per share of common stock. The dividend will be paid on May 31, 2024, to common stockholders of record as of the close of business on May 20, 2024.

2024 GUIDANCE

Sabra is reiterating 2024 earnings guidance ranges as follows (attributable to common stockholders, per diluted common share):

• Net Income: $0.53 - $0.57
• FFO: $1.33 - $1.37
• Normalized FFO: $1.34 - $1.38
• AFFO: $1.38 - $1.42
• Normalized AFFO: $1.39 - $1.43

Earnings guidance above assumes no 2024 acquisition or disposition activity.

Commenting on the first quarter's results, Rick Matros, CEO and Chair, said, "As has been evident for several quarters, Sabra's portfolio continues to grow stronger, whether looking at coverage, occupancy, or NOI. Trailing-twelve-month SNF coverage saw a healthy 0.06x increase sequentially, to 1.79x, when excluding the impact of Provider Relief Funds. Our SHOP portfolio continues to improve, and this quarter's results - which faced a challenging year-over-year comp - are in line with our expectations embedded in guidance. Our balance sheet remains strong and is poised to support future growth.

Although we have no new investments to discuss this quarter, the pipeline has improved and with what we are working on, we expect to announce new investments on our second quarter call."

LIQUIDITY

As of March 31, 2024, we had approximately $913.8 million of liquidity, consisting of unrestricted cash and cash equivalents of $59.9 million and available borrowings of $853.9 million under our revolving credit facility. As of March 31, 2024, we also had $500.0 million available under the ATM program.

CONFERENCE CALL AND COMPANY INFORMATION

A conference call with a simultaneous webcast to discuss the 2024 first quarter results will be held on Thursday, May 9, 2024, at 10:00 am Pacific Time. The webcast URL is https://events.q4inc.com/attendee/588244325. The dial-in number for U.S. participants is [phone]. For participants outside the U.S., the dial-in number is [phone]. The conference ID number is 1382596. A digital replay of the call will be available on the Company's website at www.sabrahealth.com. The Company's supplemental information package for the first quarter will also be available on the Company's website in the "Investors" section.

ABOUT SABRA

As of March 31, 2024, Sabra's investment portfolio included 374 real estate properties held for investment (consisting of (i) 237 Skilled Nursing/Transitional Care facilities, (ii) 38 senior housing communities ("Senior Housing - Leased"), (iii) 66 senior housing communities operated by third-party property managers pursuant to property management agreements ("Senior Housing - Managed"), (iv) 18 Behavioral Health facilities and (v) 15 Specialty Hospitals and Other facilities), four assets held for sale, 14 investments in loans receivable (consisting of two mortgage loans and 12 other loans), five preferred equity investments and two investments in unconsolidated joint ventures. As of March 31, 2024, Sabra's real estate properties held for investment included 37,750 beds/units, spread across the United States and Canada.

FORWARD-LOOKING STATEMENTS SAFE HARBOR

This release contains "forward-looking" statements as defined in the Private Securities Litigation Reform Act of 1995. Any statements that do not relate to historical or current facts or matters are forward-looking statements. These statements may be identified, without limitation, by the use of "expects," "believes," "intends," "should" or comparable terms or the negative thereof. Examples of forward-looking statements include all statements regarding our expectations regarding earnings growth; and our other expectations regarding our future financial position (including our earnings guidance for 2024, as well as the assumptions set forth therein), results of operations, cash flows, liquidity, business strategy, growth opportunities, potential investments and dispositions, and plans and objectives for future operations and capital raising activity.

Our actual results may differ materially from those projected or contemplated by our forward-looking statements as a result of various factors, including, among others, the following: increased labor costs and historically low unemployment; increases in market interest rates and inflation; pandemics or epidemics, including COVID-19, and the related impact on our tenants, borrowers and Senior Housing - Managed communities; operational risks with respect to our Senior Housing - Managed communities; competitive conditions in our industry; the loss of key management personnel; uninsured or underinsured losses affecting our properties; potential impairment charges and adjustments related to the accounting of our assets; the potential variability of our reported rental and related revenues as a result of Accounting Standards Update ("ASU") 2016-02, Leases, as amended by subsequent ASUs; risks associated with our investment in our unconsolidated joint ventures; catastrophic weather and other natural or man-made disasters, the effects of climate change on our properties and a failure to implement sustainable and energy-efficient measures; increased operating costs and competition for our tenants, borrowers and Senior Housing - Managed communities; increased healthcare regulation and enforcement; our tenants' dependency on reimbursement from governmental and other third-party payor programs; the effect of our tenants, operators or borrowers declaring bankruptcy or becoming insolvent; our ability to find replacement tenants and the impact of unforeseen costs in acquiring new properties; the impact of litigation and rising insurance costs on the business of our tenants; the impact of required regulatory approvals of transfers of healthcare properties; environmental compliance costs and liabilities associated with real estate properties we own; our tenants', borrowers' or operators' failure to adhere to applicable privacy and data security laws, or a material breach of our or our tenants', borrowers' or operators' information technology; our concentration in the healthcare property sector, particularly in skilled nursing/transitional care facilities and senior housing communities, which makes our profitability more vulnerable to a downturn in a specific sector than if we were investing in multiple industries; the significant amount of and our ability to service our indebtedness; covenants in our debt agreements that may restrict our ability to pay dividends, make investments, incur additional indebtedness and refinance indebtedness on favorable terms; adverse changes in our credit ratings; our ability to make dividend distributions at expected levels; our ability to raise capital through equity and debt financings; changes and uncertainty in macroeconomic conditions and disruptions in the financial markets; risks associated with our ownership of property outside the U.S., including currency fluctuations; the relatively illiquid nature of real estate investments; our ability to maintain our status as a real estate investment trust ("REIT") under the federal tax laws; compliance with REIT requirements and certain tax and tax regulatory matters related to our status as a REIT; changes in tax laws and regulations affecting REITs; the ownership limits and takeover defenses in our governing documents and under Maryland law, which may restrict change of control or business combination opportunities; and the exclusive forum provisions in our bylaws.

Additional information concerning risks and uncertainties that could affect our business can be found in our filings with the Securities and Exchange Commission (the "SEC"), including in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2023. We do not intend, and we undertake no obligation, to update any forward-looking information to reflect events or circumstances after the date of this release or to reflect the occurrence of unanticipated events, unless required by law to do so.

TENANT AND BORROWER INFORMATION

This release includes information regarding certain of our tenants that lease properties from us and our borrowers, most of which are not subject to SEC reporting requirements. The information related to our tenants and borrowers that is provided in this release has been provided by, or derived from information provided by, such tenants and borrowers. We have not independently verified this information. We have no reason to believe that such information is inaccurate in any material respect. We are providing this data for informational purposes only.

NOTE REGARDING NON-GAAP FINANCIAL MEASURES

This release includes the following financial measures defined as non-GAAP financial measures by the SEC: funds from operations ("FFO"), Normalized FFO, Adjusted FFO ("AFFO"), Normalized AFFO, FFO per diluted common share, Normalized FFO per diluted common share, AFFO per diluted common share, Normalized AFFO per diluted common share and net operating income ("NOI"). These measures may be different than non-GAAP financial measures used by other companies, and the presentation of these measures is not intended to be considered in isolation or as a substitute for financial information prepared and presented in accordance with U.S. generally accepted accounting principles. An explanation of these non-GAAP financial measures is included under "Reporting Definitions" in this release, and reconciliations of these non-GAAP financial measures to the GAAP financial measures we consider most comparable are included on the Investors section of our website at https://ir.sabrahealth.com/investors/financials/quarterly-results.

SABRA HEALTH CARE REIT, INC. CONSOLIDATED STATEMENTS OF INCOME (LOSS) (dollars in thousands, except per share data)
	Three Months Ended March 31,
		2024				2023
Revenues:
Rental and related revenues (1)	$	91,776			$	95,870
Resident fees and services		66,031				56,721
Interest and other income		8,940				8,733
Total revenues		166,747				161,324
Expenses:
Depreciation and amortization		42,914				52,827
Interest		28,408				28,540
Triple-net portfolio operating expenses		4,324				4,168
Senior housing - managed portfolio operating expenses		49,669				43,637
General and administrative		11,890				10,502
Recovery of loan losses		(137	)			(208	)
Impairment of real estate		3,137				7,064
Total expenses		140,205				146,530
Other income (expense):
Loss on extinguishment of debt		-				(1,541	)
Other income		760				341
Net loss on sales of real estate		-				(21,515	)
Total other income (expense)		760				(22,715	)
Income (loss) before loss from unconsolidated joint ventures and income tax expense		27,302				(7,921	)
Loss from unconsolidated joint ventures		(595	)			(838	)
Income tax expense		(453	)			(728	)
Net income (loss)	$	26,254			$	(9,487	)
Net income (loss), per:
Basic common share	$	0.11			$	(0.04	)
Diluted common share	$	0.11			$	(0.04	)
Weighted average number of common shares outstanding, basic		231,453,564				231,164,876
Weighted average number of common shares outstanding, diluted		233,365,031				231,164,876

(1)	See next table for additional details regarding Rental and related revenues.

SABRA HEALTH CARE REIT, INC. CONSOLIDATED STATEMENTS OF INCOME (LOSS) - SUPPLEMENTAL INFORMATION (in thousands)
	Three Months Ended March 31,
		2024				2023
Cash rental income	$	89,036			$	89,657
Straight-line rental income		1,152				1,347
Write-offs of cash and straight-line rental income receivable and lease intangibles		(2,954	)			(518	)
Above/below market lease amortization		1,211				1,568
Operating expense recoveries		3,331				3,816
Rental and related revenues	$	91,776			$	95,870

SABRA HEALTH CARE REIT, INC. CONSOLIDATED BALANCE SHEETS (dollars in thousands, except per share data)
	March 31, 2024				December 31, 2023
Assets
Real estate investments, net of accumulated depreciation of $1,059,405 and $1,021,086 as of March 31, 2024 and December 31, 2023, respectively	$	4,577,318			$	4,617,261
Loans receivable and other investments, net		422,472				420,624
Investment in unconsolidated joint ventures		132,022				136,843
Cash and cash equivalents		59,927				41,285
Restricted cash		6,003				5,434
Lease intangible assets, net		28,301				30,897
Accounts receivable, prepaid expenses and other assets, net		148,395				133,806
Total assets	$	5,374,438			$	5,386,150
Liabilities
Secured debt, net	$	46,810			$	47,301
Revolving credit facility		146,127				94,429
Term loans, net		534,993				537,120
Senior unsecured notes, net		1,735,455				1,735,253
Accounts payable and accrued liabilities		112,764				136,981
Lease intangible liabilities, net		31,115				32,532
Total liabilities		2,607,264				2,583,616
Equity
Preferred stock, $0.01 par value; 10,000,000 shares authorized, zero shares issued and outstanding as of March 31, 2024 and December 31, 2023		-				-
Common stock, $0.01 par value; 500,000,000 shares authorized, 231,494,286 and 231,266,020 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively		2,315				2,313
Additional paid-in capital		4,495,663				4,494,755
Cumulative distributions in excess of net income		(1,761,999	)			(1,718,279	)
Accumulated other comprehensive income		31,195				23,745
Total equity		2,767,174				2,802,534
Total liabilities and equity	$	5,374,438			$	5,386,150

SABRA HEALTH CARE REIT, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands)
	Three Months Ended March 31,
		2024				2023
Cash flows from operating activities:
Net income (loss)	$	26,254			$	(9,487	)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization		42,914				52,827
Non-cash rental and related revenues		591				(2,398	)
Non-cash interest income		7				(392	)
Non-cash interest expense		3,071				3,014
Stock-based compensation expense		2,521				2,229
Loss on extinguishment of debt		-				1,541
Recovery of loan losses		(137	)			(208	)
Net loss on sales of real estate		-				21,515
Impairment of real estate		3,137				7,064
Loss from unconsolidated joint ventures		595				838
Distributions of earnings from unconsolidated joint ventures		1,478				367
Changes in operating assets and liabilities:
Accounts receivable, prepaid expenses and other assets, net		(6,288	)			(2,782	)
Accounts payable and accrued liabilities		(21,348	)			(5,839	)
Net cash provided by operating activities		52,795				68,289
Cash flows from investing activities:
Acquisition of real estate		-				(39,630	)
Origination and fundings of loans receivable		(102	)			(1,800	)
Origination and fundings of preferred equity investments		(1,007	)			(6,384	)
Additions to real estate		(12,935	)			(19,540	)
Repayments of loans receivable		391				6,144
Repayments of preferred equity investments		617				1,433
Investment in unconsolidated joint ventures		(188	)			(4,797	)
Net proceeds from the sales of real estate		-				152,259
Net proceeds from sales-type lease		-				25,490
Net cash (used in) provided by investing activities		(13,224	)			113,175
Cash flows from financing activities:
Net borrowings from (repayments of) revolving credit facility		52,404				(118,442	)
Proceeds from term loans		-				12,186
Principal payments on secured debt		(503	)			(490	)
Payments of deferred financing costs		(80	)			(18,127	)
Issuance of common stock, net		(2,606	)			(1,847	)
Dividends paid on common stock		(69,444	)			(69,351	)
Net cash used in financing activities		(20,229	)			(196,071	)
Net increase (decrease) in cash, cash equivalents and restricted cash		19,342				(14,607	)
Effect of foreign currency translation on cash, cash equivalents and restricted cash		(131	)			(641	)
Cash, cash equivalents and restricted cash, beginning of period		46,719				53,932
Cash, cash equivalents and restricted cash, end of period	$	65,930			$	38,684
Supplemental disclosure of cash flow information:
Interest paid	$	20,495			$	22,318
Supplemental disclosure of non-cash investing activities:
Decrease in loans receivable and other investments due to acquisition of real estate	$	-			$	4,644

SABRA HEALTH CARE REIT, INC. FUNDS FROM OPERATIONS (FFO), NORMALIZED FFO, ADJUSTED FUNDS FROM OPERATIONS (AFFO) AND NORMALIZED AFFO (dollars in thousands, except per share data)
	Three Months Ended March 31,
		2024				2023
Net income (loss)	$	26,254			$	(9,487	)
Add:
Depreciation and amortization of real estate assets		42,914				52,827
Depreciation, amortization and impairment of real estate assets related to unconsolidated joint ventures		2,229				2,048
Net loss on sales of real estate		-				21,515
Impairment of real estate		3,137				7,064
FFO	$	74,534			$	73,967
Write-offs of cash and straight-line rental income receivable and lease intangibles		2,921				540
Loss on extinguishment of debt		-				1,541
Recovery of loan losses		(137	)			(208	)
Other normalizing items (1)		1,121				1,037
Normalized FFO	$	78,439			$	76,877
FFO	$	74,534			$	73,967
Stock-based compensation expense		2,521				2,229
Non-cash rental and related revenues		591				(2,398	)
Non-cash interest income		7				(392	)
Non-cash interest expense		3,071				3,014
Non-cash portion of loss on extinguishment of debt		-				1,541
Recovery of loan losses		(137	)			(208	)
Other adjustments related to unconsolidated joint ventures		153				69
Other adjustments		410				403
AFFO	$	81,150			$	78,225
Other normalizing items (1)		1,106				1,021
Normalized AFFO	$	82,256			$	79,246
Amounts per diluted common share:
Net income (loss)	$	0.11			$	(0.04	)
FFO	$	0.32			$	0.32
Normalized FFO	$	0.34			$	0.33
AFFO	$	0.35			$	0.34
Normalized AFFO	$	0.35			$	0.34
Weighted average number of common shares outstanding, diluted:
Net income (loss)		233,365,031				231,164,876
FFO and Normalized FFO		233,365,031				231,892,769
AFFO and Normalized AFFO		234,671,379				233,168,932

(1)	Other normalizing items for FFO and AFFO primarily include triple-net operating expenses, net of recoveries.

Behavioral Health

Includes behavioral hospitals that provide inpatient and outpatient care for patients with mental health conditions, chemical dependence or substance addictions and addiction treatment centers that provide treatment services for chemical dependence and substance addictions, which may include inpatient care, outpatient care, medical detoxification, therapy and counseling.

EBITDARM

Earnings before interest, taxes, depreciation, amortization, rent and management fees ("EBITDARM") for a particular facility accruing to the operator/tenant of the property (not the Company), for the period presented. The Company uses EBITDARM in determining EBITDARM Coverage. EBITDARM has limitations as an analytical tool. EBITDARM does not reflect historical cash expenditures or future cash requirements for facility capital expenditures or contractual commitments. In addition, EBITDARM does not represent a property's net income or cash flows from operations and should not be considered an alternative to those indicators. The Company utilizes EBITDARM to evaluate the core operations of the properties by eliminating management fees, which may vary by operator/tenant and operating structure, and as a supplemental measure of the ability of the Company's operators/tenants and relevant guarantors to generate sufficient liquidity to meet related obligations to the Company.

EBITDARM Coverage

Represents the ratio of EBITDARM to cash rent for owned facilities (excluding Senior Housing - Managed communities) for the period presented. EBITDARM Coverage is a supplemental measure of a property's ability to generate cash flows for the operator/tenant (not the Company) to meet the operator's/tenant's related cash rent and other obligations to the Company. However, its usefulness is limited by, among other things, the same factors that limit the usefulness of EBITDARM. EBITDARM Coverage includes only Stabilized Facilities and excludes facilities for which data is not available or meaningful.

Funds From Operations ("FFO") and Adjusted Funds from Operations ("AFFO")*

The Company believes that net income as defined by GAAP is the most appropriate earnings measure. The Company also believes that funds from operations, or FFO, as defined in accordance with the definition used by the National Association of Real Estate Investment Trusts ("Nareit"), and adjusted funds from operations, or AFFO (and related per share amounts) are important non-GAAP supplemental measures of the Company's operating performance. Because the historical cost accounting convention used for real estate assets requires straight-line depreciation (except on land), such accounting presentation implies that the value of real estate assets diminishes predictably over time. However, since real estate values have historically risen or fallen with market and other conditions, presentations of operating results for a real estate investment trust that uses historical cost accounting for depreciation could be less informative. Thus, Nareit created FFO as a supplemental measure of operating performance for real estate investment trusts that excludes historical cost depreciation and amortization, among other items, from net income, as defined by GAAP. FFO is defined as net income, computed in accordance with GAAP, excluding gains or losses from real estate dispositions and the Company's share of gains or losses from real estate dispositions related to its unconsolidated joint ventures, plus real estate depreciation and amortization, net of amounts related to noncontrolling interests, plus the Company's share of depreciation and amortization related to its unconsolidated joint ventures, and real estate impairment charges of both consolidated and unconsolidated entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity. AFFO is defined as FFO excluding stock-based compensation expense, non-cash rental and related revenues, non-cash interest income, non-cash interest expense, non-cash portion of loss on extinguishment of debt, provision for (recovery of) loan losses and other reserves, non-cash lease termination income and deferred income taxes, as well as other non-cash revenue and expense items (including noncapitalizable acquisition costs, transaction costs related to operator transitions and organizational or other restructuring activities, ineffectiveness gain/loss on derivative instruments, and non-cash revenue and expense amounts related to noncontrolling interests) and the Company's share of non-cash adjustments related to its unconsolidated joint ventures. The Company believes that the use of FFO and AFFO (and the related per share amounts), combined with the required GAAP presentations, improves the understanding of the Company's operating results among investors and makes comparisons of operating results among real estate investment trusts more meaningful. The Company considers FFO and AFFO to be useful measures for reviewing comparative operating and financial performance because, by excluding the applicable items listed above, FFO and AFFO can help investors compare the operating performance of the Company between periods or as compared to other companies. While FFO and AFFO are relevant and widely used measures of operating performance of real estate investment trusts, they do not represent cash flows from operations or net income as defined by GAAP and should not be considered an alternative to those measures in evaluating the Company's liquidity or operating performance. FFO and AFFO also do not consider the costs associated with capital expenditures related to the Company's real estate assets nor do they purport to be indicative of cash available to fund the Company's future cash requirements. Further, the Company's computation of FFO and AFFO may not be comparable to FFO and AFFO reported by other real estate investment trusts that do not define FFO in accordance with the current Nareit definition or that interpret the current Nareit definition or define AFFO differently than the Company does.

Net Operating Income ("NOI")*

The Company believes that net income as defined by GAAP is the most appropriate earnings measure. The Company considers NOI an important supplemental measure because it allows investors, analysts and its management to evaluate the operating performance of its investments. The Company defines NOI as total revenues less operating expenses. NOI excludes all other financial statement amounts included in net income.

Normalized FFO and Normalized AFFO*

Normalized FFO and Normalized AFFO represent FFO and AFFO, respectively, adjusted for certain income and expense items that the Company does not believe are indicative of its ongoing operating results. The Company considers Normalized FFO and Normalized AFFO to be useful measures to evaluate the Company's operating results excluding these income and expense items to help investors compare the operating performance of the Company between periods or as compared to other companies. Normalized FFO and Normalized AFFO do not represent cash flows from operations or net income as defined by GAAP and should not be considered an alternative to those measures in evaluating the Company's liquidity or operating performance. Normalized FFO and Normalized AFFO also do not consider the costs associated with capital expenditures related to the Company's real estate assets nor do they purport to be indicative of cash available to fund the Company's future cash requirements. Further, the Company's computation of Normalized FFO and Normalized AFFO may not be comparable to Normalized FFO and Normalized AFFO reported by other real estate investment trusts that do not define FFO in accordance with the current Nareit definition or that interpret the current Nareit definition or define FFO and AFFO or Normalized FFO and Normalized AFFO differently than the Company does.

Senior Housing

Senior Housing communities include independent living, assisted living, continuing care retirement and memory care communities.

Senior Housing - Managed

Senior Housing communities operated by third-party property managers pursuant to property management agreements.

Skilled Nursing/Transitional Care

Skilled Nursing/Transitional Care facilities include skilled nursing, transitional care, multi-license designation and mental health facilities.

Specialty Hospitals and Other

Includes acute care, long-term acute care and rehabilitation hospitals, facilities that provide residential services, which may include assistance with activities of daily living, and other facilities not classified as Skilled Nursing/Transitional Care, Senior Housing or Behavioral Health.

Stabilized Facility

At the time of acquisition, the Company classifies each facility as either stabilized or non-stabilized. In addition, the Company may classify a facility as non-stabilized after acquisition. Circumstances that could result in a facility being classified as non-stabilized include newly completed developments, facilities undergoing major renovations or additions, facilities being repositioned or transitioned to new operators, and significant transitions within the tenants' business model. Such facilities are typically reclassified to stabilized upon the earlier of maintaining consistent performance or 24 months after the date of classification as non-stabilized. Stabilized Facilities generally exclude (i) facilities held for sale, (ii) strategic disposition candidates, (iii) facilities being transitioned to a new operator, (iv) facilities being transitioned from being leased by the Company to being operated by the Company and (v) leased facilities acquired during the three months preceding the period presented.

*Non-GAAP Financial Measures

Reconciliations, definitions and important discussions regarding the usefulness and limitations of the Non-GAAP Financial Measures used in this release can be found at https://ir.sabrahealth.com/investors/financials/quarterly-results.

Contacts

Investor & Media Inquiries: [phone] or [e-mail]