Lloyds Bank PLC: Q3 2025 Interim Management Statement

LONDON, Oct. 23, 2025 (GLOBE NEWSWIRE) --

Lloyds Bank plc
Q3 2025 Interim Management Statement
23 October 2025

Member of the Lloyds Banking Group

FORWARD LOOKING STATEMENTS

This document contains certain forward-looking statements within the meaning of Section 21E of the US Securities Exchange Act of 1934, as amended, and section 27A of the US Securities Act of 1933, as amended, with respect to the business, strategy, plans and/or results of Lloyds Bank plc together with its subsidiaries (the Lloyds Bank Group) and its current goals and expectations. Statements that are not historical or current facts, including statements about the Lloyds Bank Group's or its directors' and/or management's beliefs and expectations, are forward-looking statements. Words such as, without limitation, 'believes', 'achieves', 'anticipates', 'estimates', 'expects', 'targets', 'should', 'intends', 'aims', 'projects', 'plans', 'potential', 'will', 'would', 'could', 'considered', 'likely', 'may', 'seek', 'estimate', 'probability', 'goal', 'objective', 'deliver', 'endeavour', 'prospects', 'optimistic' and similar expressions or variations on these expressions are intended to identify forward-looking statements. These statements concern or may affect future matters, including but not limited to: projections or expectations of the Lloyds Bank Group's future financial position, including profit attributable to shareholders, provisions, economic profit, dividends, capital structure, portfolios, net interest margin, capital ratios, liquidity, risk-weighted assets (RWAs), expenditures or any other financial items or ratios; litigation, regulatory and governmental investigations; the Lloyds Bank Group's future financial performance; the level and extent of future impairments and write-downs; the Lloyds Bank Group's ESG targets and/or commitments; statements of plans, objectives or goals of the Lloyds Bank Group or its management and other statements that are not historical fact and statements of assumptions underlying such statements. By their nature, forward-looking statements involve risk and uncertainty because they relate to events and depend upon circumstances that will or may occur in the future. Factors that could cause actual business, strategy, targets, plans and/or results (including but not limited to the payment of dividends) to differ materially from forward-looking statements include, but are not limited to: general economic and business conditions in the UK and internationally (including in relation to tariffs); imposed and threatened tariffs and changes to global trade policies; acts of hostility or terrorism and responses to those acts, or other such events; geopolitical unpredictability; the war between Russia and Ukraine; the escalation of conflicts in the Middle East; the tensions between China and Taiwan; political instability including as a result of any UK general election; market related risks, trends and developments; changes in client and consumer behaviour and demand; exposure to counterparty risk; the ability to access sufficient sources of capital, liquidity and funding when required; changes to the Lloyds Bank Group's or Lloyds Banking Group plc's credit ratings; fluctuations in interest rates, inflation, exchange rates, stock markets and currencies; volatility in credit markets; volatility in the price of the Lloyds Bank Group's securities; natural pandemic and other disasters; risks concerning borrower and counterparty credit quality; risks affecting defined benefit pension schemes; changes in laws, regulations, practices and accounting standards or taxation; changes to regulatory capital or liquidity requirements and similar contingencies; the policies and actions of governmental or regulatory authorities or courts together with any resulting impact on the future structure of the Lloyds Bank Group; risks associated with the Lloyds Bank Group's compliance with a wide range of laws and regulations; assessment related to resolution planning requirements; risks related to regulatory actions which may be taken in the event of a bank or Lloyds Bank Group or Lloyds Banking Group failure; exposure to legal, regulatory or competition proceedings, investigations or complaints; failure to comply with anti-money laundering, counter terrorist financing, anti-bribery and sanctions regulations; failure to prevent or detect any illegal or improper activities; operational risks including risks as a result of the failure of third party suppliers; conduct risk; technological changes and risks to the security of IT and operational infrastructure, systems, data and information resulting from increased threat of cyber and other attacks; technological failure; inadequate or failed internal or external processes or systems; risks relating to ESG matters, such as climate change (and achieving climate change ambitions) and decarbonisation, including the Lloyds Bank Group's or the Lloyds Banking Group's ability along with the government and other stakeholders to measure, manage and mitigate the impacts of climate change effectively, and human rights issues; the impact of competitive conditions; failure to attract, retain and develop high calibre talent; the ability to achieve strategic objectives; the ability to derive cost savings and other benefits including, but without limitation, as a result of any acquisitions, disposals and other strategic transactions; inability to capture accurately the expected value from acquisitions; and assumptions and estimates that form the basis of the Lloyds Bank Group's financial statements. A number of these influences and factors are beyond the Lloyds Bank Group's control. Please refer to the latest Annual Report on Form 20-F filed by Lloyds Bank plc with the US Securities and Exchange Commission (the SEC), which is available on the SEC's website at www.sec.gov, for a discussion of certain factors and risks. Lloyds Bank plc may also make or disclose written and/or oral forward-looking statements in other written materials and in oral statements made by the directors, officers or employees of Lloyds Bank plc to third parties, including financial analysts. Except as required by any applicable law or regulation, the forward-looking statements contained in this document are made as of today's date, and the Lloyds Bank Group expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained in this document whether as a result of new information, future events or otherwise. The information, statements and opinions contained in this document do not constitute a public offer under any applicable law or an offer to sell any securities or financial instruments or any advice or recommendation with respect to such securities or financial instruments.

STATUTORY INFORMATION (IFRS)

CONDENSED CONSOLIDATED INCOME STATEMENT (UNAUDITED)
		Nine months ended 30 Sep 2025 £m				Nine months ended 30 Sep 2024 £m
Net interest income		9,924				9,378
Other income		3,726				3,235
Total income		13,650				12,613
Operating expenses		(9,252	)			(8,392	)
Impairment		(617	)			(294	)
Profit before tax		3,781				3,927
Tax expense		(1,163	)			(1,200	)
Profit after tax		2,618				2,727
Profit attributable to ordinary shareholders		2,274				2,454
Profit attributable to other equity holders		318				256
Profit attributable to equity holders		2,592				2,710
Profit attributable to non-controlling interests		26				17
Profit after tax		2,618				2,727

CONDENSED CONSOLIDATED BALANCE SHEET (UNAUDITED)
		At 30 Sep 2025 £m				At 31 Dec 2024 £m
Assets
Cash and balances at central banks		41,435				42,396
Financial assets at fair value through profit or loss		2,292				2,321
Derivative financial instruments		3,286				4,235
Financial assets at amortised cost		519,464				504,897
Financial assets at fair value through other comprehensive income		36,700				30,344
Other assets		27,624				27,020
Total assets		630,801				611,213
Liabilities
Deposits from banks		5,792				3,144
Customer deposits		464,716				451,794
Repurchase agreements at amortised cost		36,779				37,760
Due to fellow Lloyds Banking Group undertakings		1,782				4,049
Financial liabilities at fair value through profit or loss		4,506				4,630
Derivative financial instruments		4,528				5,787
Debt securities in issue at amortised cost		52,201				45,281
Other liabilities		12,080				11,810
Subordinated liabilities		8,069				7,211
Total liabilities		590,452				571,466
Total equity		40,348				39,747
Total equity and liabilities		630,801				611,213

FINANCIAL REVIEW

Income statement

The Group's statutory profit before tax for the first nine months of 2025 was £3,781 million, 4% lower than in the first nine months of of 2024. This included higher total income, more than offset by a charge for motor finance commission arrangements in the third quarter and a higher impairment charge. Profit after tax was £2,618 million (nine months to 30 September 2024: £2,727 million).

Total income for the nine months of 2025 was £13,650 million, an increase of 8% on the same period in 2024 (nine months to 30 September 2024: £12,613 million). Net interest income of £9,924 million was up 6% on the prior year (nine months to 30 September 2024: £9,378 million), driven by higher average interest-earning assets and a higher margin. Other income increased by 15% to £3,726 million (nine months to 30 September 2024: £3,235 million). The increase in other income reflected vehicle fleet growth and higher average vehicle rental values in UK Motor Finance within Retail. Other income in the prior period was impacted by changes to commission arrangements with Scottish Widows.

Operating expenses of £9,252 million were 10% higher than in the prior year (nine months to 30 September 2024: £8,392 million). This included a higher remediation charge relating to motor finance commission arrangements and reflected inflationary pressures, strategic investment including planned higher severance front-loaded into the first quarter of 2025 and business growth costs. This was partially offset by cost savings and continued cost discipline. Operating lease depreciation was higher due to fleet growth, the depreciation of higher value vehicles and declines in used electric car prices.

A remediation charge of £909 million was recognised by the Group in the first nine months of 2025 (nine months to 30 September 2024: £90 million), including an £800 million charge in the third quarter in relation to the potential impact of motor finance commission arrangements, bringing the total provision for motor finance to £1,950 million. The FCA published a consultation on an industry wide motor finance redress scheme on 7 October 2025. This provides further detail on its proposed redress approach following the Supreme Court judgment handed down on 1 August 2025, in particular the products in scope, situations where it considers inadequate disclosure would give rise to an unfair relationship, proposed redress methodology, engagement approach and time bar. Based on the FCA proposals in their current form, the potential impact is at the adverse end of the Group's range of expected outcomes.

As previously stated, in establishing the Group's previous provision of £1,150 million, the Group created a range of scenarios to address uncertainties on a number of key inputs. The FCA proposals are subject to consultation and there remain a number of uncertainties. Accordingly, the Group's approach continues to consider a probability weighted outcome considering a range of scenarios representing sensitivities to the FCA's current proposals, together resulting in the additional charge of £800 million. This reflects the increased likelihood of a higher number of historical cases, particularly DCA, being eligible for redress, including those dating back to 2007 and also the likelihood of a higher level of redress than previously anticipated, reflecting the FCA's proposed redress calculation approach, which is less closely linked to actual customer loss than anticipated.

The Group remains committed to ensuring customers receive appropriate redress where they suffered loss. The current FCA proposals remain a consultation. Given that the Group has concerns, including relating to the approach to unfairness and proposed redress methodology, representations will be made to the FCA. The ultimate outcome of the motor finance commission issue for the Group may evolve as a result of representations made by various parties as well as further legal proceedings. However, the total £1,950 million provision, including both redress and operational costs, represents the Group's best estimate of the potential impact of the motor finance issue.

The impairment charge was £617 million, up from £294 million in the nine months to 30 September 2024 which benefitted from a large credit from improvements in the Group's economic outlook. In Commercial Banking, higher charges in the first half of the year driven by a small number of individual cases were offset by lower expected losses given observed resilient performance and improved loss expectations for accounts in recoveries. Retail portfolios continued to perform strongly.

FINANCIAL REVIEW (continued)

Balance sheet

As at 30 September 2025, total assets were £19,588 million higher at £630,801 million (31 December 2024: £611,213 million).

Financial assets at amortised cost were £14,567 million higher at £519,464 million (31 December 2024: £504,897 million) supported by increases in loans and advances to customers of £16,307 million. This included growth of £8,725 million in UK mortgages and growth across UK Retail unsecured loans, credit cards, UK Motor Finance and the European retail business totalling £6,542 million. Lending balances increased by £1,096 million in Commercial Banking, with growth in securitised products, partially offset by repayments of government-backed lending. Amounts due from fellow Lloyds Banking Group undertakings increased by £551 million. These movements were partly offset by a £894 million reduction in reverse repurchase agreements, a £1,000 million reduction in loans and advances to banks and a £397 million reduction in debt securities.

Financial assets held at fair value through profit or loss were broadly stable at £2,292 million (31 December 2024: £2,321 million). Derivative financial assets were £949 million lower at £3,286 million (31 December 2024: £4,235 million), driven by interest rate movements in the period. Financial assets at fair value through other comprehensive income of £36,700 million increased by £6,356 million in the period reflecting increases in liquid asset holdings. Other assets were £604 million higher, primarily reflecting increased settlement balances.

Total liabilities were £18,986 million higher at £590,452 million (31 December 2024: £571,466 million). Customer deposits of £464,716 million increased in the period by £12,922 million. Retail deposits increased by £4,019 million in the period, including growth in Retail savings accounts, as a result of net inflows to limited withdrawal and fixed term deposits given the Group's strong performance throughout the ISA season, and growth in European retail balances. This was alongside growth in current accounts, due to strength in customer income and subdued spend. Commercial Banking deposits were up £8,867 million, resulting from growth in targeted sectors.

Other liabilities increased by £270 million reflecting increased provisions, primarily driven by the increase in relation to motor finance commission arrangements offset by lower settlement balances. Debt securities in issue increased by £6,920 million, with new issuances in the period, while subordinated liabilities reduced by £858 million.

Total equity was £40,348 million at 30 September 2025 (31 December 2024: £39,747 million). The increase reflected profit for the period, the unwind of the cash flow hedging reserve and issuance of an AT1 capital instrument in February 2025. This was partially offset by the dividend paid in May 2025 and September 2025, the redemption of AT1 capital instruments in June 2025 and September 2025 and a lower pension surplus.

Capital

The Group's common equity tier 1 (CET1) capital ratio reduced to 13.6% at 30 September 2025 from 13.7% at 31 December 2024. Profit for the first nine months of the year, after the charge for motor finance commission arrangements, was more than offset by the payment of ordinary dividends, the accrual for foreseeable ordinary dividends and an increase in risk-weighted assets.

The Group's total capital ratio reduced to 19.8% at 30 September 2025 from 19.9% at 31 December 2024. The increase in CET1 capital and the issuance of new AT1 and tier 2 capital instruments during the period was more than offset by AT1 and tier 2 instrument calls, other tier 2 movements and the increase in risk-weighted assets.

Risk-weighted assets increased by £3,574 million to £190,570 million at 30 September 2025 from £186,996 million at 31 December 2024. This reflects the impact of lending growth, partly offset by continued optimisation activity.

The Group's UK leverage ratio reduced to 5.0% at 30 September 2025 (31 December 2024: 5.4%), reflecting a reduction in the total tier 1 capital position and an increase in the leverage exposure measure following increases across loans and advances and other assets, due in part to lending growth, and an increase in off-balance sheet items.

ADDITIONAL FINANCIAL INFORMATION

1.Basis of presentation

This release covers the results of Lloyds Bank plc together with its subsidiaries (the Group) for the nine months ended 30 September 2025.

The Group's Q3 2025 Interim Pillar 3 Disclosures can be found at: www.lloydsbankinggroup.com/investors/financial-downloads.html.

Accounting policies

The accounting policies are consistent with those applied by the Group in its 2024 Annual Report and Accounts.

2.Loans and advances to customers and expected credit loss allowance

At 30 September 2025	Stage 1 £m		Stage 2 £m		Stage 3 £m		POCI £m		Total £m		Stage 2 as % of total		Stage 3 as % of total
Loans and advances to customers
UK mortgages	282,315		29,903		3,990		5,533		321,741		9.3		1.2
Credit cards	14,628		2,471		269		-		17,368		14.2		1.5
UK unsecured loans and overdrafts	10,345		1,417		191		-		11,953		11.9		1.6
UK Motor Finance	14,283		2,544		148		-		16,975		15.0		0.9
Other	20,804		379		158		-		21,341		1.8		0.7
Retail	342,375		36,714		4,756		5,533		389,378		9.4		1.2
Business and Commercial Banking	25,663		2,520		1,030		-		29,213		8.6		3.5
Corporate and Institutional Banking	40,132		1,792		816		-		42,740		4.2		1.9
Commercial Banking	65,795		4,312		1,846		-		71,953		6.0		2.6
Other1	(35)		-		-		-		(35)		-		-
Total gross lending	408,135		41,026		6,602		5,533		461,296		8.9		1.4
Customer related ECL allowance (drawn and undrawn)
UK mortgages	49		221		305		165		740
Credit cards	226		286		121		-		633
UK unsecured loans and overdrafts	183		232		105		-		520
UK Motor Finance2	198		132		84		-		414
Other	18		9		36		-		63
Retail	674		880		651		165		2,370
Business and Commercial Banking	94		184		126		-		404
Corporate and Institutional Banking	95		115		315		-		525
Commercial Banking	189		299		441		-		929
Other	-		-		-		-		-
Total	863		1,179		1,092		165		3,299
Customer related ECL allowance (drawn and undrawn) as a percentage of loans and advances to customers
	Stage 1 %		Stage 2 %		Stage 3 %		POCI %		Total %
UK mortgages	-		0.7		7.6		3.0		0.2
Credit cards	1.5		11.6		45.0		-		3.6
UK unsecured loans and overdrafts	1.8		16.4		55.0		-		4.4
UK Motor Finance	1.4		5.2		56.8		-		2.4
Other	0.1		2.4		22.8		-		0.3
Retail	0.2		2.4		13.7		3.0		0.6
Business and Commercial Banking	0.4		7.3		12.2		-		1.4
Corporate and Institutional Banking	0.2		6.4		38.6		-		1.2
Commercial Banking	0.3		6.9		23.9		-		1.3
Other	-		-		-		-		-
Total	0.2		2.9		16.5		3.0		0.7

¹ Contains central fair value hedge accounting adjustments.
² UK Motor Finance includes £223 million relating to provisions against residual values of vehicles subject to finance leases.

ADDITIONAL FINANCIAL INFORMATION (continued)

3.UK economic assumptions

Base case and MES economic assumptions

The Group's base case economic scenario has been updated to reflect ongoing geopolitical developments and changes in domestic economic policy. The Group's updated base case scenario has the following conditioning assumptions. First, global conflicts do not lead to major discontinuities in commodity prices or global trade. Second, the US effective tariff rate is maintained at prevailing levels pending a switch to a sector-based tariff framework. Third, UK fiscal policy acts to restore a margin of headroom against the current fiscal rules.

Based on these assumptions and incorporating the economic data published in the second quarter of 2025, the Group's base case scenario is for a slow expansion in gross domestic product (GDP) and a further rise in the unemployment rate alongside small gains in residential and commercial property prices. With underlying inflationary pressures expected to recede slowly, modest reductions in UK Bank Rate are expected to continue in 2026, reaching a 'neutral' policy stance around the middle of the year. Risks around this base case economic view lie in both directions and are largely captured by the generation of alternative economic scenarios.

The Group has taken into account the latest available information at the reporting date in defining its base case scenario and generating alternative economic scenarios. The scenarios include forecasts for key variables as at the third quarter of 2025. Actual data for this period, or restatements of past data, may have since emerged prior to publication and have not been included.

The Group's approach to generating alternative economic scenarios is set out in detail in note 19 to the financial statements for the year ended 31 December 2024. As at 30 September 2025, the non-modelled adjustments previously applied to UK Bank Rate and CPI inflation in the severe downside scenario have been removed. This is because the incremental ECL impact is no longer considered sufficiently material to justify their application. Accordingly, its removal has had no material impact on ECL.

UK economic assumptions - base case scenario by quarter

Key quarterly assumptions made by the Group in the base case scenario are shown below. GDP growth is presented quarter-on-quarter. House price growth, commercial real estate price growth and CPI inflation are presented year-on-year, i.e. from the equivalent quarter in the previous year. Unemployment rate and UK Bank Rate are presented as at the end of each quarter.

At 30 September 2025	First quarter 2025 %	Second quarter 2025 %	Third quarter 2025 %	Fourth quarter 2025 %	First quarter 2026 %	Second quarter 2026 %	Third quarter 2026 %	Fourth quarter 2026 %
Gross domestic product growth	0.7	0.3	0.2	0.1	0.2	0.3	0.3	0.4
Unemployment rate	4.5	4.7	4.9	5.0	5.0	5.0	4.9	4.9
House price growth	2.9	2.7	1.6	0.8	1.4	1.9	2.2	2.4
Commercial real estate price growth	2.5	2.6	2.6	1.5	1.0	0.8	1.0	0.7
UK Bank Rate	4.50	4.25	4.00	4.00	3.75	3.75	3.50	3.50
CPI inflation	2.8	3.5	3.9	3.8	3.3	3.0	2.9	2.5

ADDITIONAL FINANCIAL INFORMATION (continued)

3.UK economic assumptions (continued)

UK economic assumptions - scenarios by year

Key annual assumptions made by the Group are shown below. GDP growth and CPI inflation are presented as an annual change, house price growth and commercial real estate price growth are presented as the growth in the respective indices within the period. Unemployment rate and UK Bank Rate are averages for the period.

At 30 September 2025	2025 %	2026 %	2027 %	2028 %	2029 %	2025-2029 average %
Upside
Gross domestic product growth	1.4	1.9	1.9	1.6	1.5	1.6
Unemployment rate	4.6	3.7	3.2	3.1	3.1	3.6
House price growth	1.1	4.8	7.0	6.3	5.5	4.9
Commercial real estate price growth	2.7	7.5	3.7	2.4	1.4	3.5
UK Bank Rate	4.19	4.30	4.72	4.95	5.12	4.66
CPI inflation	3.5	2.9	2.6	2.9	3.0	3.0
Base case
Gross domestic product growth	1.3	1.0	1.5	1.5	1.5	1.4
Unemployment rate	4.8	5.0	4.7	4.5	4.4	4.7
House price growth	0.8	2.4	1.7	2.2	3.2	2.1
Commercial real estate price growth	1.5	0.7	1.3	1.2	0.9	1.1
UK Bank Rate	4.19	3.63	3.50	3.50	3.50	3.66
CPI inflation	3.5	2.9	2.3	2.3	2.3	2.7
Downside
Gross domestic product growth	1.2	(1.2)	0.0	1.2	1.5	0.6
Unemployment rate	4.9	6.9	7.7	7.4	7.0	6.8
House price growth	0.5	(0.5)	(6.4)	(5.8)	(2.0)	(2.9)
Commercial real estate price growth	0.5	(8.9)	(3.4)	(1.9)	(1.9)	(3.2)
UK Bank Rate	4.19	2.37	1.03	0.69	0.48	1.75
CPI inflation	3.5	2.9	2.0	1.4	1.0	2.2
Severe downside
Gross domestic product growth	1.0	(3.1)	(0.9)	1.0	1.4	(0.1)
Unemployment rate	5.1	9.2	10.4	10.0	9.4	8.8
House price growth	0.0	(2.4)	(13.5)	(12.0)	(6.6)	(7.0)
Commercial real estate price growth	(1.8	(18.8)	(8.7)	(6.2)	(4.9)	(8.3)
UK Bank Rate	4.19	1.25	0.12	0.04	0.01	1.12
CPI inflation	3.5	2.9	1.5	0.4	(0.3)	1.6
Probability-weighted
Gross domestic product growth	1.3	0.2	0.9	1.4	1.5	1.1
Unemployment rate	4.8	5.6	5.7	5.5	5.3	5.4
House price growth	0.7	1.8	(0.6)	(0.4)	1.4	0.6
Commercial real estate price growth	1.2	(2.1)	(0.4)	(0.1)	(0.3)	(0.3)
UK Bank Rate	4.19	3.21	2.79	2.75	2.73	3.13
CPI inflation	3.5	2.9	2.2	2.0	1.8	2.5

CONTACTS

For further information please contact:

INVESTORS AND ANALYSTS

Douglas Radcliffe
Group Investor Relations Director
020 7356 1571
[e-mail]

Rohith Chandra-Rajan
Director of Investor Relations
07353 885 690
[e-mail]

Nora Thoden
Director of Investor Relations - ESG
020 7356 2334
[e-mail]

Tom Grantham
Investor Relations Senior Manager
07851 440 091
[e-mail]

Sarah Robson
Investor Relations Senior Manager
07494 513 983
[e-mail]

CORPORATE AFFAIRS

Matt Smith
Head of Media Relations
07788 352 487
[e-mail]

Emma Fairhurst
Media Relations Senior Manager
07814 395 855
[e-mail]

Copies of this News Release may be obtained from:
Investor Relations, Lloyds Banking Group plc, 33 Old Broad Street, London, EC2N 1HZ
The statement can also be found on the Group's website - www.lloydsbankinggroup.com

Registered office: Lloyds Bank plc, 25 Gresham Street, London, EC2V 7HN
Registered in England No. 2065

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact [e-mail] (mailto:[e-mail]) or visit www.rns.com (http://www.rns.com/).