Interpace Biosciences, Inc.: Interpace Biosciences Announces Fourth Quarter and Full Year 2025 Financial and Business Results

• Q4 and FY Revenue of $9.2 million and $38.7 million
• Q4 and FY Income from Continuing Operations of $22.8 million and $25.0 million (benefiting from a one-time, non-cash tax-related accounting adjustment)
• Q4 and FY Thyroid volume year-over-year increase of 11% and 13%
• Q4 and FY Thyroid revenue year-over-year increase of 14% and 21%

PARSIPPANY, NJ, March 30, 2026 (GLOBE NEWSWIRE) -- Interpace Biosciences, Inc. ("Interpace" or the "Company") (OTCQX: IDXG) today announced financial results for the fourth quarter and full year ended December 31, 2025 and provided a business and financial update.

Q4 and FY revenue were $9.2 million and $38.7 million, respectively. Q4 and FY income from continuing operations were $22.8 million and $25.0 million, respectively, benefiting from a one-time, non-cash tax-related accounting adjustment related to the release of a deferred tax valuation allowance. Q4 2025 thyroid revenue increased 14% year-over-year, and full year 2025 thyroid revenue increased 21% year-over-year.

"The Company delivered strong thyroid performance in the fourth quarter, capping a transformational year as we completed our transition to a thyroid-only diagnostics testing company," said Chris McCarthy, Chief Financial Officer. "Thyroid revenue increased 14% year-over-year in Q4 2025 and 21% year-over-year for full year 2025, while thyroid test volume increased 11% and 13% year-over-year, respectively. Net income for the quarter and full year was driven in significant part by a one-time, non-cash accounting adjustment related to the release of a valuation allowance on deferred tax assets, which contributed meaningfully to income from continuing operations. These results reflect the strength of our ThyGeNEXT and ThyraMIRv2 platform in the market and our team's execution on growth initiatives."

McCarthy added, "Our strong financial position enabled continued investments in laboratory operational efficiency, leveraging AI and automation as part of our digital strategy. We further strengthened our balance sheet by fully paying off our debt in Q4 2025 and increased cash availability by $4.3 million year-over-year."

"2025 marked a pivotal year for Interpace as we successfully navigated the PancraGEN discontinuation and emerged as a focused thyroid diagnostics company," said Tom Burnell, President and CEO. "Our fourth quarter results demonstrate the resilience of our business model and the strength of our comprehensive thyroid testing platform. We believe our combination approach-ThyGeNEXT for mutation detection and ThyraMIRv2 for microRNA pathway insights-helps provide physicians the confidence and clarity they need to make informed patient-management decisions."

Outlook

With a streamlined, thyroid-only operating model and strong commercial momentum, Interpace is positioned to accelerate execution in 2026. The Company remains focused on scaling thyroid test volume through deeper adoption within existing accounts and ongoing account growth, driving productivity gains through automation and operational discipline, and delivering on its previously provided guidance of approximately 16% year-over-year thyroid revenue growth.

Business Highlights

• Average thyroid revenue per test increased 5% year-over-year.
• Days sales outstanding (DSO) decreased 19% year-over-year.
• Turnaround time decreased 20% year-over-year.
• Average volume per account increased 6% year-over-year.
• Number of accounts increased 9% year-over-year.
• Percentage of new accounts converted to recurring accounts increased 10% year-over-year.

Fourth Quarter 2025 Financial Performance

For the Fourth Quarter of 2025 as Compared to the Fourth Quarter of 2024 and Pro Forma 2024 Results:

• Revenue was $9.2 million, a decrease of 26% from $12.4 million for the prior year quarter and an increase of 20% from $7.7 million for the prior year quarter Pro Forma.
• Gross Profit percentage was 66% compared to 64% for the prior year quarter and 57% for the prior year quarter Pro Forma.
• Operating income was $1.6 million versus operating income of $2.1 million in the prior year quarter and an operating loss of $4,000 in the prior year quarter Pro Forma.
• Income from continuing operations was $22.8 million (benefiting from a one-time, non-cash tax-related accounting adjustment) versus income from continuing operations of $1.9 million in the prior year quarter and a loss from continuing operations of $0.2 million in the prior year quarter Pro Forma.
• Adjusted EBITDA was $1.7 million versus $2.2 million in the prior year quarter and $0.2 million in the prior year quarter Pro Forma.
• Q4 2025 cash collections totaled $9.6 million compared to $11.2 million in the prior year quarter and $10.1 million in the prior year quarter Pro Forma.

Full Year 2025 Financial Performance

For the Year Ended 2025 as Compared to the Year Ended 2024 and Pro Forma 2024 Results:

• Revenue was $38.7 million, a decrease of 18% from $46.9 million in the prior year and an increase of 17% from $33.2 million in the prior year Pro Forma.
• Gross Profit percentage was 62% compared to 64% in the prior year and 59% in the prior year Pro Forma.
• Income from continuing operations was $25.0 million (benefiting from a one-time, non-cash tax-related accounting adjustment) versus income from continuing operations of $6.9 million in the prior year and $0.5 million in the prior year Pro Forma.
• Adjusted EBITDA was $5.4 million versus $8.7 million in the prior year and $2.3 million in the prior year Pro Forma.
• 2025 cash collections totaled $41.7 million compared to $43.6 million in the prior year and $28.7 million in the prior year Pro Forma.
  

Management uses a non-GAAP Pro Forma income statement to help evaluate the results of our performance. The Pro Forma income statement for 2024 reflects the Company's current business structure as a thyroid-only diagnostics testing company and excludes revenue and related costs from PancraGEN, which was discontinued in May 2025. These adjustments are presented for comparability purposes only and do not represent GAAP financial measures. Investors should review GAAP results alongside these pro forma figures for a complete understanding of performance. A reconciliation of GAAP and these pro forma figures is presented below.

About Interpace Biosciences

Interpace Biosciences is an emerging leader in enabling personalized medicine, offering specialized services along the therapeutic value chain from early diagnosis and prognostic planning to targeted therapeutic applications.

Clinical services, through Interpace Diagnostics, provide clinically useful molecular diagnostic tests and bioinformatics and pathology services for evaluating risk of cancer by leveraging the latest technology in personalized medicine for improved patient diagnosis and management. Interpace has two commercialized molecular tests: ThyGeNEXT for the diagnosis of thyroid cancer from thyroid nodules utilizing a next-generation sequencing assay and ThyraMIRv2, used in combination with ThyGeNEXT, for the diagnosis of thyroid cancer utilizing a proprietary microRNA pairwise expression profiler along with algorithmic classification.

For more information, please visit Interpace Biosciences' website at www.interpace.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, relating to the Company's future financial and operating performance. The Company has attempted to identify forward-looking statements by terminology including "believes," "estimates," "anticipates," "expects," "plans," "projects," "intends," "potential," "may," "could," "might," "will," "should," "approximately" or other words that convey uncertainty of future events or outcomes to identify these forward-looking statements. These statements are based on current expectations, assumptions and uncertainties involving judgments about, among other things, future economic, competitive and market conditions and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond the Company's control. These statements also involve known and unknown risks, uncertainties and other factors that may cause the Company's actual results to be materially different from those expressed or implied by any forward-looking statements, including, but not limited to, the possibility that the Company's estimates of future revenue, net income and adjusted EBITDA may prove to be materially inaccurate, the preliminary unaudited financial results being subject to audit review and adjustments, the Company's prior history of operating losses, the Company's ability to adequately finance its business, the Company's dependence on sales and reimbursements from its clinical services, the Company's ability to retain or secure reimbursement including its reliance on third parties to process and transmit claims to payers and the adverse impact of any delay, data loss, or other disruption in processing or transmitting such claims, and the Company's revenue recognition being based in part on estimates for future collections which estimates may prove to be incorrect.

Additionally, all forward-looking statements are subject to the "Risk Factors" detailed from time to time in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2025, Current Reports on Form 8-K and Quarterly Reports on Form 10-Q filed with the Securities and Exchange Commission. Because of these and other risks, uncertainties and assumptions, undue reliance should not be placed on these forward-looking statements. In addition, these statements speak only as of the date of this press release and, except as may be required by law, the Company undertakes no obligation to revise or update publicly any forward-looking statements for any reason.

Contacts
Investor Relations
Interpace Biosciences, Inc.
(855)-776-6419
[e-mail]

INTERPACE BIOSCIENCES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)

		Three Months Ended								Years Ended
		December 31,								December 31,
		2025				2024				2025				2024
		(unaudited)
Revenue, net		-	9,224			-	12,411			-	38,728			-	46,926
Cost of revenue			3,180				4,504				14,598				17,001
Gross Profit			6,044				7,907				24,130				29,925
Sales and marketing			2,114				3,084				9,924				11,655
Research and development			142				194				642				676
General and administrative			2,211				2,567				9,480				9,486
Total operating expenses			4,467				5,845				20,046				21,817
Operating income			1,577				2,062				4,084				8,108
Interest accretion expense			-				-				-				(34	-
Note payable interest expense			(12	-			(110	-			(168	-			(625	-
Other expense, net			(30	-			(95	-			(142	-			(499	-
Income from continuing operations before tax			1,535				1,857				3,774				6,950
(Benefit) provision for income taxes			(21,217	-			(8	-			(21,210	-			4
Income from continuing operations			22,752				1,865				24,984				6,946
(Loss) income from discontinued operations, net of tax			(95	-			16				(409	-			(244	-
Net income			22,657				1,881				24,575				6,702
Less adjustment for preferred stock deemed dividend			-				(464	-			-				(464	-
Net income attributable to common stockholders		-	22,657			-	1,417			-	24,575			-	6,238
Basic income (loss) per share of common stock:
From continuing operations		-	5.14			-	0.32			-	5.65			-	1.48
From discontinued operations			(0.02	-			0.00				(0.09	-			(0.06	-
Net income (loss) per basic share of common stock		-	5.12			-	0.32			-	5.55			-	1.42
Diluted income (loss) per share of common stock:
From continuing operations		-	0.82			-	0.05			-	0.90			-	0.41
From discontinued operations			(0.00	-			0.00				(0.01	-			(0.02	-
Net income (loss) per diluted share of common stock		-	0.82			-	0.05			-	0.89			-	0.40
Weighted average number of common shares and
common share equivalents outstanding:
Basic			4,429				4,406				4,424				4,387
Diluted			27,705				26,132				27,695				15,734

Selected Balance Sheet Data
($ in thousands)

		December 31,				December 31,
		2025				2024
Cash and cash equivalents		-	2,505			-	1,461
Total current assets			9,900				11,773
Total current liabilities			5,103				10,615
Total assets			33,838				14,792
Total liabilities			11,475				17,009
Total stockholders' equity (deficit)			22,363				(2,217	-

Selected Cash Flow Data
($ in thousands)

		For the Years Ended
		December 31,
		2025				2024
Net income		-	24,575			-	6,702
Net cash provided by operating activities		-	5,831			-	4,646
Net cash used in investing activities			(356	-			(876	-
Net cash used in financing activities			(4,431	-			(5,807	-
Change in cash and cash equivalents			1,044				(2,037	-
Cash and cash equivalents - beginning			1,461				3,498
Cash and cash equivalents - ending		-	2,505			-	1,461

Reconciliation of Pro Forma (Unaudited)
(in thousands, except per share data)

		Three Months Ended December 31, 2024
						PancraGEN
		As Reported				Direct Costs*				Pro Forma
Revenue, net		-	12,411			-	4,715			-	7,696
Cost of revenue			4,504				1,212				3,292
Gross Profit			7,907				3,503				4,404
Sales and marketing			3,084				1,233				1,851
Research and development			194				78				116
General and administrative			2,567				126				2,441
Total operating expenses			5,845				1,437				4,408
Operating income			2,062				2,066				(4	-
Note payable interest			(110	-			-				(110	-
Other expense, net			(95	-			-				(95	-
Income from continuing operations before tax			1,857				2,066				(209	-
Benefit for income taxes			(8	-			-				(8	-
Income from continuing operations			1,865				2,066				(201	-
Income from discontinued operations, net of tax			16				-				16
Net income			1,881				2,066				(185	-
Less adjustment for preferred stock deemed dividend			(464	-			-				(464	-
Net income (loss) attributable to common stockholders		-	1,417			-	2,066			-	(649	-
Basic income (loss) per share of common stock:
From continuing operations		-	0.32			-	0.47			-	(0.15	-
From discontinued operations			0.00				-				0.00
Net income (loss) per basic share of common stock		-	0.32			-	0.47			-	(0.15	-
Diluted income (loss) per share of common stock:
From continuing operations		-	0.05			-	0.08			-	(0.03	-
From discontinued operations			0.00				-				0.00
Net income (loss) per diluted share of common stock		-	0.05			-	0.08			-	(0.02	-
Weighted average number of common shares and
common share equivalents outstanding:
Basic			4,406				4,406				4,406
Diluted			26,132				26,132				26,132

		Year Ended December 31, 2024
						PancraGEN
		As Reported				Direct Costs*				Pro Forma
Revenue, net		-	46,926			-	13,725			-	33,201
Cost of revenue			17,001				3,470				13,531
Gross Profit			29,925				10,255				19,670
Sales and marketing			11,655				3,266				8,389
Research and development			676				203				473
General and administrative			9,486				347				9,139
Total operating expenses			21,817				3,816				18,001
Operating income			8,108				6,439				1,669
Interest accretion expense			(34	-			-				(34	-
Note payable interest			(625	-			-				(625	-
Other expense, net			(499	-			-				(499	-
Income from continuing operations before tax			6,950				6,439				511
Provision for income taxes			4				-				4
Income from continuing operations			6,946				6,439				507
Loss from discontinued operations, net of tax			(244	-			-				(244	-
Net income			6,702				6,439				263
Less adjustment for preferred stock deemed dividend			(464	-			-				(464	-
Net income (loss) attributable to common stockholders		-	6,238			-	6,439			-	(201	-
Basic income (loss) per share of common stock:
From continuing operations		-	1.48			-	1.47			-	0.01
From discontinued operations			(0.06	-			-				(0.06	-
Net income (loss) per basic share of common stock		-	1.42			-	1.47			-	(0.05	-
Diluted income (loss) per share of common stock:
From continuing operations		-	0.41			-	0.41			-	0.00
From discontinued operations			(0.02	-			-				(0.02	-
Net income (loss) per diluted share of common stock		-	0.40			-	0.41			-	(0.01	-
Weighted average number of common shares and
common share equivalents outstanding:
Basic			4,387				4,387				4,387
Diluted			15,734				15,734				15,734

* PancraGEN Direct Costs represent only direct costs associated with the operations of PancraGEN testing, with no allocations or estimates of corporate, shared, or overhead expenses included.

Reconciliation of Adjusted EBITDA (Unaudited)
($ in thousands)

		Three Months Ended								Years Ended
		December 31,								December 31,
		2025				2024				2025				2024
Income from continuing operations (GAAP Basis)		-	22,752			-	1,865			-	24,984			-	6,946
Depreciation and amortization			118				95				425				300
Stock-based compensation			4				72				35				291
Severance & related expense			-				-				692				-
Asset impairment - lab supplies			-				-				198				-
Tax (benefit) expense			(21,217	-			(8	-			(21,210	-			4
Interest accretion expense			-				-				-				34
Financing interest and related costs			12				110				168				625
Interest income			7				(8	-			32				(48	-
Change in fair value of note payable			23				103				110				547
Adjusted EBITDA		-	1,699			-	2,229			-	5,434			-	8,699

Non-GAAP Financial Measures

In addition to the United States generally accepted accounting principles, or GAAP, results provided throughout this document, we have provided certain non-GAAP financial measures to help evaluate the results of our performance. We believe that these non-GAAP financial measures, when presented in conjunction with comparable GAAP financial measures, are useful to both management and investors in analyzing our ongoing business and operating performance. We believe that providing the non-GAAP information to investors, in addition to the GAAP presentation, allows investors to view our financial results in the way that management views financial results.

In this document, we discuss Adjusted EBITDA, a non-GAAP financial measure. Adjusted EBITDA is a metric used by management to measure cash flow of the ongoing business. Adjusted EBITDA is defined as income or loss from continuing operations, plus depreciation and amortization, non-cash stock-based compensation, severance expense, interest and taxes, and other non-cash expenses including change in fair values of notes payable. The table above includes a reconciliation of this non-GAAP financial measure to the most directly comparable GAAP financial measure.