Anzeige
Mehr »
Dienstag, 04.11.2025 - Börsentäglich über 12.000 News
SuperBuzz explodiert um 20% nach Mega-Deal mit NASDAQ-Werberiesen!
Anzeige

Indizes

Kurs

%
News
24 h / 7 T
Aufrufe
7 Tage

Aktien

Kurs

%
News
24 h / 7 T
Aufrufe
7 Tage

Xetra-Orderbuch

Fonds

Kurs

%

Devisen

Kurs

%

Rohstoffe

Kurs

%

Themen

Kurs

%

Erweiterte Suche

WKN: A14WKW | ISIN: US5352191093 | Ticker-Symbol: LI4
Tradegate
03.11.25 | 09:31
10,600 Euro
0,00 % 0,000
Branche
Hotels/Tourismus
Aktienmarkt
Sonstige
1-Jahres-Chart
LINDBLAD EXPEDITIONS HOLDINGS INC Chart 1 Jahr
5-Tage-Chart
LINDBLAD EXPEDITIONS HOLDINGS INC 5-Tage-Chart
RealtimeGeldBriefZeit
11,10011,20018:56
11,10011,20018:55
PR Newswire
67 Leser
Artikel bewerten:
(0)

Lindblad Expeditions Holdings, Inc. Reports 2025 Third Quarter Financial Results

Third Quarter 2025 Highlights:

  • Total revenue increased 17% to $240.2 million
  • Net loss available to stockholders was $49 thousand
  • Adjusted EBITDA increased 25% to $57.3 million
  • Lindblad segment net yield per available guest night increased 9% to $1,314
  • Occupancy increased to 88% from 82%
  • The Company refinanced its long-term debt, lowering its interest rate to 7.00% and extending maturity to 2030

NEW YORK, Nov. 4, 2025 /PRNewswire/ -- Lindblad Expeditions Holdings, Inc. (NASDAQ: LIND) (the "Company" or "Lindblad"), a global provider of expedition cruises and adventure travel experiences, today reported financial results for the third quarter ended September 30, 2025.

Natalya Leahy, Chief Executive Officer, said, "Our latest quarter is a testament to our great team and disciplined focus on strategic priorities and unforgettable guest experiences. Both our land and marine segments grew strongly with overall corporate revenue up 17% and a new record level of adjusted EBITDA while achieving highest ever measured guest satisfaction scores. Finally, the excellent work done to strengthen our balance sheet positions us for durable and profitable growth well into 2030."

THIRD QUARTER RESULTS

Tour Revenues

Third quarter tour revenues of $240.2 million increased $34.2 million, or 17%, as compared to the same period in 2024. The increase was driven by a $16.3 million increase at the Lindblad segment and a $17.9 million increase at the Land Experiences segment.

Lindblad segment tour revenues of $137.6 million increased $16.3 million, or 13%, compared to the third quarter a year ago primarily due to a 9% increase in net yield per available guest night to $1,314 driven by higher pricing and an increase in occupancy to 88% from 82% in the third quarter a year ago.

Land Experiences tour revenues of $102.6 million increased $17.9 million, or 21%, compared to the third quarter a year ago primarily due to operating additional trips and higher pricing.

Net Income

Net loss available to stockholders for the third quarter was $49 thousand, $0.00 per diluted share, as compared with net income available to stockholders of $21.3 million, $0.36 per diluted share, in the third quarter of 2024. The $21.4 million decrease primarily reflects $23.5 million in debt refinancing expenses and a $4.2 million decrease in the income tax benefit recorded during the quarter, partially offset by improved operating results, including a $1.8 million benefit related to employee retention tax credits received.

Adjusted EBITDA

Third quarter Adjusted EBITDA of $57.3 million increased $11.4 million as compared to the same period in 2024 driven by a $6.5 million increase at the Lindblad segment and $4.9 million at the Land Experiences segment.

Lindblad segment Adjusted EBITDA of $32.8 million increased $6.5 million as compared to the same period in 2024, primarily due to increased tour revenues and employee retention tax credits, partially offset by higher royalties and commission expense related to the increased revenues and royalty rates per the National Geographic agreement.

Land Experiences segment Adjusted EBITDA of $24.5 million increased $4.9 million as compared to the same period in 2024, primarily due to increased tour revenues, partially offset by increased operating and personnel costs and higher marketing spend to drive future growth.



For the three months ended September 30,



For the nine months ended September 30,


(In thousands)


2025



2024



Change




%


2025



2024



Change




%

Tour revenues:

































Lindblad


$

137,561



$

121,268



$

16,293




13

%


$

379,714



$

332,624



$

47,090




14

%

Land Experiences



102,611




84,737




17,874




21

%



208,124




163,494




44,630




27

%

Total tour revenues


$

240,172



$

206,005



$

34,167




17

%


$

587,838



$

496,118



$

91,720




18

%

Operating income:

































Lindblad


$

13,236



$

11,680



$

1,556




13

%


$

19,553



$

10,092



$

9,461




94

%

Land Experiences



22,734




17,801




4,933




28

%



31,440




19,032




12,408




65

%

Operating income


$

35,970



$

29,481



$

6,489




22

%


$

50,993



$

29,124



$

21,869




75

%

Adjusted EBITDA:

































Lindblad


$

32,773



$

26,238



$

6,535




25

%


$

75,422



$

53,429



$

21,993




41

%

Land Experiences



24,490




19,574




4,916




25

%



36,666




24,373




12,293




50

%

Total adjusted EBITDA


$

57,263



$

45,812



$

11,451




25

%


$

112,088



$

77,802



$

34,286




44

%

Balance Sheet and Liquidity

The Company's cash and cash equivalents and restricted cash were $290.1 million as of September 30, 2025, as compared with $216.1 million as of December 31, 2024. The increase primarily reflects $97.1 million in cash from operations due primarily to increased bookings for future travel, which was partially offset by $36.8 million in cash used in purchasing property and equipment.

During the third quarter, the Company completed a refinancing of its long-term debt through the issuance of new Senior Secured Notes due 2030, bearing interest at a rate of 7.00%. The refinancing extended the Company's weighted average debt maturity profile by several years and reduced its blended borrowing rate by approximately 75 basis points compared to the prior structure, which included 2027 Notes at 6.75% and 2028 Notes at 9.00%.

This refinancing simplified the Company's capital structure and enhanced financial flexibility to support strategic growth initiatives across both its ship- and land-based operations.

As of September 30, 2025, the Company had a total debt position of $675.0 million and was in compliance with all of its applicable debt covenants. S&P Global also upgraded the Company's corporate credit rating during the quarter, citing the Company's strong operating performance and its forward-booked position.

2025 OUTLOOK

The Company's current expectations for the full year 2025 are as follows

  • Tour revenues of $745 - $760 million
  • Adjusted EBITDA of $119 - $123 millio

NON-GAAP FINANCIAL MEASURES

The Company uses a variety of operational and financial metrics, including non-GAAP financial measures such as Adjusted EBITDA, Occupancy, Net Yields and Net Cruise Costs, to enable it to analyze its performance and financial condition. The Company utilizes these financial measures to manage its business on a day-to-day basis and believes that they are the most relevant measures of performance. Some of these measures are commonly used in the cruise and tourism industry to evaluate performance. The Company believes these non-GAAP measures provide expanded insight to assess revenue and cost performance, in addition to the standard GAAP-based financial measures. There are no specific rules or regulations for determining non-GAAP measures, and as such, they may not be comparable to measures used by other companies within the industry.

The presentation of non-GAAP financial information should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. The definitions of non-GAAP financial measures along with a reconciliation of non-GAAP financial information to GAAP are included in the supplemental financial schedules.

Conference Call Information

The Company has scheduled a conference call at 9:00 a.m. Eastern Time on November 4, 2025, to discuss the earnings of the Company. The conference call can be accessed by dialing 1-800-715-9871 (United States), 1-646-307-1963 (International).

The Access Code is 1144402. A replay of the call will be available at the Company's investor relations website, investors.expeditions.com.

About Lindblad Expeditions Holdings, Inc.

Lindblad Expeditions Holdings, Inc. (NASDAQ: LIND; the "Company") is a leader in global expedition travel, offering immersive, educational journeys that span all seven continents through its six pioneering brands. Driven by a passion for the planet and the belief that there is always more to be discovered, the Company leads travelers to the farthest reaches of the world with an expansive portfolio of ship- and land-based expeditions. In collaboration with National Geographic, Lindblad Expeditions operates and sells the National Geographic-Lindblad Expeditions co-brand, which offers ship-based voyages that allow guests to explore remote destinations alongside scientists and naturalists, and with state-of-the-art exploration tools. In addition to its renowned modern expedition cruises, the Company's award-winning land-based brands-Natural Habitat Adventures, Off the Beaten Path, DuVine Cycling + Adventure Co., Classic Journeys, and Wineland-Thomson Adventures-provide extraordinary wildlife, cultural, and adventure-focused experiences. Together, these brands connect travelers with some of the planet's most inspiring natural and cultural landscapes, fostering a deep appreciation for the world.

To learn more about Lindblad Expeditions Holdings, Inc., its growing portfolio of brands, and the Company's commitment to responsible exploration, visit investors.expeditions.com.

Forward Looking Statements

Certain matters discussed in this press release are "forward-looking statements" intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements include the Company's financial projections and may also generally be identified as such because the context of such statements will include words such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "should," "will," "would" or words of similar import. Similarly, statements that describe the Company's financial guidance or future plans, objectives or goals are also forward-looking statements. Such forward-looking statements are subject to certain risks and uncertainties that could cause results to differ materially from those expected. It is not possible to predict or identify all such risks. There may be additional risks that we consider immaterial or which are unknown. These factors include, but are not limited to, the following:(i) adverse general economic factors, including the impact of geopolitical, macroeconomic conditions, tariffs, changes in trade policies or capital markets volatility, that decrease the level of disposable income of consumers or consumer confidence and negatively impact the ability or desire of people to travel; (ii) cancelling or rescheduling of voyages, the denial and/or unavailability of ports of call and other potential disruptions to our business and operations related to health pandemics, political or civil unrest, war, terrorism, or other similar events; (iii) increases in fuel prices, changes in fuels consumed and availability of fuel supply in the geographies in which we operate or in general; (iv) the loss of key employees, our inability to recruit or retain qualified shoreside and shipboard employees and increased labor costs; (v) the impact of delays or cost overruns with respect to anticipated or unanticipated drydock, maintenance, modifications or other required construction related to any of our vessels; (vi) unscheduled disruptions in our business due to civil unrest, travel restrictions, weather events, mechanical failures, pandemics or other events; (vii) management of our growth and our ability to execute on our planned growth, including our ability to successfully integrate acquisitions; (viii) our ability to maintain our relationships with National Geographic and/or World Wildlife Fund; (ix) compliance with new and existing laws and regulations, including environmental regulations and travel advisories and restrictions; (x) our substantial indebtedness and our ability to remain in compliance with the financial and/or operating covenants in such arrangements; (xi) the impact of material litigation, enforcement actions, claims, fines or penalties on our business; (xii) the impact of severe or unusual weather conditions, including climate change, on our business; (xiii) the impact of changes in tax policies and other governmental regulations in the geographies in which we operate; (xiv) adverse publicity regarding the travel and cruise industry in general; (xv) loss of business due to competition; (xvi) the inability to meet or achieve our sustainability related goals, aspirations, initiatives, and our public statements and disclosures regarding them; (xvii) the result of future financing efforts; and (xviii) those risks described in the Company's filings with the SEC. Stockholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are made only as of the date of this press release, and the Company undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. More detailed information about factors that may affect the Company's performance may be found in its filings with the SEC, which are available at http://www.sec.gov or at http://www.expeditions.com in the Investor Relations section of the Company's website.

LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheet
(In thousands, except share and per share data)




As of
September 30,
2025



As of December
31, 2024




(unaudited)






ASSETS









Current Assets:









Cash and cash equivalents


$

261,781



$

183,941


Restricted cash



28,343




32,202


Prepaid expenses and other current assets



73,664




62,290


Total current assets



363,788




278,433











Property and equipment, net



527,609




518,390


Goodwill



61,145




59,031


Intangibles, net



17,365




15,923


Other long-term assets



6,627




5,128


Total assets


$

976,534



$

876,905











LIABILITIES









Current Liabilities:









Unearned passenger revenues


$

362,276



$

318,666


Accrued expenses



54,848




58,054


Accounts payable



20,650




13,860


Lease liabilities - current



821




1,845


Long-term debt - current



10




29


Total current liabilities



438,605




392,454











Long-term debt, less current portion



663,443




625,425


Deferred tax liabilities



2,545




3,537


Other long-term liabilities



745




1,024


Total liabilities



1,105,338




1,022,440











Commitments and contingencies



-




-


Series A redeemable convertible preferred stock, 165,000 shares authorized; 62,000 shares
issued and outstanding as of September 30, 2025 and December 31, 2024, respectively



81,821




78,155


Redeemable noncontrolling interests



45,968




29,424





127,789




107,579











STOCKHOLDERS' DEFICIT









Preferred stock, $0.0001 par value, 1,000,000 shares authorized; 62,000 Series A shares
issued and outstanding as of September 30, 2025 and December 31, 2024, respectively



-




-


Common stock, $0.0001 par value, 200,000,000 shares authorized; 55,392,217 and
54,507,977 issued, 55,294,328 and 54,376,154 outstanding as of September 30, 2025 and
December 31, 2024, respectively



6




6


Additional paid-in capital



127,973




109,473


Accumulated deficit



(384,572)




(362,881)


Accumulated other comprehensive income



-




288


Total stockholder's deficit



(256,593)




(253,114)


Total liabilities, mezzanine equity and stockholders' deficit


$

976,534



$

876,905


LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(In thousands, except share and per share data)
(unaudited)






For the three months ended
September 30,



For the nine months ended
September 30,




2025



2024



2025



2024



















Tour revenues


$

240,172



$

206,005



$

587,838



$

496,118



















Operating expenses:

















Cost of tours



124,373




109,786




308,611




277,191


General and administrative



34,808




29,002




98,613




86,074


Selling and marketing



30,091




25,003




84,722




66,042


Depreciation and amortization



14,930




12,733




44,899




37,687


Total operating expenses



204,202




176,524




536,845




466,994



















Operating income



35,970




29,481




50,993




29,124



















Other (expense) income:

















Interest expense, net



(11,256)




(11,234)




(34,503)




(34,140)


(Loss) gain on foreign currency



(318)




203




982




(48)


Other income



1,105




1




1,134




9


Loss on extinguishment of debt



(23,492)




-




(23,492)




-


Total other expense



(33,961)




(11,030)




(55,879)




(34,179)



















Income (loss) before income taxes



2,009




18,451




(4,886)




(5,055)


Income tax benefit



(2,564)




(6,747)




(3,503)




(2,050)



















Net income (loss)



4,573




25,198




(1,383)




(3,005)


Net income attributable to noncontrolling interest



3,383




2,683




4,783




3,125


Net income (loss) attributable to Lindblad Expeditions Holdings, Inc



1,190




22,515




(6,166)




(6,130)


Series A redeemable convertible preferred stock dividend



1,239




1,168




3,667




3,455



















Net (loss) income available to stockholders


$

(49)



$

21,347



$

(9,833)



$

(9,585)



















Weighted average shares outstanding

















Basic



55,557,530




54,097,365




54,859,959




53,662,237


Diluted



55,557,530




62,591,165




54,859,959




53,662,237



















Undistributed (loss) income per share available to stockholders:

















Basic


$

(0.00)



$

0.39



$

(0.18)



$

(0.18)


Diluted


$

(0.00)



$

0.36



$

(0.18)



$

(0.18)


LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(In thousands)
(unaudited)




For the nine months ended
September 30,




2025



2024


Cash Flows From Operating Activities









Net loss


$

(1,383)



$

(3,005)


Adjustments to reconcile net loss to net cash provided by operating activities:









Depreciation and amortization



44,899




37,687


Amortization of deferred financing costs, net



2,684




2,775


Amortization of right-to-use lease assets



1,254




705


Stock-based compensation



14,489




7,362


Deferred income taxes



(984)




(2,118)


(Gain) loss on foreign currency



(982)




48


Write-off of unamortized deferred financing costs due to debt extinguishment



7,111




-


Changes in operating assets and liabilities









Prepaid expenses and other current assets



(8,891)




(2,221)


Unearned passenger revenues



41,134




48,440


Other long-term assets



(1,023)




(519)


Other long-term liabilities



(1,010)




-


Accounts payable and accrued expenses



1,147




2,256


Operating lease liabilities



(1,304)




(735)


Net cash provided by operating activities



97,141




90,675











Cash Flows From Investing Activities









Purchases of property and equipment



(36,778)




(23,647)


Acquisitions (net of cash acquired)



(17,359)




(10,741)


Net cash used in investing activities



(54,137)




(34,388)











Cash Flows From Financing Activities









Proceeds from long-term debt



675,010




-


Repayments of long-term debt



(635,029)




(78)


Payment of deferred financing costs



(11,777)




(21)


Additional acquisition of redeemable noncontrolling interest



-




(16,720)


Repurchase under stock-based compensation plans and related tax impacts



3,061




(2,237)


Net cash provided by (used in) financing activities



31,265




(19,056)


Effect of exchange rate changes on cash



(288)




-


Net increase in cash, cash equivalents and restricted cash



73,981




37,231


Cash, cash equivalents and restricted cash at beginning of period



216,143




187,344











Cash, cash equivalents and restricted cash at end of period


$

290,124



$

224,575











Supplemental disclosures of cash flow information:









Cash paid during the period:









Interest


$

43,875



$

36,994


Income taxes



2,239




-


Non-cash investing and financing activities:









Shares issued in connection with acquisition



-




6,000


Non-cash preferred stock dividend


$

3,667



$

3,455


Additional paid-in capital exercise proceeds of option shares



358




117


Additional paid-in capital exchange proceeds used for option shares



(358)




(117)


LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES
Supplemental Financial Schedules
(In thousands)
(unaudited)




Reconciliation of Net Income to Adjusted EBITDA Consolidated




Consolidated


For the three months ended
September 30,



For the nine months ended

September 30,


(In thousands)


2025



2024



2025



2024


Net income (loss)


$

4,573



$

25,198



$

(1,383)



$

(3,005)


Interest expense, net



11,256




11,234




34,503




34,140


Income tax benefit



(2,564)




(6,747)




(3,503)




(2,050)


Depreciation and amortization



14,930




12,733




44,899




37,687


Loss (gain) loss on foreign currency



318




(203)




(982)




48


Stock-based compensation



5,370




2,529




14,489




7,362


Transaction-related costs



159




1,069




873




3,258


Other (income) expense



20




(1)




(9)




(9)


Debt extinguishment



23,492




-




23,492




-


Acquisition gain



(1,125)




-




(1,125)




-


Reorganization costs



834




-




834




371


Adjusted EBITDA


$

57,263



$

45,812



$

112,088



$

77,802




Reconciliation of Operating Income to Adjusted EBITDA




Lindblad Segment


For the three months ended
September 30,



For the nine months ended
September 30,


(In thousands)


2025



2024



2025



2024


Operating income


$

13,236



$

11,680



$

19,553



$

10,092


Depreciation and amortization



13,360




11,761




40,672




34,992


Stock-based compensation



5,325




2,352




14,186




7,185


Transaction-related costs



18




445




177




789


Reorganization costs



834




-




834




371


Adjusted EBITDA


$

32,773



$

26,238



$

75,422



$

53,429



Land Experiences Segment


For the three months ended
September 30,



For the nine months ended
September 30,

(In thousands)


2025



2024



2025



2024

Operating income


$

22,734



$

17,801



$

31,440



$

19,032

Depreciation and amortization



1,570




972




4,227




2,695

Transaction-related costs



141




624




696




2,469

Stock-based compensation



45




177




303




177

Adjusted EBITDA


$

24,490



$

19,574



$

36,666



$

24,373

LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES
Supplemental Financial Schedules
(In thousands, except for Available Guest Nights,
Gross Yield, Net Yield and guest metrics)
(unaudited)



Reconciliation of Free Cash Flow to Net Cash Provided by Operating Activities


For the nine months ended
September 30,




2025



2024


Net cash provided by operating activities


$

97,141



$

90,675


Less: purchases of property and equipment



(36,778)




(23,647)


Free Cash Flow


$

60,363



$

67,028











For the three months
ended September 30,



For the nine months ended September 30,




2025



2024



2025



2024


Available Guest Nights



95,487




91,293




252,327




254,651


Guest Nights Sold



84,143




74,845




221,315




199,982


Occupancy



88

%



82

%



88

%



79

%

Maximum Guests



11,909




11,225




32,906




30,501


Number of Guests



10,685




9,414




29,165




24,695


Voyages



159




137




433




380



















Calculation of Gross and Net Yield per Available Guest Night


For the three months ended
September 30,



For the nine months ended September 30,


(In thousands, except for Available Guest Nights, Gross and Net Yield per Available Guest Night)


2025



2024



2025



2024


Guest ticket revenues


$

120,979



$

109,140



$

331,804



$

295,727


Other tour revenue



16,582




12,128




47,910




36,897


Tour Revenues



137,561




121,268




379,714




332,624


Less: Commissions



(5,304)




(5,212)




(15,349)




(13,791)


Less: Other tour expenses



(6,762)




(6,060)




(23,095)




(19,417)


Net Yield


$

125,495



$

109,996



$

341,270



$

299,416


Available Guest Nights



95,487




91,293




252,327




254,651


Gross Yield per Available Guest Night


$

1,441



$

1,328



$

1,505



$

1,306


Net Yield per Available Guest Night



1,314




1,205




1,352




1,176





















For the three months ended
September 30,



For the nine months ended September 30,


(In thousands)


2025



2024



2025



2024


Operating income


$

13,236



$

11,680



$

19,553



$

10,092


Cost of tours



63,800




59,202




187,092




177,306


General and administrative



23,682




19,089




65,758




57,628


Selling and marketing



23,483




19,536




66,639




52,606


Depreciation and amortization



13,360




11,761




40,672




34,992


Less: Commissions



(5,304)




(5,212)




(15,349)




(13,791)


Less: Other tour expenses



(6,762)




(6,060)




(23,095)




(19,417)


Net Yield


$

125,495



$

109,996



$

341,270



$

299,416


LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES
Supplemental Financial Schedules
(In thousands, except for Available Guest Nights,
Gross and Net Cruise cost Per Available Guest Night and guest metrics)
(unaudited)










Calculation of Gross and Net Cruise Cost


For the three months ended
September 30,



For the nine months ended
September 30,


(In thousands, except for Available Guest Nights, Gross and Net
Cruise Cost per Avail. Guest Night)


2025



2024



2025



2024


Cost of tours


$

63,800



$

59,202



$

187,092



$

177,306


Plus: Selling and marketing



23,483




19,536




66,639




52,606


Plus: General and administrative



23,682




19,089




65,758




57,628


Gross Cruise Cost



110,965




97,827




319,489




287,540


Less: Commissions



(5,304)




(5,212)




(15,349)




(13,791)


Less: Other tour expenses



(6,762)




(6,060)




(23,095)




(19,417)


Net Cruise Cost



98,899




86,555




281,045




254,332


Less: Fuel Expense



(6,224)




(5,460)




(17,755)




(19,895)


Net Cruise Cost Excluding Fuel



92,675




81,095




263,290




234,437


Non-GAAP Adjustments:

















Stock-based compensation



(5,325)




(2,352)




(14,186)




(7,185)


Transaction-related costs



(18)




(445)




(177)




(789)


Reorganization costs



(834)




-




(834)




(371)


Adjusted Net Cruise Cost Excluding Fuel


$

86,498



$

78,298



$

248,093



$

226,092


Adjusted Net Cruise Cost


$

92,722



$

83,758



$

265,848



$

245,987


Available Guest Nights



95,487




91,293




252,327




254,651


Gross Cruise Cost per Available Guest Night


$

1,162



$

1,072



$

1,266



$

1,129


Net Cruise Cost per Available Guest Night



1,036




948




1,114




999


Net Cruise Cost Excluding Fuel per Available Guest Night



971




888




1,043




921


Adjusted Net Cruise Cost Excluding Fuel per Available Guest Night



906




858




983




888


Adjusted Net Cruise Cost per Available Guest Night



971




917




1,054




966



Reconciliation of 2025 Adjusted EBITDA guidance:


(In millions)


Full Year 2025


Loss before income taxes


$

(29)




to



$

(19)


Depreciation and amortization



60




to




59


Interest expense, net



46




to




46


Stock-based compensation



19




to




17


Other



23




to




20


Adjusted EBITDA


$

119




to



$

123



A reconciliation of net income to Adjusted EBITDA guidance is not provided because the Company cannot estimate or predict with
reasonable certainty certain discrete tax items, which could significantly impact that financial measure.

Operational and Financial Metrics

Adjusted EBITDA is net income (loss) excluding depreciation and amortization, net interest expense, other income (expense), income tax (expense) benefit, (gain) loss on foreign currency, (gain) loss on transfer of assets, reorganization costs, and other supplemental adjustments. Other supplemental adjustments include certain non-operating items such as stock-based compensation, executive severance costs, debt refinancing costs, acquisition-related expenses and other non-recurring charges. We believe Adjusted EBITDA, when considered along with other performance measures, is a useful measure as it reflects certain operating drivers of the business, such as sales growth, operating costs, selling and administrative expense, and other operating income and expense. We believe Adjusted EBITDA helps provide a more complete understanding of the underlying operating results and trends and an enhanced overall understanding of our financial performance and prospects for the future. Adjusted EBITDA is not intended to be a measure of liquidity or cash flows from operations or a measure comparable to net income as it does not take into account certain requirements, such as unearned passenger revenues, capital expenditures and related depreciation, principal and interest payments, and tax payments. Our use of Adjusted EBITDA may not be comparable to other companies within the industry.

The following metrics apply to the Lindblad segment:

Adjusted Net Cruise Cost represents Net Cruise Cost adjusted for Non-GAAP other supplemental adjustments which include certain non-operating items such as stock-based compensation and acquisition-related expenses.

Available Guest Nights is a measurement of capacity available for sale and represents double occupancy per cabin (except single occupancy for a single capacity cabin) multiplied by the number of cruise days for the period. We also record the number of guest nights available on our limited land programs in this definition.

Gross Cruise Cost represents the sum of cost of tours plus selling and marketing expenses, and general and administrative expenses.

Gross Yield per Available Guest Night represents tour revenues divided by Available Guest Nights.

Guest Nights Sold represents the number of guests carried for the period multiplied by the number of nights sailed within the period.

Maximum Guests is a measure of capacity and represents the maximum number of guests in a period and is based on double occupancy per cabin (except single occupancy for a single capacity cabin).

Net Cruise Cost represents Gross Cruise Cost excluding commissions and certain other direct costs of guest ticket revenues and other tour revenues.

Net Cruise Cost Excluding Fuel represents Net Cruise Cost excluding fuel costs.

Net Yield represents tour revenues less commissions and direct costs of other tour revenues.

Net Yield per Available Guest Night represents Net Yield divided by Available Guest Nights.

Number of Guests represents the number of guests that travel with us in a period.

Occupancy is calculated by dividing Guest Nights Sold by Available Guest Nights.

Voyages represent the number of ship expeditions completed during the period.

SOURCE Lindblad Expeditions Holdings, Inc.

© 2025 PR Newswire
Werbehinweise: Die Billigung des Basisprospekts durch die BaFin ist nicht als ihre Befürwortung der angebotenen Wertpapiere zu verstehen. Wir empfehlen Interessenten und potenziellen Anlegern den Basisprospekt und die Endgültigen Bedingungen zu lesen, bevor sie eine Anlageentscheidung treffen, um sich möglichst umfassend zu informieren, insbesondere über die potenziellen Risiken und Chancen des Wertpapiers. Sie sind im Begriff, ein Produkt zu erwerben, das nicht einfach ist und schwer zu verstehen sein kann.