RadNet, Inc.: RadNet Reports Second Quarter Financial Results with Record Quarterly Revenue and Adjusted EBITDA and Revises Upwards 2025 Financial Guidance Ranges

• Total Company Revenue increased 8.4% to a quarterly record of $498.2 million in the second quarter of 2025 from $459.7 million in the second quarter of 2024; Revenue from the Digital Health reportable segment (inclusive of intersegment revenue) increased 30.9% to a quarterly record of $20.7 million in the second quarter of 2025 from $15.8 million in the second quarter of 2024
• Total Company Adjusted EBITDA⁽¹⁾ was a quarterly record of $81.2 million in the second quarter of 2025 as compared with $72.3 million in the second quarter of 2024, an increase of 12.3%; Digital Health reportable segment Adjusted EBITDA⁽¹⁾ increased 4.1% to $3.4 million in the second quarter of 2025 from $3.3 million in the second quarter of 2024
• Total Company Adjusted EBITDA⁽¹⁾ margins increased by 57 basis points to 16.3% in the second quarter of 2025 as compared with 15.7% in the second quarter of 2024
• As a percentage of total procedural volumes, advanced imaging increased to 27.5% in the second quarter of 2025 from 26.5% in the second quarter of 2024, an increase of 102 basis points
• Adjusting for unusual or one-time items in the quarter, Adjusted Earnings⁽³⁾ was $23.8 million and Adjusted Earnings Per Share⁽³⁾ was $0.31 for the second quarter of 2025; This compares with Adjusted Earnings⁽³⁾ of $12.0 million and Adjusted Earnings Per Share⁽³⁾ of $0.16 for the second quarter of 2024
• In the second quarter of 2025, aggregate advanced imaging (MRI, CT and PET/CT) procedural volumes increased 9.0% and same-center advanced imaging procedural volumes increased 6.6% as compared with the second quarter of 2024
• As of June 30, 2025, balance sheet cash was $833.2 million and Net Debt to Adjusted EBITDA⁽¹⁾ ratio was 0.96x
• RadNet revises full-year 2025 guidance levels to increase Revenue and Adjusted EBITDA⁽¹⁾ guidance ranges

LOS ANGELES, Aug. 10, 2025 (GLOBE NEWSWIRE) -- RadNet, Inc. (NASDAQ: RDNT), a national leader in providing high-quality, cost-effective, fixed-site outpatient diagnostic imaging services through a network of 405 owned and operated outpatient imaging centers, today reported financial results for its second quarter of 2025.

Dr. Howard Berger, President and Chief Executive Officer of RadNet, commented, "Both the Imaging Center and Digital Health reportable operating segments demonstrated strong growth and achieved record quarterly results. In the second quarter of 2025, total Company Revenue grew 8.4% and Digital Health segment Revenue increased 30.9% from last year's same quarter. Growth was driven by strong increases in aggregate and same center procedural volumes, improved reimbursement from commercial and capitated payors, a continuing shift in procedural volumes towards advanced imaging modalities and incremental Digital Health sales and licenses of workflow software and AI solutions."

Dr. Berger continued, "Our focus has been on driving more advanced imaging procedures (MRI, CT and PET/CT) and increasing advanced imaging capacity at the imaging centers through a variety of initiatives. Within MRI, the 9.0% aggregate and 6.6% same center growth in the second quarter as compared with last year's second quarter is partially the result of capacity created from investments made in MRI software upgrades and operating protocols which enable shorter scan times. CT programs have expanded on both coasts to offer more complex procedures, such as Cardiac CT Angiography, which is often enhanced with AI-assisted analytics. Within PET/CT, our fastest growing modality with 22.4% growth from last year's second quarter, emphasis has been on newer diagnostic and screening offerings for prostate cancer, Alzheimer's disease and dementia and new procedures with leading-edge tumor-specific radioactive tracers. The growth in advanced imaging, particularly MRI, has been furthered by the implementation of Digital Health's TechLive^TM, our remote screening technology recently cleared by the FDA. TechLive^TM is assisting with ongoing technologist staffing challenges by enabling remote control of advanced imaging equipment to expand hours of operation and by staffing exam rooms which otherwise would have been closed."

"The growth in advanced imaging from these initiatives along with effective cost management contributed to an increase in our Adjusted EBITDA⁽¹⁾ margin to 16.3% during the second quarter of 2025, which compares with 15.7% in last year's second quarter, an improvement of 57 basis points. Adjusted EBITDA⁽¹⁾ during the second quarter of 2025 increased by 12.3% to $81.2 million from $72.3 million in last year's second quarter," added Dr. Berger.

Dr. Berger continued, "In response to high demand and patient backlogs in many of RadNet's local markets, we continue to pursue capacity expansion through the development and construction of new imaging centers. One new facility was opened during the second quarter in East Brunswick, New Jersey, and nine additional de novo facility openings are projected for the remainder of 2025. Within Digital Health, we continue to see growth from the nationwide expansion of the AI-powered Enhanced Breast Cancer Detection program, where today almost 45% of RadNet screening mammography patients are electing to participate for a $40 out-of-pocket charge. We continue to make progress with the internal RadNet implementation of the TechLive^TM remote scanning solution, elements of the DeepHealth Operations and Diagnostic suites and the newly acquired See-Mode ultrasound AI capabilities."

"Given the sustainable positive trends we are experiencing and the strong financial performance of the second quarter, we are revising upwards 2025 guidance levels for Revenue and Adjusted EBITDA⁽¹⁾ in anticipation of financial results that we believe will exceed both our original expectations and the amendments we made to the guidance ranges upon releasing first quarter 2025 results in May," concluded Dr. Berger.

Second Quarter Financial Results

For the second quarter of 2025, RadNet reported Total Company Revenue of $498.2 million and Adjusted EBITDA⁽¹⁾ of $81.2 million. Revenue increased $38.5 million (or 8.4%) and Adjusted EBITDA⁽¹⁾ increased $8.9 million (or 12.3%) as compared with the second quarter of 2024.

For the second quarter of 2025, RadNet reported Digital Health Revenue (inclusive of intersegment revenue) of $20.7 million and Adjusted EBITDA⁽¹⁾ of $3.4 million. Revenue increased $4.9 million (or 30.9%) and Adjusted EBITDA⁽¹⁾ increased $134,000 (or 4.1%) as compared with the second quarter of 2024.

Unadjusted for unusual or one-time items impacting the second quarter of 2025, Total Company Net Income for the second quarter of 2025 was $14.5 million as compared with a Total Company Net Loss of $3.0 million for the second quarter of 2024. Net Income Per Share for the second quarter of 2025 was $0.19, compared with a Net Loss per share of $(0.04) in the second quarter of 2024, based upon a weighted average number of diluted shares outstanding of 75.5 million shares in 2025 and 73.4 million shares in 2024.

There were a number of unusual or one-time items impacting the second quarter including: $2.0 million of non-cash loss from interest rate swaps; $496,000 expense related to leases for de novo facilities under construction that have yet to open their operations; $123,000 of lease abandonment charge; $2.3 million of acquisition transaction costs; and $4.8 million of non-capitalized research and development expenses related to the DeepHealth Cloud OS and generative AI. Adjusting for the above items, Total Company Adjusted Earnings⁽³⁾ was $23.8 million and diluted Adjusted Earnings Per Share⁽³⁾ was $0.31 during the second quarter of 2025. This compares with Total Company Adjusted Earnings⁽³⁾ of $12.0 million and diluted Adjusted Earnings Per Share⁽³⁾ of $0.16 during the second quarter of 2024.

For the second quarter of 2025, as compared with the prior year's second quarter, MRI volume increased 9.0%, CT volume increased 8.1%, PET/CT volume increased 22.4% and routine imaging (inclusive of nuclear medicine, ultrasound, mammography, x-ray and other exams) increased 3.5% over the prior year's second quarter. On a same-center basis, including only those centers which were part of RadNet for both the second quarters of 2025 and 2024, MRI volume increased 6.6%, CT volume increased 5.9%, PET/CT volume increased 16.2% and routine imaging increased 1.4% over the prior year's second quarter.

Six Month Financial Results

For the first six months of 2025, RadNet reported Total Company Revenue of $969.6 million and Adjusted EBITDA⁽¹⁾ of $127.6 million. Revenue increased $78.2 million (or 8.8%) and Adjusted EBITDA⁽¹⁾ decreased $3.1 million (or 2.4%) as compared with the first six months of 2024. The decrease in Adjusted EBITDA⁽¹⁾ was primarily the result of the previously estimated loss of $15 million of Adjusted EBITDA⁽¹⁾ as a result of the California wildfires and severe winter weather conditions impacting the first quarter of 2025.

For the first six months of 2025, RadNet reported Digital Health Revenue (inclusive of intersegment revenue) of $39.9 million and Adjusted EBITDA⁽¹⁾ of $7.1 million. Revenue increased $9.5 million (or 31.0%) and Adjusted EBITDA⁽¹⁾ increased $325,000 (or 4.8%) as compared with the first six months of 2024.

Unadjusted for one-time or unusual items, Total Company Net Loss for the first six months of 2025 was $23.5 million as compared with a Total Company Net Loss of $5.8 million for the first six months of 2024. Net Loss Per Share for the six-month period of 2025 was $(0.32), compared with a Net Loss per share of $(0.08) in the six-month period of 2024, based upon a weighted average number of diluted shares outstanding of 74.1 million shares in 2025 and 71.8 million shares in 2024.

2025 Guidance Update

RadNet updates guidance levels as follows:

Imaging Center Segment
	Original Guidance Range		Revised Guidance Range After Q1 Results		Revised Guidance Range After Q2 Results
Total Net Revenue	$1,825 - $1,875 million		$1,835 - $1,885 million		$1,850 - $1,900 million
Adjusted EBITDA(1)	$265 - $273 million		$268 - $276 million		$271 - $279 million
Capital Expenditures(a)	$140 - $150 million		$145 - $155 million		$152 - $162 million
Cash Interest Expense(b)	$35 - $40 million		$35 - $40 million		$35 - $40 million
Free Cash Flow (2)	$70 - $80 million		$70 - $80 million		$70 - $80 million
(a) Net of proceeds from the sale of equipment and New Jersey Imaging Network capital expenditures.
(b) Net of payments from counterparties on interest rate swaps and interest income from our cash balance recorded in Other Income.

Digital Health Segment
		Original Guidance Range	Revised Guidance Range After Q1 Results	Revised Guidance Range After Q2 Results
Total Net Revenue (inclusive of intersegment revenue)		$80 - $90 million	$80 - $90 million	$80 - $90 million
Adjusted EBITDA(1) Before Non-Capitalized R&D - DeepHealth Cloud OS & Generative AI		$15 - $17 million	$15 - $17 million	$15 - $17 million
Non-Capitalized R&D - DeepHealth Cloud OS & Generative AI		$16 - $18 million	$16 - $18 million	$17 - $19 million
Capital Expenditures		$3 - $5 million	$3 - $5 million	$2 - $4 million
Free Cash Flow(2) Before Non-Capitalized R&D - DeepHealth Cloud OS & Generative AI		$11 - $13 million	$11 - $13 million	$11 - $13 million
Free Cash Flow(2) After Non-Capitalized R&D - DeepHealth Cloud OS & Generative AI		$(5) - $(8) million	$(5) - $(8) million	$(5) - $(8) million

Conference Call for Tomorrow

Dr. Howard Berger, President and Chief Executive Officer, and Mark Stolper, Executive Vice President and Chief Financial Officer, will host a conference call to discuss its second quarter 2025 results on Monday, August 11th, 2025 at 7:30 a.m. Pacific Time (10:30 a.m. Eastern Time).

Conference Call Details:

Date: Monday, August 11, 2025
Time: 10:30 a.m. Eastern Time
Dial In-Number: 844-826-3035
International Dial-In Number: 412-317-5195

It is recommended that participants dial in approximately 5 minutes prior to the start of the 10:30 a.m. call. There will also be simultaneous and archived webcasts available at https://viavid.webcasts.com/starthere.jsp?ei=1729070&tp_key=3a3e8702a3 or http://www.radnet.com under the "Investors" menu section and "News Releases" sub-menu of the website. An archived replay of the call will also be available and can be accessed by dialing 844-512-2921 from the U.S., or 412-317-6671 for international callers, and using the passcode 10201853.

About RadNet, Inc.

RadNet, Inc. is a leading national provider of freestanding, fixed-site diagnostic imaging services in the United States based on the number of locations and annual imaging revenue. RadNet has a network of 405 owned and/or operated outpatient imaging centers. RadNet's markets include Arizona, California, Delaware, Florida, Maryland, New Jersey, New York and Texas. In addition, RadNet provides radiology information technology and artificial intelligence solutions marketed under the DeepHealth brand, teleradiology professional services and other related products and services to customers in the diagnostic imaging industry. Together with contracted radiologists, and inclusive of full-time and per diem employees and technologists, RadNet has a total of over 11,000 team members. For more information, visit http://www.radnet.com.

Forward Looking Statements

This press release contains "forward-looking statements" within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements are expressions of our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, and anticipated future conditions, events and trends. Forward-looking statements can generally be identified by words such as: "anticipate," "intend," "plan," "goal," "seek," "believe," "project," "estimate," "expect," "strategy," "future," "likely," "may," "should," "will" and similar references to future periods. Forward-looking statements in this press release include, among others, statements about our anticipated business results, balance sheet and liquidity and our future liquidity, burn rate and our continuing ability to service or refinance our current indebtedness.

Forward-looking statements are neither historical facts nor assurances of future performance. Because forward-looking statements relate to the future, they are inherently subject to uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not place undue reliance on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following:

• the availability and terms of capital to fund our business;
• our ability to service our indebtedness, make principal and interest payments as those payments become due and remain in compliance with applicable debt covenants, in addition to our ability to refinance such indebtedness on acceptable terms;
• changes in general economic conditions nationally and regionally in the markets in which we operate;
• the availability and terms of capital to fund the expansion of our business and improvements to our existing facilities;
• our ability to maintain our current credit rating and the impact on our funding costs and competitive position if we do not do so;
• our ability to acquire, develop, implement and monetize technology, digital health initiatives, artificial intelligence algorithms and applications;
• volatility in interest and exchange rates, or credit markets;
• the adequacy of our cash flow and earnings to fund our current and future operations;
• changes in service mix, revenue mix and procedure volumes;
• delays in receiving payments for services provided;
• increased bankruptcies among our partner physicians or joint venture partners;
• the impact of the political environment and related developments on the current healthcare marketplace and on our business, including with respect to the future of the Affordable Care Act;
• the extent to which the ongoing implementation of healthcare reform, or changes in or new legislation, regulations or guidance, enforcement thereof by federal and state regulators or related litigation result in a reduction in coverage or reimbursement rates for our services, or other material impacts to our business;
• closures or slowdowns and changes in labor costs and labor difficulties, including stoppages affecting either our operations or our suppliers' abilities to deliver supplies needed in our facilities;
• the occurrence of hostilities, political instability or catastrophic events;
• the emergence or reemergence of and effects related to future pandemics, epidemics and infectious diseases; and
• noncompliance by us with any privacy or security laws or any cybersecurity incident or other security breach by us or a third party involving the misappropriation, loss or other unauthorized use or disclosure of confidential information.
  

Any forward-looking statement contained in this current report is based on information currently available to us and speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statement, whether written or oral, that we may make from time to time, whether as a result of changed circumstances, new information, future developments or otherwise, except as required by applicable law.

Regulation G: GAAP and Non-GAAP Financial Information

This release contains certain financial information not reported in accordance with GAAP. The Company uses both GAAP and non-GAAP metrics to measure its financial results. The Company believes that, in addition to GAAP metrics, these non-GAAP metrics assist the Company in measuring its cash-based performance. The Company believes this information is useful to investors and other interested parties because it removes unusual and nonrecurring charges that occur in the affected period and provides a basis for measuring the Company's financial condition against other quarters. Such information should not be considered as a substitute for any measures calculated in accordance with GAAP, and may not be comparable to other similarly titled measures of other companies. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Reconciliation of this information to the most comparable GAAP measures is included in this release in the tables which follow.

CONTACTS:

RadNet, Inc.
Mark Stolper, 310-445-2800
Executive Vice President and Chief Financial Officer

RADNET, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA)
	June 30, 2025				December 31, 2024
	(unaudited)
ASSETS
CURRENT ASSETS
Cash and Cash equivalents	$	833,152			$	740,020
Accounts receivable		199,991				185,821
Due from affiliates		12,959				41,869
Prepaid expenses and other current assets		48,277				51,542
Total current assets		1,094,379				1,019,252
PROPERTY, EQUIPMENT AND RIGHT-OF-USE ASSETS
Property and equipment, net		741,382				694,791
Operating lease right-of-use assets		666,054				639,740
Total property, plant, equipment and right-of-use assets		1,407,436				1,334,531
OTHER ASSETS
Goodwill		751,514				710,663
Other intangible assets		91,078				81,351
Deferred financing costs		1,974				2,265
Investment in joint ventures		125,804				104,057
Deposits and other		42,781				34,571
Total Assets	$	3,514,966			$	3,286,690
LIABILITIES AND EQUITY
CURRENT LIABILITIES
Accounts payable, accrued expenses and other	$	406,689			$	351,464
Due to affiliates		51,067				43,650
Deferred revenue		3,433				3,288
Current operating lease liability		59,537				56,618
Current portion of notes payable		25,484				24,692
Total current liabilities		546,210				479,712
LONG-TERM LIABILITIES
Long-term operating lease liability		678,783				655,979
Notes payable, net of current portion		1,077,251				991,574
Deferred tax liability, net		21,441				22,230
Other non-current liabilities		12,020				3,785
Total liabilities		2,335,705				2,153,280
EQUITY
RadNet, Inc. stockholders' equity:
Common stock - $0.0001 value, 200,000,000 shares authorized; 75,067,102 and 74,036,993 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively		8				7
Additional paid-in-capital		1,025,936				988,147
Accumulated other comprehensive loss		6,627				(9,061	)
Accumulated deficit		(100,257	)			(76,785	)
Total RadNet, Inc.'s Stockholders' equity:		932,314				902,308
Noncontrolling interests		246,947				231,102
Total Equity		1,179,261				1,133,410
Total liabilities and equity	$	3,514,966			$	3,286,690

RADNET, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
(IN THOUSANDS EXCEPT FOR SHARE AND PER SHARE DATA)
(unaudited)
	Three Months Ended June 30,								Six Months Ended June 30,
	2025				2024				2025				2024
REVENUE
Service fee revenue	$	468,063			$	422,745			$	907,412			$	819,934
Revenue under capitation arrangements		30,167				36,969				62,217				71,487
Total service revenue		498,230				459,714				969,629				891,421
OPERATING EXPENSES
Cost of operations, excluding depreciation and amortization		429,085				389,724				882,565				777,313
Lease abandonment charges		123				-				5,511				-
Depreciation and amortization		35,993				34,475				71,476				66,843
Loss (gain) on sale and disposal of equipment and other		1,724				401				2,126				587
Severance costs		426				268				1,173				493
Total operating expenses		467,351				424,868				962,851				845,236
INCOME (LOSS) FROM OPERATIONS		30,879				34,846				6,778				46,185
OTHER INCOME AND EXPENSES
Interest expense		17,189				26,082				34,428				42,349
Equity in earnings of joint ventures		(4,356	)			(3,389	)			(6,955	)			(7,713	)
Non-cash change in fair value of interest rate hedge		1,956				1,890				4,062				674
Debt restructuring and extinguishment expenses		-				8,762				-				8,762
Other (income) expenses		(7,764	)			(7,900	)			(15,476	)			(10,834	)
Total other (income) expenses		7,025				25,445				16,059				33,238
INCOME (LOSS) BEFORE INCOME TAXES		23,854				9,401				(9,281	)			12,947
Provision for income taxes		(820	)			(2,456	)			2,578				(592	)
NET INCOME (LOSS)		23,034				6,945				(6,703	)			12,355
Net income (loss) attributable to noncontrolling interests		8,580				9,927				16,769				18,116
NET INCOME (LOSS) ATTRIBUTABLE TO RADNET, INC. COMMON STOCKHOLDERS	$	14,454			$	(2,982	)		$	(23,472	)		$	(5,761	)
BASIC NET INCOME (LOSS) PER SHARE ATTRIBUTABLE TO RADNET, INC. COMMON STOCKHOLDERS	$	0.19			$	(0.04	)		$	(0.32	)		$	(0.08	)
DILUTED NET INCOME (LOSS) PER SHARE ATTRIBUTABLE TO RADNET, INC. COMMON STOCKHOLDERS	$	0.19			$	(0.04	)		$	(0.32	)		$	(0.08	)
WEIGHTED AVERAGE SHARES OUTSTANDING
Basic		74,352,498				73,419,124				74,070,438				71,795,080
Diluted		75,531,743				73,419,124				74,070,438				71,795,080

RADNET, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASHFLOWS
(IN THOUSANDS)
(unaudited)
	Six Months Ended June 30,
	2025				2024
CASH FLOWS FROM OPERATING ACTIVITIES
Net (loss) income	$	(6,703	)		$	12,355
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Depreciation and amortization		71,476				66,843
Noncash operating lease expense		29,356				30,006
Equity in earnings of joint ventures, net of dividends		(1,267	)			(6,713	)
Amortization of deferred financing costs and loan discount		1,471				1,541
Loss on sale and disposal of equipment		2,126				587
Loss on extinguishment of debt		-				2,080
Lease abandonment charges		5,511				-
Amortization of cash flow hedge		2,712				7,256
Non-cash change in fair value of interest rate swap		4,062				674
Stock-based compensation		37,235				16,645
Change in fair value of contingent consideration		-				1,974
Changes in operating assets and liabilities, net of assets acquired and liabilities assumed in purchase transactions:
Accounts receivable		(14,159	)			(31,581	)
Other current assets		22,381				5,242
Other assets		(2,544	)			(5,553	)
Deferred taxes		(3,511	)			1,791
Operating leases		(34,726	)			(27,707	)
Deferred revenue		145				(185	)
Accounts payable, accrued expenses and other		48,264				57,835
Net cash provided by operating activities		161,829				133,090
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of imaging facilities and other acquisitions, net of cash acquired		(31,985	)			(32,771	)
Purchase of property and equipment and other		(101,776	)			(104,095	)
Proceeds from sale of equipment		40				9
Equity contributions in existing and purchase of interest in joint ventures		(20,480	)			(1,421	)
Net cash used in investing activities		(154,201	)			(138,278	)
CASH FLOWS FROM FINANCING ACTIVITIES
Principal payments on notes and leases payable		(3,461	)			(2,624	)
Payments on Term Loan Debt		(10,252	)			(682,438	)
Proceeds from issuance of new debt, net of issuing costs		99,001				863,869
Purchase of noncontrolling interests by third party		2,389				4,169
Payments on contingent consideration and holdbacks		-				(3,614	)
Distributions paid to noncontrolling interests		(3,313	)			(2,423	)
Proceeds from sale of economic interests in majority owned subsidiary, net of taxes		-				8,713
Proceeds from issuance of common stock		-				218,385
Proceeds from issuance of common stock upon exercise of options		554				367
Net cash provided by financing activities		84,918				404,404
EFFECT OF EXCHANGE RATE CHANGES ON CASH		586				(107	)
NET INCREASE IN CASH AND CASH EQUIVALENTS		93,132				399,109
CASH AND CASH EQUIVALENTS, beginning of period		740,020				342,570
CASH AND CASH EQUIVALENTS, end of period		833,152				741,679
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid during the period for interest	$	35,018			$	34,203
Cash paid during the period for income taxes	$	2,428			$	705

RADNET, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP NET INCOME ATTRIBUTABLE TO RADNET, INC. COMMON SHAREHOLDERS TO ADJUSTED EBITDA
(IN THOUSANDS)
	Three Months Ended June 30,								Six Months Ended June 30,
	2025				2024				2025				2024
Net income (loss) attributable to Radnet, Inc. common stockholders	$	14,454			$	(2,982	)		$	(23,472	)		$	(5,761	)
Income taxes		820				2,456				(2,578	)			592
Interest expense		17,189				26,082				34,428				42,349
Severance costs		426				268				1,173				493
Depreciation and amortization		35,993				34,475				71,476				66,843
Non-cash employee stock-based compensation		8,741				4,749				37,235				16,646
Loss (gain) on sale and disposal of equipment and other		1,724				401				2,126				587
Non-cash change in fair value of interest rate hedge		1,956				1,890				4,062				674
Other expenses (income)		(7,764	)			(7,900	)			(15,476	)			(10,834	)
Non-Capitalized R&D - DeepHealth Cloud OS & Generative AI		4,787				3,317				8,349				6,632
Lease abandonment charges		123				-				5,511				-
Loss (gain) on extinguishment of debt and related expenses		-				8,762				-				8,762
Non-cash change to contingent consideration		-				-				-				1,974
Non-operational rent expenses		496				809				1,838				1,832
Acquisition transaction costs		2,301				-				2,973				-
Adjusted EBITDA - Radnet, Inc.	$	81,246			$	72,327			$	127,645			$	130,789
NOTE
Adjusted EBITDA - Imaging Center Segment		77,843				69,058				120,531				124,000
Adjusted EBITDA - Digital Health Segment		3,403				3,269				7,114				6,789

PAYMENTS BY PAYOR CLASS
	Second Quarter
	2025
Commercial Insurance	58.3%
Medicare	23.3%
Capitation	6.1%
Medicaid	2.5%
Workers Compensation/Personal Injury	2.1%
Other*	7.6%
Total	100.0%
* Includes Management Fees, Digital Health Revenue and Heart Lung Health Revenue.

RADNET PAYMENTS BY MODALITY
	Second Quarter			Full Year			Full Year			Full Year
	2025			2024			2023			2022
MRI	37.3	%		37.1	%		36.8	%		36.8	%
CT	15.7	%		15.9	%		16.8	%		17.5	%
PET/CT	8.7	%		7.2	%		6.4	%		5.8	%
X-ray	5.6	%		6.0	%		6.5	%		6.7	%
Ultrasound	13.6	%		13.6	%		12.9	%		12.6	%
Mammography	15.8	%		16.4	%		16.0	%		15.3	%
Nuclear Medicine	0.9	%		1.0	%		0.8	%		0.9	%
Other	2.5	%		2.7	%		3.9	%		4.5	%
	100.0	%		100.0	%		100.0	%		100.0	%

PROCEDURES BY MODALITY*
		Second Quarter		Second Quarter
		2025		2024
MRI		490,299		449,781
CT		291,820		269,939
PET/CT		22,155		18,107
Nuclear Medicine		9,377		9,610
Ultrasound		701,917		664,043
Mammography		508,000		483,510
X-ray and Other		900,095		890,814
	Total	2,923,663		2,785,804
* Volumes include wholy owned and joint venture centers.

RADNET, INC. AND SUBSIDIARIES
SCHEDULE OF ADJUSTED EARNINGS AND EARNINGS PER SHARE (3)
(IN THOUSANDS EXCEPT SHARE DATA)
(unaudited)
			Three Months Ended
			June 30,
			2025				2024
NET INCOME ATTRIBUTABLE TO RADNET, INC.
		COMMON STOCKHOLDERS	$	14,454			$	(2,982	)
		Add/Subtract non-cash change in fair value of interest rate swaps (i)		1,956				1,890
		Non-cash interest expense from extraordinary interest rate swap OCI amortization		-				5,559
		Non-operational rent expenses (iii)		496				809
		Contingent consideration		-				-
		Non-Capitalized R&D - DeepHealth Cloud OS & Generative AI		4,787				3,317
		Lease abandonment charge		123				-
		Acquisition transaction costs		2,301				-
		Debt restructing and extinguishment expenses (iv)		-				8,762
		Total adjustments - loss (gain)		9,663				20,337
		Subtract tax impact of Adjustments (ii)		(332	)			(5,308	)
		Tax effected impact of adjustments		9,331				15,029
TOTAL ADJUSTMENT TO NET INCOME ATTRIBUTABLE
		TO RADNET, INC. COMMON SHAREHOLDERS		9,331				15,029
ADJUSTED NET INCOME ATTRIBUTABLE TO RADNET, INC.				23,785				12,047
		COMMON STOCKHOLDERS
WEIGHTED AVERAGE SHARES OUTSTANDING
		Diluted		75,531,743				74,944,366
ADJUSTED DILUTED NET INCOME PER SHARE
		ATTRIBUTABLE TO RADNET, INC. COMMON STOCKHOLDERS	$	0.31			$	0.16
(i) Impact from the change in fair value of the swaps during the quarter. Excludes the recurring amortization
of the accumulation of the changes in fair value out of Other Comprehensive Income that existed prior to the hedges
becoming ineffective.
(ii) Tax effected using 3.44% and 26.10% blended federal and state effective tax rate for the second quarter of 2025 and 2024, respectively.
(iii) Represents rent expense associated with de novo sites under construction prior to them becoming operational.
(iv) Extraordinary expense related to the Company's successful April 2024 debt refinancing transaction.

Footnotes

⁽¹⁾ The Company defines Adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, each from continuing operations and adjusted for losses or gains on the sale of equipment, other income or loss, debt extinguishments and non-cash equity compensation. Adjusted EBITDA includes equity earnings in unconsolidated operations and subtracts allocations of earnings to non-controlling interests in subsidiaries, and is adjusted for non-cash or extraordinary and one-time events taken place during the period.

Adjusted EBITDA is reconciled to its nearest comparable GAAP financial measure. Adjusted EBITDA is a non-GAAP financial measure used as analytical indicator by RadNet management and the healthcare industry to assess business performance, and is a measure of leverage capacity and ability to service debt. Adjusted EBITDA should not be considered a measure of financial performance under GAAP, and the items excluded from Adjusted EBITDA should not be considered in isolation or as alternatives to net income, cash flows generated by operating, investing or financing activities or other financial statement data presented in the consolidated financial statements as an indicator of financial performance or liquidity. As Adjusted EBITDA is not a measurement determined in accordance with GAAP and is therefore susceptible to varying methods of calculation, this metric, as presented, may not be comparable to other similarly titled measures of other companies.

⁽²⁾ As noted above, the Company defines Free Cash Flow as Adjusted EBITDA less total Capital Expenditures (whether completed with cash or financed) and Cash Interest Expense. Free Cash Flow is a non-GAAP financial measure. The Company uses Free Cash Flow because the Company believes it provides useful information for investors and management because it measures our capacity to generate cash from our operating activities. Free Cash Flow does not represent total cash flow since it does not include the cash flows generated by or used in financing activities. In addition, our definition of Free Cash Flow may differ from definitions used by other companies.

Free Cash Flow should not be considered a measure of financial performance under GAAP, and the items excluded from Adjusted EBITDA should not be considered in isolation or as alternatives to net income, cash flows generated by operating, investing or financing activities or other financial statement data presented in the consolidated financial statements as an indicator of financial performance or liquidity. As Adjusted EBITDA is not a measurement determined in accordance with GAAP and is therefore susceptible to varying methods of calculation, this metric, as presented, may not be comparable to other similarly titled measures of other companies.

⁽³⁾ The Company defines Adjusted Earnings (Loss) Per Share as net income or loss attributable to RadNet, Inc. common stockholders and excludes losses or gains on the disposal of equipment, loss on debt extinguishments, bargain purchase gains, severance costs, loss on impairment, loss or gain on swap valuation, gain on extinguishment of debt, unusual or non-recurring entries that impact the Company's tax provision and any other non-recurring or unusual transactions recorded during the period.

Adjusted Earnings (Loss) Per Share is reconciled to its nearest comparable GAAP financial measure. Adjusted Earnings (Loss) Per Share is a non-GAAP financial measure used as analytical indicator by RadNet management and the healthcare industry to assess business performance. Adjusted Earnings Per Share should not be considered a measure of financial performance under GAAP, and the items excluded from Adjusted Earnings Per Share should not be considered in isolation or as alternatives to net income, cash flows generated by operating, investing or financing activities or other financial statement data presented in the consolidated financial statements as an indicator of financial performance or liquidity. As Adjusted Earnings Per Share is not a measurement determined in accordance with GAAP and is therefore susceptible to varying methods of calculation, this metric, as presented, may not be comparable to other similarly titled measures of other companies.