GETTYSBURG, Pa., July 24, 2025 (GLOBE NEWSWIRE) -- ACNB Corporation (NASDAQ: ACNB) ("ACNB" or the "Corporation"), financial holding company for ACNB Bank and ACNB Insurance Services, Inc., announced net income of $11.6 million, or $1.11 diluted earnings per share, for the three months ended June 30, 2025 compared to net income of $11.3 million, or $1.32 diluted earnings per share, for the three months ended June 30, 2024 and compared to net loss of $272 thousand, or $0.03 diluted loss per share, for the three months ended March 31, 2025. Financial results for the three months ended March 31, 2025 were impacted by two discrete items that were related to the acquisition of Traditions Bancorp, Inc. ("Traditions") ("Acquisition"): a provision for credit losses on non-purchase credit deteriorated ("PCD") loans of $4.2 million, net of taxes, and merger-related expenses, net of taxes, totaling $6.2 million.
2025 Second Quarter Highlights
- Fully taxable equivalent ("FTE") net interest margin was 4.21% for the three months ended June 30, 2025 compared to 4.07% for the three months ended March 31, 2025 and 3.82% for the three months ended June 30, 2024.
- Return on average assets was 1.43% and return on average equity was 11.96% for the three months ended June 30, 2025.
- Total loans were $2.34 billion at June 30, 2025, an increase of $19.6 million, or 0.8%, from March 31, 2025, or 3.4% on an annualized basis.
- Tangible common equity to tangible assets ratio1 of 9.65% at June 30, 2025 compared to 9.33% at March 31, 2025 and 9.84% at June 30, 2024. The net unrealized loss on the available for sale securities portfolio was $36.2 million at June 30, 2025 compared to a net unrealized loss of $39.7 million at March 31, 2025 and a net unrealized loss of $52.7 million at June 30, 2024.
- As announced on Form 8-K on July 23, 2025, the Board of Directors approved and declared a regular quarterly cash dividend of $0.34 per share of ACNB Corporation common stock for the second quarter, reflecting a $0.02, or 6.3%, increase over the same period of 2024.
- ACNB repurchased 71,592 shares of ACNB common stock in open market transactions during the three months ended June 30, 2025. On June 18, 2025, the Corporation announced that the Board of Directors approved a plan to repurchase, in open market transactions at prevailing market prices, up to 314,000 shares or approximately 3.0%, of the outstanding shares of ACNB's common stock.
"We are pleased to share strong results for the second quarter of 2025 which reflect our first full quarter of combined operations including Traditions Bank, a division of ACNB Bank. After completing the acquisition in early February of this year, we are excited to share that we have successfully completed our system conversion enabling all ACNB Bank customers to bank at any convenient location," said James P. Helt, ACNB Corporation President and Chief Executive Officer.
"Our financial results reflect our continued commitment to our community banking business model and to generating long term shareholder value. The quarter was represented by strong profitability, an increase in quarter over quarter net loan growth, stable asset quality and an active capital management strategy supported by a $0.34 second quarter dividend payment and continued open market share repurchases."
Mr. Helt continued, "As we look to the remainder of the year, we are focused on managing through the uncertain national economic challenges by continuing to diversify our revenue streams with ACNB Insurance Services, our Wealth Management teams and Traditions Mortgage. We are optimistic that our strong capital position, ample liquidity, superior asset quality metrics and our focus on profitability will enable us to deliver on our commitment to our many different stakeholders."
ACNB's financial results for any periods ended prior to February 1, 2025 reflect ACNB on a standalone basis. As a result, ACNB's financial results for the three months ended June 30, 2025 may not be directly comparable to prior reported periods.
_______________
1 Non-GAAP financial measure. Please refer to the calculation on the page titled "Non-GAAP Reconciliation" at the end of this document.
Net Interest Income and Margin
Net interest income for the three months ended June 30, 2025 totaled $31.0 million, an increase of $10.0 million from the three months ended June 30, 2024 and an increase of $3.9 million from the three months ended March 31, 2025. The increases were driven primarily by the Acquisition. The FTE net interest margin for the three months ended June 30, 2025 was 4.21%, a 39 basis points increase from the three months ended June 30, 2024 and a 14 basis points increase from the three months ended March 31, 2025. The accretion impact of acquisition accounting adjustments on loans and deposits from the Acquisition was $2.2 million and $1.5 million for the three months ended June 30, 2025 and the three months ended March 31, 2025, respectively. The following discussion of increases in average balances and yields compared to the previous periods were driven primarily by the Acquisition. For the three months ended June 30, 2025, total average loans increased $678.7 million and $217.1 million compared to the three months ended June 30, 2024 and the three months ended March 31, 2025, respectively. The yield on total loans was 6.29% for the three months ended June 30, 2025, an increase of 76 basis points compared to the three months ended June 30, 2024 and an increase of 21 basis points from the three months ended March 31, 2025. For the three months ended June 30, 2025, total average interest- bearing deposits increased $613.8 million from the three months ended June 30, 2024 and increased $203.0 million from the three months ended March 31, 2025. The average rate paid on interest-bearing deposits was 1.49% for the three months ended June 30, 2025, an increase of 70 basis points from the three months ended June 30, 2024 and an increase of 11 basis points from the three months ended March 31, 2025. For the three months ended June 30, 2025, total average noninterest-bearing demand deposits increased $78.0 million from the three months ended June 30, 2024 and increased $50.4 million from the three months ended March 31, 2025.
Noninterest Income
Noninterest income for the three months ended June 30, 2025 was $8.7 million, an increase of $2.3 million from the three months ended June 30, 2024 and an increase of $1.5 million from the three months ended March 31, 2025. Gain from mortgage loans held for sale for the three months ended June 30, 2025 was $1.6 million, an increase of $1.5 million from the three months ended June 30, 2024 and an increase of $720 thousand from the three months ended March 31, 2025. Insurance commissions for the three months ended June 30, 2025 were $2.9 million, an increase of $161 thousand from the three months ended June 30, 2024 driven primarily by timing of policy renewals and new business and an increase of $761 thousand from the three months ended March 31, 2025 driven primarily by seasonally stronger policy renewals and an increase in contingent commission income during the three months ended June 30, 2025 for contingent commissions earned in 2024. Service charges on deposits were $1.2 million, an increase of $158 thousand from the three months ended June 30, 2024 and an increase of $85 thousand from the three months ended March 31, 2025 driven primarily by the Acquisition.
Noninterest Expense
Noninterest expense for the three months ended June 30, 2025 increased $9.0 million from the three months ended June 30, 2024 and decreased $4.0 million from the three months ended March 31, 2025. Merger-related expenses totaled $1.9 million for the three months ended June 30, 2025 compared to $23 thousand for the three months ended June 30, 2024 and $8.0 million for the three months ended March 31, 2025. Salaries and employee benefits expense increased $3.3 million during the three months ended June 30, 2025 compared to the three months ended June 30, 2024 and increased $832 thousand compared to three months ended March 31, 2025 driven primarily by an increased number of employees attributable to the Acquisition, merit increases and higher mortgage commissions. Net occupancy increased $286 thousand for the three months ended June 30, 2025 compared to the three months ended June 30, 2024 driven primarily by the Acquisition and decreased $165 thousand compared to the three months ended March 31, 2025 driven primarily by lower snow removal costs. Equipment expense increased $969 thousand for the three months ended June 30, 2025 compared to the three months ended June 30, 2024 and increased $259 thousand compared to the three months ended March 31, 2025 driven primarily by the Acquisition and the implementation of new additional products into our core processing system. Other tax decreased $136 thousand for the three months ended June 30, 2025 compared to the three months ended June 30, 2024 and decreased $307 thousand compared to the three months ended March 31, 2025 driven primarily by earned income tax credits recognized in the period. Intangible assets amortization increased $826 thousand during the three months ended June 30, 2025 compared to the three months ended June 30, 2024 and increased $284 thousand compared to the three months ended March 31, 2025 driven by the Acquisition. Other increased $1.5 million for the three months ended June 30, 2025 compared to the three months ended June 30, 2024 and increased $1.0 million compared to the three months ended March 31, 2025 driven primarily by the Acquisition, earned income tax related donations, and higher internet banking services.
Loans and Asset Quality
Total loans outstanding were $2.34 billion at June 30, 2025, an increase of $19.6 million from March 31, 2025 and an increase of $662.2 million from June 30, 2024. The growth from March 31, 2025 was spread across real estate construction, commercial and industrial, home equity lines of credit and residential mortgage. The increase compared to June 30, 2024 was spread across all loan categories and was driven primarily by the Acquisition. The allowance for credit losses was $24.4 million at June 30, 2025, a decrease of $293 thousand compared to March 31, 2025 and an increase of $7.2 million compared to June 30, 2024. The decrease compared to March 31, 2025 was driven primarily by the incorporation of post-COVID lower credit loss history in the bank's allowance for credit losses model. The increase compared to June 30, 2024 was driven primarily by the Acquisition. The allowance for unfunded commitments was $1.5 million at June 30, 2025, a decrease of $354 thousand compared to March 31, 2025 and an increase of $219 thousand compared to June 30, 2024. The decrease compared to March 31, 2025 was driven primarily by the incorporation of post-COVID lower credit loss history in the bank's allowance for unfunded commitments model and lower commitments. The increase compared to June 30, 2024 was driven primarily by the Acquisition.
Non-performing loans were $10.1 million, or 0.43%, of total loans, net of unearned income, at June 30, 2025 compared to $10.0 million, or 0.43%, of total loans at March 31, 2025 and $3.1 million, or 0.19%, of total loans at June 30, 2024. The increase in non-performing loans at June 30, 2025 compared to June 30, 2024 was driven primarily by one long-standing commercial relationship in the healthcare industry, comprised of both owner-occupied commercial real estate and commercial and industrial loans, that moved into non-performing loan status during 2024 and by the Acquisition. Annualized net charge-offs for the three months ended June 30, 2025 were 0.01% of total average loans compared to 0.01% for the three months ended March 31, 2025 and 0.00% for the three months ended June 30, 2024.
Deposits and Borrowings
Deposits totaled $2.52 billion at June 30, 2025, a decrease of $15.5 million from March 31, 2025 and an increase of $686.0 million from June 30, 2024. Included in total deposits at June 30, 2025 were $568.3 million of noninterest-bearing deposits, which increased $5.6 million and $88.6 million from March 31, 2025 and June 30, 2024, respectively. Total interest-bearing deposits were $1.96 billion at June 30, 2025 a decrease of $21.1 million from March 31, 2025 and an increase of $597.4 million from June 30, 2024. The decrease from March 31, 2025 was driven primarily by the withdrawal of a significant 1031 Exchange deposit held on behalf of a commercial customer. Time deposits, included in interest-bearing deposits, increased $3.3 million and $225.0 million since March 31, 2025 and June 30, 2024, respectively. In June 2025, ACNB Bank issued $20.0 million in brokered time deposits to partially offset the 1031 Exchange deposit withdrawal and the maturity of a $5.0 million brokered deposit during the quarter. The overall increase in total deposits compared to June 30, 2024 was driven primarily by the Acquisition.
Total borrowings were $298.4 million at June 30, 2025, a decrease of $1.1 million and $5.9 million compared to March 31, 2025 and June 30, 2024, respectively.
Stockholders' Equity
Total stockholders' equity was $395.2 million at June 30, 2025 compared to $386.9 million at March 31, 2025 and $289.3 million at June 30, 2024. The increase at June 30, 2025 compared to March 31, 2025 was driven primarily by net income of $11.6 million slightly offset by dividends paid of $3.5 million and common stock repurchased of $3.1 million for the three months ended June 30, 2025. The increase at June 30, 2025 compared to June 30, 2024 was driven primarily by the common stock equity issued in the Acquisition.
Tangible book value1 per share was $29.30, $28.23 and $27.82 at June 30, 2025, March 31, 2025 and June 30, 2024, respectively.
ACNB repurchased 71,592 shares of ACNB common stock in open market transactions during the three months ended June 30, 2025. On June 18, 2025, the Corporation announced that the Board of Directors approved a plan to repurchase, in open market transactions at prevailing market prices, up to 314,000 shares or approximately 3.0%, of the outstanding shares of ACNB's common stock. This new common stock open market repurchase plan replaces and supersedes any and all earlier announced repurchase plans. There were no shares repurchased under this plan during the three months ended June 30, 2025.
_______________
1 Non-GAAP financial measure. Please refer to the calculation on the page titled "Non-GAAP Reconciliation" at the end of this document.
About ACNB Corporation
ACNB Corporation, headquartered in Gettysburg, PA, is the independent $3.26 billion financial holding company for the wholly-owned subsidiaries of ACNB Bank, Gettysburg, PA, including its operating divisions Traditions Bank and Traditions Mortgage, and ACNB Insurance Services, Inc., Westminster, MD. Originally founded in 1857, ACNB Bank serves its marketplace with banking and wealth management services, including trust and retail brokerage, via a network of 33 community banking offices and one loan office located in the Pennsylvania counties of Adams, Cumberland, Franklin, Lancaster and York, and the Maryland counties of Baltimore, Carroll and Frederick. ACNB Insurance Services, Inc. is a full-service insurance agency with licenses in 46 states. The agency offers a broad range of property, casualty, health, life and disability insurance serving personal and commercial clients through office locations in Westminster, MD and Gettysburg, PA. For more information regarding ACNB Corporation and its subsidiaries, please visit investor.acnb.com.
SAFE HARBOR AND FORWARD-LOOKING STATEMENTS - Should there be a material subsequent event prior to the filing of the Quarterly Report on Form 10-Q with the Securities and Exchange Commission, the financial information reported in this press release is subject to change to reflect the subsequent event. In addition to historical information, this press release may contain forward-looking statements. Examples of forward-looking statements include, but are not limited to, (a) projections or statements regarding future earnings, expenses, net interest income, other income, earnings or loss per share, asset mix and quality, growth prospects, capital structure, and other financial terms, (b) statements of plans and objectives of Management or the Board of Directors, and (c) statements of assumptions, such as economic conditions in the Corporation's market areas. Such forward-looking statements can be identified by the use of forward-looking terminology such as "believes", "expects", "may", "intends", "will", "should", "anticipates", or the negative of any of the foregoing or other variations thereon or comparable terminology, or by discussion of strategy. Forward-looking statements are subject to certain risks and uncertainties such as national, regional and local economic conditions, competitive factors, and regulatory limitations. Actual results may differ materially from those projected in the forward-looking statements. Such risks, uncertainties, and other factors that could cause actual results and experience to differ from those projected include, but are not limited to, the following: short-term and long-term effects of inflation and rising costs on the Corporation, customers and economy; banking instability caused by bank failures and financial uncertainty of various banks which may adversely impact the Corporation and its securities and loan values, deposit stability, capital adequacy, financial condition, operations, liquidity, and results of operations; effects of governmental and fiscal policies, as well as legislative and regulatory changes; effects of new laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) and their application with which the Corporation and its subsidiaries must comply; impacts of the capital and liquidity requirements of the Basel III standards; effects of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Financial Accounting Standards Board and other accounting standard setters; ineffectiveness of the business strategy due to changes in current or future market conditions; future actions or inactions of the United States government, including the effects of short-term and long-term federal budget and tax negotiations and a failure to increase the government debt limit or a prolonged shutdown of the federal government; effects of economic conditions particularly with regard to the negative impact of any pandemic, epidemic or health-related crisis and the responses thereto on the operations of the Corporation and current customers, specifically the effect of the economy on loan customers' ability to repay loans; effects of competition, and of changes in laws and regulations on competition, including industry consolidation and development of competing financial products and services; inflation, securities market and monetary fluctuations; risks of changes in interest rates on the level and composition of deposits, loan demand, and the values of loan collateral, securities, and interest rate protection agreements, as well as interest rate risks; difficulties in acquisitions and integrating and operating acquired business operations, including information technology difficulties; challenges in establishing and maintaining operations in new markets; effects of technology changes; effects of general economic conditions and more specifically in the Corporation's market areas; failure of assumptions underlying the establishment of reserves for credit losses and estimations of values of collateral and various financial assets and liabilities; acts of war or terrorism or geopolitical instability; disruption of credit and equity markets; ability to manage current levels of impaired assets; loss of certain key officers; ability to maintain the value and image of the Corporation's brand and protect the Corporation's intellectual property rights; continued relationships with major customers; and, potential impacts to the Corporation from continually evolving cybersecurity and other technological risks and attacks, including additional costs, reputational damage, regulatory penalties, and financial losses. Management considers subsequent events occurring after the balance sheet date for matters which may require adjustment to, or disclosure in, the consolidated financial statements. The review period for subsequent events extends up to and including the filing date of the Corporation's consolidated financial statements when filed with the SEC. Accordingly, the financial information in this announcement is subject to change. We caution readers not to place undue reliance on these forward-looking statements. They only reflect Management's analysis as of this date. The Corporation does not revise or update these forward-looking statements to reflect events or changed circumstances. Please carefully review the risk factors described in other documents the Corporation files from time to time with the SEC, including the Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q. Please also carefully review any Current Reports on Form 8-K filed by the Corporation with the SEC.
ACNB #2025-10
July 24, 2025
| ACNB Corporation Financial Highlights Selected Financial Data by Respective Quarter End (Unaudited) | |||||||||||||||
| (Dollars in thousands, except per share data) | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | ||||||||||
| BALANCE SHEET DATA | |||||||||||||||
| Total Assets | $ | 3,259,528 | $ | 3,270,041 | $ | 2,394,830 | $ | 2,420,914 | $ | 2,457,753 | |||||
| Investment securities | 520,758 | 521,306 | 459,472 | 483,604 | 483,868 | ||||||||||
| Total loans, net of unearned income | 2,341,816 | 2,322,209 | 1,682,910 | 1,677,112 | 1,679,600 | ||||||||||
| Allowance for credit losses | (24,353 | ) | (24,646 | ) | (17,280 | ) | (17,214 | ) | (17,162 | ) | |||||
| Deposits | 2,524,541 | 2,540,009 | 1,792,501 | 1,791,317 | 1,838,588 | ||||||||||
| Allowance for unfunded commitments | 1,529 | 1,883 | 1,394 | 1,349 | 1,310 | ||||||||||
| Borrowings | 298,395 | 299,531 | 271,159 | 293,091 | 304,286 | ||||||||||
| Stockholders' equity | 395,151 | 386,883 | 303,273 | 306,755 | 289,331 | ||||||||||
| INCOME STATEMENT DATA | |||||||||||||||
| Interest and dividend income | $ | 41,576 | $ | 36,290 | $ | 27,381 | $ | 27,241 | $ | 26,869 | |||||
| Interest expense | 10,564 | 9,200 | 6,269 | 6,299 | 5,905 | ||||||||||
| Net interest income | 31,012 | 27,090 | 21,112 | 20,942 | 20,964 | ||||||||||
| (Reversal of) provision for credit losses | (228 | ) | 5,968 | 249 | 81 | (2,990 | ) | ||||||||
| (Reversal of) provision for unfunded commitments | (354 | ) | (480 | ) | 44 | 40 | (259 | ) | |||||||
| Net interest income after (reversal of) provisions for credit losses and unfunded commitments | 31,594 | 21,602 | 20,819 | 20,821 | 24,213 | ||||||||||
| Noninterest income | 8,682 | 7,184 | 5,803 | 6,833 | 6,427 | ||||||||||
| Noninterest expenses | 25,366 | 29,335 | 18,388 | 18,244 | 16,391 | ||||||||||
| Income (loss) before income taxes | 14,910 | (549 | ) | 8,234 | 9,410 | 14,249 | |||||||||
| Income tax expense (benefit) | 3,262 | (277 | ) | 1,639 | 2,206 | 2,970 | |||||||||
| Net income (loss) | $ | 11,648 | $ | (272 | ) | $ | 6,595 | $ | 7,204 | $ | 11,279 | ||||
| PROFITABILITY RATIOS | |||||||||||||||
| Total loans, net of unearned income to deposits | 92.76 | % | 91.43 | % | 93.89 | % | 93.62 | % | 91.35 | % | |||||
| Return on average assets (annualized) | 1.43 | (0.04 | ) | 1.08 | 1.17 | 1.86 | |||||||||
| Return on average equity (annualized) | 11.96 | (0.31 | ) | 8.57 | 9.63 | 16.12 | |||||||||
| Efficiency ratio1 | 56.21 | 60.13 | 63.83 | 60.56 | 58.61 | ||||||||||
| FTE Net interest margin | 4.21 | 4.07 | 3.81 | 3.77 | 3.82 | ||||||||||
| Yield on average earning assets | 5.64 | 5.45 | 4.93 | 4.90 | 4.89 | ||||||||||
| Yield on investment securities | 2.95 | 2.91 | 2.58 | 2.59 | 2.65 | ||||||||||
| Yield on total loans | 6.29 | 6.08 | 5.61 | 5.56 | 5.53 | ||||||||||
| Cost of funds | 1.50 | 1.45 | 1.19 | 1.19 | 1.12 | ||||||||||
| PER SHARE DATA | |||||||||||||||
| Diluted earnings (loss) per share | $ | 1.11 | $ | (0.03 | ) | $ | 0.77 | $ | 0.84 | $ | 1.32 | ||||
| Cash dividends paid per share | 0.34 | 0.32 | 0.32 | 0.32 | 0.32 | ||||||||||
| Tangible book value per share1 | 29.30 | 28.23 | 29.51 | 29.90 | 27.82 | ||||||||||
| CAPITAL RATIOS2 | |||||||||||||||
| Tier 1 leverage ratio | 10.97 | % | 11.81 | % | 12.52 | % | 12.46 | % | 12.25 | % | |||||
| Common equity tier 1 ratio | 13.96 | 13.65 | 16.27 | 16.07 | 15.78 | ||||||||||
| Tier 1 risk based capital ratio | 14.17 | 13.86 | 16.56 | 16.36 | 16.07 | ||||||||||
| Total risk based capital ratio | 15.75 | 15.45 | 18.36 | 18.15 | 17.86 | ||||||||||
| CREDIT QUALITY | |||||||||||||||
| Net charge-offs to average loans outstanding (annualized) | 0.01 | % | 0.01 | % | 0.04 | % | 0.01 | % | 0.00 | % | |||||
| Total non-performing loans to total loans, net of unearned income3 | 0.43 | 0.43 | 0.40 | 0.39 | 0.19 | ||||||||||
| Total non-performing assets to total assets4 | 0.31 | 0.32 | 0.30 | 0.29 | 0.14 | ||||||||||
| Allowance for credit losses to total loans, net of unearned income | 1.04 | 1.06 | 1.03 | 1.03 | 1.02 | ||||||||||
_______________
1 Non-GAAP financial measure. Please refer to the calculation on the page titled "Non-GAAP Reconciliation" at the end of this document.
2 Regulatory capital ratios as of June 30, 2025 are preliminary.
3 Non-performing Loans consists of loans on nonaccrual status and loans greater than 90 days past due and still accruing interest.
4 Non-performing Assets consists of Non-performing Loans and Foreclosed assets held for resale.
| Consolidated Statements of Condition (Unaudited) | |||||||||
| (Dollars in thousands, except per share data) | June 30, 2025 | March 31, 2025 | June 30, 2024 | ||||||
| ASSETS | |||||||||
| Cash and due from banks | $ | 32,834 | $ | 23,422 | $ | 26,681 | |||
| Interest-bearing deposits with banks | 70,275 | 100,141 | 59,593 | ||||||
| Total Cash and Cash Equivalents | 103,109 | 123,563 | 86,274 | ||||||
| Equity securities with readily determinable fair values | 936 | 933 | 919 | ||||||
| Investment securities available for sale, at estimated fair value | 455,317 | 455,819 | 418,364 | ||||||
| Investment securities held to maturity, at amortized cost (fair value $56,420, $56,219 and $57,026) | 64,505 | 64,554 | 64,585 | ||||||
| Loans held for sale | 16,455 | 21,413 | 1,801 | ||||||
| Total loans, net of unearned income | 2,341,816 | 2,322,209 | 1,679,600 | ||||||
| Less: Allowance for credit losses | (24,353 | ) | (24,646 | ) | (17,162 | ) | |||
| Loans, net | 2,317,463 | 2,297,563 | 1,662,438 | ||||||
| Premises and equipment, net | 31,581 | 32,398 | 25,760 | ||||||
| Right of use asset | 4,657 | 5,440 | 2,278 | ||||||
| Restricted investment in bank stocks | 13,533 | 13,560 | 11,853 | ||||||
| Investment in bank-owned life insurance | 96,104 | 98,814 | 80,841 | ||||||
| Investments in low-income housing partnerships | 814 | 846 | 940 | ||||||
| Goodwill | 64,449 | 64,449 | 44,185 | ||||||
| Intangible assets, net | 24,694 | 25,835 | 8,446 | ||||||
| Foreclosed assets held for resale | 32 | 438 | 406 | ||||||
| Other assets | 65,879 | 64,416 | 48,663 | ||||||
| Total Assets | $ | 3,259,528 | $ | 3,270,041 | $ | 2,457,753 | |||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||
| Deposits: | |||||||||
| Noninterest-bearing | $ | 568,301 | $ | 562,700 | $ | 479,726 | |||
| Interest-bearing | 1,956,240 | 1,977,309 | 1,358,862 | ||||||
| Total Deposits | 2,524,541 | 2,540,009 | 1,838,588 | ||||||
| Short-term borrowings | 43,041 | 44,188 | 48,974 | ||||||
| Long-term borrowings | 255,354 | 255,343 | 255,312 | ||||||
| Lease liability | 4,946 | 5,790 | 2,278 | ||||||
| Allowance for unfunded commitments | 1,529 | 1,883 | 1,310 | ||||||
| Other liabilities | 34,966 | 35,945 | 21,960 | ||||||
| Total Liabilities | 2,864,377 | 2,883,158 | 2,168,422 | ||||||
| Stockholders' Equity: | |||||||||
| Preferred Stock, $2.50 par value; 20,000,000 shares authorized; no shares outstanding at June 30, 2025, March 31, 2025 and June 30, 2024 | - | - | - | ||||||
| Common stock, $2.50 par value; 20,000,000 shares authorized; 11,017,121, 11,011,051, and 8,934,495 shares issued; 10,478,149, 10,543,671, and 8,545,629 shares outstanding at June 30, 2025, March 31, 2025 and June 30, 2024, respectively | 27,539 | 27,521 | 22,330 | ||||||
| Treasury stock, at cost; 538,972, 467,380, and 388,866 at June 30, 2025, March 31, 2025, and June 30, 2024, respectively | (17,167 | ) | (14,309 | ) | (11,101 | ) | |||
| Additional paid-in capital | 178,553 | 178,011 | 98,230 | ||||||
| Retained earnings | 239,077 | 230,978 | 226,271 | ||||||
| Accumulated other comprehensive loss | (32,851 | ) | (35,318 | ) | (46,399 | ) | |||
| Total Stockholders' Equity | 395,151 | 386,883 | 289,331 | ||||||
| Total Liabilities and Stockholders' Equity | $ | 3,259,528 | $ | 3,270,041 | $ | 2,457,753 | |||
| Consolidated Income Statements (Unaudited) | ||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
| (Dollars in thousands, except per share data) | 2025 | 2024 | 2025 | 2024 | ||||||||
| INTEREST AND DIVIDEND INCOME | ||||||||||||
| Loans, including fees | ||||||||||||
| Taxable | $ | 36,555 | $ | 22,675 | $ | 68,231 | $ | 44,145 | ||||
| Tax-exempt | 317 | 313 | 609 | 632 | ||||||||
| Investment securities: | ||||||||||||
| Taxable | 3,283 | 2,665 | 6,185 | 5,576 | ||||||||
| Tax-exempt | 283 | 284 | 571 | 568 | ||||||||
| Dividends | 307 | 248 | 647 | 488 | ||||||||
| Other | 831 | 684 | 1,623 | 1,434 | ||||||||
| Total Interest and Dividend Income | 41,576 | 26,869 | 77,866 | 52,843 | ||||||||
| INTEREST EXPENSE | ||||||||||||
| Deposits | 7,284 | 2,643 | 13,280 | 4,803 | ||||||||
| Short-term borrowings | 341 | 304 | 635 | 643 | ||||||||
| Long-term borrowings | 2,939 | 2,958 | 5,849 | 5,840 | ||||||||
| Total Interest Expense | 10,564 | 5,905 | 19,764 | 11,286 | ||||||||
| Net Interest Income | 31,012 | 20,964 | 58,102 | 41,557 | ||||||||
| (Reversal of) provision for credit losses | (228 | ) | (2,990 | ) | 5,740 | (2,767 | ) | |||||
| (Reversal of) provision for unfunded commitments | (354 | ) | (259 | ) | (834 | ) | (410 | ) | ||||
| Net Interest Income after (Reversal of) Provisions for Credit Losses and Unfunded Commitments | 31,594 | 24,213 | 53,196 | 44,734 | ||||||||
| NONINTEREST INCOME | ||||||||||||
| Insurance commissions | 2,908 | 2,747 | 5,055 | 4,862 | ||||||||
| Service charges on deposits | 1,179 | 1,021 | 2,273 | 2,012 | ||||||||
| Wealth management | 1,090 | 1,069 | 2,150 | 2,031 | ||||||||
| Gain from mortgage loans held for sale | 1,575 | 34 | 2,430 | 82 | ||||||||
| ATM debit card charges | 905 | 841 | 1,736 | 1,660 | ||||||||
| Earnings on investment in bank-owned life insurance | 627 | 493 | 1,207 | 970 | ||||||||
| Gain on life insurance proceeds | 31 | - | 285 | - | ||||||||
| Net gains on sales or calls of investment securities | 22 | - | 22 | 69 | ||||||||
| Net gains (losses) on equity securities | 3 | 1 | 17 | (9 | ) | |||||||
| Other | 342 | 221 | 691 | 417 | ||||||||
| Total Noninterest Income | 8,682 | 6,427 | 15,866 | 12,094 | ||||||||
| NONINTEREST EXPENSES | ||||||||||||
| Salaries and employee benefits | 13,693 | 10,426 | 26,554 | 21,594 | ||||||||
| Equipment | 2,539 | 1,570 | 4,819 | 3,299 | ||||||||
| Net occupancy | 1,277 | 991 | 2,719 | 2,121 | ||||||||
| Professional services | 743 | 529 | 1,320 | 1,145 | ||||||||
| FDIC and regulatory | 435 | 348 | 836 | 723 | ||||||||
| Other tax | 220 | 356 | 747 | 726 | ||||||||
| Intangible assets amortization | 1,141 | 315 | 1,998 | 636 | ||||||||
| Merger-related | 1,943 | 23 | 9,974 | 23 | ||||||||
| Other | 3,375 | 1,833 | 5,734 | 3,786 | ||||||||
| Total Noninterest Expenses | 25,366 | 16,391 | 54,701 | 34,053 | ||||||||
| Income Before Income Taxes | 14,910 | 14,249 | 14,361 | 22,775 | ||||||||
| Income tax expense | 3,262 | 2,970 | 2,985 | 4,728 | ||||||||
| Net Income | $ | 11,648 | $ | 11,279 | $ | 11,376 | $ | 18,047 | ||||
| PER SHARE DATA | ||||||||||||
| Basic earnings | $ | 1.11 | $ | 1.32 | $ | 1.12 | $ | 2.12 | ||||
| Diluted earnings | $ | 1.11 | $ | 1.32 | $ | 1.12 | $ | 2.12 | ||||
| Weighted average shares basic | 10,451,469 | 8,502,268 | 10,130,666 | 8,497,686 | ||||||||
| Weighted average shares diluted | 10,487,519 | 8,540,706 | 10,157,331 | 8,526,177 | ||||||||
| Average Balances, Income and Expenses, Yields and Rates | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Three months ended June 30, 2025 | Three months ended March 31, 2025 | Three months ended December 31, 2024 | Three months ended September 30, 2024 | Three months ended June 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Average Balance | Interest1 | Yield/ Rate | Average Balance | Interest1 | Yield/ Rate | Average Balance | Interest1 | Yield/ Rate | Average Balance | Interest1 | Yield/ Rate | Average Balance | Interest1 | Yield/ Rate | |||||||||||||||||||||||||||||||||||||
| ASSETS | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loans: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Taxable | $ | 2,296,429 | $ | 36,555 | 6.38 | % | $ | 2,080,231 | $ | 31,676 | 6.18 | % | $ | 1,619,245 | $ | 23,294 | 5.72 | % | $ | 1,618,879 | $ | 23,108 | 5.68 | % | $ | 1,612,380 | $ | 22,675 | 5.66 | % | ||||||||||||||||||||||
| Tax-exempt | 58,903 | 401 | 2.73 | 57,969 | 370 | 2.59 | 57,683 | 366 | 2.52 | 62,401 | 394 | 2.51 | 64,276 | 396 | 2.48 | |||||||||||||||||||||||||||||||||||||
| Total Loans2 | 2,355,332 | 36,956 | 6.29 | 2,138,200 | 32,046 | 6.08 | 1,676,928 | 23,660 | 5.61 | 1,681,280 | 23,502 | 5.56 | 1,676,656 | 23,071 | 5.53 | |||||||||||||||||||||||||||||||||||||
| Investment Securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Taxable | 482,933 | 3,590 | 2.98 | 447,986 | 3,242 | 2.93 | 431,338 | 2,786 | 2.57 | 441,135 | 2,868 | 2.59 | 442,390 | 2,913 | 2.65 | |||||||||||||||||||||||||||||||||||||
| Tax-exempt | 54,261 | 358 | 2.65 | 54,659 | 365 | 2.71 | 54,453 | 359 | 2.62 | 54,549 | 359 | 2.62 | 54,644 | 359 | 2.64 | |||||||||||||||||||||||||||||||||||||
| Total Investments3 | 537,194 | 3,948 | 2.95 | 502,645 | 3,607 | 2.91 | 485,791 | 3,145 | 2.58 | 495,684 | 3,227 | 2.59 | 497,034 | 3,272 | 2.65 | |||||||||||||||||||||||||||||||||||||
| Interest-bearing deposits with banks | 77,348 | 831 | 4.31 | 73,181 | 792 | 4.39 | 60,104 | 728 | 4.82 | 48,794 | 670 | 5.46 | 50,851 | 684 | 5.41 | |||||||||||||||||||||||||||||||||||||
| Total Earning Assets | 2,969,874 | 41,735 | 5.64 | 2,714,026 | 36,445 | 5.45 | 2,222,823 | 27,533 | 4.93 | 2,225,758 | 27,399 | 4.90 | 2,224,541 | 27,027 | 4.89 | |||||||||||||||||||||||||||||||||||||
| Cash and due from banks | 25,610 | 20,603 | 20,413 | 21,684 | 21,041 | |||||||||||||||||||||||||||||||||||||||||||||||
| Premises and equipment | 32,019 | 29,903 | 25,679 | 25,716 | 25,903 | |||||||||||||||||||||||||||||||||||||||||||||||
| Other assets | 255,624 | 224,522 | 181,180 | 184,105 | 187,937 | |||||||||||||||||||||||||||||||||||||||||||||||
| Allowance for credit losses | (24,615 | ) | (19,939 | ) | (17,153 | ) | (17,147 | ) | (20,124 | ) | ||||||||||||||||||||||||||||||||||||||||||
| Total Assets | $ | 3,258,512 | $ | 2,969,115 | $ | 2,432,942 | $ | 2,440,116 | $ | 2,439,298 | ||||||||||||||||||||||||||||||||||||||||||
| LIABILITIES | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest-bearing demand deposits | $ | 612,812 | $ | 514 | 0.34 | % | $ | 573,341 | $ | 524 | 0.37 | % | $ | 519,833 | $ | 511 | 0.39 | % | $ | 518,368 | $ | 552 | 0.42 | % | $ | 513,163 | $ | 275 | 0.22 | % | ||||||||||||||||||||||
| Money markets | 536,755 | 2,706 | 2.02 | 447,297 | 1,984 | 1.80 | 251,781 | 747 | 1.18 | 246,653 | 692 | 1.12 | 248,191 | 613 | 0.99 | |||||||||||||||||||||||||||||||||||||
| Savings deposits | 342,327 | 27 | 0.03 | 331,103 | 27 | 0.03 | 315,512 | 34 | 0.04 | 318,291 | 26 | 0.03 | 327,274 | 30 | 0.04 | |||||||||||||||||||||||||||||||||||||
| Time deposits | 473,589 | 4,037 | 3.42 | 410,749 | 3,461 | 3.42 | 268,559 | 1,987 | 2.94 | 258,053 | 1,842 | 2.84 | 263,045 | 1,725 | 2.64 | |||||||||||||||||||||||||||||||||||||
| Total Interest-Bearing Deposits | 1,965,483 | 7,284 | 1.49 | 1,762,490 | 5,996 | 1.38 | 1,355,685 | 3,279 | 0.96 | 1,341,365 | 3,112 | 0.92 | 1,351,673 | 2,643 | 0.79 | |||||||||||||||||||||||||||||||||||||
| Short-term borrowings | 44,515 | 341 | 3.07 | 38,721 | 294 | 3.08 | 23,087 | 12 | 0.21 | 38,666 | 204 | 2.10 | 37,256 | 304 | 3.28 | |||||||||||||||||||||||||||||||||||||
| Long-term borrowings | 255,347 | 2,939 | 4.62 | 257,558 | 2,910 | 4.58 | 255,326 | 2,978 | 4.64 | 255,316 | 2,983 | 4.65 | 255,305 | 2,958 | 4.66 | |||||||||||||||||||||||||||||||||||||
| Total Borrowings | 299,862 | 3,280 | 4.39 | 296,279 | 3,204 | 4.39 | 278,413 | 2,990 | 4.27 | 293,982 | 3,187 | 4.31 | 292,561 | 3,262 | 4.48 | |||||||||||||||||||||||||||||||||||||
| Total Interest-Bearing Liabilities | 2,265,345 | 10,564 | 1.87 | 2,058,769 | 9,200 | 1.81 | 1,634,098 | 6,269 | 1.53 | 1,635,347 | 6,299 | 1.53 | 1,644,234 | 5,905 | 1.44 | |||||||||||||||||||||||||||||||||||||
| Noninterest-bearing demand deposits | 563,321 | 512,966 | 464,949 | 477,350 | 485,351 | |||||||||||||||||||||||||||||||||||||||||||||||
| Other liabilities | 39,271 | 36,934 | 27,887 | 29,946 | 28,348 | |||||||||||||||||||||||||||||||||||||||||||||||
| Stockholders' Equity | 390,575 | 360,446 | 306,008 | 297,473 | 281,365 | |||||||||||||||||||||||||||||||||||||||||||||||
| Total Liabilities and Stockholders' Equity | $ | 3,258,512 | $ | 2,969,115 | $ | 2,432,942 | $ | 2,440,116 | $ | 2,439,298 | ||||||||||||||||||||||||||||||||||||||||||
| Taxable Equivalent Net Interest Income | 31,171 | 27,245 | 21,264 | 21,100 | 21,122 | |||||||||||||||||||||||||||||||||||||||||||||||
| Taxable Equivalent Adjustment | (159 | ) | (155 | ) | (152 | ) | (158 | ) | (158 | ) | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income | $ | 31,012 | $ | 27,090 | $ | 21,112 | $ | 20,942 | $ | 20,964 | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Funds | 1.50 | % | 1.45 | % | 1.19 | % | 1.19 | % | 1.12 | % | ||||||||||||||||||||||||||||||||||||||||||
| FTE Net Interest Margin | 4.21 | % | 4.07 | % | 3.81 | % | 3.77 | % | 3.82 | % | ||||||||||||||||||||||||||||||||||||||||||
_______________
1 Income on interest-earning assets has been computed on a fully taxable equivalent (FTE) basis using the 21% federal income tax statutory rate.
2 Average balances include non-accrual loans and are net of unearned income.
3 Average balances of investment securities is computed at fair value.
| Average Balances, Income and Expenses, Yields and Rates | |||||||||||||||||
| Six months ended June 30, 2025 | Six months ended June 30, 2024 | ||||||||||||||||
| (Dollars in thousands) | Average Balance | Interest1 | Yield/ Rate | Average Balance | Interest1 | Yield/ Rate | |||||||||||
| ASSETS | |||||||||||||||||
| Loans: | |||||||||||||||||
| Taxable | $ | 2,188,852 | $ | 68,231 | 6.29 | % | $ | 1,592,745 | $ | 44,145 | 5.57 | % | |||||
| Tax-exempt | 58,438 | 771 | 2.66 | 65,050 | 800 | 2.47 | |||||||||||
| Total Loans2 | 2,247,290 | 69,002 | 6.19 | 1,657,795 | 44,945 | 5.45 | |||||||||||
| Investment Securities: | |||||||||||||||||
| Taxable | 465,556 | 6,832 | 2.96 | 454,928 | 6,064 | 2.68 | |||||||||||
| Tax-exempt | 54,459 | 723 | 2.68 | 54,692 | 719 | 2.64 | |||||||||||
| Total Investments3 | 520,015 | 7,555 | 2.93 | 509,620 | 6,783 | 2.68 | |||||||||||
| Interest-bearing deposits with banks | 75,276 | 1,623 | 4.35 | 52,504 | 1,434 | 5.49 | |||||||||||
| Total Earning Assets | 2,842,581 | 78,180 | 5.55 | 2,219,919 | 53,162 | 4.82 | |||||||||||
| Cash and due from banks | 23,120 | 20,790 | |||||||||||||||
| Premises and equipment | 30,967 | 26,051 | |||||||||||||||
| Other assets | 240,235 | 187,458 | |||||||||||||||
| Allowance for credit losses | (22,290 | ) | (20,044 | ) | |||||||||||||
| Total Assets | $ | 3,114,613 | $ | 2,434,174 | |||||||||||||
| LIABILITIES | |||||||||||||||||
| Interest-bearing demand deposits | $ | 593,185 | $ | 1,038 | 0.35 | % | $ | 512,932 | $ | 540 | 0.21 | % | |||||
| Money markets | 492,273 | 4,690 | 1.92 | 248,244 | 1,149 | 0.93 | |||||||||||
| Savings deposits | 336,746 | 54 | 0.03 | 331,244 | 58 | 0.04 | |||||||||||
| Time deposits | 442,343 | 7,498 | 3.42 | 253,763 | 3,056 | 2.42 | |||||||||||
| Total Interest-Bearing Deposits | 1,864,547 | 13,280 | 1.44 | 1,346,183 | 4,803 | 0.72 | |||||||||||
| Short-term borrowings | 41,634 | 635 | 3.08 | 42,170 | 643 | 3.07 | |||||||||||
| Long-term borrowings | 256,447 | 5,849 | 4.60 | 252,004 | 5,840 | 4.66 | |||||||||||
| Total Borrowings | 298,081 | 6,484 | 4.39 | 294,174 | 6,483 | 4.43 | |||||||||||
| Total Interest-Bearing Liabilities | 2,162,628 | 19,764 | 1.84 | 1,640,357 | 11,286 | 1.38 | |||||||||||
| Noninterest-bearing demand deposits | 538,282 | 485,999 | |||||||||||||||
| Other liabilities | 38,109 | 27,626 | |||||||||||||||
| Stockholders' Equity | 375,594 | 280,192 | |||||||||||||||
| Total Liabilities and Stockholders' Equity | $ | 3,114,613 | $ | 2,434,174 | |||||||||||||
| Taxable Equivalent Net Interest Income | 58,416 | 41,876 | |||||||||||||||
| Taxable Equivalent Adjustment | (314 | ) | (319 | ) | |||||||||||||
| Net Interest Income | $ | 58,102 | $ | 41,557 | |||||||||||||
| Cost of Funds | 1.48 | % | 1.07 | % | |||||||||||||
| FTE Net Interest Margin | 4.14 | % | 3.79 | % | |||||||||||||
_______________
1 Income on interest-earning assets has been computed on a fully taxable equivalent basis (FTE) using the 21% federal income tax statutory rate.
2 Average balances include non-accrual loans and are net of unearned income.
3 Average balances of investment securities is computed at fair value.
Non-GAAP Reconciliation
Note: The Corporation has presented the following non-GAAP financial measures because it believes that these measures provide useful and comparative information to assess trends in the Corporation's results of operations and financial condition. These non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the Corporation's industry. Investors should recognize that the Corporation's presentation of these non- GAAP financial measures might not be comparable to similarly-titled measures of other corporations. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures, and the Corporation strongly encourages a review of its condensed consolidated financial statements in their entirety.
| Three Months Ended | |||||||||||||||
| (Dollars in thousands, except per share data) | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | ||||||||||
| Tangible book value per share | |||||||||||||||
| Stockholders' equity | $ | 395,151 | $ | 386,883 | $ | 303,273 | $ | 306,755 | $ | 289,331 | |||||
| Less: Goodwill and intangible assets | (89,143 | ) | (90,284 | ) | (52,023 | ) | (52,327 | ) | (52,631 | ) | |||||
| Tangible common stockholders' equity (numerator) | $ | 306,008 | $ | 296,599 | $ | 251,250 | $ | 254,428 | $ | 236,700 | |||||
| Shares outstanding, less unvested shares, end of period (denominator) | 10,442,269 | 10,506,822 | 8,515,347 | 8,510,187 | 8,507,191 | ||||||||||
| Tangible book value per share | $ | 29.30 | $ | 28.23 | $ | 29.51 | $ | 29.90 | $ | 27.82 | |||||
| Tangible common equity to tangible assets (TCE/TA Ratio) | |||||||||||||||
| Tangible common stockholders' equity (numerator) | $ | 306,008 | $ | 296,599 | $ | 251,250 | $ | 254,428 | $ | 236,700 | |||||
| Total assets | $ | 3,259,528 | $ | 3,270,041 | $ | 2,394,830 | $ | 2,420,914 | $ | 2,457,753 | |||||
| Less: Goodwill and intangible assets | (89,143 | ) | (90,284 | ) | (52,023 | ) | (52,327 | ) | (52,631 | ) | |||||
| Total tangible assets (denominator) | $ | 3,170,385 | $ | 3,179,757 | $ | 2,342,807 | $ | 2,368,587 | $ | 2,405,122 | |||||
| Tangible common equity to tangible assets | 9.65 | % | 9.33 | % | 10.72 | % | 10.74 | % | 9.84 | % | |||||
| Efficiency Ratio | |||||||||||||||
| Noninterest expense | $ | 25,366 | $ | 29,335 | $ | 18,388 | $ | 18,244 | $ | 16,391 | |||||
| Less: Intangible amortization | 1,141 | 857 | 304 | 304 | 315 | ||||||||||
| Less: Merger-related expense | 1,943 | 8,031 | 885 | 1,137 | 23 | ||||||||||
| Noninterest expense (numerator) | $ | 22,282 | $ | 20,447 | $ | 17,199 | $ | 16,803 | $ | 16,053 | |||||
| Net interest income | $ | 31,012 | $ | 27,090 | $ | 21,112 | $ | 20,942 | $ | 20,964 | |||||
| Plus: Total noninterest income | 8,682 | 7,184 | 5,803 | 6,833 | 6,427 | ||||||||||
| Less: Gain on life insurance proceeds | 31 | 254 | - | - | - | ||||||||||
| Less: Net gains on sales or calls of securities | 22 | - | - | - | - | ||||||||||
| Less: Net gains (losses) on equity securities | 3 | 14 | (28 | ) | 28 | 1 | |||||||||
| Total revenue (denominator) | $ | 39,638 | $ | 34,006 | $ | 26,943 | $ | 27,747 | $ | 27,390 | |||||
| Efficiency ratio | 56.21 | % | 60.13 | % | 63.83 | % | 60.56 | % | 58.61 | % | |||||
| Contact: | Jason H. Weber EVP/Treasurer & Chief Financial Officer 717.339.5090 jweber@acnb.com | |
