- Q2 revenue of $155.6 million up 56.8% year-over-year and 121.9% sequentially
- $69.5 million revenue from external sale of SEALMINER A2s
- On track to achieve 40 EH/s of self-mining by end of October and exceed 40 EH/s by year-end
- Entered into advanced negotiations with a development partner regarding Clarington, Ohio site for HPC/AI.
SINGAPORE, Aug. 18, 2025 (GLOBE NEWSWIRE) -- Bitdeer Technologies Group (NASDAQ: BTDR) ("Bitdeer" or the "Company"), a world-leading technology company for Bitcoin mining, today released its unaudited financial results for the second quarter ended June 30, 2025.
Q2 2025 Financial Highlights
All amounts compared to Q2 2024 unless otherwise noted
- Total revenue was US$155.6 million vs. US$99.2 million.
- Cost of revenue was US$142.8 million vs. US$74.8 million.
- Gross profit was US$12.8 million vs. US$24.4 million.
- Net loss was US$147.7 million vs. US$17.7 million.
- Adjusted EBITDA1 was US$17.3 million, vs. US$23.52 million.
- Cash and cash equivalents were US$299.8 million as of June 30, 2025.
- Crypto balance: US$169.3 million as of June 30, 2025.
Management Commentary
"Q2 marked a key inflection point," said Matt Kong, Chief Business Officer at Bitdeer. "Q2 revenue of $155.6 million was up 56.8% year-over-year and 121.9% sequentially, driven by strong growth in our self-mining business as well as external sales of our SEALMINER A2s. Looking forward, we anticipate continued rapid growth in our self-mining hashrate throughout the remainder of the year and we are well on track to achieve our 40 EH/s target by the end of October. Further, wafer supply allocation at our foundry has improved and it is likely that we will exceed this target by year end. As we move into the second half of the year, we expect our financial results to continue to improve sequentially."
Mr. Kong continued, "Our R&D efforts are now focused on our SEALMINER A4 project, for which we are targeting an unprecedent chip efficiency of approximately 5 J/TH at the chip level. Major progress was made in July with customized silicon software development and the expansion of the U.S. engineering team to support the SEAL04 chip. Together with our SEALMINER A3 mining rig, we believe these two chips will firmly position Bitdeer as a leading supplier with the most energy-efficient mining rigs in the industry-significantly enhancing our competitive position and unlocking substantial value for both our customers and shareholders."
Mr. Kong concluded, "On the energy front, we continued rapidly building out our global power and datacenter infrastructure. Year-to-date, we have energized 361 MW of datacenter capacity for self-mining, bringing our total available electrical capacity to approximately 1.3 GW. We expect to have over 1.6 GW by year-end. In July, we achieved a key milestone by signing the Letter of Agreement with AEP Ohio for the second phase of Clarington, advancing the final stages for the full 570 MW of capacity. In terms of our HPC/AI initiative, we have entered into advanced negotiations with a certain development partner with significant expertise and customer relationships for our Clarington, Ohio site and we are optimistic to be able to share more details in the coming months."
Operational Summary
| Metrics | Three Months Ended June 30 | |
| 2025 | 2024 | |
| Total hash rate under management (EH/s) | 30.6 | 22.3 |
| - Proprietary hash rate | 16.7 | 8.5 |
| - Self-mining | 16.5 | 7.3 |
| - Cloud Hash Rate | - | 1.2 |
| - Delivered but not yet hashing | 0.2 | - |
| - Hosting | 13.9 | 13.8 |
| Mining rigs under management | 200,000 | 223,000 |
| - Self-owned | 114,000 | 86,000 |
| - Hosted | 86,000 | 137,000 |
| Bitcoin mined (self-mining only) | 565 | 628 |
| Bitcoins held | 1,502 | 113 |
| Total power usage (MWh) | 1,180,000 | 1,192,000 |
| Average cost of electricity ($/MWh) | 43 | 43 |
| Average miner efficiency (J/TH) | 25.7 | 31.6 |
Power Infrastructure Summary (as of July 31, 2025)
| Site / Location | Capacity (MW) | Status | Timing3 |
| Electrical capacity | |||
| - Rockdale, Texas | 563 | Online | Completed |
| - Knoxville, Tennessee | 86 | Online | Completed |
| - Wenatchee, Washington | 13 | Online | Completed |
| - Molde, Norway | 84 | Online | Completed |
| - Tydal, Norway | 176 | Online | Completed |
| - Gedu, Bhutan | 100 | Online | Completed |
| - Jigmeling, Bhutan | 235 | Online | Completed |
| Total electrical capacity | 1,257 | ||
| Pipeline capacity | |||
| - Tydal, Norway | 49 | In progress | Q3 2025 |
| - Massillon, Ohio | 221 | In progress | Q1 2026 |
| - Clarington, Ohio | 570 | In progress | Q2 2027 |
| - Jigmeling, Bhutan | 265 | In progress | Q3 2025 |
| - Rockdale, Texas | 179 | In planning | Estimate 2026 |
| - Alberta, Canada | 99 | In planning | Q4 2026 |
| - Oromia Region, Ethiopia | 50 | In progress | Q4 2025 |
| Total pipeline capacity | 1,433 | ||
| Total global electrical capacity | 2,690 |
Financial MD&A
All variances are current quarter compared to the same quarter last year. All figures in this section are rounded4.
Q2 2025 High-Level P&L and Disaggregated Revenue Details:
| US $ in millions | Three Months Ended | ||
| June 30, 2025 | March 31, 2025 | June 30, 2024 | |
| Total revenue | 155.6 | 70.1 | 99.2 |
| Cost of revenue | (142.8) | (73.4) | (74.8) |
| Gross profit/(loss) | 12.8 | (3.2) | 24.4 |
| Net profit/(loss) | (147.7) | 409.5 | (17.7) |
| Adjusted EBITDA | 17.3 | (56.1) | 23.52 |
| Cash and cash equivalents | 299.8 | 215.6 | 203.9 |
| US $ in millions | Three Months Ended June 30, 2025 | ||||
| Business lines | Self-Mining | Cloud Hash Rate | General Hosting | Membership Hosting | Sales of SEALMINERs and Accessories |
| Revenue | 59.3 | - | 9.3 | 14.6 | 69.5 |
| Cost of revenue | |||||
| - Electricity cost in operating mining rigs | (33.4) | - | (6.9) | (11.0) | - |
| - Depreciation and SBC expenses | (14.5) | - | (1.2) | (1.9) | - |
| - Cost of products sold | - | - | - | - | (60.0) |
| - Other costs | (6.7) | - | (1.0) | (1.5) | (0.6) |
| Total cost of revenue | (54.6) | - | (9.1) | (14.5) | (60.6) |
| Gross profit | 4.8 | - | 0.3 | 0.1 | 8.9 |
| US $ in millions | Three Months Ended June 30, 2024 | ||||
| Business lines | Self-Mining | Cloud Hash Rate | General Hosting | Membership Hosting | Sales of SEALMINERs and Accessories |
| Revenue | 41.6 | 12.2 | 20.6 | 22.1 | - |
| Cost of revenue | |||||
| - Electricity cost in operating mining rigs | (20.9) | (2.0) | (12.8) | (15.6) | - |
| - Depreciation and SBC expenses | (8.3) | (2.4) | (2.3) | (2.4) | - |
| - Other costs | (1.9) | (0.5) | (1.0) | (1.2) | - |
| Total cost of revenue | (31.1) | (4.9) | (16.1) | (19.2) | - |
| Gross profit | 10.5 | 7.3 | 4.5 | 2.9 | - |
Q2 2025 Management's Discussion and Analysis (compared to Q2 2024)
Revenue
- Total revenue was US$155.6 million vs. US$99.2 million.
- Self-mining revenue was US$59.3 million vs. US$41.6 million, primarily due to the increase in the average self-mining hashrate for the quarter by 103.3% to 14.2 EH/s from 7.0 EH/s last year and higher year-over-year Bitcoin prices, offset partially by the April 2024 halving event and higher mining difficulty.
- Cloud Hash Rate revenue was US$0.0 million vs. US$12.2 million. The decline was primarily due to expiration of long-term Cloud hashrate contracts and subsequent reallocation of nearly all machines to self-mining operations by the end of 2024.
- General Hosting revenue was US$9.3 million vs. US$20.6 million. The decline was primarily due to the expiration of certain hosting customer contracts as well as the removal of older and less efficient machines by other hosting customers following the April 2024 halving as a result of reduced mining economics.
- Membership Hosting revenue was US$14.6 million vs. US$22.1 million. Similar to general hosting, the decline was primarily driven by customers scaling down operations for older and less efficient rigs following the April 2024 halving as a result of reduced mining economics.
- SEALMINER sales revenue was US$69.5 million.
- HPC and AI Cloud revenue was US$1.3 million.
Cost of Revenue
- Cost of revenue was US$142.8 million vs US$74.8 million. The increase was primarily driven by the increase in costs of SEALMINERs sold to customers, depreciation expenses for SEALMINER launched in our datacenters during 2025, and the increase in employees and in salaries, wages and other benefits.
Gross Profit and Margin
- Gross profit was US$12.8 million vs. US$24.4 million.
- Gross margin was 8.2% vs. 24.6%.
Operating Expenses
- The sum of the operating expenses below was US$42.3 million vs. US$26.1 million.
- Selling expenses were US$1.6 million vs. US$2.2 million, down 25.2% year-over-year, primarily due to the decrease in staff costs and lower share-based payment expenses for sales personnel.
- General and administrative expenses were US$20.1 million vs. US$15.9 million, up 27.0% year-over-year, primarily due to the increase in staff costs for general and administrative personnel and consulting fee.
- Research and development expenses were US$20.6 million vs. US$8.0 million, up 155.7% year-over-year, primarily due to higher engineering costs related to the Company's ASIC development roadmap, and non-cash amortization expenses of intangible assets related to the acquisition of FreeChain in Q4 2024.
Other Net Loss
- Other net loss was US$108.5 million primarily due to the non-cash, fair value changes of derivative liabilities, which were the US$75.4 million of loss on fair value changes for the convertible notes, the US$15.8 million of loss on fair value changes for the Tether warrants and US$16.2 million of loss on extinguishment of the convertible notes.
Net Loss
- Net loss was US$147.7 million vs. US$17.7 million.
Adjusted Profit / (Loss) (Non-IFRS)5
- Adjusted loss was US$24.4 million vs. adjusted profit of US$3.22 million. The change was primarily due to the year-over-year lower gross profit margins and higher operating expenses as described above.
Adjusted EBITDA (Non-IFRS)
- Adjusted EBITDA was US$17.3 million vs. US$23.52 million. The decrease was primarily due to the year-over-year lower gross profit margins and higher operating expenses as described above.
Cash Flows
- Net cash used in operating activities was US$334.9 million, primarily driven by approximately US$230 million of payments for SEALMINER wafers and to our production supply chain and approximately US$27 million related to the initial tapeout of SEAL04. The remainder was driven by electricity costs from the mining business and general corporate overhead.
- Net cash used in investing activities was US$12.6 million, which was driven by US$106.5 million of capital expenditures, of which approximately US$76 million related to datacenter infrastructure and related construction. Proceeds from disposal of cryptocurrencies from principal business was US$100.1 million.
- Net cash generated from financing activities was US$431.5 million, primarily driven by US$364.3 million proceeds from convertible senior notes, net of transaction costs, US$180.0 million borrowings from a related party and US$50.0 million proceeds from issuance of shares for exercise of Tether warrants and partially offset by US$129.6 million used for purchases of zero-strike call option in connection with the convertible senior notes issued in June 2025 and US$33.8 million payment in connection with the extinguishment of a potion of the convertible senior notes issued in August 2024.
Capex
- 2025 power and datacenter infrastructure capex maintained at prior guidance range of US$260 to US$290 million.
Balance Sheet
As of June 30, 2025 unless stated otherwise (compared to December 31, 2024)
- US$299.8 million in cash and cash equivalents, US$169.3 million in cryptocurrencies and US$533.1 million in borrowings.
- US$465.2 million prepayments and other assets, up from US$310.2 million. Change primarily driven by advanced payments to suppliers for SEALMINER mass volume production.
- US$208.8 million inventories, up from US$64.9 million. Increase driven by wafers, chips, WIP and finished SEALMINER inventory.
- US$438.0 million derivative liabilities mainly due to convertible senior notes issued in 2024 and 2025.
Further information regarding the Company's second quarter 2025 financial and operations results can be found on the SEC's website https://sec.gov and the Company's Investor Relations website https://ir.bitdeer.com.
About Bitdeer Technologies Group
Bitdeer is a world-leading technology company for Bitcoin mining. Bitdeer is committed to providing comprehensive Bitcoin mining solutions for its customers. The Company handles complex processes involved in computing such as equipment procurement, transport logistics, datacenter design and construction, equipment management and daily operations. The Company also offers advanced cloud capabilities to customers with high demand for artificial intelligence. Headquartered in Singapore, Bitdeer has deployed datacenters in the United States, Norway, and Bhutan. To learn more, please visit https://ir.bitdeer.com/ or follow Bitdeer on X @BitdeerOfficial and LinkedIn @ Bitdeer Group.
Investors and others should note that Bitdeer may announce material information using its website and/or on its accounts on social media platforms, including X, formerly known as Twitter, Facebook, and LinkedIn. Therefore, Bitdeer encourages investors and others to review the information it posts on the social media and other communication channels listed on its website.
Forward-Looking Statements
Statements in this press release about future expectations, plans, and prospects, as well as any other statements regarding matters that are not historical facts, may constitute "forward-looking statements" within the meaning of The Private Securities Litigation Reform Act of 1995. The words "anticipate," "look forward to," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "should," "target," "will," "would" and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including factors discussed in the section entitled "Risk Factors" in Bitdeer's annual report on Form 20-F, as well as discussions of potential risks, uncertainties, and other important factors in Bitdeer's subsequent filings with the U.S. Securities and Exchange Commission. Any forward-looking statements contained in this press release speak only as of the date hereof. Bitdeer specifically disclaims any obligation to update any forward- looking statement, whether due to new information, future events, or otherwise. Readers should not rely upon the information on this page as current or accurate after its publication date.
| BITDEER GROUP UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION | ||||||
| As of June 30, | As of December 31, | |||||
| (US $ in thousands) | 2025 | 2024 | ||||
| ASSETS | ||||||
| Current assets | ||||||
| Cash and cash equivalents | 299,792 | 476,270 | ||||
| Restricted cash | 12,965 | 9,144 | ||||
| Cryptocurrencies | 169,340 | 77,537 | ||||
| Trade receivables | 12,700 | 9,627 | ||||
| Amounts due from a related party | 15,568 | 15,512 | ||||
| Prepayments and other assets | 391,633 | 291,929 | ||||
| Inventories | 208,782 | 64,888 | ||||
| Financial assets at fair value through profit or loss | 4,540 | 4,540 | ||||
| Total current assets | 1,115,320 | 949,447 | ||||
| Non-current assets | ||||||
| Restricted cash | 6,144 | 8,212 | ||||
| Prepayments and other assets | 73,530 | 18,244 | ||||
| Financial assets at fair value through profit or loss | 35,083 | 37,981 | ||||
| Mining rigs | 211,031 | 67,324 | ||||
| Right-of-use assets | 80,424 | 69,273 | ||||
| Property, plant and equipment | 360,780 | 251,377 | ||||
| Investment properties | 31,137 | 30,723 | ||||
| Intangible assets | 83,193 | 83,235 | ||||
| Goodwill | 35,818 | 35,818 | ||||
| Deferred tax assets | 8,610 | 6,220 | ||||
| Total non-current assets | 925,750 | 608,407 | ||||
| TOTAL ASSETS | 2,041,070 | 1,557,854 | ||||
| LIABILITIES | ||||||
| Current liabilities | ||||||
| Trade payables | 76,248 | 31,471 | ||||
| Other payables and accruals | 39,219 | 40,617 | ||||
| Amounts due to a related party | 11,337 | 8,747 | ||||
| Income tax payables | 2,764 | 2,729 | ||||
| Derivative liabilities | 437,953 | 763,939 | ||||
| Deferred revenue | 56,863 | 39,029 | ||||
| Borrowings | 359,684 | 208,127 | ||||
| Borrowings from a related party | 90,000 | - | ||||
| Lease liabilities | 7,967 | 5,460 | ||||
| Total current liabilities | 1,082,035 | 1,100,119 | ||||
| Non-current liabilities | ||||||
| Other payables and accruals | 2,401 | 1,650 | ||||
| Deferred revenue | 67,006 | 90,200 | ||||
| Borrowings | 475 | - | ||||
| Borrowings from a related party | 82,917 | - | ||||
| Lease liabilities | 84,675 | 72,673 | ||||
| Deferred tax liabilities | 14,810 | 16,614 | ||||
| Total non-current liabilities | 252,284 | 181,137 | ||||
| TOTAL LIABILITIES | 1,334,319 | 1,281,256 | ||||
| NET ASSETS | 706,751 | 276,598 | ||||
| EQUITY | ||||||
| Share capital | * | * | ||||
| Treasury equity | (290,607 | ) | (160,926 | ) | ||
| Accumulated deficit | (387,264 | ) | (649,004 | ) | ||
| Reserves | 1,384,622 | 1,086,528 | ||||
| TOTAL EQUITY | 706,751 | 276,598 | ||||
* Amount less than US$1,000
| BITDEER GROUP UNAUDITED CONSOLIDATED OPERATIONS AND COMPREHENSIVE INCOME / (LOSS) | ||||||||||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||
| (US $ in thousands) | 2025 | 2024 | 2025 | 2024 | ||||||||
| Revenue | 155,582 | 99,229 | 225,710 | 218,735 | ||||||||
| Cost of revenue | (142,762 | ) | (74,824 | ) | (216,115 | ) | (160,199 | ) | ||||
| Gross profit | 12,820 | 24,405 | 9,595 | 58,536 | ||||||||
| Selling expenses | (1,626 | ) | (2,173 | ) | (3,019 | ) | (3,863 | ) | ||||
| General and administrative expenses | (20,138 | ) | (15,852 | ) | (35,527 | ) | (30,821 | ) | ||||
| Research and development expenses | (20,577 | ) | (8,048 | ) | (79,591 | ) | (29,212 | ) | ||||
| Other operating income / (expenses) | 3,735 | 1,431 | (4,054 | ) | 3,177 | |||||||
| Other net gain / (loss) | (108,451 | ) | (15,467 | ) | 394,599 | (13,020 | ) | |||||
| Profit / (loss) from operations | (134,237 | ) | (15,704 | ) | 282,003 | (15,203 | ) | |||||
| Finance income / (expenses) | (13,693 | ) | (44 | ) | (23,036 | ) | 107 | |||||
| Profit / (loss) before taxation | (147,930 | ) | (15,748 | ) | 258,967 | (15,096 | ) | |||||
| Income tax benefit / (expenses) | 197 | (1,995 | ) | 2,773 | (2,041 | ) | ||||||
| Profit / (loss) for the period | (147,733 | ) | (17,743 | ) | 261,740 | (17,137 | ) | |||||
| Other comprehensive income / (loss) | ||||||||||||
| Income / (loss) for the period | (147,733 | ) | (17,743 | ) | 261,740 | (17,137 | ) | |||||
| Other comprehensive income / (loss) for the period | ||||||||||||
| Item that may be reclassified to profit or loss | ||||||||||||
| Exchange differences on translation of financial statements | (17 | ) | 14 | 149 | 46 | |||||||
| Other comprehensive income / (loss) for the period, net of tax | (17 | ) | 14 | 149 | 46 | |||||||
| Total comprehensive income / (loss) for the period | (147,750 | ) | (17,729 | ) | 261,889 | (17,091 | ) | |||||
| Earnings / (loss) per share (in US$) | ||||||||||||
| Basic | (0.76 | ) | (0.14 | ) | 1.36 | (0.14 | ) | |||||
| Diluted | (0.76 | ) | (0.14 | ) | (0.58 | ) | (0.14 | ) | ||||
| Weighted average number of shares outstanding (thousand shares) | ||||||||||||
| Basic | 193,970 | 126,530 | 192,095 | 120,686 | ||||||||
| Diluted | 193,970 | 126,530 | 228,946 | 120,686 | ||||||||
| BITDEER GROUP UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||
| (US $ in thousands) | 2025 | 2024 | 2025 | 2024 | ||||||||
| Cash flows from operating activities | ||||||||||||
| Cash used in operating activities | (319,553 | ) | (68,507 | ) | (600,442 | ) | (201,374 | ) | ||||
| Interest paid on leases | (1,257 | ) | (1,024 | ) | (1,959 | ) | (1,676 | ) | ||||
| Interest paid on borrowings | (15,308 | ) | (465 | ) | (19,801 | ) | (930 | ) | ||||
| Interest received | 1,749 | 1,722 | 4,473 | 3,535 | ||||||||
| Income tax paid | (502 | ) | (5,850 | ) | (1,130 | ) | (5,850 | ) | ||||
| Net cash used in operating activities | (334,871 | ) | (74,124 | ) | (618,859 | ) | (206,295 | ) | ||||
| Cash flows from investing activities | ||||||||||||
| Purchase of property, plant and equipment, investment properties and intangible assets | (106,548 | ) | (17,333 | ) | (151,318 | ) | (46,948 | ) | ||||
| Payments for mining rigs | (4,932 | ) | (178 | ) | (5,887 | ) | (1,738 | ) | ||||
| Purchase of financial assets at fair value through profit or loss | (1,200 | ) | (1,532 | ) | (1,332 | ) | (2,524 | ) | ||||
| Purchase of cryptocurrencies | - | - | (18,159 | ) | - | |||||||
| Proceeds from disposal of property, plant and equipment | - | 244 | - | 244 | ||||||||
| Proceeds from disposal of cryptocurrencies | 100,068 | 79,344 | 112,351 | 169,724 | ||||||||
| Cash paid for the site and gas-fired power project in Alberta, Canada | (11 | ) | - | (21,881 | ) | - | ||||||
| Cash paid for business combinations, net of cash acquired | - | (6,277 | ) | - | (6,277 | ) | ||||||
| Net cash generated from / (used in) investing activities | (12,623 | ) | 54,268 | (86,226 | ) | 112,481 | ||||||
| Cash flows from financing activities | ||||||||||||
| Capital element of lease rentals paid | (1,951 | ) | (1,236 | ) | (3,893 | ) | (2,574 | ) | ||||
| Proceeds from borrowings | 17,472 | - | 17,472 | - | ||||||||
| Repayments of borrowings | (4 | ) | - | (4 | ) | - | ||||||
| Borrowings from a related party | 180,000 | - | 180,000 | - | ||||||||
| Repayments of borrowings to a related party | (7,083 | ) | - | (7,083 | ) | - | ||||||
| Proceeds from issuance of shares for exercise of share rewards | 1,135 | 567 | 1,665 | 604 | ||||||||
| Proceeds from issuance of ordinary shares, net of transaction costs | - | 106,064 | 118,403 | 155,692 | ||||||||
| Proceeds from issuance of shares for exercise of warrants | 50,000 | - | 50,000 | - | ||||||||
| Payment for the future issuance cost | - | (297 | ) | - | (297 | ) | ||||||
| Acquisition of treasury shares | (9,000 | ) | - | (30,010 | ) | - | ||||||
| Proceeds from convertible senior notes, net of transaction costs | 364,311 | - | 363,192 | - | ||||||||
| Repayments to convertible senior notes in connection with note extinguishment | (33,783 | ) | - | (33,783 | ) | - | ||||||
| Purchase of zero-strike call option | (129,607 | ) | - | (129,607 | ) | - | ||||||
| Net cash generated from financing activities | 431,490 | 105,098 | 526,352 | 153,425 | ||||||||
| Net increase / (decrease) in cash and cash equivalents | 83,996 | 85,242 | (178,733 | ) | 59,611 | |||||||
| Cash and cash equivalents at the beginning of the period | 215,642 | 118,461 | 476,270 | 144,729 | ||||||||
| Effect of movements in exchange rates on cash and cash equivalents held | 154 | 179 | 2,255 | (458 | ) | |||||||
| Cash and cash equivalents at the end of the period | 299,792 | 203,882 | 299,792 | 203,882 | ||||||||
Use of Non-IFRS Financial Measures
In evaluating the Company's business, the Company considers and uses non-IFRS measures, adjusted EBITDA and adjusted profit / (loss), as supplemental measures to review and assess its operating performance. The Company defines adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, further adjusted to exclude share-based payment expenses under IFRS 2, changes in fair value of derivative liabilities, changes in fair value of cryptocurrency-settled receivables and payables, and loss on extinguishment of convertible senior notes, and defines adjusted profit/(loss) as profit/(loss) adjusted to exclude share-based payment expenses under IFRS 2, changes in fair value of derivative liabilities, changes in fair value of cryptocurrency-settled receivables and payables, and loss on extinguishment of convertible senior notes.
The Company presents these non-IFRS financial measures because they are used by its management to evaluate its operating performance and formulate business plans. The Company also believes that the use of these non-IFRS measures facilitate investors' assessment of its operating performance. These measures are not necessarily comparable to similarly titled measures used by other companies. As a result, investors should not consider these measures in isolation from, or as a substitute analysis for, the Company's profit or loss for the periods, as determined in accordance with IFRS. The Company compensates for these limitations by reconciling these non-IFRS financial measures to the nearest IFRS performance measure, all of which should be considered when evaluating its performance. The Company encourages investors to review its financial information in its entirety and not rely on a single financial measure.
The following table presents a reconciliation of profit/ (loss) for the relevant period to adjusted EBITDA and adjusted profit/ (loss), for the three and six months ended June 30, 2025 and 2024.
| BITDEER GROUP UNAUDITED NON-IFRS ADJUSTED EBITDA AND ADJUSTED PROFIT / (LOSS) RECONCILIATION | ||||||||||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||
| (US $ in thousands) | 2025 | 2024 | 2025 | 2024 | ||||||||
| Adjusted EBITDA | ||||||||||||
| Profit / (loss) for the period | (147,733 | ) | (17,743 | ) | 261,740 | (17,137 | ) | |||||
| Add: | ||||||||||||
| Depreciation and amortization | 26,445 | 18,304 | 51,832 | 36,491 | ||||||||
| Income tax (benefit) / expenses | (197 | ) | 1,995 | (2,773 | ) | 2,041 | ||||||
| Interest (income) / expense, net | 15,451 | (9 | ) | 26,331 | (617 | ) | ||||||
| Share-based payment expenses | 10,170 | 8,093 | 20,574 | 15,896 | ||||||||
| Changes in fair value of derivative liabilities | 91,241 | 14,230 | (415,921 | ) | 14,230 | |||||||
| Changes in fair value of cryptocurrency-settled receivables and payables | 5,740 | (1,337 | ) | 3,189 | (32 | ) | ||||||
| Loss on extinguishment of convertible senior notes | 16,194 | - | 16,194 | - | ||||||||
| Total of Adjusted EBITDA | 17,311 | 23,5332 | (38,834 | ) | 50,8722 | |||||||
| Adjusted Profit / (loss) | ||||||||||||
| Profit / (loss) for the period | (147,733 | ) | (17,743 | ) | 261,740 | (17,137 | ) | |||||
| Add: | ||||||||||||
| Share-based payment expenses | 10,170 | 8,093 | 20,574 | 15,896 | ||||||||
| Changes in fair value of derivative liabilities | 91,241 | 14,230 | (415,921 | ) | 14,230 | |||||||
| Changes in fair value of cryptocurrency-settled receivables and payables | 5,740 | (1,337 | ) | 3,189 | (32 | ) | ||||||
| Loss on extinguishment of convertible senior notes | 16,194 | - | 16,194 | - | ||||||||
| Total of Adjusted Profit / (Loss) | (24,388 | ) | 3,2432 | (114,224 | ) | 12,9572 | ||||||
For investor and media inquiries, please contact:
Investor Relations
Yujia Zhai
Orange Group
bitdeerIR@orangegroupadvisors.com
Media
Elev8 New Media
Jessica Starman, MBA
bitdeer@news8media.com
Public Relations
Nishant Sharma
BlocksBridge Consulting
bitdeer@blocksbridge.com
____________________________
1 "Adjusted EBITDA" is defined as earnings before interest, taxes, depreciation and amortization, further adjusted to exclude share-based payment expenses under IFRS 2, changes in fair value of derivative liabilities, changes in fair value of cryptocurrency-settled receivables and payables, and loss on extinguishment of convertible senior notes.
2 We revised definition of our previously reported non-IFRS Adjusted Profit and Adjusted EBITDA and recast the prior period for comparability. This revision, which resulted in a US$1.3 million and US$0.0 million revision to Q2 2024 and first half year of 2024 metrics, reflects non-cash fair value changes in cryptocurrency-settled receivables and payables as they do not represent normal operating expenses (or income) necessary to operate our business.
3 Indicative timing. All timing references are to calendar quarters and years.
4 Figures may not add due to rounding.
5 "Adjusted profit/(loss)" is defined as profit/(loss) adjusted to exclude share-based payment expenses under IFRS 2, changes in fair value of derivative liabilities, changes in fair value of cryptocurrency-settled receivables and payables, and loss on extinguishment of convertible senior notes.
