Upwork Inc.: Upwork Reports Fourth Quarter and Full Year 2025 Financial Results

Record full-year 2025 revenue of $787.8 million

Fourth-quarter revenue of $198.4 million and GAAP net income of $15.6 million

Fourth-quarter adjusted EBITDA of $52.9 million or 27% adjusted EBITDA margin

Full-year 2025 GAAP net income of $115.4 million and record adjusted EBITDA of $225.6 million or 29% adjusted EBITDA margin

PALO ALTO, Calif., Feb. 09, 2026 (GLOBE NEWSWIRE) -- Upwork Inc. (Nasdaq: UPWK), the world's human and AI-powered work marketplace, today announced its financial results for the fourth quarter and full year of 2025.

"2025 marked the year we rebuilt Upwork for the age of human-plus-AI collaboration, turning global change into a definitive tailwind, all while demonstrating strong financial performance," said Hayden Brown, president and CEO, Upwork Inc. "We enter 2026 as the leader of a new category, serving as the operational backbone for businesses navigating this new AI era of work. This is our most exciting chapter yet as we tackle the $1.3 trillion market opportunity for flexible digital knowledge work¹ and execute on our vision to build a generation-defining company."

"In 2025, we delivered on our commitments to return to GSV growth, achieving this goal two quarters earlier than planned, while also achieving record annual revenue and adjusted EBITDA margin," said Erica Gessert, CFO, Upwork Inc. "We expect 2026 to be a year of accelerating growth. Our diversified growth path across AI, SMB and Enterprise gives us confidence in our guidance of 4% to 6% GSV growth and 6% to 8% revenue growth for the year."

Fourth Quarter & Full Year 2025 Financial Highlights

• Revenue grew 4% year over year to $198.4 million in the fourth quarter of 2025
• Revenue grew 2% year over year to $787.8 million for full year 2025
• Active clients² were 785,000 as of December 31, 2025
• GSV per active client² was $5,129 in the fourth quarter of 2025, an increase of 7% year over year
• GAAP Net income was $15.6 million in the fourth quarter of 2025, compared to $147.2 million in the fourth quarter of 2024³
• GAAP Net income was $115.4 million in 2025, compared to $215.6 million in 2024³
• GAAP Diluted earnings per share was $0.12 in the fourth quarter of 2025, compared to $1.03 in the fourth quarter of 2024³
• GAAP Diluted earnings per share was $0.84 in 2025, compared to $1.52 in 2024³
• Adjusted EBITDA⁴ was $52.9 million in the fourth quarter of 2025, a 5% increase compared to $50.2 million in the fourth quarter of 2024⁵
• Adjusted EBITDA⁴ was $225.6 million in 2025, a 35% increase compared to $167.6 million in 2024⁵
• Cash provided by operating activities was $63.7 million in the fourth quarter of 2025, compared to $38.6 million in the fourth quarter of 2024
• Cash provided by operating activities was $248.3 million in 2025, compared to $153.6 million in 2024
• Free cash flow⁴ was $57.3 million in the fourth quarter of 2025, compared to $34.7 million in the fourth quarter of 2024
• Free cash flow⁴ was $223.1 million in 2025, compared to $139.1 million in 2024
• Share repurchase program returned $136 million to shareholders in 2025 with the purchase of 9.3 million shares, including the purchase of 2.0 million shares in the fourth quarter for $34 million. As of December 31, 2025, the company had $64 million in remaining authorization in its repurchase program.
  

_______________
¹ Estimated 2028 market size from Upwork Market Study, a commissioned third-party study that estimates the size of the flexible digital knowledge work market based on data from, among other sources, the Bureau of Labor Statistics, World Bank, and International Labour Organization (October 2025).
² See Key Definitions in our fourth quarter and full year 2025 earnings presentation.
³ GAAP net income and diluted earnings per share for the three and twelve months ended December 31, 2024, include a non-cash income tax benefit of $140.3 million related to the release of a valuation allowance on certain deferred tax assets.
⁴ An explanation of non-GAAP financial measures and reconciliations to their most directly comparable GAAP financial measures can be found in the "Non-GAAP Financial Measures" section and the subsequent tables at the end of this press release.
⁵ For each of the three and twelve months ended December 31, 2024, adjusted EBITDA does not include restructuring charges related to the restructuring plan that was announced on October 23, 2024, or the Restructuring Plan.

Fourth Quarter 2025 Operational Highlights

Building the World's Human and AI-Powered Work Marketplace

• Drove over $100 million in incremental GSV in 2025 through search and recommendation improvements, largely driven by AI.
• Introduced Uma AI-generated work summaries in Q4 2025, which boosted spend per client.
• Announced a partnership with OpenAI to offer AI training, certifications, and upskilling to global independent professionals on the Upwork Marketplace - the first of many upcoming partnerships that deepen Upwork's commitment to helping talent succeed in this new era of work.
  

Growing AI Work on the Marketplace

• GSV from AI-related work surpassed $300 million on an annualized basis in Q4 2025, up more than 50% from the prior year.
• GSV from AI Integration & Automation work grew more than 90% year over year in Q4 2025.
• GSV from Generative AI & Creative Production increased by 50% year over year in Q4 2025.
• Upwork's February 4th In-Demand Skills 2026 report found that demand for top AI-enabled skills more than doubled year-over-year in 2025, and that hiring for human expertise remains strong across work categories.

Winning Bigger with SMBs

• Q4 2025 GSV from Upwork Business Plus offering for SMBs increased 24% quarter over quarter.
• Q4 2025 Business Plus active clients grew 49% quarter over quarter.
• 38% of active clients on Business Plus in Q4 2025 were net-new customers to Upwork.
  

Unlocking the Enterprise Opportunity

• Continued team and platform integration work and finalized the go-to-market strategy for Lifted, Upwork's wholly owned subsidiary purpose-built to serve enterprise clients, which was launched in August 2025.
• Won two Lifted clients who are new to the Upwork family of companies.

Financial Guidance & Outlook
Upwork's guidance for revenue, adjusted EBITDA, diluted weighted-average shares outstanding, and non-GAAP diluted EPS for the first quarter of 2026 is:

• Revenue: $192 million to $197 million
• Adjusted EBITDA: $45 million to $47 million
• Diluted weighted-average shares outstanding: 136 million to 139 million
• Non-GAAP diluted EPS: $0.26 to $0.28

Upwork's guidance for revenue, adjusted EBITDA, diluted weighted-average shares outstanding, and non-GAAP diluted EPS for full year 2026 is:

• Revenue: $835 million to $850 million
• Adjusted EBITDA- $240 million to $250 million
• Diluted weighted-average shares outstanding: 137 million to 140 million
• Non-GAAP diluted EPS: $1.43 to $1.48
  

UPWORK INC. Key Financial and Operational Metrics (Unaudited)
	Three Months Ended December 31,											Twelve Months Ended December 31,
(In thousands, except percentages)		2025				2024			% Change				2025				2024			% Change
GSV(1)	-	1,020,332			-	992,776			3	-		-	4,028,386			-	4,008,107			1	-
Marketplace revenue(1)	-	171,358			-	163,655			5	-		-	682,883			-	662,108			3	-
Enterprise revenue(1)	-	27,051			-	27,828			(3)	-		-	104,901			-	107,217			(2)	-
Gross profit	-	154,738			-	148,842			4	-		-	613,032			-	595,231			3	-
Gross profit margin		78	-			78	-		26 bps				78	-			77	-		45 bps
Operating expenses	-	126,444			-	135,259			(7)	-		-	483,725			-	530,025			(9)	-
Net income	-	15,634			-	147,166			(89)	-		-	115,425			-	215,586			(46)	-
Adjusted EBITDA(2)	-	52,857			-	50,206			5	-		-	225,556			-	167,593			35	-
Profit margin		8	-			77	-		-6,898 bps				15	-			28	-		-1,337 bps
Adjusted EBITDA margin(2)		27	-			26	-		42 bps				29	-			22	-		685 bps
Cash provided by operating activities	-	63,701			-	38,582			65	-		-	248,259			-	153,563			62	-
Free cash flow(2)	-	57,273			-	34,717			65	-		-	223,120			-	139,119			60	-

	As of December 31,
(In thousands)	2025			2024			% Change
Active clients(1)	785			832			(6)%

⁽¹⁾ See Key Definitions in our fourth quarter and full year 2025 earnings presentation.

⁽²⁾ An explanation of non-GAAP financial measures and reconciliations to their most directly comparable GAAP financial measures can be found in the "Non-GAAP Financial Measures" section and the subsequent tables at the end of this press release.

Fourth Quarter and Full Year 2025 Financial Results Conference Call and Webcast
Upwork will host a conference call today at 2:00 p.m. Pacific Time/5:00 p.m. Eastern Time to discuss the company's fourth quarter and full year 2025 financial results. An audio webcast archive will be available following the live event for approximately one year at investors.upwork.com. Please visit the Upwork Investor Relations website at investors.upwork.com/financial-information/quarterly-results to view Upwork's fourth quarter and full year 2025 earnings presentation.

Disclosure Information
We use our Investor Relations website (investors.upwork.com), our Blog (upwork.com/blog), our X handle (twitter.com/Upwork), Hayden Brown's X handle (twitter.com/hydnbrwn) and LinkedIn profile (linkedin.com/in/haydenlbrown), and Erica Gessert's LinkedIn profile (linkedin.com/in/erica-gessert) as means of disseminating or providing notification of, among other things, news or announcements regarding our business or financial performance, investor events, press releases, and earnings releases, and as means of disclosing material nonpublic information and for complying with our disclosure obligations under Regulation FD.

About Upwork
Upwork Inc.'s (Nasdaq: UPWK) family of companies connects businesses with global, AI-enabled talent across every contingent work type including freelance, fractional, and payrolled. This portfolio includes the Upwork Marketplace, which connects businesses with on-demand access to highly skilled talent across the globe, and Lifted, which provides a purpose-built solution for enterprise organizations to source, contract, manage, and pay talent across the full spectrum of contingent work. From Fortune 100 enterprises to entrepreneurs, businesses rely on Upwork Inc. to find and hire expert talent, leverage AI-powered work solutions, and drive business transformation. With access to professionals spanning more than 10,000 skills across AI & machine learning, software development, sales & marketing, customer support, finance & accounting, and more, the Upwork family of companies enables businesses of all sizes to scale, innovate, and transform their workforces for the age of AI and beyond.

Since its founding, Upwork Inc. has facilitated more than $30 billion in total transactions and services as it fulfills its purpose to create opportunity in every era of work. Learn more about the Upwork Marketplace at upwork.com and follow on LinkedIn, Facebook, Instagram, TikTok, and X; and learn more about Lifted at go-lifted.com and follow on LinkedIn.

Contact:
Investor Relations
[e-mail]

Safe Harbor:

This press release of Upwork Inc. (together with its wholly owned subsidiaries, the "Company," "we," "us," or "our") contains "forward-looking" statements within the meaning of the federal securities laws. Forward-looking statements include all statements other than statements of historical fact, including any statements regarding our future operating results and financial position, including expected financial results for the first quarter and full year 2026, information or predictions concerning the future of our business or strategy, future market opportunity and market size, future products, features, or functionality, anticipated events and trends, potential growth or growth prospects, competitive position, technological and market trends, industry environment, the economy, our plans with respect to share repurchases, the expected impact and timing of strategic initiatives, including the launch of Lifted, our enterprise-focused subsidiary, and its acquisitions of Bubty B.V. ("Bubty") and Ascen Inc. ("Ascen"), and other future conditions.

We have based these forward-looking statements largely on our current expectations and projections as of the date hereof about future events and trends that we believe may affect our financial condition, results of operations, business strategy, short and long-term business operations and objectives, and financial needs. As such, they are subject to inherent uncertainties, known and unknown risks, and changes in circumstances that are difficult to predict and in many cases outside our control, and you should not place undue reliance on such forward-looking statements. Moreover, we operate in a very competitive and rapidly changing environment, and new risks emerge from time to time. We make no representation that the plans, intentions, expectations, or results disclosed in these forward-looking statements will be achieved or that future events and circumstances will occur, and actual results or events may differ materially and adversely from our expectations. The forward-looking statements are made as of the date hereof, and we do not undertake, and expressly disclaim, any obligation to update or revise any forward-looking statements, conform these statements to actual results, or make changes in our expectations, except as required by law. Additional information regarding the risks and uncertainties that could cause actual results to differ materially from our expectations is included under the caption "Risk Factors" in our Quarterly Report on Form 10-Q for the three months ended September 30, 2025, filed with the SEC on November 4, 2025, and in our other SEC filings, which are available on our Investor Relations website at investors.upwork.com and on the SEC's website at www.sec.gov. Additional information will also be set forth under the caption "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2025, when filed.

Upwork, Lifted, "Uma, Upwork's Mindful AI," and other registered or common law trade names, trademarks, or service marks of Upwork appearing in this press release are the property of Upwork. This press release may also contain additional trade names, trademarks, and service marks of other companies, including names and brands. All third-party trademarks are property of their respective owners, and any references to third-party trademarks are for identification purposes only and shall be considered nominative fair use under trademark law.

UPWORK INC. CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except for per share data) (Unaudited)
	Three Months Ended December 31,								Twelve Months Ended December 31,
		2025			2024					2025			2024
Revenue:
Marketplace	-	171,358			-	163,655			-	682,883			-	662,108
Enterprise		27,051				27,828				104,901				107,217
Total revenue		198,409				191,483				787,784				769,325
Cost of revenue		43,671				42,641				174,752				174,094
Gross profit		154,738				148,842				613,032				595,231
Operating expenses
Research and development		47,055				53,491				185,544				209,283
Sales and marketing		36,005				43,934				143,412				185,211
General and administrative		41,665				35,602				146,629				128,803
Provision for transaction losses		1,719				2,232				8,140				6,728
Total operating expenses		126,444				135,259				483,725				530,025
Income from operations		28,294				13,583				129,307				65,206
Other income, net		5,757				4,788				23,869				25,221
Income before income taxes		34,051				18,371				153,176				90,427
Income tax (provision) benefit		(18,417	-			128,795				(37,751	-			125,159
Net income	-	15,634			-	147,166			-	115,425			-	215,586
Net income per share:
Basic	-	0.12			-	1.10			-	0.87			-	1.61
Diluted	-	0.12			-	1.03			-	0.84			-	1.52
Weighted-average shares used to compute net income per share:
Basic		130,619				134,265				132,485				133,621
Diluted		139,414				143,098				140,660				143,152

UPWORK INC. CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)
	December 31, 2025				December 31, 2024
ASSETS
Current assets
Cash and cash equivalents	-	294,356			-	305,757
Marketable securities		378,425				316,344
Funds held in escrow, including funds in transit		180,752				195,736
Trade and client receivables, net		76,236				75,490
Prepaid expenses and other current assets		21,064				17,727
Total current assets		950,833				911,054
Property and equipment, net		44,421				30,056
Goodwill		149,192				121,064
Intangible assets, net		37,161				12,989
Operating lease asset		5,011				5,752
Deferred tax asset		111,495				128,779
Other assets, noncurrent		1,467				1,919
Total assets	-	1,299,580			-	1,211,613
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Accounts payable	-	7,858			-	6,128
Escrow funds payable		180,752				195,736
Debt, current		359,770				-
Accrued expenses and other current liabilities		94,023				59,300
Deferred revenue		7,765				7,269
Total current liabilities		650,168				268,433
Debt, noncurrent		-				357,928
Operating lease liability, noncurrent		9,707				9,567
Other liabilities, noncurrent		9,390				308
Total liabilities		669,265				636,236
Stockholders' equity
Common stock		13				14
Additional paid-in capital		592,599				653,575
Accumulated and other comprehensive income		754				264
Accumulated deficit		36,949				(78,476	-
Total stockholders' equity		630,315				575,377
Total liabilities and stockholders' equity	-	1,299,580			-	1,211,613

UPWORK INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited)
	Three Months Ended December 31,								Twelve Months Ended December 31,
		2025				2024				2025				2024
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	-	15,634			-	147,166			-	115,425			-	215,586
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for transaction losses		999				1,972				6,706				5,505
Depreciation and amortization		7,024				4,370				25,710				14,813
Amortization of debt issuance costs		461				461				1,842				1,842
Accretion of discount on purchases of marketable securities, net		(2,499	-			(1,480	-			(8,198	-			(11,911	-
Amortization of operating lease asset		177				409				741				2,837
Tides Foundation common stock warrant expense		187				187				750				750
Stock-based compensation expense		17,352				13,633				65,390				68,391
Deferred taxes		18,892				(129,258	-			18,493				(129,258	-
Changes in operating assets and liabilities:
Trade and client receivables		(1,630	-			(4,566	-			(3,284	-			(4,802	-
Prepaid expenses and other assets		(2,610	-			1,812				(2,570	-			(656	-
Operating lease liability		(412	-			(136	-			188				(4,351	-
Accounts payable		(656	-			428				(1,160	-			969
Accrued expenses and other liabilities		10,960				5,097				27,737				4,730
Deferred revenue		(178	-			(1,513	-			489				(10,882	-
Net cash provided by operating activities		63,701				38,582				248,259				153,563
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of marketable securities		(119,239	-			(127,818	-			(485,178	-			(362,322	-
Proceeds from maturities of marketable securities		117,711				121,623				420,436				486,892
Proceeds from sale of marketable securities		7,747				3,354				11,348				41,775
Acquisition of business, net of cash acquired		1,440				(14,333	-			(58,406	-			(14,333	-
Purchases of property and equipment		(455	-			(1,549	-			(5,790	-			(3,528	-
Internal-use software and platform development costs		(5,973	-			(2,316	-			(19,349	-			(10,916	-
Net cash provided by (used in) investing activities		1,231				(21,039	-			(136,939	-			137,568
CASH FLOWS FROM FINANCING ACTIVITIES:
Change in escrow funds payable, net		(29,756	-			(22,052	-			(6,731	-			9,956
Proceeds from exercises of stock options and common stock warrant		21				1,358				750				3,293
Proceeds from employee stock purchase plan		1,736				1,878				3,935				4,795
Repurchase of common stock		(34,036	-			-				(135,959	-			(100,000	-
Net cash (used in) financing activities		(62,035	-			(18,816	-			(138,005	-			(81,956	-
NET CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH		2,897				(1,273	-			(26,685	-			209,175
Cash, cash equivalents, and restricted cash-beginning of period		476,011				506,866				505,593				296,418
Cash, cash equivalents, and restricted cash-end of period	-	478,908			-	505,593			-	478,908			-	505,593

The following table reconciles cash, cash equivalents, and restricted cash as reported in the consolidated balance sheets to the total of the same amounts shown in the consolidated statements of cash flows as of the following (in thousands):

	December 31, 2025				December 31, 2024
Cash and cash equivalents	-	294,356			-	305,757
Restricted cash		3,800				4,100
Funds held in escrow, including funds in transit		180,752				195,736
Total cash, cash equivalents, and restricted cash as shown in the consolidated statement of cash flows	-	478,908			-	505,593

Non-GAAP Financial Measures

To supplement our consolidated financial statements, which are prepared in accordance with accounting principles generally accepted in the United States ("GAAP"), we present certain non-GAAP financial measures in this press release, including adjusted EBITDA, adjusted EBITDA margin, free cash flow, and non-GAAP diluted EPS.

We define adjusted EBITDA as net income adjusted for stock-based compensation expense; depreciation and amortization; other income (expense), net, which includes interest expense; income tax benefit (provision); and, if applicable, certain other gains, losses, benefits, or charges that are non-cash or are significant and the result of isolated events or transactions that have not occurred frequently in the past and are not expected to occur regularly in the future. We define free cash flow as cash provided by operations less purchases of property, plant and equipment and cash outflows from internally developed software.

We use non-GAAP financial measures in conjunction with financial measures prepared in accordance with GAAP for planning purposes, including the preparation of our annual operating budget, as a measure of our core operating results and the effectiveness of our business strategy, and in evaluating our financial performance. These non-GAAP financial measures provide consistency and comparability with past financial performance, facilitate period-to-period comparisons of our core operating results, and also facilitate comparisons with other peer companies, many of which use similar non-GAAP financial measures to supplement their GAAP results. In addition, adjusted EBITDA is widely used by investors and securities analysts to measure a company's operating performance without regard to certain items that can vary substantially from company to company, and free cash flow allows investors to evaluate the cash generated from our underlying operations across periods.

Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as analytical tools, and investors should not consider them in isolation or as a substitute for the most directly comparable financial measures prepared in accordance with GAAP. In particular, (1) adjusted EBITDA excludes stock-based compensation expense, which has recently been, and will continue to be for the foreseeable future, a significant recurring expense for our business and an important part of our compensation strategy, (2) although depreciation and amortization expense are non-cash charges, the assets subject to depreciation and amortization may have to be replaced in the future, and adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements, and (3) adjusted EBITDA does not reflect: (a) changes in, or cash requirements for, our working capital needs; (b) interest expense, or the cash requirements necessary to service interest or principal payments on our debt, which reduces cash available to us; (c) tax payments that may represent a reduction in cash available to us; or (d) material acquisition-related deal costs. In addition, the non-GAAP financial measures we use may be different from non-GAAP financial measures used by other companies, including companies in our industry, limiting their usefulness for comparison purposes. We compensate for these limitations by providing specific information regarding the GAAP items excluded from the non-GAAP financial measures that we present. Reconciliations of the non-GAAP financial measures presented in this press release to their most directly comparable GAAP financial measures have been provided below, and investors are encouraged to review the reconciliations and not rely on any single financial measure to evaluate our business.

We have not reconciled our adjusted EBITDA guidance to GAAP net income or non-GAAP diluted EPS guidance to GAAP diluted EPS because certain items that impact GAAP net income and GAAP diluted EPS are uncertain or out of our control and cannot be reasonably predicted. In particular, stock-based compensation expense is impacted by the future fair market value of our common stock and other factors, all of which are difficult to predict, subject to frequent change, or not within our control. The actual amount of these expenses during the first quarter of 2026 and fiscal year 2026 will have a significant impact on our future GAAP financial results. Accordingly, a reconciliation of adjusted EBITDA guidance to GAAP net income and non-GAAP diluted EPS guidance to GAAP diluted EPS is not available without unreasonable effort.

UPWORK INC. RECONCILIATION OF GAAP TO NON-GAAP RESULTS (In thousands, except for percentages and share data) (Unaudited)
	Three Months Ended December 31,								Twelve Months Ended December 31,
		2025				2024				2025				2024
Net income	-	15,634			-	147,166			-	115,425			-	215,586
Add back (deduct):
Stock-based compensation expense		17,352				13,633				65,390				68,391
Depreciation and amortization		7,024				4,370				25,710				14,813
Other income, net		(5,757	-			(4,788	-			(23,869	-			(25,221	-
Income tax provision (benefit)(1)		18,417				(128,795	-			37,751				(125,159	-
Other(2)(3)(4)		187				18,620				5,149				19,183
Adjusted EBITDA	-	52,857			-	50,206			-	225,556			-	167,593
Profit margin		8	-			77	-			15	-			28	-
Adjusted EBITDA margin		27	-			26	-			29	-			22	-
Cost of revenue, GAAP	-	43,671			-	42,641			-	174,752			-	174,094
Stock-based compensation expense		(180	-			(262	-			(760	-			(1,586	-
Other(2)		-				(317	-			-				(317	-
Cost of revenue, Non-GAAP		43,491				42,062				173,992				172,191
As a percentage of total revenue, GAAP		22	-			22	-			22	-			23	-
As a percentage of total revenue, Non-GAAP		22	-			22	-			22	-			22	-
Gross profit, GAAP	-	154,738			-	148,842			-	613,032			-	595,231
Stock-based compensation expense		180				262				760				1,586
Other(2)		-				317				-				317
Gross profit, Non-GAAP		154,918				149,421				613,792				597,134
Gross margin, GAAP		78	-			78	-			78	-			77	-
Gross margin, Non-GAAP		78	-			78	-			78	-			78	-
Research and development, GAAP	-	47,055			-	53,491			-	185,544			-	209,283
Stock-based compensation expense		(5,495	-			(6,394	-			(23,023	-			(29,923	-
Intangible amortization		(2,495	-			(704	-			(8,192	-			(1,900	-
Other(2)		-				(7,872	-			-				(7,872	-
Research and development, Non-GAAP		39,065				38,521				154,329				169,588
As a percentage of total revenue, GAAP		24	-			28	-			24	-			27	-
As a percentage of total revenue, Non-GAAP		20	-			20	-			20	-			22	-
Sales and marketing, GAAP	-	36,005			-	43,934			-	143,412			-	185,211
Stock-based compensation expense		(1,557	-			(2,116	-			(6,347	-			(11,670	-
Intangible amortization		-				(167	-			(1,236	-			(167	-
Other(2)		-				(7,007	-			-				(7,007	-
Sales and marketing, Non-GAAP		34,448				34,645				135,829				166,368
As a percentage of total revenue, GAAP		18	-			23	-			18	-			24	-
As a percentage of total revenue, Non-GAAP		17	-			18	-			17	-			22	-
General and administrative, GAAP	-	41,665			-	35,602			-	146,629			-	128,803
Stock-based compensation expense		(10,120	-			(4,861	-			(35,260	-			(25,212	-
Other(2)(3)(4)		(188	-			(3,424	-			(5,149	-			(3,987	-
General and administrative, Non-GAAP		31,357				27,317				106,220				99,604
As a percentage of total revenue, GAAP		21	-			19	-			19	-			17	-
As a percentage of total revenue, Non-GAAP		16	-			14	-			13	-			13	-
Total operating expenses, GAAP	-	126,444			-	135,259			-	483,725			-	530,025
Stock-based compensation expense		(17,172	-			(13,371	-			(64,630	-			(66,805	-
Intangible amortization		(2,495	-			(871	-			(9,428	-			(2,066	-
Other(2)(3)(4)		(188	-			(18,303	-			(5,149	-			(18,866	-
Total operating expenses, Non-GAAP		106,589				102,714				404,518				442,288
As a percentage of total revenue, GAAP		64	-			71	-			61	-			69	-
As a percentage of total revenue, Non-GAAP		54	-			54	-			51	-			57	-
Income from operations, GAAP	-	28,294			-	13,583			-	129,307			-	65,206
Stock-based compensation expense		17,352				13,633				65,390				68,391
Intangible amortization		2,495				871				9,428				2,066
Other(2)(3)(4)		188				18,881				5,149				19,444
Income from operations, Non-GAAP		48,329				46,968				209,274				155,107
Net income, GAAP	-	15,634			-	147,166			-	115,425			-	215,586
Stock-based compensation expense		17,352				13,633				65,390				68,391
Intangible amortization		2,495				871				9,428				2,066
Release of valuation allowance on deferred tax assets		-				(140,339	-			-				(140,339	-
Tax effect of non-GAAP adjustments		14,294				2,149				682				(18,000	-
Other(2)(3)(4)		188				18,881				5,149				19,444
Net income, Non-GAAP		49,963				42,361				196,074				147,148
Weighted-average shares outstanding used in computing earnings per share, GAAP
Basic (in millions)		130.6				134.3				132.5				133.6
Diluted (in millions)		139.4				143.1				140.7				143.2
Basic earnings per share, GAAP	-	0.12			-	1.10			-	0.87			-	1.61
Diluted earnings per share, GAAP	-	0.12			-	1.03			-	0.84			-	1.52
Weighted-average shares outstanding used in computing earnings per share, Non-GAAP
Basic (in millions)		130.6				134.3				132.5				133.6
Diluted (in millions)		139.4				143.1				140.7				143.2
Basic earnings (loss) per share, Non-GAAP	-	0.38			-	0.32			-	1.48			-	1.10
Diluted earnings (loss) per share, Non-GAAP	-	0.36			-	0.30			-	1.41			-	1.04

⁽¹⁾ During each of the three and twelve months ended December 31, 2024, we recognized a non-cash tax benefit of $140.3 million from the release of a valuation allowance on certain deferred tax assets.

⁽²⁾ During each of the three and twelve months ended December 31, 2024, we incurred $19.2 million in costs related to the execution of the Restructuring Plan. Of this amount, $18.4 million is included in Other, while the remaining amount is allocated between stock-based compensation expense and Other income, net.

⁽³⁾ During each of the three and twelve months ended December 31, 2025 and 2024, we incurred $0.2 million and $0.8 million, respectively, of expense related to the warrant to purchase 500,000 shares of our common stock at an exercise price of $0.01 per share issued to the Tides Foundation in 2018 (the "Tides Foundation Warrant").

⁽⁴⁾ During the twelve months ended December 31, 2025, we incurred acquisition-related costs of $4.4 million in connection with our business combinations. These costs primarily consist of legal, accounting, and other professional fees, and are recorded in general and administrative expenses in the condensed consolidated statements of operations. Beginning in the second quarter of 2025, we included acquisition-related costs as an add-back to net income in the reconciliation to adjusted EBITDA. Acquisition-related costs incurred in prior periods were deemed immaterial and therefore not included as an add-back to adjusted EBITDA.

UPWORK INC. RECONCILIATION OF CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW (In thousands) (Unaudited)
		Three Months Ended December 31,								Twelve Months Ended December 31,
			2025				2024				2025				2024
Cash provided by operating activities		-	63,701			-	38,582			-	248,259			-	153,563
Less: purchases of property, plant & equipment and cash outflows from internally developed software			(6,428	-			(3,865	-			(25,139	-			(14,444	-
Free cash flow		-	57,273			-	34,717			-	223,120			-	139,119

UPWORK INC. RECONCILIATION OF GAAP NET INCOME TO ADJUSTED EBITDA (In thousands) (Unaudited)
		December 31, 2025				September 30, 2025				June 30, 2025				March 31, 2025				December 31, 2024				September 30, 2024				June 30, 2024				March 31, 2024
Net Income		-	15,634			-	29,335			-	32,726			-	37,730			-	147,166			-	27,758			-	22,220			-	18,442
Add back (deduct):
Stock-based compensation expense			17,352				19,789				15,977				12,272				13,633				18,578				19,238				16,942
Depreciation and amortization			7,024				7,946				5,879				4,861				4,370				3,668				3,629				3,146
Other income, net			(5,757	-			(5,917	-			(5,878	-			(6,317	-			(4,788	-			(8,091	-			(5,620	-			(6,722	-
Income tax provision (benefit)(1)			18,417				6,340				5,717				7,277				(128,795	-			1,126				1,181				1,329
Other(2)(3)(4)			187				2,134				2,640				188				18,620				188				187				188
Adjusted EBITDA		-	52,857			-	59,627			-	57,061			-	56,011			-	50,206			-	43,227			-	40,835			-	33,325
Profit margin			8	-			15	-			17	-			20	-			77	-			14	-			12	-			10	-
Adjusted EBITDA margin			27	-			30	-			29	-			29	-			26	-			22	-			21	-			17	-

⁽¹⁾ During three months ended December 31, 2024, we recognized a non-cash tax benefit of $140.3 million from the release of a valuation allowance on certain deferred tax assets.

⁽²⁾ During the three months ended December 31, 2024, we incurred $19.2 million in costs related to the execution of the Restructuring Plan. Of this amount, $18.4 million is included in Other, while the remaining amount is allocated between stock-based compensation expense and Other income, net.

⁽³⁾ For all periods presented, we incurred $0.2 million related to our Tides Foundation Warrant.

⁽⁴⁾ During the three months ended June 30, 2025 and September 30, 2025, we incurred $2.5 million and $1.9 million acquisition-related costs in connection with our business combinations of Ascen and Bubty.