HUNTINGTON, Ind., April 22, 2025 /PRNewswire/ -- Northeast Indiana Bancorp, Inc., (OTCQB: NIDB), the parent company of First Federal Savings Bank, today announced net income of $1,059,000 ($0.44 per diluted common share) for the quarter ended March 31, 2025 compared to earnings from the quarter ended March 31, 2024 of $722,000 ($0.30 per diluted common share). The current three months earnings equate to an annualized return on average assets (ROA) of 0.80% and a return on average equity (ROE) of 8.71% compared to an ROA of 0.57% and an ROE of 6.26% for the quarter ended March 31, 2024.
Net interest income increased $512,000 in the first quarter of 2025 compared to the same period in 2024. Provision for credit loss expense was $620,000 for the 3 months ended March 31, 2025 compared to $500,000 for the 3 months ended March 31, 2024. Total non-interest income was $712,000 in the first quarter of 2025 compared $695,000 the same period in 2024. Total non-interest expense was $3 million for the 3 months ended March 31, 2025 as compared to $3.1 million for the 3 months ended March 31, 2024.
Total assets increased $20.3 million, or 15.6% on an annualized basis, to $542.6 million at March 31, 2025 compared to total assets of $522.3 million at December 31, 2024. Total loans increased $23.1 million, or 23.7% on an annualized basis, to $413.7 million at March 31, 2025 compared to total loans of $390.6 million at December 31, 2024. Total deposits increased $13.1 million, or 12.2% on an annualized basis, to $442.1 million at March 31, 2025 compared to $428.9 million at December 31, 2024.
Non-performing loans to gross loans were 1.24% as of March 31, 2025 compared to 1.84% as of March 31, 2024. The bank's allowance for credit losses to gross loans was 1.52% at the end of the first quarter of 2025 as compared to 1.50% at the end of the first quarter of 2024.
Shareholders' equity increased $1 million to $49.3 million at March 31, 2025 compared to $48.3 million at December 31, 2024. The book value of NIDB stock increased $0.43 to $20.57 per common share as of March 31, 2025 compared to $20.14 at December 31, 2024. The number of outstanding common shares was 2,397,496 as of March 31, 2025.
Northeast Indiana Bancorp, Inc. is headquartered at 648 N. Jefferson Street, Huntington, Indiana. The company offers a full array of banking and financial brokerage services to its customers through its main office in Huntington and seven full-service Indiana offices in Huntington (2), Warsaw (2) and Fort Wayne (3). The Company is traded on the OTC Markets Group, Inc. (www.otcmarkets.com) utilizing the OTCQB platform under the symbol "NIDB". Our web site address is www.firstfedindiana.bank.
This press release may contain forward-looking statements, which are based on management's current expectations regarding economic, legislative and regulatory issues. Factors which may cause future results to vary materially include, but are not limited to, general economic conditions, changes in interest rates, loan demand, and competition. Additional factors include changes in accounting principles, policies or guidelines; changes in legislation or regulation; and other economic, competitive, regulatory and technological factors affecting each company's operations, pricing, products and services.
NORTHEAST INDIANA BANCORP | |||||
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS | |||||
March 31, | December 31, | March 31, | |||
Balance Sheet (Unaudited) | 2025 | 2024 | 2024 | ||
(Audited) | |||||
Assets | |||||
Non-interest earning cash and cash equivalents | $ 5,788,111 | $ 3,754,395 | $ 2,479,777 | ||
Interest-earning cash and cash equivalents | 864,862 | 6,452,143 | 3,661,568 | ||
Total cash and cash equivalents | 6,652,973 | 10,206,538 | 6,141,345 | ||
Interest-earning time deposits | 3,410,000 | 4,275,000 | 4,520,000 | ||
Securities available for sale | 76,415,124 | 74,789,791 | 76,768,514 | ||
Securities held to maturity | 11,574,919 | 11,602,482 | 11,630,908 | ||
Loans held for sale | 161,175 | 71,200 | 74,900 | ||
Loans, gross | 420,051,989 | 397,334,479 | 385,129,684 | ||
Allowance for credit losses | (6,381,216) | (6,771,171) | (5,790,301) | ||
Loans, net | 413,670,773 | 390,563,308 | 379,339,383 | ||
Accrued interest receivable | 2,367,992 | 2,237,407 | 2,455,724 | ||
Premises and equipment | 7,884,632 | 7,907,303 | 7,752,161 | ||
FHLB Stock | 2,835,000 | 2,835,000 | 2,835,000 | ||
Cash surrender value of life insurance | 12,243,227 | 12,159,543 | 12,334,196 | ||
Other assets | 5,420,798 | 5,676,203 | 5,508,735 | ||
Total Assets | $ 542,636,613 | $ 522,323,775 | $ 509,360,866 | ||
Liabilities and Stockholders' Equity | |||||
Non-interest bearing deposits | $ 50,913,707 | $ 48,168,488 | $ 50,297,770 | ||
Interest bearing deposits | 391,154,920 | 380,771,626 | 353,098,422 | ||
Borrowed funds | 46,300,000 | 41,000,000 | 56,000,000 | ||
Accrued interest payable and other liabilities | 4,954,691 | 4,106,965 | 3,675,681 | ||
Total Liabilities | 493,323,318 | 474,047,079 | 463,071,873 | ||
Stockholders' equity | 49,313,295 | 48,276,696 | 46,288,993 | ||
Total Liabilities and Stockholders' Equity | $ 542,636,613 | $ 522,323,775 | $ 509,360,866 | ||
Three months ended | |||||
March 31, | December 31, | March 31, | |||
Income Statement (Unaudited) | 2025 | 2024 | 2024 | ||
Net interest income | |||||
Total interest income | $ 7,225,168 | $ 7,243,589 | $ 6,729,934 | ||
Total interest expense | 3,087,649 | 3,275,092 | 3,105,342 | ||
Net interest income | 4,137,519 | 3,968,497 | 3,624,592 | ||
Provision for credit loss expense | |||||
Loans | 620,017 | 423,538 | 500,000 | ||
Off-balance sheet credit exposures | - | 105,000 | - | ||
Total provision for credit loss expense | 620,017 | 528,538 | 500,000 | ||
Net interest income after provision for credit losses | 3,517,502 | 3,439,959 | 3,124,592 | ||
Non-interest income | |||||
Service charges on deposit accounts | 157,638 | 176,311 | 178,670 | ||
Interchange fees | 189,909 | 195,040 | 200,018 | ||
Loan servicing fees | 116,046 | 69,887 | 109,708 | ||
Net gain on sale of loans | 48,032 | 57,991 | 36,024 | ||
Increase in cash surrender value of life insurance | 83,684 | 84,117 | 82,543 | ||
Other income | 116,244 | 76,746 | 87,825 | ||
Total non-interest income | 711,553 | 660,092 | 694,788 | ||
Non-interest expense | |||||
Salaries and employee benefits | 1,646,304 | 1,529,333 | 1,640,271 | ||
Occupancy | 432,190 | 365,647 | 355,051 | ||
Data processing | 379,124 | 433,325 | 438,832 | ||
Deposit insurance premiums | 82,500 | 57,000 | 74,000 | ||
Professional fees | 134,494 | 167,477 | 104,013 | ||
Advertising and marketing fees | 86,048 | 61,688 | 87,680 | ||
Correspondent bank charges | 22,615 | 53,454 | 39,596 | ||
Other expense | 262,123 | 458,329 | 341,495 | ||
Total non-interest expense | 3,045,398 | 3,126,253 | 3,080,938 | ||
Income before income taxes | 1,183,657 | 973,798 | 738,442 | ||
Income tax expense | 124,696 | 1,341 | 16,252 | ||
Net income | $ 1,058,961 | $ 972,457 | $ 722,190 | ||
Three months ended | |||||
March 31, | December 31, | March 31, | |||
Selected Financial Ratios and Other Financial Data (Unaudited) | 2025 | 2024 | 2024 | ||
Average shares outstanding - basic | 2,379,792 | 2,378,357 | 2,405,122 | ||
Average shares outstanding - diluted | 2,379,792 | 2,378,357 | 2,405,122 | ||
Basic earnings per share | $ 0.44 | $ 0.41 | $ 0.30 | ||
Diluted earnings per share | $ 0.44 | $ 0.41 | $ 0.30 | ||
Net interest margin (1) | 3.23 % | 3.13 % | 2.99 % | ||
Return on average assets (1) | 0.80 % | 0.74 % | 0.57 % | ||
Return on average equity (1) | 8.71 % | 8.01 % | 6.26 % | ||
Efficiency ratio | 62.80 % | 67.54 % | 71.33 % | ||
Allowance for credit losses: | |||||
Balance, beginning of period | $ 6,771,171 | $ 6,326,783 | $ 5,335,305 | ||
Charge-offs: | |||||
One-to-four family | - | - | - | ||
Commercial real estate | - | - | - | ||
Land/land development | - | - | - | ||
Commercial | 959,749 | 20,441 | - | ||
Consumer | 84,138 | 21,194 | 69,725 | ||
Gross charge-offs | 1,043,887 | 41,635 | 69,725 | ||
Recoveries: | |||||
One-to-four family | 3,247 | 39,022 | - | ||
Commercial real estate | - | - | - | ||
Land/land development | - | - | - | ||
Commercial | - | - | - | ||
Consumer | 30,668 | 23,463 | 24,721 | ||
Gross recoveries | 33,915 | 62,485 | 24,721 | ||
Net charge-offs (recoveries) | 1,009,972 | (20,850) | 45,004 | ||
Provision for credit losses | 620,017 | 423,538 | 500,000 | ||
Balance, end of period | $ 6,381,216 | $ 6,771,171 | $ 5,790,301 | ||
Net loan charge-offs (recoveries) to average loans | 0.99 % | -0.02 % | 0.05 % | ||
As of | |||||
March 31, | December 31, | March 31, | |||
Non-performing assets | 2025 | 2024 | 2024 | ||
Loans: | |||||
Non-accrual | $ 2,636,083 | $ 5,031,555 | $ 6,547,940 | ||
Past 90 days or more and still accruing | - | - | - | ||
Troubled debt modification | 2,573,342 | 926,960 | 524,970 | ||
Total non-performing loans | 5,209,425 | 5,958,515 | 7,072,910 | ||
Real estate owned | - | - | - | ||
Other repossessed assets | - | - | - | ||
Total non-performing assets | $ 5,209,425 | $ 5,958,515 | $ 7,072,910 | ||
Non-performing assets to total assets | 0.96 % | 1.14 % | 1.39 % | ||
Non-performing loans to gross loans | 1.24 % | 1.50 % | 1.84 % | ||
Allowance for credit losses to non-performing loans | 122.49 % | 113.64 % | 81.87 % | ||
Allowance for credit losses to gross loans | 1.52 % | 1.70 % | 1.50 % | ||
Other financial ratios | |||||
Tangible common equity | 9.09 % | 9.24 % | 9.09 % | ||
Book value per share | $ 20.57 | $ 20.14 | $ 19.05 | ||
Common shares outstanding | 2,397,496 | 2,397,496 | 2,429,698 | ||
(1) Ratios for three-month periods are annualized | |||||
SOURCE Northeast Indiana Bancorp, Inc.
