DJ Results for the Year Ended 31 December 2025
Irish Residential Properties REIT plc (IRES)
Results for the Year Ended 31 December 2025
19-Feb-2026 / 07:00 GMT/BST
=----------------------------------------------------------------------------------------------------------------------
19 February 2026
I-RES FY 2025 Results
Irish Residential Properties REIT plc
RESULTS FOR THE YEAR ENDED 31 DECEMBER 2025
Continued Strong Operational Delivery Drives Earnings Growth and Value Creation
Key Highlights
Irish Residential Properties REIT plc ("I-RES" or the "Company"), the leading provider of rental homes in Ireland,
today issues its preliminary results for the twelve-month period from 1 January 2025 to 31 December 2025.
-- Adjusted Earnings (excluding fair value movements) growth of 7.4% to EUR32.8 million in 2025 (2024: EUR30.5 million),
reflecting the ongoing success of the asset recycling programme in generating sales premia significantly ahead of
book values.
-- Adjusted EPRA Earnings growth of 1.5% for the year. 2.3% growth in adjusted EPRA EPS to 5.6 cent, notwithstanding
the sale of approximately 3% of units in the portfolio over the last 18 months.
-- Net Rental Income ("NRI") margin increase of 120 bps in 2025 with a margin of 78.0% (2024: 76.8%) due to our
continued focus on operational efficiency and successful implementation of cost management and recovery
initiatives.
-- IFRS NAV per share of 131.7 cent, grew by 4.4% (2024: 126.2 cent).
-- Net LTV reduction to 43.6% (2024: 44.4%).
-- Successful debt refinancing in H1, new facilities in place for 5 years with the option of two one-year extensions.
Successfully converted to sustainability linked loan in H2.
-- Total Accounting Return ("TAR") of 8.1% in 2025 (2024: Negative 1.0%).
-- Return of surplus capital to shareholders by way of an accretive share buyback of EUR5 million in H1.
-- New rental regulation which will take effect from 1st March 2026, along with other measures implemented by
government have strengthened the outlook for the market and for the business.
-- The business has continued to execute on its asset recycling programme, disposing of 41 units in the period for a
gain of EUR3.4 million versus book value. Proceeds will be directed towards enhancing shareholder value through our
capital allocation framework. This framework includes exploring opportunities to grow our portfolio through the
acquisition of new, high quality assets to replace the units we have sold. Given the positive market dynamics, the
Company's pipeline of opportunities is strong.
Eddie Byrne, I-RES' Chief Executive Officer, said:
"I'm pleased to report that 2025 marked a major step forward in I-RES' operational and financial performance,
delivering strong margin expansion and meaningful earnings growth against the backdrop of our sales programme. We
advanced our strategic priorities at pace, leveraging our operational platform to drive significant efficiency gains
and achieving asset disposals at more than a 25% premium to book value. Throughout the year, we remained disciplined in
our capital allocation decisions, executing on a share buyback programme, with our focus firmly on creating shareholder
value and managing LTV. We are now actively pursuing re-investment opportunities to enhance the portfolio by investing
in higher quality and higher yielding assets. With an improving regulatory backdrop and market conditions, we enter
2026 with strong momentum and clear confidence in our ability to build on this progress. Importantly, we continue to
play a vital role in addressing Ireland's housing needs through the provision of high-quality, in-demand rental
accommodation, supported by a market-leading service offering for our residents."
Financial and Operational Highlights
-- Achieved incremental earnings growth of 1.5% for the year with adjusted EPRA earnings of EUR29.4 million (2024: EUR28.9
million) and 2.3% growth in adjusted EPRA EPS to 5.6 cent (2024: 5.5 cent). This growth in earnings was achieved
despite the sale of approximately 3% of units in the portfolio over the past 18 months, through our asset recycling
programme. Adjusted Earnings (excluding fair value movements) grew by 7.4% to EUR32.8 million in 2025 (2024: EUR30.5
million) and reflects the success of our ongoing asset recycling programme in generating sales premia significantly
ahead of book values.
-- As a result of the disposals and a low Harmonised Index of Consumer Prices ("HICP") rate in H1, limiting our
ability to raise rents, revenue increased modestly by 0.2% in 2025 to EUR85.5 million (2024: EUR85.3 million).
-- Through continued focus on portfolio optimisation, Average Monthly Rent ("AMR") increased by 2.1% to EUR1,852 (2024:
EUR1,814) aided by our asset recycling, retrofit programme and focused management of renewals.
-- The portfolio continues to be effectively fully occupied at 99.5% (31 December 2024: 99.4%) which reflects both our
highly effective operating platform and the continued strong underlying demand for high quality rental properties
in Dublin.
-- Achieved a significant NRI margin increase of 120 bps year on year, with a 2025 margin of 78.0% (2024: 76.8%). NRI
for the period of EUR66.7 million increased by 1.9% versus 2024. This strong performance reflects the intense focus
on costs and successful implementation of cost management and recovery initiatives over the last year building on
the momentum achieved in H2 2024. We will continue to focus on driving efficiencies in order to sustain the
increases achieved.
-- EPRA Earnings of EUR29.4 million grew by 15.1% vs the prior year of EUR25.5 million due to the elimination of
non-recurring costs in 2025 and improved NRI margin.
-- Profit before tax of EUR49.7 million versus a loss of EUR6.7 million in 2024 driven by the fair value movement of our
assets underpinned by the improved operational performance of the assets and stabilised valuation yields in 2025.
-- Successful refinancing of the Revolving Credit Facility ("RCF") in H1 ensures financial position remains robust,
with the new facilities in place for 5 years with two one-year extension options. The current weighted average cost
of interest across the Group's facilities for 2025 is approximately 3.71%, broadly in line with the Group's
weighted average financing costs in 2024 (3.79%). In line with our ongoing ESG commitment, we successfully
converted the RCF into a Sustainability Linked Loan ("SLL") in November 2025 which ties our financing costs to
Sustainability Performance Indicators.
-- The Company completed the disposal of 41 units in 2025 as part of the previously announced asset recycling
programme of 315 units, achieving sales premia in excess of 25% above book value. This takes the total number of
units disposed of to date under the programme to 82 marking continued good progress against the overall target.
Disposals completed during the year generated total gross proceeds of EUR16.1 million and a EUR3.4 million gain versus
book value. As at 31 December 2025, the Company had a further 21 units held for sale which we expect to complete in
the coming months.
Balance Sheet and Capital Allocation
-- As at 31 December 2025, I-RES' portfolio had a total value of EUR1,247 million (31 December 2024: EUR1,232 million)
including assets held for sale. This represents a 1.2% increase in the year. Strong organic growth in the
performance of the assets has delivered valuation increases offset by the disposal of 41 units as part of our
ongoing asset recycling programme. Yields remained broadly flat in the period with EPRA Net Initial Yield of 5.2%
at 31 December 2025 (31 December 2024: 5.1%). We have seen a continuation of yield stability in 2025 with valuers'
prime residential yields remaining at 4.75%.
-- We continue to reinvest in our portfolio of assets, to ensure we maintain our exceptional levels of occupancy and
tenant demand, whilst also future proofing our assets. We expect the change in rental regulation, now approved by
government to have a positive impact on valuations over time. The Group's portfolio is currently estimated to be
20% under-rented versus market rates. This embeds significant long-term revenue upside in the business without the
requirement for a significant increase in investment in our assets given our ongoing capex programme.
-- Net LTV at 31 December 2025 stood at 43.6%, reduced from 44.4% at 31 December 2024. Our leverage level remains well
below the 50% maximum allowed by the Irish REIT regime and the Group's debt financial leverage ratio covenant. The
decrease can be attributed to the increased property valuations and ongoing asset recycling programme offset by the
successful completion of the share buyback programme and the upfront transaction costs associated with the
refinancing.
-- The Company executed a share buyback of EUR5 million in 2025, with approximately 5.1 million shares purchased at an
average price per share of 97.3 cents.
-- Achieved a Total Accounting Return of 8.1% versus 2024 of negative 1.0%. The primary drivers for this performance
are the strong recurring dividend paid, the organic growth in our asset portfolio and the gain on disposals.
-- Proceeds from the asset recycling programme will be deployed towards continuing to actively manage LTV within the
target range of 40% to 45%. Thereafter we will prioritise excess capital towards enhancing shareholder value
through our capital allocation framework.
-- The Board intends to declare a dividend of 2.53 cents per share, in line with the requirements of Irish REIT
legislation and representing the Company's dividend policy of paying out 85% of property income from the property
rental business. This brings the full year dividend to 4.89 cents and represents a 19.9% increase on the 2024
(MORE TO FOLLOW) Dow Jones Newswires
February 19, 2026 02:00 ET (07:00 GMT)
DJ Results for the Year Ended 31 December 2025 -2-
dividend of 4.08 cents per share.
Outlook
-- The Company will continue to focus on delivering against its strategic priorities to maximise shareholder value by
growing revenue and managing costs, with a strong focus on optimising the operational performance of the business.
Backed by a highly efficient and scalable internalised platform, set against the backdrop of positive regulatory
change and improving market conditions, the Company is exceptionally well positioned to take advantage of tailwinds
to drive earnings growth and enhanced shareholder value.
-- The Company remains committed to a disciplined capital allocation strategy, prioritising robust balance sheet
management, delivering consistent shareholder returns through its ordinary dividend, whilst pursuing long-term
value creation by re-investing sales proceeds in strategically located assets that enhance shareholder value or
continuing to return capital to shareholders.
-- In line with this capital allocation strategy and against a backdrop of improving valuations, the successful asset
recycling programme has given I-RES the flexibility to pursue, in the first instance, recycling the sales proceeds
into portfolio enhancing opportunities whilst continuing to manage LTV.
-- The Company has welcomed the Government's proactive approach towards reviving housing construction. The new rental
regulation measures taking effect on 1 March 2026 will have a positive impact on both the market and the Company.
We have already begun to see an increase in market activity and an increase in development activity. I-RES sees
itself playing an important role in the delivery of new high-quality rental accommodation in Ireland in the coming
years.
Financial Highlights
For the year ended 31 December 2025 31 December 2024 %
Revenue from Investment Properties (EUR millions) 85.5 85.3 0.2%
Net Rental Income (EUR millions) 66.7 65.5 1.9%
Net Rental Income Margin % 78.0% 76.8%
Adjusted EBITDA (EUR millions) (1) 54.6 53.2 2.5%
Financing costs (EUR millions) (24.3) (23.4) (4.0%)
Adjusted EPRA Earnings (EUR millions)(1) 29.4 28.9 1.5%
Deduct: Non-recurring costs (EUR millions) - (3.4)
EPRA Earnings (EUR millions)(1) 29.4 25.5 15.1%
Adjusted EPRA Earnings (EUR millions)(1) 29.4 28.9 1.5%
Add: Gain on disposal of investment property (EUR millions) 3.4 1.6
Adjusted Earnings (excluding fair value movements) (1) 32.8 30.5 7.4%
Increase/(Decrease) in fair value revaluation of investment
properties
17.0 (33.7)
(EUR millions)
Profit/(Loss) before tax (EUR millions) 49.7 (6.7)
Basic EPS (cents) 9.5 (1.3)
EPRA EPS (cents) (1) 5.6 4.8 16.0%
Adjusted EPRA EPS (cents)(1) 5.6 5.5 2.3%
Interim Dividend per share (cents) 2.36 1.88
Proposed Dividend per share (cents) 2.53 2.20
Proposed Full Year Dividend (cents) 4.89 4.08 19.9%
Portfolio Performance
Total Number of Residential Units 3,627 3,668 (1.1%)
Overall Portfolio Occupancy Rate(1) 99.5% 99.4%
Overall Portfolio Average Monthly Rent (EUR)(1) 1,852 1,814 2.1%
As at 31 December 2025 31 December 2024 %
Assets and Funding
Total Property Value (EUR millions) 1,246.9 1,232.2 1.2%
Net Asset Value (EUR millions) 690.5 668.2 3.3%
IFRS Basic NAV per share (cents) 131.7 126.2 4.4%
Group Net LTV 43.6% 44.4%
Gross Yield at Fair Value(1) 7.0% 7.0%
EPRA Net Initial Yield(1) 5.2% 5.1%
Total Accounting Return 8.1% (1.0%)
Other
Market Capitalisation (EUR millions) 493.0 481.9
Total Number of Shares Outstanding 524,442,218 529,578,946
Weighted Average Number of Shares - Basic 525,604,518 529,578,946
(1) For definitions, method of calculation and other details, refer to the Business Review and Glossary.
For further information please contact:
Investor Relations:
Eddie Byrne, Chief Executive Officer Tel: +353 (1) 5570974
Email: investors@iresreit.ie
Media enquiries:
Cathal Barry, Drury Tel: +353 (0) 87 227 9281
Gavin McLoughlin, Drury Tel: +353 (0) 86 035 3749
email: iresreit@drury.ie
Results Presentation: webcast and conference call details:
I-RES will host a live audio webcast and conference call of the results presentation this morning at 09:00am BST. Access details are listed below:
Ireland (Local): +353 1 691 7842 United-States (Local): +1 646 233 4753 Ireland (Toll-Free): +353 1800 816 490 United-States (Toll-Free): +1 855 979 6654 United Kingdom (Local): +44 20 3936 2999 Canada (Local): +1 613 699 6539 United Kingdom (Toll-Free): +44 808 189 0158 Canada (Toll-Free): +1 833 294 2546
Global Dial-In Numbers
Participant access Code: 527787
To listen to the investor conference call using the Live Webcast Facility, please register at: Webcast Link
This report and a copy of the presentation slides will also be available to download on the investor relations section of the I-RES website at 07:00am BST: https://www.iresreit.ie/investors.
About Irish Residential Properties REIT plc
(MORE TO FOLLOW) Dow Jones Newswires
February 19, 2026 02:00 ET (07:00 GMT)
DJ Results for the Year Ended 31 December 2025 -3-
Irish Residential Properties REIT plc ("I-RES") is a Real Estate Investment Trust providing quality professionally managed homes in sustainable communities in Ireland. I-RES aims to be the provider of choice for the Irish living sector, known for excellent service and for operating responsibly, minimising its environmental impact and maximising its contribution to the community. The Company's shares are listed on Euronext Dublin. Further information at www.iresreit.ie.
Forward-Looking Statements
This Report includes statements that are, or may be deemed to be, forward-looking statements. These forward-looking statements can be identified by the use of forward-looking terminology, including the terms "may", "will", "should", "expect", "anticipate", "project", "estimate", "intend", "continue", "maintain", "forecast", "potential", "target" or "believe", or, in each case, their negative or other comparable terminology, or by discussions of strategy, plans, objectives, trends, goals, projections, future events or intentions. Such forward-looking statements are based on the beliefs of management as well as assumptions made and information currently available to the Company. Forward-looking statements speak only as of the date of this report and save as required by law, the Irish Takeover Rules, the Euronext Dublin Listing Rules and/or by the rules of any other securities regulatory authority, the Company expressly disclaims any obligation or undertaking to release any update of, or revisions to, any forward-looking statements or risk factors in this report, including any changes in its expectations, new information, or any changes in events, conditions or circumstances on which these forward-looking statements are based. Due to various risks and uncertainties, actual events or results or actual performance of the Company may differ materially from those reflected or contemplated in such forward-looking statements. No representation or warranty is made as to the achievement or reasonableness of and no reliance should be placed on, such forward-looking statements. There is no guarantee that the Company will generate a particular rate of return.
Business Review
Internalised Operating Platform Drives Strong Operational Performance
The Company delivered a strong financial and operational performance in 2025, making progress against strategic objectives and delivering improvements across numerous key performance indicators. Our high-quality portfolio of modern and sustainable properties remained effectively fully occupied at 31 December 2025 at 99.5% (2024: 99.4%), reflecting the consistent efficiency of our property management operations, the mid-market positioning of our assets and the continued strength of demand in the Irish Private Rental Sector ("PRS") market.
Organic rental increases in Ireland under the existing rental regulations are limited to the lower of 2% or the Harmonised Index of Consumer Prices ("HICP). Rent increases were impacted by the low rate of HICP inflation in the first half of 2025 and as a result of this, combined with the disposal of 41 units completed as part of our ongoing asset recycling plan, reported revenue increased by 0.2% in the period to EUR85.5 million. During the year, 14% of the portfolio units turned over, in line with last year despite the fact that a number of units where leases ended were not turned over as they were disposed of through the asset recycling programme.
Net Rental Income ("NRI") increased by 1.9% in 2025 despite the sale of c. 3% of the portfolio in the last 18 months as a result of NRI margin growth of 120bps in 2025 to 78.0% (2024: 76.8%). As highlighted by incremental margin improvements, we are making strong progress implementing income generating and cost management and recovery initiatives to improve the profitability of our real estate portfolio. This includes a sustained focus on cash collections, savings achieved from management of Owner's Management Companies ("OMCs") and associated costs, contract negotiations and certain cost recoveries on new leases. We continue to review operations for cost efficiencies and revenue opportunities.
Adjusted G&A expenses include costs such as employees' salaries, director fees, professional fees for audit, legal and advisory services, depository fees, property valuation fees, insurance costs and other general and administrative expenses, and excludes non-recurring costs. Despite inflationary pressures in some of these cost items, we have managed to achieve a moderate decrease of 1.8% in Adjusted G&A expenses to EUR11.7m (2024: EUR11.9m) through focused cost control and partly due to additional costs related to CEO and Chair recruitment costs expensed in 2024.
In March 2025 the Company successfully refinanced its existing Revolving Credit Facility ("RCF"). The new facilities comprise an RCF of EUR500 million and an Accordion Facility of EUR200 million which adds an additional element of flexibility to the Company's debt facilities. The facilities have a five-year term expiring in March 2030 with the option of two one-year extensions. Hedging instruments in the amount of EUR275 million have been put in place until maturity, maintaining the Company's overall level of fixed rate debt at c. 85% of drawn facilities. Following this refinancing, the current weighted average cost of interest across the Group's facilities is 3.71% in 2025, broadly in line with the Group's weighted average financing costs in 2024 of 3.79%. Financing costs in 2025 were slightly ahead of 2024 at EUR24.3 million due to costs incurred for the acceleration of the deferred loan costs associated with the refinancing of the RCF at c. EUR0.6 million and the termination of the interest rate swaps associated with the previous RCF.
In November 2025 the Company converted its EUR500 million RCF, signed in March 2025, into a Sustainability Linked Loan ("SLL") that aligns with the Loan Market Association's March 2025 principles for sustainable finance. The SLL ties financing costs to independently verified Sustainability Performance Indicators. This structure supports I-RES' sustainability strategy. The RCF was arranged with four lenders: The Governor and the Company of the Bank of Ireland, Allied Irish Banks P.L.C. (Sustainability Coordinator), ABN AMRO Bank N.V. and Barclays Bank Ireland PLC.
The Company delivered growth of 1.5% in Adjusted EPRA earnings at EUR29.4 million (2024: EUR28.9 million) and 2.3% in Adjusted EPRA EPS (2024: 1.4%) driven by the increase in NRI margin and the share buyback programme executed during the period.
In 2025, the Company has completed the disposal of 41 units in total as part of the overall disposal target of 315 units, with an additional 21 units held for sale at year end which we expect to close in the coming months. The sales are achieving premia in excess of 25%, and gross proceeds in 2025 were EUR16.1 million. This takes the total number of units disposed under the programme to 82. In addition, a bulk sale of 25 units was completed in H2 2024 taking total gross proceeds for the sale of 107 units to EUR34.9 million across 2024-2025. As a result of these disposals in 2025 Adjusted Earnings (excluding fair value movements) increased 7.4% from EUR30.5 million to EUR32.8 million.
The Company continues to actively dispose of the identified units and given the strong sales premia achieved in 2025, expect that the disposal premia in 2026 will continue at a c. 25% premium.
I-RES recognises its investment properties at fair value at each reporting period, with any unrealised gain or loss on re-measurement recognised in the profit or loss account. In the period, the fair value gain recorded on investment properties was EUR17.0 million (2024: loss of EUR33.7 million), reflecting the stabilisation of yields across the wider Irish residential market and positive organic growth. We are encouraged by the continued yield stabilisation witnessed in the market for the last twelve months after two years of expansion. Our Gross Yield was 7.0% at period end, well in excess of our weighted average cost of interest of 3.71% whilst EPRA Net Initial Yield remained broadly flat at 5.2% (2024: 5.1%).
The Irish Government has approved a suite of new rental regulations, which include the ability to reset the rent of a particular unit when a tenant vacates and a new lease is put in place from 1 March 2026. As a result of this change and the expected increase in the income profile of our properties as we capture the 20% embedded reversion, we expect there to be a positive impact on valuations, assuming no market yields movement over time. The new legislation is expected to be passed by the Oireachtas shortly, in advance of 1 March 2026.
Yields
As at 31 December 2025 31 December 2024 Gross Yield at Fair Value 7.0% 7.0% EPRA Net Initial Yield 5.2% 5.1%
Our average monthly rent increased to EUR1,852 from EUR1,814 at 31 December 2024 representing an increase of 2.1% reflecting our continued focus on asset management and selective disposal of underperforming and lower quality assets. Despite this our portfolio is currently estimated to be 20% below market rent. Occupancy of 99.5% (FY 2024: 99.4%) reflects an effective full occupancy rate which is supported by our mid-market residential sector positioning and continues to highlight the supply/demand imbalance in the market.
(MORE TO FOLLOW) Dow Jones Newswires
February 19, 2026 02:00 ET (07:00 GMT)
DJ Results for the Year Ended 31 December 2025 -4-
AMR and Occupancy
Properties owned prior to
Total Portfolio 31 December 2024
(Like for Like properties)
2025 2024 2025 2024
As at 31 AMR Occ. AMR Occ. AMR Occ. AMR Occ. AMR change %
December
AMR change %
% % % %
Residential EUR1,852 99.5% EUR1,814 99.4% 2.1% EUR1,852 99.5% EUR1,814 99.4% 2.1%
We delivered a Total Accounting Return for 2025 of 8.1% versus negative 1.0% in 2024. A key driver for the improved return includes the ongoing strong dividend paid by the Company, which has increased in 2025 due to the elimination of the non-recurring costs in 2024 and NRI Margin improvement. In addition, our EPRA Net Tangible Assets ("NTA") per share growth of 5.7 cent has improved due to the valuation increase of our investment property driven by organic rental growth and cost management and the profits achieved from the asset recycling programme. The impact of the share buyback programme has also aided the increase in EPRA NTA per share.
Total Accounting Return
31 December 2025 31 December 2024 Opening EPRA NTA per share (cents) 126.5 131.7 Closing EPRA NTA per share (cents) 132.2 126.5 Increase/(Decrease) in EPRA NTA per share (cents) 5.7 (5.2) Dividends paid per share in the year (cents) 4.6 3.9 Total Return (cents) 10.3 (1.3) EPRA NTA per share at the beginning of the year (cents) 126.5 131.7 Total Accounting Return 8.1% (1.0%)
Operational and Financial Results
Net Rental Income and Profit for the Twelve Months Ended
31 December 2025 31 December 2024
EUR'000 EUR'000
Operating Revenue
Revenue from investment properties 85,465 85,273
Operating Expenses
Property taxes (1,127) (1,110)
Property operating costs (17,651) (18,708)
(18,778) (19,818)
Net Rental Income ("NRI") 66,687 65,455
NRI margin 78.0% 76.8%
Adjusted general and administrative expenses (11,717) (11,935)
Share-based compensation expense (415) (305)
Adjusted EBITDA 54,555 53,215
Non-recurring costs - (3,411)
Depreciation of property, plant and equipment (683) (591)
Lease interest (228) (296)
Financing costs (24,335) (23,389)
Taxation 55 (15)
EPRA Earnings 29,364 25,513
Addback: Non-recurring costs - 3,411
Adjusted EPRA Earnings 29,364 28,924
Gain on disposal of investment property 3,433 1,622
Adjusted Earnings (excluding fair value movements) 32,797 30,546
Non-recurring costs - (3,411)
Net movement in fair value of investment properties 16,991 (33,745)
Loss on derivative financial instruments (36) (104)
Taxation - 38
Profit/(Loss) for the Year 49,752 (6,676)
Balance Sheet
Our total investment property value at 31 December 2025 was EUR1,246.9 million. This represents a 1.2% increase compared to 31 December 2024 driven by the revaluation of investment properties and offset by the disposal of 41 units as part of our ongoing asset recycling programme. Yields and valuations remained broadly flat in the period with EPRA Net Initial Yield at 5.2% as at 31 December 2025, remaining flat versus 30 June 2025. We continue to reinvest in our portfolio of assets, to ensure we maintain our exceptional levels of occupancy and tenant demand, whilst future proofing our assets and enabling us to capture the embedded reversion in the portfolio once the rental regulations are revised from 1 March 2026.
I-RES seeks to use leverage to enhance shareholder returns over the long term. I-RES takes a proactive approach to its debt strategy to ensure the Group has laddering of debt maturities and the Group's leverage ratio and interest coverage ratios are maintained at a sustainable level. Our debt facilities are made up of our recently refinanced EUR500 million RCF and c. EUR200 million (Euro Equivalent) of Private Placement Notes.
The successful refinancing of the RCF in 2025 has extended the facilities for 5 years to 2030 with two one-year extension options, strengthening the Company's capital structure. The Company has no debt maturities before 2027, and laddering is out to 2032 thereafter. As outlined, we have converted the RCF into an SLL which will tie the margin charged on the facility to the performance against sustainability KPI's through a ratchet of 5bps upwards and downwards from a base margin rate of 2.0%.
Net LTV at 31 December 2025 stood at 43.6%, down from 44.4% at 31 December 2024. The decrease in LTV can be attributed to the ongoing, successful asset recycling programme and strong premia being achieved on these sales along with an increase in the valuation of the properties driven by organic rental growth and strong cost optimisation initiatives. Our leverage level remains well below the 50% maximum allowed by the Irish REIT regime and the Group's debt financial leverage ratio covenant. I-RES is focused on managing LTV through the cycle between the 40%-45% range.
The Private Placement Notes were issued in March 2020 and are made up of EUR130 million and USD75 million notes. On closing, I-RES entered into a cross-currency interest rate swap resulting in an overall weighted average fixed interest rate of 1.92% inclusive of swap costs and excluding transaction costs for the full principal of the notes. The maturity of the notes is laddered over circa six, nine and eleven years, with the first repayment due in March 2027.
Drawn debt facilities are predominantly hedged against interest rate volatility, with over 85% fully fixed. The Group has a weighted average drawn debt maturity of 4.1 years and no debt maturities before 2027. The weighted average cost of interest is 3.71% for 2025 (2024: 3.79%). The remaining undrawn committed facilities are c. EUR148 million.
The IFRS NAV per share is 131.7 cent, up 4.4% from 126.2 cent at 31 December 2024 aided by the increased asset valuations, the impact of the share buyback programme and the ongoing successful asset recycling programme.
As at 31 December 2025 31 December 2024
EUR'000 EUR'000
RCF Borrowings 352,443 355,870
Euro denominated Private Placement notes 130,000 130,000
USD denominated Private Placement notes(1) 63,890 72,415
Weighted Average Cost of Interest(2) 3.71% 3.79%
(1) The principal amount of USD notes is USD75 million. The movement during the period relates to foreign exchange movements. I-RES has entered into cross currency swaps to fix this at EUR68.8 million.
(2) Includes commitment fee charged on the undrawn portion of the RCF facility.
In line with our capital allocation strategy and recognising the discount between the Company's share price and its Net Asset Value per share the Company utilised excess capital generated through premia achieved on disposals to execute a share buyback of EUR5 million in H1 2025, with approx. 5.1 million shares purchased at an average price per share of 97.3 cents.
Capital Allocation
The Board remains committed to maximising value for shareholders and addressing the discount between the Company's current market capitalisation and Net Asset Value.
In line with this objective, proceeds from the ongoing asset recycling programme are expected to be deployed towards:
(MORE TO FOLLOW) Dow Jones Newswires
February 19, 2026 02:00 ET (07:00 GMT)
DJ Results for the Year Ended 31 December 2025 -5-
- Continuing to actively manage LTV within the Board's target range of between 40% and 45%, and subsequently:
- Enhancing returns through re-investing in our own portfolio and also exploring opportunities to acquire
strategically located/attractive assets and/or
- An efficient return of capital to shareholders where it is considered the best use of capital.
In line with the above allocation framework, proceeds realised from the asset recycling programme have enabled the Company to successfully reduce Net LTV and execute a share buyback programme in 2025, which contributed to the improvement in EPS.
Looking forward to 2026, and in light of the continually improving investment environment and increase in attractive opportunities coming to the market, we will in the first instance look to replace the units we have disposed of over the past 18 months whilst continuing to manage our LTV.
The Board will continue to monitor the capital allocation strategy for the Group, taking into account the prevailing market environment and the appropriate use of funds to best deliver on the long-term objective of maximising value for shareholders. In light of the current market environment and taking account of the current discount between the Company's share price and its Net Asset Value per share, the Board believes it is appropriate to continue to focus on the above value accretive allocation strategies.
Dividend
In line with Irish REIT legislation, the Board intends to declare a dividend of 2.53 cents per share for the six months ended 31 December 2025, in line with the requirements of Irish REIT legislation and representing the Company's dividend policy of paying out 85% of property income from the property rental business. This brings the full year dividend to 4.89 cents and represents a 19.9% increase on the 2024 dividend of 4.08 cents per share.
Public Policy
I-RES is supportive of the Government's numerous efforts to implement policy measures which support an environment of increased investment in the development of new housing supply. The changes made to rental regulations along with amendments to the sustainable design standards, direct and indirect tax amendments in the 2026 Budget and the 'Delivering Homes, Building Communities 2025 - 2030' plan, all provide positive steps to addressing the viability challenge for the delivery of new apartment developments. We were pleased to see the Government approve the 'Residential Tenancies (Miscellaneous Provisions) Bill 2026' and expect it to be passed by the Oireachtas shortly in advance of 1 March 2026. We believe this will not only provide for stronger tenant protections and greater certainty for renters, but creates an environment in which new apartment development can restart.
The new legislation will take time to translate into newly delivered stock, but the Company has already seen a significant increase in market activity in the sector, an increase in development activity, and importantly has resulted in a renewed interest from international capital sources in investing in the delivery of new homes and apartments. With a positive and balanced regulatory framework now in place the Company sees itself playing an important role in the delivery of new high-quality rental accommodation in Ireland in the coming years. The Company will in the first instance look to achieve this through recycling internally generated capital into portfolio enhancing acquisition opportunities.
I-RES will continue to be very disciplined in relation to its capital allocation priorities. The Company believes that under the new rent regulation, along with improving market dynamics, there is now a substantial opportunity for growth, which will enable the Company to deliver improved shareholder value creation over the medium to long term. All potential growth opportunities will be assessed against alternatives to maximise shareholder returns on an ongoing basis.
CFO Succession
As announced in January, CFO Brian Fagan has notified the Company of his intention to retire this summer. He will be succeeded by Mari Hurley who will join the Company, on a date to be confirmed in due course, initially as CFO designate before assuming the role of CFO on Brian's retirement. Ms. Hurley joins the Company from her current role as CFO of state broadcaster RTÉ. She has extensive experience as a CFO and business leader in Ireland and the UK, in publicly listed companies as well as in large private and semi state companies. In addition, she served as a non-executive Director on the Board of the National Asset Management Agency ("NAMA") for ten years from 2014 to 2024. Prior to her current role in RTE she worked as CFO for the AA (Ireland) for 3 years and for Premier Lotteries Ireland (operator of the Irish National Lottery) for 3 years. She also served as CFO of Hostelworld Group plc, a role she held for 11 years. Prior to that Ms Hurley served as CFO for the property advisory firm Sherry FitzGerald Group during its time as a listed company.
Outlook
We look ahead to 2026 with optimism. The Company expects to continue to realise efficiencies from its market-leading internally managed operating platform, supporting sustained earnings growth and further margin improvements. The Company will continue to execute on its strategic priorities and remain focused on crystalising strong premia on the sales programme.
Regulatory developments during the period have strengthened the medium-term outlook, with revised rental rules improving income growth outlook and supporting a more attractive investment environment. The Company believes these changes will not only benefit the business but also stimulate broader market liquidity and encourage much-needed new supply. The Company has already begun to see an increase in market activity and an increase in development activity. The Company sees itself playing an important role in the delivery of new high-quality rental accommodation in Ireland in the coming years with a new and balanced regulatory framework now in place.
The Company will continue to be disciplined on capital allocation, in the first instance ensuring prudent balance sheet and LTV management whilst ensuring shareholder returns through the ordinary dividend are maintained. Where appropriate capital raised through the asset recycling programme will be deployed into new assets, earnings enhancing investments in our existing portfolio or returned to shareholders by way of share buybacks, or special dividends where it is the most efficient and accretive option. The Company is exploring opportunities to re-invest the proceeds achieved to date and replace the units disposed as market conditions and liquidity are improving. We will continue to monitor accretive growth opportunities and assess this against our capital allocation strategy whilst ensuring our LTV is within our desired operating range.
With a highly efficient, scalable platform and an improving regulatory and investment market backdrop, I-RES enters 2026 well positioned to deliver growth and enhanced shareholder value.
On behalf of the Board
Hugh Scott-Barrett Eddie Byrne
Non-Executive Chairman Chief Executive Officer
19 February 2026
Sustainability
Ireland faces two interconnected and at times conflicting challenges: a housing crisis that has left many without secure, affordable homes and a climate crisis that demands urgent action to reduce emissions and build resilience. As the leading provider of rental homes in Ireland, I-RES recognises its responsibility to help address both. Housing is not only a social necessity but also a critical component of sustainable communities. By providing high-quality, energy-efficient homes and investing in low-carbon solutions, we aim to provide secure accommodation and social value while reducing environmental impact.
Collaboration with stakeholders will remain a cornerstone of our approach as we work together to address systemic challenges.
In 2025, the business continued to make progress on our sustainability ambitions through environmental action and social impact, achieving significant milestones.
Operating Responsibly
Disclosure & Data
We are committed to clear, consistent communication and disclosure, ensuring accountability and fostering trust across all stakeholder groups.
The year began with a focus on meeting Corporate Sustainability Reporting Directive ("CSRD") disclosure requirements, however given the progression of the Omnibus Proposals, it now appears likely that I-RES will remain out of scope for CSRD reporting. Nevertheless, the insights we garnered from carrying out the Double Materiality Assessment have been very valuable, informing our strategy going forward.
We maintained our European Public Real Estate Association ("EPRA") Sustainability Best Practices Recommendations ("sBPR") Gold Award for our latest sustainability reporting for the fifth consecutive year. Our GRESB score increased by a further four points maintaining a 3-star rating and we maintained our Carbon Disclosure Project("CDP") B rating (highest score for SMEs). We also improved our MSCI rating from BBB to A and our S&P Global Corporate Sustainability Rating has increased to 44 from 42.
ESG data capture and analysis processes were further streamlined and to ensure the robustness of our approach, our ESG data and approach is assured by a third-party assessor.We continued our engagement with the Commission for Regulation of Utilities ("CRU") smart-meter programme to improve energy data-collection capabilities.
Sustainability-Linked Financing
(MORE TO FOLLOW) Dow Jones Newswires
February 19, 2026 02:00 ET (07:00 GMT)
DJ Results for the Year Ended 31 December 2025 -6-
We have made significant progress in establishing sustainability-linked financing mechanisms. Over the past year, we have aligned our sustainability performance indicators with credible, measurable targets that reflect our strategic priorities, particularly in areas such as carbon reduction, resource efficiency and community impact. A key milestone in this journey was the conversion in November 2025 of our EUR500 million RCF, signed in March 2025, into an SLL that aligns with the Loan Market Association's March 2025 principles for sustainable finance.
Risk Management
I-RES operates a strong integrated sustainability risk framework, supported by Board level oversight and alignment with ISO 14001 and ISO 31000. We have begun detailed site level climate risk reviews, informed by national flood risk data and will implement targeted mitigation measures where required.
In parallel, we enhanced our cybersecurity and data protection capabilities, updating our cyber programme to leading standards and expanding governance, training and 24/7 monitoring and threat detection.
Health and safety remain a core organisational priority, supported by a robust safety management framework, qualified staff, comprehensive training and strong governance to ensure the wellbeing of residents, employees, contractors and stakeholders.
Responsible Sourcing
I-RES continues to strengthen sustainable procurement by partnering with suppliers that share our ethical and environmental commitments. Through targeted engagement, training and our Responsible Sourcing Policy, we are supporting circular, lower impact product choices. Since launching our vendor engagement programme in 2022 we have achieved a 35% increase in Tier 1 vendors (from 15% to 50%) with sustainability policies in place and 25% are now reporting their carbon footprint since the programme began. We also work closely with OMCs to advance energy efficiency and waste reduction initiatives.
Protecting the Environment
We are fully committed to achieving Net Zero Carbon by 2050 and continue to measure and report on our organisational footprint in our annual Sustainability Report, as well as in our ESG ratings disclosures.
Climate Change
In 2025, we commenced the development of our Climate Transition Plan which will provide us with a long-term direction for decarbonisation, guiding us step by step over the next 25 years. This plan is not static; it will evolve as we balance ambition with practical realities, including budgets and investments. It is the foundation for a future where our portfolio delivers meaningful carbon reductions, firmly positioning I-RES on the pathway to net zero. It will form a critical component of our sustainability linked financing going forward, ensuring alignment between our environmental ambitions and financial strategy.
Environmental Management
Our environmental KPIs are fully aligned with our SLL framework. We are currently finalising our greenhouse gas ("GHG") emissions performance data, which will be disclosed in our Sustainability Report scheduled for publication in April 2026.
To date, we have proactively installed eight solar panels across seven properties, totalling 118 kWp, and enabled car sharing in seven properties. 100% of common areas across wholly owned assets are powered by renewable energy.
We are closely monitoring the EU's revised Energy Performance of Buildings Directive ("EPBD"), which aims to decarbonise the built environment by 2050, as Ireland prepares to transpose the directive into Irish Law in March 2026. Our efforts to meet the EPBD standards include retrofitting suitable low-energy-rated properties when they became vacant.
We have maintained zero waste to landfill for directly managed assets and our waste management programme is improving with new resources for residents.
Biodiversity initiatives across our portfolio continue to aid pollination and wildlife.
Building Communities
Residents
We are committed to delivering exceptional customer service and providing safe, secure, comfortable and high-quality homes, while fostering vibrant communities for our residents. In 2025, to strengthen engagement across our residential communities, we launched a dedicated resident facing brand, I-RES Living, connecting over 3,600 homes across Dublin through tailored communication channels.
Our annual Resident Survey continues to provide valuable insights. Our Net Promoter Score remains strong versus industry benchmarks, particularly among younger and newer residents. The 2025 survey showed two in three residents value environmental sustainability, with high interest in recycling, waste management, energy, water conservation and pollinator gardens. Survey results are analysed and used by the resident management teams to prepare individual improvement plans for each property to address key concerns highlighted in the survey, with actions implemented and monitored throughout the year.
Employees
Demonstrating our continued commitment to employee well-being and experience, we introduced further enhancements to our employee benefits in 2025, including expanded health insurance cover, improved leave allowances and enhanced pension benefits. We also introduced further learning and development opportunities, with employees completing a combined average of 42 training hours.
A social & Equality, Diversity and Inclusion ("EDI") committee was established focusing on promoting equality, diversity and inclusion to create a welcoming environment for everyone. The group delivered a programme of employee engagement events throughout the year.
In our most recent independent employee survey, participation reached 92%, with an overall satisfaction rate of 90%.
Community
As a provider of residential homes and services, our team is deeply connected to local communities. We continue to partner with educational NGOs, support local sports teams and our employees are very involved in charity events for those in need across Dublin. I-RES' employees helped raise funds for charities and together volunteered over 620+ hours engaging in community activities.
Looking Forward
We are committed to operating responsibly and to being a leading voice in shaping Ireland's sustainable property sector. Through collaboration, innovation and relentless focus on our net zero pathway, we aim to set a benchmark for responsible growth, sustainable properties and positive environmental and social impact.
We will further develop our Net Zero Carbon Transition Plan, advancing carbon-reduction initiatives across scope 1, 2 and 3, measuring our social-value impact and supporting our colleagues in their roles and in our community initiatives, fundraising, charitable giving and resident engagement.
Market Outlook
Macroeconomic Landscape
2025 has been a year characterised by shifting geoeconomic relationships causing heightened uncertainty. As a small, open economy with significant trading and investment relationships with the US and EU, Ireland is not exempt from the challenges caused by a changing geoeconomic and geopolitical landscape. Policy uncertainty, in particular related to significant shifts in US trade policy, has directly shaped headline economic activity in Ireland in 2025, with uncertainty spiking in April driven by US trade policy announcements.
However, the Irish economy continued to outperform. Employment remained exceptionally strong in 2025 with unemployment sitting at 5%1 in 2025. Economic activity was very strong in 2025 with GDP expected to have grown by 10.7% according to the EU commission outperforming all EU peers2, while Modified Domestic Demand ("MDD") is forecast to have grown by 3.9% in 20253.
Housing Critically Undersupplied; Positive Government Interventions Will Take Time To Affect Output
The Irish housing market continues to experience several long-term tailwinds that are expected to sustain demand and price pressures over the medium-term. The supply of housing remains significantly below levels required to meet current and future demand. Last year, the Government approved new national housing targets up to the year 2030. The Government aim to deliver 303,000 new homes in the period from 2025 to 2030, equating to an annual average of 50,500 homes, building up to 60,000 in 2030. In 2025, housing targets were missed, with completions coming in at 36,200. However, this is a healthy increase of 20.4% on the previous year, with an increase of 38.7% in the number of apartments completed. These are positive early signs that an improved regulatory environment will lead to a sustained increase in output over time.
(MORE TO FOLLOW) Dow Jones Newswires
February 19, 2026 02:00 ET (07:00 GMT)
DJ Results for the Year Ended 31 December 2025 -7-
Housing completions are forecast to reach 37,000, 40,500 and 44,500 in 2026, 2027 and 2028 respectively, still below what independent estimates show is required to meet demand. Davy estimate that there is currently demand for 93,000 new units a year with pent-up demand for c. 230,000 homes, or more than 10% of the housing stock. Capital financing requirements are also very large and could top EUR40 billion by 20314.
To address this chronic supply and demand imbalance, the Government has approved changes to the Irish residential rent control system. These changes are intended to increase the supply of rental accommodation and attract crucial investment. The new changes are to take effect from 1 March 2026. The rents for new build apartments will not be subject to the current 2% cap but will be linked to inflation and capped by the Consumer Price Index ("CPI"). This applies to new apartment developments commenced on or after 10 June 2025.
- No changes will be implemented for tenancies created before 1 March 2026. - Landlords of tenancies created on or after 1 March 2026 will be able to reset the rent levels to market rent
between tenancies. During the tenancy increases are subject to the lower of 2% or CPI. - Landlords of tenancies created on or after 1 March 2026 will be able to reset the rent levels to market rent at the
end of each 6-year tenancy period.
There will be a new distinction between "large" and "small" landlords. Large landlords are those who have four or more tenancies and small landlords are those with three or fewer tenancies. Different termination rules will apply to large and small landlords.
The Company welcomes these changes. Although it will take time for the changes to translate into new supply, in the long run this will be positive for the rental sector and its ability to increase housing output. When PRS yields increased globally, the severity of the previous rent regulations in Ireland caused yields to increase by far more than in other European markets. Prime net PRS yields in Dublin have increased by 115 bps from 3.6% to 4.75% from peak to trough. The prime net yield in Dublin of 4.75% is now one of the highest in Europe. The recent proposed changes in rent regulations should reduce the spread in Dublin's prime net PRS yield versus other European markets. Any potential tightening in yields due to new rent regulations will have a positive impact on development viability, helping stimulate new supply and unlocking challenged developments.
Regulatory Change and Improving Market Conditions Bring Positive Outlook For Investment
Ireland's residential investment market experienced a sluggish start to 2025, with just EUR10 million deployed across two transactions in Q1. However, the market began to pick up pace with the Government indicating plans for a revised regulatory framework, and volumes reached EUR400 million for the full year 2025. CBRE Ireland estimate residential transaction volumes will more than double in 2026, with forecasts of EUR800 million to EUR1 billion. Transactional activity across all sectors picked up towards the end of the year, and a total of EUR2.5 billion of investment trades completed in 2025. Activity is expected to accelerate further in 2026, with forecasts exceeding EUR3 billion and possibly trending towards EUR4 billion5.
CBRE Ireland have forecast that against the backdrop of increasing volumes, liquidity and an improved regulatory framework providing certainty, they 'expect prime PRS yields to compress by 25 bps this year as new capital competes for stock in a market that is supported by a number of tailwinds, including being the most targeted sector for investors around Europe and seeing more favourable debt terms on offer5.
1. Central Statistics Office 2. EU Commission Autumn Economic Forecasts 3. Central Bank of Ireland Q4 2025 Bulletin 4. Davy: Reforms needed for housing delivery February 2025 5. CBRE Ireland Research: 2026 Market Outlook
Principal risks and uncertainties
The Directors of the Company set out below the principal risks and uncertainties that I-RES is currently exposed to and that may impact performance in the coming financial year in pursuing its current strategy.
I-RES through its risk management processes proactively identifies, assesses, monitors and manages these risks. While risk can never be fully eliminated, the risk management process is designed to identify, evaluate and respond to the material existing and emerging risks that I-RES faces in delivering on its agreed strategy and in that context therefore can only provide reasonable, but not absolute assurance that risks will not materialise. The process aims to understand and appropriately manage and mitigate identified risks.
The principal risks and uncertainties, along with their strategic impact on the business and mitigating factors, have been outlined below. I-RES has also provided its view on how the risk has changed or trended during the year ended 31 December 2025.
Geopolitical Instability, Economy and Inflation
Risk Continuing heightened levels of global instability in economic and geopolitical arenas could lead to a
general weakening of the Irish economy and increasing inflation. Of key concern are potential negative
impacts on the Irish economy generally and particularly on the residential property sector for the
greater Dublin area where our portfolio is located. Overall, while Ireland's economy is resilient, its
openness makes it vulnerable to global economic and political shifts.
High
Strategic
Impact The risk remains high. Reduced economic activity, driven by external shocks or domestic pressures, could
negatively affect business performance, asset values and net rental income. Inflationary pressures,
especially if input and payroll costs outpace rent inflation, could further erode net rental income and
earnings.
On an ongoing basis Management actively monitor and report to the Board on business performance, the
macro-economic and geopolitical environment and residential sector developments. The Board regularly
considers the wider economic and macro-outlook and its impact on I-RES' strategy and budgetary processes.
We continue to monitor the impact that changes in inflation and interest rates are having on our sector.
I-RES' business is focused on the greater Dublin area, which continues to be economically resilient.
Mitigation I-RES' properties continue to experience exceptional demand when units are available with occupancy of
Strategy 99.5% as at 31 December 2025 (99.4% at 31 December 2024).
There is also strong continuing focus through our internal teams on active revenue and cost control
within the day-to-day business operations. I-RES retains its strong financial position, with a robust
balance sheet and ample liquidity. Hedging facilities in the amount of EUR275 million have been put in
place for five years, maintaining the Company's overall level of fixed rate debt at c. 85%. Following
this refinancing, the current weighted average cost of interest across the Group's facilities is 3.71%,
broadly in line with the Group's weighted average financing costs in 2024.
Increasing
Uncertainty and volatility persist in the global landscape, though global trade in 2025 was more
resilient than initially anticipated. The Irish economy continues to show resilience, but downside risks
are mounting due to geopolitical fragmentation, ongoing trade tariffs and the potential for economic
downturns. The Central Bank's Q4 2025 Bulletin highlights risk from multinational concentration,
Risk Trending supply-side constraints, and slightly higher services inflation.
Since
31 December
2024
The ECB's rate cuts throughout 2025 have stabilized the interest rate environment, but inflation remains
elevated (3.2% year-on-year in November 2025), with forecasts for 2026 suggesting a moderation toward
Central Bank targets (1.8 - 2.1%). However, energy costs are expected to remain high and uncertainty
around US tax and trade policy could further impact the Irish economy. Cost pressures are likely to
persist into 2026 due to inflation's lagged effects.
Regulatory and Legislative Impacts
Risk
In recent years, changes to rental property, tax and REIT regulations in Ireland have been made which
have significantly limited revenue growth even at times of high inflation. Together these regulatory
changes have resulted in some diminution in the attractiveness of the Irish PRS sector and Irish REITs
for international investors.
High
The industry has faced an environment of increased costs of financing and operation, while at the same
time having legislative constraints on revenues through restrictive rental property regulations.
Strategic
Impact
Amendments to Regulatory restrictions in Ireland implemented in December 2021 limiting annual rent
increases to the lower of HICP and 2% (and extended in May 2024 out to December 2025), continued to
impact on I-RES' ability to increase rents in line with increasing costs despite high demand for
properties continuing and thus impacted on I-RES' attractiveness as an investment vehicle.
Recent proposed changes to the rental property regulations, if implemented, should reduce this risk.
I-RES actively engages with Government departments and contributes to consultations on relevant sector
(MORE TO FOLLOW) Dow Jones Newswires
February 19, 2026 02:00 ET (07:00 GMT)
DJ Results for the Year Ended 31 December 2025 -8-
policy. The Company highlights structural housing supply issues and the continued need for well
capitalised providers who can both fund large scale developments and professionally manage these
residential units upon completion.
Mitigation
Strategy A public affairs firm and industry groups support ongoing engagement with regulators and policymakers as
part of consultation and engagement with relevant authorities, regulators and government departments on
significant policy and regulatory matters likely to impact on the Company's affairs.
Strategy and investment decisions incorporate current and emerging legislation, and training is delivered
when new rules are enacted. Cost management remains a priority, given limits on revenue growth.
Stable
Risk Trending The Government's June 2025 announcement of revised rent regulations, plus amendments to Sustainable
Since Design Standards, tax changes in Budget 2026, and the Delivering Homes, Building Communities 2025-2030
plan are positive steps toward improving viability and attracting investment. This plan underpins and
provides clarity that the revised rent regulations are on course to be introduced by the commencement
date of 1st March 2026. Although implementation risk remains until final regulations are enacted
31 December (expected 1 March 2026), improved market sentiment and liquidity support the stable trend at this point.
2024 Once fully enacted the legislation will reduce regulatory uncertainty, lowering the residual risk in this
area.
Portfolio Management and Investment
The risk that I-RES does not achieve its performance targets due to underperformance of its portfolio
management and investment strategy. At the core of our success is the need to effectively manage the
Risk investment and portfolio management activities we undertake.
I-RES is exposed to the risk that portfolio management or investment underperformance could prevent
achievement of financial and strategic objectives. Portfolio management focuses on value enhancing
initiatives, maintenance, energy efficiency and sustainability. Investment management covers
acquisitions, developments, joint ventures and capital recycling.
High
Strategic
Impact
Failure to grow and optimise the portfolio would limit the Company's ability to meet long term
shareholder value targets.
I-RES leverages deep market knowledge, strong industry relationships and identified potential joint
venture partners to source opportunities.
The Company considers a three-pronged growth strategy: direct acquisitions, development opportunities
within existing assets and selective partnerships. Capital recycling continues through targeted disposals
where the transactions are value enhancing.
Mitigation
Strategy
Comprehensive financial, legal, operational, technical and environmental due diligence is undertaken on
all transactions, with support from subject matter experts as required. Governance structures require
Board approval for material investments.
Ongoing reviews assess income expectations and operating costs for the portfolio, and disposal activity
over the past two years has strengthened the balance sheet and portfolio quality.
Stable
There are clear sectoral issues with the current underlying economic challenges facing residential
property developers that are significantly constraining the availability of an active pipeline of
relevant development projects. These are driven by factors such as revenue constraints, escalating
construction costs, cost inflationary pressures, ongoing planning challenges, an inefficient rental
regulation framework and a reduction in available capital to fund acquisitions.
Risk Trending Standing stock assets with realistic vendor valuation expectations continue to be in limited supply, and
Since new supply continues to come online more slowly than expected. Growth opportunities will exist in the
31 December medium to long term for organisations with a strong balance sheet, access to capital and a proven record
2024 of successful acquisition and operational integration of new assets into a professionally run portfolio.
In the short to medium term the limited supply of acquisition opportunities impacts the current growth
opportunity for I-RES. However, it is expected that the supply of potential acquisition targets will
improve as market liquidity will be stimulated by regulatory certainty following the introduction of the
proposed changes in Irish rental regulation in March 2026.
I-RES continues to monitor and adapt to impacts on the supply of construction labour and materials, both
for development activity and any ongoing repair and maintenance related activity.
Operational Management Risk
Risk
A key strategic imperative is continuing with revenue optimisation and cost reduction initiatives across
the Company's operations. Failure to effectively manage either the revenue or cost streams would
negatively impact on financial performance and the reported NRI and could damage the Company's reputation
since they are key metrics for both our investors and providers of capital.
High
I-RES may not meet its performance targets if it cannot continue to maximise the performance of its
Strategic overall portfolio, if revenues are not optimised or if there are material cost overruns in the ongoing
Impact operation and maintenance our sites.
Poor operational asset management may also result in negative impacts on the valuation and revenue
generation capacity of the portfolio.
I-RES' operations are well managed and when benchmarked across key revenue and cost metrics, including
operational expenditure and general and administrative costs, maintain cost levels in line with its
comparable European residential peers. I-RES continues to actively control costs, reflected in ongoing
focus and initiatives to mitigate cost inflation, maximise revenues from the portfolio and to leverage
its operating platform.
Mitigation
Strategy
As a fully integrated residential business with a strong operating platform, I-RES is in a leading
position to leverage a range of options for future growth and ensure it fully utilises and maximises the
return on all its assets including its operating platform. This platform is a strategic asset, and we
continue to leverage its data capture and analysis capabilities to support our operations.
Stable
I-RES continues to actively and effectively manage its operational activities and, operating within the
legislative requirements, seeks to maximise rental income while maintaining a close focus on cost
management. I-RES actively controls both headcount and other costs and continues to monitor and adapt to
Risk Trending impacts on the supply of labour and materials for all ongoing repair and maintenance related activity.
Since
31 December
2024
While there are clear sectoral issues that continue to impact, particularly on the revenue side due to
current rent pressure zone (RPZ) regulation, the introduction of the proposed changes in Irish rental
regulation in March 2026 will create an opportunity for further revenue optimisation.
Access to Capital
Risk
The ability to access capital may become limited, which would impact the growth strategy of I-RES.
Medium
Strategic
Impact
If I-RES is unable to source debt financing at attractive rates or raise equity, it may not be able to
meet its growth objectives through acquisitions and development or preserve its existing assets through
maintenance or capital expenditures.
The CEO and CFO have developed relationships with lenders, both in Ireland and internationally, which
provide ongoing financing possibilities for I-RES. In addition, I-RES continues to explore possible new
avenues for raising equity growth capital to support future expansion.
The quality of I-RES' property portfolio and the LTV target of between 40% and 45% on total assets
(particularly apartments) are attractive credit characteristics for potential lenders, which to date have
facilitated the raising of debt financing. I-RES currently has an RCF of EUR500 million and an accordion
facility of EUR200 million which adds an additional element of flexibility to the Company's debt
Mitigation facilities. The facilities have a five-year term expiring in March 2030 with the option of two one-year
Strategy extensions.
I-RES invests in properties that generate a strong rate of return for its investors and, in turn,
increases the attractiveness of its shares and dividends. I-RES actively manages its liquidity needs and
monitors capital availability.
Through pro-active capital management and maintenance of a robust financial position, I-RES has not
needed to raise new capital nor place restrictions on its dividend policy.
(MORE TO FOLLOW) Dow Jones Newswires
February 19, 2026 02:00 ET (07:00 GMT)
DJ Results for the Year Ended 31 December 2025 -9-
Stable
As at 31 December 2025 I-RES had drawn on its credit facility in the amount of EUR352 million and Private
Placement Notes of c. EUR200 million. I-RES continues to monitor liquidity needs to ensure that future
Risk Trending capital requirements are anticipated and met within the limits of its leverage thresholds.
Since
31 December
2024
Based on its financial position and performance, as well as its relationships with lenders and current
and potential investors, I-RES can pursue opportunities should the underlying fundamentals and current
financial obligations support the business case.
Balance Sheet Management
Risk
A fundamental facet of I-RES' business relates to the cost of capital it deploys and its leverage level.
Interest rate increases and/or property valuation decreases result in higher debt service costs and
restriction of future leveraging opportunities due to its regulatory requirement to maintain LTV below
50%.
Medium
I-RES is exposed to risks associated with availability of capital (equity and debt) and movements in
interest rates on its floating rate bank debt, as well as movements in property valuations.
Strategic
Impact
Additionally, property valuations are inherently subjective but also driven by market forces. A
contraction in property values could make I-RES too highly geared, which could result in higher interest
costs and potential covenant breaches.
Rising interest rates, higher equity costs or valuation declines may create refinancing challenges,
reduce growth capacity or increase covenant risk.
I-RES has a proven record of strong financial results. Strong results, combined with being in a
residential sector with a strong underlying market, help manage our ability to meet shareholders'
expectations and, thus, the cost of equity.
As previously noted, I-RES has developed strong relationships with lenders, both in Ireland and
internationally, which provide ongoing financing possibilities for I-RES.
I-RES completed a private placement of Notes of circa EUR200 million equivalent in March 2020, with a
weighted average fixed interest rate of 1.92% inclusive of swap costs. The Notes have a laddered maturity
over six, nine, and eleven years, with the first repayment due in 2027. As of 31 December 2025, I-RES has
c. EUR7.6 million of cash and EUR147.6 million of committed undrawn debt under its Revolving Credit Facility.
Mitigation I-RES maintains an active programme of engagement with its debt and equity providers, including an
Strategy ongoing Investor Relations programme.
I-RES' refinanced its EUR500 million revolving credit facility in March 2025 with a further uncommitted
EUR200 million accordion facility. The facility has two one-year extension options available.
I-RES' net loan to value ratio was 43.6% as at 31 December 2025, well below the 50% maximum allowed under
the Irish REIT rules and the financial covenants under I-RES' debt agreements. I-RES also manages its
headroom on its interest coverage ratio.
I-RES closely monitors property values by updating its property valuations twice annually using two
independent property valuation firms.
Stable
Capital markets improved toward late 2025, with better liquidity and sentiment despite geopolitical
uncertainties. The cost of capital is easing gradually and Ireland and Europe remain attractive for
global capital flows. The March 2025 RCF refinancing extended our debt maturities with no near-term
Risk Trending refinancing pressure.
Since
31 December
2024
Valuations rose c. 2% year-on-year due to organic rental growth and effective cost management, and yields
have stabilised over the last 18 months. Government initiatives to support institutional residential
investment further strengthen the outlook.
Cybersecurity and Data Protection
Risk
In the current environment, businesses encounter increased and persistent information security risks.
Without an adequate cybersecurity program and data governance frameworks, both internally and with
service providers, I-RES' systems and data may be exposed to cybersecurity attacks, potentially resulting
in service disruptions or the loss of confidential commercial or personal information.
Medium
Strategic
Impact I-RES faces a continuous threat to its information systems, particularly if it fails to implement and
adhere to appropriate cybersecurity and data protection requirements and practices. Failure to maintain
robust cybersecurity and data governance could lead to service disruption, unauthorised access and
regulatory penalties. Risks are heightened if IT providers do not adhere to required standards.
I-RES continues to strengthen its approach to cybersecurity through ongoing risk assessments and a
comprehensive annual assurance programme, proactively addressing threats emerging from the external cyber
risk landscape. The organisation consistently invests in controls and aligns its Information Security
Management System with ISO27001 standards, ensuring a robust foundation for its security practices.
In 2025, I-RES made substantial progress in advancing its cyber capability and IT resilience by embedding
an enhanced Cyber Security Framework. This framework forms the backbone of I-RES' Cyber Strategy, driving
strategic investments in best-in-class technology, infrastructure upgrades and the implementation of
advanced 24/7 threat detection and response tools. Regular technology security assessments, including
phishing simulations, ransomware scenario testing and vulnerability scans, are conducted to identify and
mitigate potential risks.
I-RES maintains responsibility for data privacy and protection as a data processor, adapting its
practices and those of its sub-processors to keep pace with ongoing technological and legislative
developments. The organisation demonstrates agility in responding to new regulatory requirements, such as
the Digital Operational Resilience Act ("DORA") and remains vigilant to evolving threats such as
AI-enabled cybercrime and sophisticated social engineering tactics.
Mitigation
Strategy To foster a culture of security awareness, I-RES provides employees with regular, targeted training on
cybersecurity, privacy and data protection. The training is continually updated to reflect the latest
threat intelligence, best practices, and compliance obligations, empowering staff to recognise and
respond effectively to potential cyber risks. Additionally, I-RES encourages a proactive reporting
culture and regularly reviews its incident response and recovery plans to ensure operational continuity
in the event of a cyber incident.
Through these ongoing enhancements, I-RES demonstrates its commitment to safeguarding stakeholder
interests, maintaining regulatory compliance and protecting confidential business and personal
information in an increasingly complex digital environment.
Access to personal data is controlled through physical and administrative measures, and IT security.
I-RES ensures all software is up to date to protect against known vulnerabilities and maintains regular
backups of critical systems and data supported by recovery plans to restore operations quickly in the
event of an incident.
I-RES maintains cybersecurity insurance coverage and continues to monitor and assess risks surrounding
collection, processing, storage, disclosure, transfer, protection and retention/destruction practices for
personal data.
Increasing
Risk Trending
Since Rapid technological change, evolving EU data protection and resilience requirements, vendor dependencies
31 December and increasing AI enabled cybercrime continue to elevate risk levels.
2024
Compliance obligations
Risk
Potential breaches of laws and regulations could result in litigation or investigations, the imposition
of significant fines, sanctions, loss of REIT status, adverse operational impact, and reputational
damage.
Low
Strategic I-RES is subject to a wide variety of laws and regulations (including those applicable to it as a listed
Impact company) which vary in complexity, application, and frequency of change.
Non-compliance with any of these laws and regulations, depending on the scale of the incident, could
result in significant impacts including penalties/loss of regulated status and/or reputational damage.
There is proactive monitoring of I-RES' compliance with the rules and regulations across key areas of
activity, including the Listing Rules, Corporate Governance Code, REIT rules, EU and Central Bank
requirements and Tax legislation.
Within the business there are legal, risk and compliance personnel who monitor both compliance with
(MORE TO FOLLOW) Dow Jones Newswires
February 19, 2026 02:00 ET (07:00 GMT)
DJ Results for the Year Ended 31 December 2025 -10-
Mitigation current requirements and any impending or emerging changes in rules and regulations or tax policies that
Strategy may impact on the organisation. The results of these compliance reviews are reported to the Board on a
quarterly basis, at a minimum.
In addition, I-RES' external audit and internal audit providers carry out a suite of regular compliance
audits, agree appropriate remediation actions with Management where any shortcomings are identified and
provide independent reporting to the Audit Committee on the outcome of these reviews.
Stable
Risk Trending
Since I-RES does not believe the risk of non-compliance has changed generally. The Audit Committee continues
31 December its review and monitoring as well as taking expert advice when necessary.
2024
Climate Change and Environmental Sustainability
Risk
Failure to respond appropriately and sufficiently to climate and environmental sustainability risks or
failure to benefit from the potential opportunities could lead to adverse impact on reputation, property
values and shareholder returns.
Medium
The I-RES portfolio is a modern, energy efficient portfolio. However, as with all real estate companies,
there is an increasing exposure to environment and climate-related risks across the portfolio.
Strategic
Impact The climate-related risks/opportunities include, but are not limited to, more extreme and volatile
weather events, further changes in regulations or government policies in response to climate change
targets, reputation management, developing technology, investor pressure and expectations, and the
necessity to have in place an appropriate and effective climate adaptation strategy.
The environmental risks/opportunities include, but are not limited to, management of resource use
(energy, water), material sourcing and use, greenhouse gas emissions, and other impacts from operating,
maintaining, and renovating our properties.
I-RES has embedded building a sustainable business at the heart of its strategy, providing and operating
a modern residential asset portfolio with high sustainability features.
The Board has in place a Sustainability Committee which, among other duties, is responsible for
developing and recommending to the Board the ESG strategy, policies, risks, targets, and investment
required to achieve the approved ESG strategy.
In 2024, I-RES carried out a Double Materiality Assessment examining both the external environmental and
social impacts of the Company and the internal organisational impacts of sustainability issues. This
approach ensures we have a comprehensive understanding of the material sustainability topics affecting
the business.
Mitigation
Strategy
In 2025, I-RES converted its RCF into a Sustainability Linked Loan ("SLL") which ties financing costs to
independently verified Sustainability Performance Indicators.
In 2025, I-RES also began the process of preparing a formal Climate Transition Plan, which will form a
critical component of our sustainability-linked finance strategy. The plan, which will include climate
risk and opportunity identification, scenario analysis, and governance and financing, will ultimately
outline our pathway to decarbonisation and long-term climate resilience. Once finalised, the targets in
our Climate Transition Plan will be embedded within our financial frameworks.
In order to assess progress, I-RES benchmarks its Environmental, Social and Governance progress against
several industry benchmarks.
Increasing
I-RES' Board and Management continue to monitor the organisation's environmental sustainability
performance and mitigating actions. While substantial progress was made within I-RES in 2025 (further
Risk Trending details are set out in the Sustainability review above), the risks associated with climate and
Since environmental sustainability continue to increase and evolve.
31 December
2024
Major Safety, Health, Security or Asset loss incident
Risk
Failure to respond appropriately to a major safety, health or security incident or to the loss of a
material asset could adversely impact on reputation, property values and shareholder returns.
Medium
Failure to respond appropriately to any material disruption to our operations including a major
site-based incident and in particular, failure to identify, mitigate and/or react effectively to a major
health, safety, or security incident, leading to:
Strategic
Impact
- Serious injury, illness, or loss of life
- Delays to major building projects
- Access restrictions to our properties resulting in loss of income
- Inadequate response to regulatory changes
- Reputational impact
Could result in impacts in terms of loss of income, impact on share price, loss of stakeholder confidence
and criminal/civil proceedings.
Health and Safety is a core consideration in all management activity and the protection of the health and
safety of our tenants, staff and the public is an area of continual focus. I-RES monitors compliance with
relevant regulations in key areas such as fire safety and housing standards.
All sites are fitted with fire detection systems which are subject to ongoing monitoring and quarterly
testing.
Mitigation
Strategy Emergency response arrangements are in place as part of the business continuity and crisis management
framework and are aligned to best practice procedures. Test exercises are undertaken and lessons learned
reviews completed both on those exercises and any actual incidents that arise from normal operations.
The operations team is staffed by experienced industry professionals who are based on site at the
locations for which they are responsible. In addition to ongoing monitoring of our sites, procedures also
include an annual safety assessment at letting unit level. This team is also supported where necessary by
specialist contractor suppliers in respect of the ongoing maintenance of our sites. There is also ongoing
engagement on Health and Safety issues with OMCs and managing agents on sites not managed by I-RES.
Stable
Risk Trending
Since
31 December
2024 I-RES has a proven record of the successful management of its portfolio of properties over an extended
period. The safe management of our sites in compliance with relevant regulations and requirements remains
a key and ongoing priority for the organisation.
Consolidated Statement of Financial Position
(Unaudited) (Audited)
31 December 2025 31 December 2024
As at 31 December 2025 Note
EUR'000 EUR'000
Assets
Non-Current Assets
Investment properties 5 1,240,384 1,228,238
Property, plant and equipment 7 9,203 9,854
Derivative financial instruments 18 111 1,637
1,249,698 1,239,729
Current Assets
Other current assets 8 4,500 4,876
Derivative financial instruments 18 841 1,133
Cash and cash equivalents 14 7,614 7,350
Assets held for sale 5 6,481 3,957
19,436 17,316
Total Assets 1,269,134 1,257,045
Liabilities
Non-Current Liabilities
Bank indebtedness 10 347,029 355,197
Private placement notes 11 192,810 200,991
Lease liability 22 8,526 9,438
Derivative financial instruments 18 6,538 555
554,903 566,181
Current Liabilities
(MORE TO FOLLOW) Dow Jones Newswires
February 19, 2026 02:00 ET (07:00 GMT)
DJ Results for the Year Ended 31 December 2025 -11-
Accounts payable and accrued liabilities 9 14,882 14,115
Derivative financial instruments 18 1,635 1,002
Security deposits 6,919 7,037
Lease liability 22 328 560
23,764 22,714
Total Liabilities 578,667 588,895
Shareholders' Equity
Share capital 13 52,444 52,958
Share premium 504,583 504,583
Undenominated Capital 514 -
Share-based payment reserve 2,074 1,659
Cashflow hedge reserve 19 (1,757) (2,934)
Retained earnings 132,609 111,884
Total Shareholders' Equity 690,467 668,150
Total Shareholders' Equity and Liabilities 1,269,134 1,257,045
IFRS Basic NAV per share 27 131.7 126.2
The accompanying notes form an integral part of these consolidated financial statements.
Consolidated Statement of Profit or Loss and Other Comprehensive Income
(Unaudited) (Audited)
31 December 2025 31 December 2024
For the year ended 31 December 2025 Note
EUR'000 EUR'000
Operating Revenue
Revenue from investment properties 15 85,465 85,273
Operating Expenses
Property taxes (1,127) (1,110)
Property operating costs (17,651) (18,708)
Net Rental Income ("NRI") 66,687 65,455
General and administrative expenses 16 (11,717) (15,346)
Share-based compensation expense 12 (415) (305)
Net movement in fair value of investment properties 5 16,991 (33,745)
Gain on disposal of investment property 3,433 1,622
Loss on derivative financial instruments 18 (36) (104)
Depreciation of property, plant and equipment 7 (683) (591)
Lease interest 6 (228) (296)
Financing costs 17 (24,335) (23,389)
Profit/(Loss) before taxation 49,697 (6,699)
Taxation 20 55 23
Profit/(Loss) for the Year 49,752 (6,676)
Other Comprehensive Income
Items that are or may be reclassified subsequently to profit or
loss:
Cash flow hedges - effective portion of changes in fair value (8,596) 5,825
Cash flow hedges - cost of hedging deferred (10) 418
Cash flow hedges - reclassified to profit or loss 9,783 (8,505)
Other Comprehensive Income/(Loss) for the year 1,177 (2,262)
Total Comprehensive Income/(Loss) for the Year Attributable to Shareholders 50,929 (8,938)
Basic Earnings/(Loss) per Share (cents) 26 9.5 (1.3)
Diluted Earnings/(Loss) per Share (cents) 26 9.5 (1.3)
The accompanying notes form an integral part of these consolidated financial statements.
Consolidated Statement of Changes in Equity
Share- Cashflow
For the year ended 31 Note Share Share Undenom-inated Retained Total
December 2025 Capital Premium Capital Earnings
based payments hedge
Reserve Reserve
(Unaudited) EUR'000 EUR'000 EUR'000 EUR'000 EUR'000 EUR'000 EUR'000
Shareholders' Equity at 1 January 52,958 504,583 - 111,884 1,659 (2,934) 668,150
2025
Comprehensive income for the year
Profit for the year - - - 49,752 - - 49,752
Other comprehensive income - - - - - 1,177 1,177
for the year
Total Comprehensive Income for the - - - 49,752 - 1,177 50,929
year
Transactions with owners, recognised directly in equity
Long-term incentive plan 12 - - - - 415 - 415
Purchase and cancellation 13 (514) - 514 (5,000) - - (5,000)
of own shares
Dividends paid 21 - - - (24,027) - - (24,027)
Total transactions with owners, (514) - 514 (29,027) 415 - (28,612)
recognised directly in equity
Shareholders' Equity at 31 52,444 504,583 514 132,609 2,074 (1,757) 690,467
December 2025
Share- Cashflow
For the year ended 31 Note Share Share Undenom-inated Retained Total
December 2024 Capital Premium Capital Earnings
based payments hedge
Reserve Reserve
(Audited) EUR'000 EUR'000 EUR'000 EUR'000 EUR'000 EUR'000 EUR'000
Shareholders' Equity at 1 January 52,958 504,583 - 139,108 1,354 (672) 697,331
2024
Comprehensive loss for the year
Loss for the year - - - (6,676) - - (6,676)
Other comprehensive loss - - - - - (2,262) (2,262)
for the year
Total Comprehensive Loss for the - - - (6,676) - (2,262) (8,938)
Year
Transactions with owners, recognised directly in equity
Long-term incentive plan 12 - - - - 305 - 305
Dividends paid 21 - - - (20,548) - - (20,548)
Total transactions with owners, - - - (20,548) 305 - (20,243)
recognised directly in equity
Shareholders' Equity at 31 52,958 504,583 - 111,884 1,659 (2,934) 668,150
December 2024
The accompanying notes form an integral part of these consolidated financial statements.
(MORE TO FOLLOW) Dow Jones Newswires
February 19, 2026 02:00 ET (07:00 GMT)
DJ Results for the Year Ended 31 December 2025 -12-
Consolidated Statement of Cash Flows
(Unaudited) (Audited)
For the year ended 31 December 2025 Note 31 December 2025 31 December 2024
EUR'000 EUR'000
Cash Flows from Operating Activities:
Operating Activities
Profit/(Loss) for the Year 49,752 (6,676)
Adjustments for non-cash items:
Fair value adjustment - investment properties 5 (16,991) 33,745
Gain on disposal of investment property (3,433) (1,622)
Depreciation of property, plant and equipment 7 683 591
Amortisation of financing costs 22 2,004 1,356
Share-based compensation expense 12 415 305
Loss on derivative financial instruments 18 36 104
Allowance for expected credit loss 349 145
Capitalised leasing costs 5 807 795
Taxation 20 (55) (23)
Profit adjusted for non-cash items 33,567 28,720
Interest expense 22 22,559 22,329
Changes in operating assets and liabilities 22 899 1,194
Income taxes received/(paid) 57 (1,494)
Net Cash Generated from Operating Activities 57,082 50,749
Cash Flows from Investing Activities
Net proceeds from disposal of investment property 4 15,656 18,403
Property capital investments 5 (10,708) (9,156)
Purchase of property, plant and equipment 7 (632) (36)
Net Cash Generated from Investing Activities 4,316 9,211
Cash Flows from Financing Activities
Financing fees 22 (6,401) (21)
Interest paid 22 (21,735) (22,284)
Credit Facility drawdown 22 373,143 12,800
Credit Facility repayment 22 (376,570) (29,950)
Purchase of own shares 13 (5,000) -
Lease payment 6 (544) (471)
Dividends paid to shareholders 21 (24,027) (20,548)
Net Cash Used in Financing Activities (61,134) (60,474)
Changes in Cash and Cash Equivalents during the Year 264 (514)
Cash and Cash Equivalents, Beginning of the Year 7,350 7,864
Cash and Cash Equivalents, End of the Year 7,614 7,350
The accompanying notes form an integral part of these consolidated financial statements.
Notes to Consolidated Financial Statements
1. General Information
Irish Residential Properties REIT plc ("I-RES" or the "Company") was incorporated in Ireland on 2 July 2013. On 16 April 2014, I-RES obtained admission of its ordinary shares to the primary listing segment of the Official List of Euronext Dublin and to trading on the main market for listed securities of Euronext Dublin. I-RES' registered office is South Dock House, Hanover Quay, Dublin 2, Ireland. The ordinary shares of I-RES are traded on the main market for listed securities of Euronext Dublin under the symbol "IRES". The Group owns interests in residential rental accommodations, as well as commercial and development sites, all of which are located in and near major urban centres in Dublin, Ireland.
2. Material Accounting Policies
a. Basis of preparation
This financial information has been derived from the information to be used to prepare the Group's consolidated financial statements for the year ended 31 December 2025 in accordance with International Financial Reporting Standards as adopted by the European Union ("IFRS"), IFRS Interpretations Committee ("IFRIC") interpretations and those parts of the Companies Act 2014 applicable to companies reporting under IFRS. The financial information for the years ended 31 December 2025 and 31 December 2024 has been prepared under the historical cost convention, as modified by the fair value of investment properties, derivative financial instruments at fair value and share options at grant date through the profit or loss in the consolidated statement of profit or loss and other comprehensive income.
The consolidated financial statements of the Group are prepared on a going concern basis of accounting. The consolidated financial statements of the Group have been presented in Euro, which is the Company's functional currency.
The consolidated financial statements of the Group cover the 12-month period from 1 January 2025 to 31 December 2025.
The Group has not early adopted any forthcoming International Accounting Standards Board ("IASB") standards. Note 2 (s) sets out details of such upcoming standards.
Going concern
The Group meets its day-to-day working capital requirements through its cash and deposit balances. The Group's plans indicate that it should have adequate resources to continue operating for the foreseeable future. The Group has a strong consolidated statement of financial position with sufficient liquidity and flexibility in place to manage through the potential headwinds in the current market. The Group can draw an additional EUR71 million from its RCF (as defined below in note 10) while maintaining a maximum 50% Loan to value ratio as at 31 December 2025, as required by REIT legislation. As at 31 December 2025, the undrawn RCF amount is EUR147.6 million. The Group generated positive cashflows from operations for the year ended 31 December 2025. Accordingly, the Directors consider it appropriate that the Group adopts the going concern basis of accounting in the preparation of the consolidated financial statements.
'2. Material Accounting Policies (continued)
b. Basis of consolidation
These consolidated financial statements incorporate the financial statements of I-RES and its subsidiaries, IRES Residential Properties Limited, IRES Fund Management Limited, IRES Residential Properties (Tara View) Limited and IRES Residential Properties (Orion) Limited. I-RES controls these subsidiaries by virtue of its 100% shareholding in the companies. All intragroup assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the Group are eliminated in full on consolidation.
Subsidiaries
Subsidiaries are entities controlled by I-RES. I-RES controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect these returns through its power over the entity. The financial information of subsidiaries (except owners' management companies) is included in the consolidated financial statements from the date on which control commences until the date on which control ceases. I-RES does not consolidate owners' management companies in which it holds majority voting rights. For further details, please refer to note 23.
c. Investment properties and investment properties under development
Investment properties
The Group considers its income properties to be investment properties under IAS 40, Investment Property ("IAS 40") and has chosen the fair value model to account for its investment properties in the consolidated financial statements. Under IFRS 13, Fair Value Measurement ("IFRS 13"), fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
Investment properties are treated as acquired at the time when the Group assumes the significant risks and returns of ownership, which normally occurs when the conveyancing contract has been performed by both buyer and seller and the contract has been deemed to have become unconditional and completed. Investment properties are deemed to have been acquired when the buyer has assumed control of ownership and the contract has been completed.
Investment properties comprise investment interests held in land and buildings (including integral equipment) held for the purpose of producing rental income, capital appreciation or both, but not for sale in the ordinary course of business.
(MORE TO FOLLOW) Dow Jones Newswires
February 19, 2026 02:00 ET (07:00 GMT)
DJ Results for the Year Ended 31 December 2025 -13-
All investment properties are initially recorded at cost, which includes transaction and other acquisition costs, at their respective acquisition dates and are subsequently stated at fair value at each reporting date, with any gain or loss arising from a change in fair value recognised through profit or loss in the consolidated statement of profit or loss and other comprehensive income for the period. Gains and losses (calculated as the difference between the net proceeds from disposal and the carrying amount of the item) arising on the disposal of investment properties are also recognised through profit or loss in the consolidated statement of profit or loss and other comprehensive income.
'2. Material Accounting Policies (continued)
'c) Investment properties and investment properties under development (continued)
The fair value of investment properties is determined by qualified independent valuers at each reporting date, in accordance with the Royal Institution of Chartered Surveyors ("RICS") Valuation Standards and IFRS 13. Each independent valuer holds a recognised relevant professional qualification and has recent experience in the locations and segments of the investment properties valued. At each reporting date, management undertakes a review of its investment property valuations to assess the continuing validity of the underlying assumptions, such as future income streams and yields used in the independent valuation report, as well as property valuation movements when compared to the prior year valuation report and holds discussions with the independent valuer.
Investment properties under development
Investment properties under development include those properties, or components thereof, that will undergo activities that will take a substantial period of time to prepare the properties for their intended use as income properties.
The cost of a development property that is an asset acquisition comprises the amount of cash, or the fair value of other consideration, paid to acquire the property, including transaction costs. Subsequent to the acquisition, the cost of a development property includes costs that are directly attributable to these assets, including development costs and borrowing costs. These costs are capitalised when the activities necessary to prepare an asset for development or redevelopment begin and continue until the date that construction is substantially complete and all necessary occupancy and related permits have been received, whether or not the space is leased. Borrowing costs are calculated using the Company's weighted average cost of borrowing.
Properties under development are valued at fair value by qualified independent valuers at each reporting date with fair value adjustments recognised in profit or loss in the consolidated statement of profit or loss and other comprehensive income. In the case of investment property under development, the valuation approach applied is the "residual method", with a deduction for the costs necessary to complete the development together with an allowance for the remaining risk.
Development land
Development land is also stated at fair value by qualified independent valuers at each reporting date with fair value adjustments recognised in profit or loss in the consolidated statement of profit or loss and other comprehensive income. In the case of development land, the valuation approach applied is the comparable sales approach, which considers recent sales activity for similar land parcels in the same or similar markets. Land values are estimated using either a per acre or per buildable square foot basis based on highest and best use. Such values are applied to the Group's properties after adjusting for factors specific to the site, including its location, highest and best use, zoning, servicing and configuration.
'2. Material Accounting Policies (continued)
'c) Investment properties and investment properties under development (continued)
Key estimations of inherent uncertainty in investment property valuations
The fair values derived are based on anticipated market values for the properties, being the estimated amount that would be received from a sale of the assets in an orderly transaction between market participants. The valuation of the Group's investment property portfolio is inherently subjective as it requires, among other factors, assumptions to be made regarding the ability of existing residents to meet their rental obligations over the entire life of their leases, the estimation of the expected rental income in the future, an assessment of a property's ability to remain an attractive technical configuration to existing and prospective residents in a changing market and a judgement to be reached on the attractiveness of a building, its location and the surrounding environment. While these and other similar matters are market-standard considerations in determining the fair value of a property in accordance with the RICS methodology, they are all subjective assessments of future outturns and macroeconomic factors, which are outside of the Group's control or influence and therefore may prove to be inaccurate long-term forecasts.
As a result of all these factors, the ultimate valuation the Group places on its investment properties is subject to some uncertainty and may not turn out to be accurate, particularly in times of macroeconomic volatility. The RICS property valuation methodology is considered by the Board to be the valuation technique most suited to the measurement of the fair value of property investments. It is also the primary measurement of fair value that all major and reputable property market participants use when valuing a property investment. See note 5 for a detailed discussion of the significant assumptions, estimates and valuation methods used.
d. Property asset acquisition
At the time of acquisition of a property or a portfolio of investment properties, the Group evaluates whether the acquisition is a business combination or asset acquisition. The Group accounts for business combinations using the acquisition method when the acquired set of activities and assets meets the definition of a business and control is transferred to the Group. In determining whether a particular set of activities and assets is a business, the Group assesses whether the set of assets and activities acquired includes, at a minimum, an input and substantive process and whether the acquired set has the ability to produce outputs.
The Group has an option to apply a 'concentration test' that permits a simplified assessment of whether an acquired set of activities and assets is not a business. The optional concentration test is met if substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or group of similar identifiable assets.
When an acquisition does not represent a business as defined under IFRS 3, the Group classifies these properties, or portfolio of properties, as an asset acquisition. Identifiable assets acquired and liabilities assumed in an asset acquisition are measured initially at their fair values at the acquisition date. Acquisition-related transaction costs are capitalised to the property.
e. Property, plant and equipment
Property, plant and equipment are stated at historical cost less accumulated depreciation and mainly comprise of the leased head office, head office fixtures and fittings and information technology hardware. These items are depreciated on a straight-line basis over their estimated useful lives; the right of use building has a useful life of 20 years and the hardware, fixtures and fittings have a useful life ranging from three to ten years.
'2. Material Accounting Policies (continued)
f. IFRS 9, Financial Instruments ("IFRS 9")
Financial assets and financial liabilities
Under IFRS 9, financial assets and financial liabilities are initially recognised at fair value and are subsequently accounted for based on their classification as described below. Their classification depends on the purpose for which the financial instruments were acquired or issued, their characteristics and I-RES' designation of such instruments. The standard requires that all financial assets and financial liabilities be classified as fair value through profit or loss ("FVTPL"), amortised cost or fair value through other comprehensive income ("FVTOCI").
Derecognition of financial assets and financial liabilities
The Group derecognises a financial asset when:
- the contractual rights to the cash flows from the financial asset expire; or - it transfers the rights to receive the contractual cash flows in a transaction in which either:
- substantially all of the risks and rewards of ownership of the financial asset are transferred; or
- the Group neither transfers nor retains substantially all of the risks and rewards of ownership and it does not
retain control of the financial asset.
When the Group enters into transactions whereby it transfers assets recognised in its consolidated statement of financial position but retains either all or substantially all of the risks and rewards of the transferred assets, the transferred assets are not derecognised.
The Group derecognises a financial liability when its contractual obligations are discharged, cancelled or expire. The Group also derecognises a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognised at fair value.
On derecognition of a financial liability, the difference between the carrying amount extinguished and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognised in profit or loss.
(MORE TO FOLLOW) Dow Jones Newswires
February 19, 2026 02:00 ET (07:00 GMT)
