INDIANA, Pa., July 28, 2026 (GLOBE NEWSWIRE) -- First Commonwealth Financial Corporation (NYSE: FCF) today announced financial results for the second quarter of 2026.
Financial Summary
| (dollars in thousands, | For the Three Months Ended | For the Six Months Ended | |||||||||||||||||
| except per share data) | June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||
| 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||
| Reported Results | |||||||||||||||||||
| Net income | - | 44,589 | - | 37,548 | - | 33,402 | - | 82,137 | - | 66,098 | |||||||||
| Diluted earnings per share | - | 0.44 | - | 0.37 | - | 0.32 | - | 0.81 | - | 0.64 | |||||||||
| Return on average assets | 1.47 | - | 1.25 | - | 1.11 | - | 1.36 | - | 1.12 | - | |||||||||
| Return on average equity | 11.44 | - | 9.75 | - | 8.97 | - | 10.60 | - | 9.12 | - | |||||||||
| Operating Results (non-GAAP)- 1) | |||||||||||||||||||
| Core net income | - | 44,427 | - | 37,459 | - | 39,496 | - | 81,886 | - | 72,276 | |||||||||
| Core diluted earnings per share | - | 0.44 | - | 0.37 | - | 0.38 | - | 0.80 | - | 0.70 | |||||||||
| Core pre-tax pre-provision net revenue | - | 64,999 | - | 57,854 | - | 58,677 | - | 122,853 | - | 105,556 | |||||||||
| Provision expense | - | 8,931 | - | 10,733 | - | 8,898 | - | 19,664 | - | 18,393 | |||||||||
| Provision for credit losses - acquisition day 1 non-PCD | - | - | - | - | - | 3,759 | - | - | - | 3,759 | |||||||||
| Net charge-offs | - | 11,441 | - | 8,161 | - | 2,758 | - | 19,602 | - | 5,856 | |||||||||
| Reserve build/(release)2) | - | (1,758 | - | - | 3,415 | - | 13,035 | - | 1,657 | - | 14,060 | ||||||||
| Core return on average assets (ROAA) | 1.46 | - | 1.24 | - | 1.31 | - | 1.35 | - | 1.23 | - | |||||||||
| Core pre-tax pre-provision ROAA | 2.14 | - | 1.92 | - | 1.95 | - | 2.03 | - | 1.79 | - | |||||||||
| Return on average tangible common equity | 15.71 | - | 13.47 | - | 12.59 | - | 14.60 | - | 12.80 | - | |||||||||
| Core return on average tangible common equity | 15.66 | - | 13.44 | - | 14.82 | - | 14.56 | - | 13.96 | - | |||||||||
| Core efficiency ratio | 52.24 | - | 55.43 | - | 54.06 | - | 53.80 | - | 56.44 | - | |||||||||
| Net interest margin (FTE) | 4.01 | - | 3.92 | - | 3.83 | - | 3.97 | - | 3.73 | - | |||||||||
| (1) | Core operating results are a non-GAAP measure used by management to measure performance in operating the business that management believes enhances investors' ability to better understand the underlying business performance and trends related to core business activities. A full reconciliation of non-GAAP financial measures may be found at the end of the financial statements which accompany this release. | |
| (2) | Reserve build/(release) represents the net change in the Company's allowance for credit losses (ACL) from the prior period. | |
Second Quarter 2026 Highlights
- GAAP Net income of $44.6 million and diluted earnings per share of $0.44 represented an increase of $7.0 million, or $0.07 per share, from the prior quarter and an increase of $11.2 million, or $0.12 per share, from the second quarter of 2025
- Core net income(1) of $44.4 million and core earnings per share of $0.44 represented an increase of $7.0 million, or $0.07 per share, from the prior quarter and an increase of $4.9 million, or $0.06 per share, from the second quarter of 2025
- Core pre-tax pre-provision net revenue (PPNR)(1) totaled $65.0 million, an increase of $7.1 million from the previous quarter and an increase of $6.3 million from the second quarter of 2025
- Net interest income (FTE) of $112.8 million increased $3.5 million from the previous quarter and increased $6.2 million from the second quarter of 2025
- Noninterest income (excluding securities gains of $0.3 million in 2Q26 and $0.2 million in 1Q26) of $26.7 million increased $2.3 million from the previous quarter and increased $1.9 million from the second quarter of 2025
- Noninterest expense (excluding merger-related expense of $0.1 million in 2Q26, $0.1 million in 1Q26 and $4.0 million in 2Q25) of $74.1 million decreased $1.3 million from the previous quarter and increased $1.8 million from the second quarter of 2025
- Average deposits increased $52.3 million, or 2.0% annualized, compared to the prior quarter
- End-of period-deposits decreased $149.8 million, or 5.8% annualized, compared to the prior quarter
- Total loans increased $46.5 million, or 2.0% annualized, from the previous quarter
- The loan-to-deposit ratio increased to 92.7% at the end of the second quarter of 2026 as compared to 90.9% at the end of the previous quarter
- Tangible book value per share increased $0.24, or 8.5% annualized from the previous quarter
- AOCI as a percentage of tangible common equity increased 14 basis points from the previous quarter to 6.04% in the second quarter of 2026
- First Commonwealth Bank (the Bank) has been named to TIME Magazine's 2026 America's Best Companies list
Profitability
- The net interest margin of 4.01% increased nine basis points compared to the prior quarter and increased 18 basis points from the second quarter of 2025
- The core efficiency ratio(1) decreased 320 basis points to 52.24% compared to the prior quarter and decreased 183 basis points from the second quarter of 2025
- Core ROAA increased 22 basis points to 1.46% compared to the prior quarter and increased 15 basis points from the second quarter of 2025
- Core pre-tax pre-provision ROAA(1) increased 22 basis points to 2.14% compared to the prior quarter and increased 19 basis points from the second quarter of 2025
- Core return on average tangible common equity (ROATCE)(1) increased 221 basis points to 15.66% compared to the prior quarter and increased 84 basis points from the second quarter of 2025
Asset quality
- The provision for credit losses was $8.9 million, a decrease of $1.8 million compared to the previous quarter
- The allowance for credit losses as a percentage of period-end loans was 1.35%, a decrease of two basis points from the previous quarter
- Total nonperforming loans of $81.6 million decreased $10.7 million from the previous quarter
- Net charge-offs on loans totaled $11.4 million, an increase of $3.3 million from the previous quarter
- Net charge-offs as a percentage of average loans (annualized) was 0.49% in the second quarter of 2026, as compared to 0.35% in the previous quarter
- Net charge-offs as a percentage of average loans (annualized) was 0.49% in the second quarter of 2026, as compared to 0.35% in the previous quarter
Strong capital positions
- The Bank-level Total Capital Ratio was 14.0% at June 30, 2026, which represents $393.8 million in excess capital above the regulatory "well capitalized" requirement of 10.0%
- A total of 645,695 shares at a weighted average price of $18.66 were repurchased during the second quarter of 2026 under the Company's previously authorized share repurchase programs. The remaining repurchase capacity under the current program was $13.0 million as of June 30, 2026.
- On July 28, 2026, the Board of Directors authorized an additional $75.0 million share repurchase program.
"The momentum we generated during the second quarter reinforces our confidence in First Commonwealth's long-term outlook," stated T. Michael Price, President and Chief Executive Officer. "We successfully balanced profitable loan growth with disciplined funding costs, supporting continued margin expansion and meaningful earnings growth. While the economic environment remains dynamic, we believe our strong capital position, diversified revenue streams, focus on operating leverage, and regionally led business model positions us to continue creating value for our stakeholders."
Earnings
GAAP net income for the second quarter of 2026 was $44.6 million, or $0.44 per share, compared to $37.5 million, or $0.37 per share in the first quarter of 2026, and $33.4 million, or $0.32 per share for the second quarter of 2025.
Core net income for the second quarter of 2026 was $44.4 million, or $0.44 per share, compared to $37.5 million, or $0.37 per share in the first quarter of 2026, and $39.5 million, or $0.38 per share for the second quarter of 2025.
Net Interest Income and Net Interest Margin
Net interest income (FTE) of $112.8 million increased $3.5 million from the previous quarter and increased $6.2 million from the prior year quarter. The increase from the previous quarter was primarily due to a nine basis point expansion in the net interest margin and one additional day in the quarter, which more than offset a $28.1 million decrease in average interest earning assets.
The net interest margin for the second quarter of 2026 was 4.01%, an increase of nine basis points from the previous quarter and an increase of 18 basis points from the second quarter of 2025. The increase from the previous quarter was primarily due to a five basis point decrease in the cost of deposits combined with an improved mix of deposits. The net interest margin benefitted further by a four basis points increase in the yield on loans and 15 basis point increase in the yield on securities. The total cost of funds was 1.79% in the second quarter of 2026, which represents a decrease of seven basis points from the previous quarter.
Total average deposits grew $52.3 million, or 2.0% annualized, in the second quarter of 2026 as compared to the previous quarter. Average interest-bearing demand and savings deposits grew $76.2 million, average noninterest-bearing deposits grew $27.4 million and average time deposits decreased $51.3 million from the previous quarter.
Total average loans declined $106.3 million, or 4.5% annualized, in the second quarter of 2026 as compared to the previous quarter.
Asset Quality
Provision expense in the second quarter of 2026 totaled $8.9 million as compared to $10.7 million in the previous quarter. The decrease from the prior quarter was primarily due to a $4.2 million increase in reserves for individually analyzed commercial credits in the prior quarter.
The allowance for credit losses as a percentage of end-of-period loans in the second quarter of 2026 was 1.35% as compared to 1.37% in the previous quarter.
At June 30, 2026, nonperforming loans totaled $81.6 million, a decrease of $10.7 million from the previous quarter. The decrease in nonperforming loans was primarily due to the resolution of six commercial credits with an aggregate balance of $6.9 million.
Nonperforming loans represented 0.86% of total loans for the period ended June 30, 2026 as compared to 0.98% and 1.04% for the periods ended March 31, 2026 and June 30, 2025, respectively.
During the second quarter of 2026, net charge-offs were $11.4 million as compared to $8.2 million in the previous quarter and $2.8 million in the second quarter of 2025. The increase from the previous quarter was primarily due to the aforementioned resolution of six commercial credits with an aggregate balance of $6.9 million.
Net charge-offs as a percentage of average loans (annualized) were 0.49%, 0.35% and 0.12% for the periods ended June 30, 2026, March 31, 2026 and June 30, 2025, respectively.
Noninterest Income and Noninterest Expense
Noninterest income (excluding securities gains of $0.3 million in 2Q26 and $0.2 million in 1Q26) totaled $26.7 million for the second quarter of 2026, as compared to $24.4 million for the first quarter of 2026 and $24.7 million for the second quarter of 2025.
The $2.3 million increase in noninterest income from the previous quarter was primarily due to a $0.8 million gain on the early redemption of sub debt, a $0.3 million increase in income from Bank Owned Life Insurance (BOLI), a $0.03 million increase in other revenue due to $0.3 million in limited partnership gains, and a $0.3 million increase in card related interchange income, all of which was partially offset by a $0.2 million decrease in gain on sale of other loans due to a $0.4 million gain on the sale of a loan pool in the prior quarter.
Noninterest expense (excluding merger-related expense of $0.1 million in 2Q26, $0.1 million in 1Q26 and $4.0 million in 2Q25) was $74.1 million for the second quarter of 2026, as compared to $75.5 million in the first quarter of 2026 and $72.3 million in the second quarter of 2025.
The $1.3 million decrease in noninterest expense from the previous quarter was driven by a $0.6 million decrease in furniture and equipment expense due to a $0.4 million rebate received from a third-party vendor, a $0.5 million decrease in occupancy due to a $0.7 million decrease in snow removal costs, a $0.5 million decrease in loss on sale of other assets due to a $0.5 million prepayment penalty on long-term Federal Home Loan Bank (FHLB) debt in the previous quarter and a $0.4 million decrease in Federal Deposit Insurance Corporation (FDIC) insurance due to a lower assessment rate. Partially offsetting these decreases was a $0.5 million increase in other professional fees.
The core efficiency ratio was 52.2% during the second quarter of 2026 as compared to 55.4% in the previous quarter and 54.1% in the second quarter of 2025.
Full time equivalent staff was 1,589, 1,592 and 1,562 at June 30, 2026, March 31, 2026 and June 30, 2025, respectively.
Dividends and Capital
First Commonwealth Financial Corporation declared a common stock quarterly dividend of $0.14 per share, which represents a 3.7% increase from the second quarter of 2025. The cash dividend is payable on August 21, 2026 to shareholders of record as of August 7, 2026. This dividend represents a 2.7% projected annual yield utilizing the July 27, 2026 closing market price of $20.87.
First Commonwealth's capital ratios for Total, Tier I, Leverage and Common Equity Tier I at June 30, 2026 were 15.1%, 13.4%, 11.1% and 12.6%, respectively. First Commonwealth's current capital levels exceed the fully phased-in Basel III capital requirements issued by U.S. bank regulators.
Conference Call
First Commonwealth will host a quarterly conference call to discuss its financial results for the second quarter of 2026 on Wednesday, July 29, 2026 at 2:00 PM (ET). The call can be accessed by dialing (toll free) +1 833-461-5787 conference ID # 403 587 293 or through the Company's web page, http://www.fcbanking.com/InvestorRelations. A link to the webcast replay will also be accessible on the Company's webpage for 30 days.
About First Commonwealth Financial Corporation
First Commonwealth Financial Corporation (NYSE: FCF), headquartered in Indiana, Pennsylvania, is a financial services Company with 126 community banking offices in 30 counties throughout western and central Pennsylvania and throughout Ohio, as well as commercial lending operations in Pittsburgh and Harrisburg, Pennsylvania, and Canton, Cleveland, Columbus and Cincinnati, Ohio. The Company also operates mortgage offices in Wexford, Pennsylvania, as well as Hudson and Lewis Center, Ohio. First Commonwealth provides a full range of commercial banking, consumer banking, mortgage, equipment finance, wealth management and insurance products and services through its subsidiaries First Commonwealth Bank and First Commonwealth Insurance Agency. For more information about First Commonwealth or to open an account today, please visit www.fcbanking.com.
Forward-Looking Statements
Certain statements contained in this release that are not historical facts may constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, notwithstanding that such statements are not specifically identified as such. In addition, certain statements may be contained in our future filings with the Securities and Exchange Commission, in press releases, and in oral and written statements made by us or with our approval that are not statements of historical fact and constitute "forward-looking statements" as well. These statements, which are based on certain assumptions and describe our future plans, strategies and expectations, can generally be identified by the use of words such as "may," "will," "should," "could," "would," "plan," "believe," "expect," "anticipate," "intend," "estimate" or words of similar meaning. These forward-looking statements are subject to significant risks, assumptions and uncertainties, and could be affected by many factors, including, but not limited to: (1) volatility and disruption in national and international financial markets; (2) the effects of and changes in trade and monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve Board; (3) inflation, interest rate, commodity price, securities market and monetary fluctuations; (4) the effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which First Commonwealth or its customers must comply; (5) the soundness of other financial institutions; (6) political instability; (7) impairment of First Commonwealth's goodwill or other intangible assets; (8) acts of God or of war or terrorism; (9) the timely development and acceptance of new products and services and perceived overall value of these products and services by users; (10) changes in consumer spending, borrowings and savings habits; (11) changes in the financial performance and/or condition of First Commonwealth's borrowers; (12) technological changes; (13) acquisitions and integration of acquired businesses; (14) First Commonwealth's ability to attract and retain qualified employees; (15) changes in the competitive environment in First Commonwealth's markets and among banking organizations and other financial service providers; (16) the ability to increase market share and control expenses; (17) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters; (18) the reliability of First Commonwealth's vendors, internal control systems or information systems; (19) the costs and effects of legal and regulatory developments, the resolution of legal proceedings or regulatory or other governmental inquiries, the results of regulatory examinations or reviews and the ability to obtain required regulatory approvals; and (20) other risks and uncertainties described in this report and in the other reports that we file with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K.
In light of these risks, uncertainties and assumptions, you should not place undue reliance on any forward-looking statements in this release. We undertake no obligation to publicly update or otherwise revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Media Relations:
Ron Wahl
Communications and Media Relations
Phone: 724-463-6806
E-mail: RWahl@fcbanking.com
Investor Relations:
Ryan M. Thomas
Vice President / Finance and Investor Relations
Phone: 724-463-1690
E-mail: RThomas1@fcbanking.com
| FIRST COMMONWEALTH FINANCIAL CORPORATION | |||||||||||||||||||
| CONSOLIDATED FINANCIAL DATA | |||||||||||||||||||
| Unaudited | |||||||||||||||||||
| (dollars in thousands, except per share data) | |||||||||||||||||||
| For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||
| June 30, | March 31, | June 30, | June 30, | June 30, | |||||||||||||||
| 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||
| SUMMARY RESULTS OF OPERATIONS | |||||||||||||||||||
| Net interest income | - | 112,442 | - | 108,974 | - | 106,241 | - | 221,416 | - | 201,763 | |||||||||
| Provision for credit losses | 8,931 | 10,733 | 8,898 | 19,664 | 14,634 | ||||||||||||||
| Provision for credit losses - acquisition day 1 non-PCD | - | - | 3,759 | - | 3,759 | ||||||||||||||
| Noninterest income | 26,997 | 24,587 | 24,749 | 51,584 | 47,251 | ||||||||||||||
| Noninterest expense | 74,235 | 75,595 | 76,268 | 149,830 | 147,518 | ||||||||||||||
| Net income | 44,589 | 37,548 | 33,402 | 82,137 | 66,098 | ||||||||||||||
| Core net income(5) | 44,427 | 37,459 | 39,496 | 81,886 | 72,276 | ||||||||||||||
| Earnings per common share (diluted) | - | 0.44 | - | 0.37 | - | 0.32 | - | 0.81 | - | 0.64 | |||||||||
| Core earnings per common share (diluted)(6) | - | 0.44 | - | 0.37 | - | 0.38 | - | 0.80 | - | 0.70 | |||||||||
| KEY FINANCIAL RATIOS | |||||||||||||||||||
| Return on average assets | 1.47 | - | 1.25 | - | 1.11 | - | 1.36 | - | 1.12 | - | |||||||||
| Core return on average assets(7) | 1.46 | - | 1.24 | - | 1.31 | - | 1.35 | - | 1.23 | - | |||||||||
| Return on average assets, pre-provision, pre-tax | 2.15 | - | 1.92 | - | 1.81 | - | 2.03 | - | 1.72 | - | |||||||||
| Core return on average assets, pre-provision, pre-tax | 2.14 | - | 1.92 | - | 1.95 | - | 2.03 | - | 1.79 | - | |||||||||
| Return on average shareholders' equity | 11.44 | - | 9.75 | - | 8.97 | - | 10.60 | - | 9.12 | - | |||||||||
| Return on average tangible common equity(8) | 15.71 | - | 13.47 | - | 12.59 | - | 14.60 | - | 12.80 | - | |||||||||
| Core return on average tangible common equity(9) | 15.66 | - | 13.44 | - | 14.82 | - | 14.56 | - | 13.96 | - | |||||||||
| Core efficiency ratio(2)(10) | 52.24 | - | 55.43 | - | 54.06 | - | 53.80 | - | 56.44 | - | |||||||||
| Net interest margin (FTE)(1) | 4.01 | - | 3.92 | - | 3.83 | - | 3.97 | - | 3.73 | - | |||||||||
| Book value per common share | - | 15.52 | - | 15.27 | - | 14.47 | |||||||||||||
| Tangible book value per common share(11) | 11.58 | 11.34 | 10.63 | ||||||||||||||||
| Market value per common share | 20.33 | 17.58 | 16.23 | ||||||||||||||||
| Cash dividends declared per common share | 0.140 | 0.135 | 0.135 | 0.275 | 0.265 | ||||||||||||||
| ASSET QUALITY RATIOS | |||||||||||||||||||
| Nonperforming loans and leases as a percent of end-of-period loans and leases3) | 0.86 | - | 0.98 | - | 1.04 | - | |||||||||||||
| Nonperforming assets as a percent of total assets(3) | 0.70 | - | 0.77 | - | 0.83 | - | |||||||||||||
| Net charge-offs as a percent of average loans and leases (annualized)(4) | 0.49 | - | 0.35 | - | 0.12 | - | |||||||||||||
| Allowance for credit losses as a percent of nonperforming loans and leases(4) | 156.08 | - | 141.70 | - | 133.62 | - | |||||||||||||
| Allowance for credit losses as a percent of end-of-period loans and leases(4) | 1.35 | - | 1.37 | - | 1.39 | - | |||||||||||||
| CAPITAL RATIOS | |||||||||||||||||||
| Shareholders' equity as a percent of total assets | 12.9 | - | 12.7 | - | 12.4 | - | |||||||||||||
| Tangible common equity as a percent of tangible assets(12) | 9.9 | - | 9.7 | - | 9.4 | - | |||||||||||||
| Leverage Ratio | 11.1 | - | 10.9 | - | 10.7 | - | |||||||||||||
| Risk Based Capital - Tier I | 13.4 | - | 13.2 | - | 12.7 | - | |||||||||||||
| Risk Based Capital - Total | 15.1 | - | 14.9 | - | 14.4 | - | |||||||||||||
| Common Equity - Tier I | 12.6 | - | 12.5 | - | 12.0 | - | |||||||||||||
| FIRST COMMONWEALTH FINANCIAL CORPORATION | |||||||||||||||||||
| CONSOLIDATED FINANCIAL DATA | |||||||||||||||||||
| Unaudited | |||||||||||||||||||
| (dollars in thousands, except per share data) | |||||||||||||||||||
| For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||
| June 30, | March 31, | June 30, | June 30, | June 30, | |||||||||||||||
| 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||
| INCOME STATEMENT | |||||||||||||||||||
| Interest income | - | 159,322 | - | 157,218 | - | 158,926 | - | 316,540 | - | 306,054 | |||||||||
| Interest expense | 46,880 | 48,244 | 52,685 | 95,124 | 104,291 | ||||||||||||||
| Net Interest Income | 112,442 | 108,974 | 106,241 | 221,416 | 201,763 | ||||||||||||||
| Provision for credit losses | 8,931 | 10,733 | 8,898 | 19,664 | 14,634 | ||||||||||||||
| Provision for credit losses - acquisition day 1 non-PCD | - | - | 3,759 | - | 3,759 | ||||||||||||||
| Net Interest Income after Provision for Credit Losses | 103,511 | 98,241 | 93,584 | 201,752 | 183,370 | ||||||||||||||
| Net securities gains (losses) | 311 | 229 | - | 540 | (5,142 | - | |||||||||||||
| Gain on sale of VISA | - | - | - | - | 5,146 | ||||||||||||||
| Trust income | 3,583 | 3,408 | 3,029 | 6,991 | 6,051 | ||||||||||||||
| Service charges on deposit accounts | 5,744 | 5,530 | 5,595 | 11,274 | 11,033 | ||||||||||||||
| Insurance and retail brokerage commissions | 3,085 | 3,267 | 3,097 | 6,352 | 6,267 | ||||||||||||||
| Income from bank owned life insurance | 2,144 | 1,796 | 1,938 | 3,940 | 3,440 | ||||||||||||||
| Gain on sale of mortgage loans | 2,337 | 2,215 | 1,836 | 4,552 | 3,223 | ||||||||||||||
| Gain on sale of other loans and assets | 2,028 | 2,182 | 2,217 | 4,210 | 3,605 | ||||||||||||||
| Gain on early redemption of subordinated debt | 806 | - | - | 806 | - | ||||||||||||||
| Card-related interchange income | 4,005 | 3,661 | 3,998 | 7,666 | 7,652 | ||||||||||||||
| Derivative mark-to-market | 95 | (6 | - | - | 89 | (153 | - | ||||||||||||
| Swap fee income | 383 | 122 | 439 | 505 | 1,274 | ||||||||||||||
| Other income | 2,476 | 2,183 | 2,600 | 4,659 | 4,855 | ||||||||||||||
| Total Noninterest Income | 26,997 | 24,587 | 24,749 | 51,584 | 47,251 | ||||||||||||||
| Salaries and employee benefits | 42,734 | 42,874 | 40,584 | 85,608 | 80,999 | ||||||||||||||
| Net occupancy | 5,017 | 5,565 | 4,894 | 10,582 | 10,623 | ||||||||||||||
| Furniture and equipment | 4,174 | 4,823 | 4,547 | 8,997 | 8,740 | ||||||||||||||
| Data processing | 4,152 | 4,183 | 4,085 | 8,335 | 7,902 | ||||||||||||||
| Pennsylvania shares tax | 1,505 | 1,330 | 1,338 | 2,835 | 2,675 | ||||||||||||||
| Advertising and promotion | 1,438 | 1,671 | 1,457 | 3,109 | 2,829 | ||||||||||||||
| Intangible amortization | 1,303 | 1,364 | 1,311 | 2,667 | 2,442 | ||||||||||||||
| Other professional fees and services | 1,650 | 1,106 | 1,903 | 2,756 | 3,523 | ||||||||||||||
| FDIC insurance | 1,147 | 1,589 | 1,550 | 2,736 | 2,929 | ||||||||||||||
| Litigation and operational losses | 776 | 857 | 470 | 1,633 | 1,263 | ||||||||||||||
| Loss on sale or write-down of assets | 86 | 567 | 71 | 653 | 286 | ||||||||||||||
| Merger and acquisition | 106 | 117 | 3,955 | 223 | 4,064 | ||||||||||||||
| Other operating expenses | 10,147 | 9,549 | 10,103 | 19,696 | 19,243 | ||||||||||||||
| Total Noninterest Expense | 74,235 | 75,595 | 76,268 | 149,830 | 147,518 | ||||||||||||||
| Income before Income Taxes | 56,273 | 47,233 | 42,065 | 103,506 | 83,103 | ||||||||||||||
| Income tax provision | 11,684 | 9,685 | 8,663 | 21,369 | 17,005 | ||||||||||||||
| Net Income | - | 44,589 | - | 37,548 | - | 33,402 | - | 82,137 | - | 66,098 | |||||||||
| Shares Outstanding at End of Period | 101,101,529 | 101,679,621 | 104,925,587 | 101,101,529 | 104,925,587 | ||||||||||||||
| Average Shares Outstanding Assuming Dilution | 101,558,853 | 102,394,488 | 103,928,428 | 101,970,008 | 102,886,345 | ||||||||||||||
| FIRST COMMONWEALTH FINANCIAL CORPORATION | |||||||||||
| CONSOLIDATED FINANCIAL DATA | |||||||||||
| Unaudited | |||||||||||
| (dollars in thousands) | |||||||||||
| June 30, | March 31, | June 30, | |||||||||
| 2026 | 2026 | 2025 | |||||||||
| BALANCE SHEET (Period End) | |||||||||||
| Assets | |||||||||||
| Cash and due from banks | - | 110,327 | - | 118,134 | - | 121,052 | |||||
| Interest-bearing bank deposits | 69,308 | 224,806 | 39,114 | ||||||||
| Securities available for sale, at fair value | 1,126,573 | 1,071,345 | 1,153,323 | ||||||||
| Securities held to maturity, at amortized cost | 574,542 | 577,286 | 498,043 | ||||||||
| Loans held for sale | 44,764 | 31,638 | 42,993 | ||||||||
| Loans and leases | 9,467,229 | 9,433,825 | 9,570,815 | ||||||||
| Allowance for credit losses | (127,425 | - | (129,183 | - | (132,966 | - | |||||
| Net loans and leases | 9,339,804 | 9,304,642 | 9,437,849 | ||||||||
| Goodwill and other intangibles | 398,327 | 399,233 | 402,558 | ||||||||
| Other assets | 544,181 | 535,488 | 542,215 | ||||||||
| Total Assets | - | 12,207,826 | - | 12,262,572 | - | 12,237,147 | |||||
| Liabilities and Shareholders' Equity | |||||||||||
| Noninterest-bearing demand deposits | - | 2,413,605 | - | 2,370,132 | - | 2,326,836 | |||||
| Interest-bearing demand deposits(a) | 1,802,938 | 1,835,503 | 1,885,953 | ||||||||
| Savings deposits(a) | 4,360,889 | 4,402,789 | 4,132,508 | ||||||||
| Time deposits | 1,682,629 | 1,801,469 | 1,759,285 | ||||||||
| Total interest-bearing deposits | 7,846,456 | 8,039,761 | 7,777,746 | ||||||||
| Total deposits | 10,260,061 | 10,409,893 | 10,104,582 | ||||||||
| Short-term borrowings | 137,946 | 22,858 | 225,874 | ||||||||
| Long-term borrowings | 125,084 | 132,069 | 262,369 | ||||||||
| Total borrowings | 263,030 | 154,927 | 488,243 | ||||||||
| Other liabilities | 115,567 | 145,055 | 126,555 | ||||||||
| Shareholders' equity | 1,569,168 | 1,552,697 | 1,517,767 | ||||||||
| Total Liabilities and Shareholders' Equity | - | 12,207,826 | - | 12,262,572 | - | 12,237,147 | |||||
| (a) | Deposits on the above balance sheet for March 31, 2025 reflect a reclassification to interest-bearing deposits from savings deposits in order to remove the impact of an internal sweep program related to regulatory reserve requirements. The internal sweep program was terminated in the second quarter of 2025, therefore prior periods are now shown without the reclassification. | |
| FIRST COMMONWEALTH FINANCIAL CORPORATION | |||||||||||||||||||||
| CONSOLIDATED FINANCIAL DATA | |||||||||||||||||||||
| Unaudited | |||||||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||||
| For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||||
| June 30, | Yield/ | March 31, | Yield/ | June 30, | Yield/ | June 30, | Yield/ | June 30, | Yield/ | ||||||||||||
| 2026 | Rate | 2026 | Rate | 2025 | Rate | 2026 | Rate | 2025 | Rate | ||||||||||||
| NET INTEREST MARGIN | |||||||||||||||||||||
| Assets | |||||||||||||||||||||
| Loans and leases (FTE)1)(3) | - | 9,460,013 | 6.07 | - | - | 9,566,302 | 6.03 | - | - | 9,430,284 | 6.09 | - | - | 9,512,864 | 6.05 | - | - | 9,250,577 | 6.01 | - | |
| Interest bearing bank deposits | 158,346 | 3.86 | - | 207,792 | 3.84 | - | 59,614 | 4.85 | - | 182,932 | 3.85 | - | 68,177 | 4.78 | - | ||||||
| Securities (FTE)1) | 1,657,454 | 3.66 | - | 1,529,772 | 3.55 | - | 1,666,988 | 3.67 | - | 1,593,965 | 3.61 | - | 1,633,703 | 3.63 | - | ||||||
| Total Interest-Earning Assets (FTE)(1) | 11,275,813 | 5.68 | - | 11,303,866 | 5.65 | - | 11,156,886 | 5.73 | - | 11,289,761 | 5.67 | - | 10,952,457 | 5.65 | - | ||||||
| Noninterest-earning assets | 915,320 | 920,940 | 939,441 | 918,115 | 937,199 | ||||||||||||||||
| Total Assets | - | 12,191,133 | - | 12,224,806 | - | 12,096,327 | - | 12,207,876 | - | 11,889,656 | |||||||||||
| Liabilities and Shareholders' Equity | |||||||||||||||||||||
| Interest-bearing demand and savings deposits | - | 6,221,376 | 1.92 | - | - | 6,145,197 | 1.95 | - | - | 5,998,326 | 2.09 | - | - | 6,183,496 | 1.93 | - | - | 5,884,743 | 2.11 | - | |
| Time deposits | 1,769,090 | 3.43 | - | 1,820,411 | 3.55 | - | 1,747,881 | 3.82 | - | 1,794,609 | 3.49 | - | 1,755,643 | 3.94 | - | ||||||
| Short-term borrowings | 26,854 | 2.18 | - | 31,766 | 2.16 | - | 146,503 | 4.12 | - | 29,297 | 2.17 | - | 98,879 | 3.81 | - | ||||||
| Long-term borrowings | 131,357 | 5.55 | - | 208,363 | 5.11 | - | 262,633 | 4.98 | - | 169,647 | 5.28 | - | 262,720 | 4.99 | - | ||||||
| Total Interest-Bearing Liabilities | 8,148,677 | 2.31 | - | 8,205,737 | 2.38 | - | 8,155,343 | 2.59 | - | 8,177,049 | 2.35 | - | 8,001,985 | 2.63 | - | ||||||
| Noninterest-bearing deposits | 2,366,559 | 2,339,160 | 2,316,854 | 2,352,935 | 2,285,001 | ||||||||||||||||
| Other liabilities | 112,616 | 117,667 | 131,218 | 115,127 | 141,531 | ||||||||||||||||
| Shareholders' equity | 1,563,281 | 1,562,242 | 1,492,912 | 1,562,765 | 1,461,139 | ||||||||||||||||
| Total Noninterest-Bearing Funding Sources | 4,042,456 | 4,019,069 | 3,940,984 | 4,030,827 | 3,887,671 | ||||||||||||||||
| Total Liabilities and Shareholders' Equity | - | 12,191,133 | - | 12,224,806 | - | 12,096,327 | - | 12,207,876 | - | 11,889,656 | |||||||||||
| Net Interest Margin (FTE) (annualized)- 1) | 4.01 | - | 3.92 | - | 3.83 | - | 3.97 | - | 3.73 | - | |||||||||||
| FIRST COMMONWEALTH FINANCIAL CORPORATION | |||||||||||
| CONSOLIDATED FINANCIAL DATA | |||||||||||
| Unaudited | |||||||||||
| (dollars in thousands) | |||||||||||
| June 30, | March 31, | June 30, | |||||||||
| 2026 | 2026 | 2025 | |||||||||
| Loan and Lease Portfolio Detail | |||||||||||
| Commercial Loan and Lease Portfolio: | |||||||||||
| Commercial, financial, agricultural and other | - | 1,286,633 | - | 1,315,171 | - | 1,381,523 | |||||
| Commercial real estate | 3,083,774 | 3,148,767 | 3,366,267 | ||||||||
| Equipment finance loans and leases | 784,754 | 746,723 | 573,810 | ||||||||
| Real estate construction | 456,253 | 404,394 | 424,437 | ||||||||
| Total Commercial | 5,611,414 | 5,615,055 | 5,746,037 | ||||||||
| Consumer Loan Portfolio: | |||||||||||
| Closed-end mortgages | 1,811,748 | 1,814,512 | 1,879,468 | ||||||||
| Home equity lines of credit | 556,418 | 537,089 | 510,807 | ||||||||
| Real estate construction | 30,413 | 31,843 | 23,715 | ||||||||
| Total Real Estate - Consumer | 2,398,579 | 2,383,444 | 2,413,990 | ||||||||
| Auto & RV loans | 1,390,894 | 1,367,360 | 1,339,660 | ||||||||
| Direct installment | 22,085 | 22,451 | 24,659 | ||||||||
| Personal lines of credit | 42,564 | 43,751 | 44,475 | ||||||||
| Student loans | 1,693 | 1,764 | 1,994 | ||||||||
| Total Other Consumer | 1,457,236 | 1,435,326 | 1,410,788 | ||||||||
| Total Consumer Portfolio | 3,855,815 | 3,818,770 | 3,824,778 | ||||||||
| Total Portfolio Loans and Leases | 9,467,229 | 9,433,825 | 9,570,815 | ||||||||
| Loans held for sale - individual | 44,764 | 31,638 | 42,993 | ||||||||
| Loans held for sale - portfolio | - | - | - | ||||||||
| Total Loans and Leases | - | 9,511,993 | - | 9,465,463 | - | 9,613,808 | |||||
| June 30, | March 31, | June 30, | |||||||||
| 2026 | 2026 | 2025 | |||||||||
| ASSET QUALITY DETAIL | |||||||||||
| Nonperforming Loans and Leases: | |||||||||||
| Loans and leases on nonaccrual basis | - | 50,298 | - | 50,260 | - | 71,590 | |||||
| Loans and leases on a nonaccrual basis - with government guarantees | 22,510 | 27,028 | 11,590 | ||||||||
| Loans held for sale on a nonaccrual basis | - | 1,149 | - | ||||||||
| Loans and leases on a nonaccrual basis - acquired | 8,031 | 12,844 | 15,024 | ||||||||
| Loans and leases on a nonaccrual basis - acquired with government guarantees | 801 | 1,032 | 1,303 | ||||||||
| Total Nonperforming Loans and Leases | - | 81,640 | - | 92,313 | - | 99,507 | |||||
| Other real estate owned ("OREO") | 2,270 | 221 | 1,049 | ||||||||
| Repossessions ("Repos") | 1,368 | 1,328 | 945 | ||||||||
| Total Nonperforming Assets | - | 85,278 | - | 93,862 | - | 101,501 | |||||
| Loans past due in excess of 90 days and still accruing | 3,218 | 2,927 | 1,297 | ||||||||
| Classified loans and leases | 148,407 | 136,897 | 130,020 | ||||||||
| Criticized loans and leases | 286,497 | 284,628 | 254,902 | ||||||||
| Nonperforming assets as a percentage of total loans and leases, plus OREO and Repos(4) | 0.90 | - | 0.99 | - | 1.06 | - | |||||
| Allowance for credit losses | - | 127,425 | - | 129,183 | - | 132,966 | |||||
| FIRST COMMONWEALTH FINANCIAL CORPORATION | |||||||||||||||||||
| CONSOLIDATED FINANCIAL DATA | |||||||||||||||||||
| Unaudited | |||||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||
| For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||
| June 30, | March 31, | June 30, | June 30, | June 30, | |||||||||||||||
| 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||
| Net Charge-offs (Recoveries): | |||||||||||||||||||
| Commercial, financial, agricultural and other | - | 7,838 | - | 3,608 | - | 726 | - | 11,446 | - | 1,055 | |||||||||
| Real estate construction | - | 326 | - | 326 | - | ||||||||||||||
| Commercial real estate | 1,999 | 2,268 | 613 | 4,267 | 1,921 | ||||||||||||||
| Residential real estate | 267 | 119 | 72 | 386 | 43 | ||||||||||||||
| Loans to individuals | 1,337 | 1,840 | 1,347 | 3,177 | 2,837 | ||||||||||||||
| Net Charge-offs | - | 11,441 | - | 8,161 | - | 2,758 | - | 19,602 | - | 5,856 | |||||||||
| Net charge-offs as a percentage of average loans and leases outstanding (annualized)(4) | 0.49 | - | 0.35 | - | 0.12 | - | 0.42 | - | 0.13 | - | |||||||||
| Provision for credit losses as a percentage of net charge-offs | 78.06 | - | 131.52 | - | 322.63 | - | 100.32 | - | 249.90 | - | |||||||||
| Provision for credit losses | - | 8,931 | - | 10,733 | - | 8,898 | - | 19,664 | - | 14,634 | |||||||||
| DEFINITIONS AND RECONCILIATION OF NON-GAAP MEASURES | ||||||||||||||
| Note: Management believes that it is standard practice in the banking industry to present these non-GAAP measures. These measures provide useful information to management and investors by allowing them to make peer comparisons. | ||||||||||||||
| (1)Net interest income has been computed on a fully taxable equivalent basis ("FTE") using the federal income tax statutory rate of 21%. | ||||||||||||||
| (2)Core efficiency ratio excludes from total revenue the impact of derivative mark-to-market and excludes from "total noninterest expense" the amortization of intangibles and any other unusual items deemed by management to not be related to normal operations, such as merger, acquisition and severance costs. | ||||||||||||||
| (3)Includes held for sale loans. | ||||||||||||||
| (4)Excludes held for sale loans. | ||||||||||||||
| For the Three Months Ended | For the Six Months Ended | |||||||||||||
| June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||
| 2026 | 2026 | 2025 | 2026 | 2025 | ||||||||||
| Interest income | - | 159,322 | - | 157,218 | - | 158,926 | - | 316,540 | - | 306,054 | ||||
| Adjustment to fully taxable equivalent basis(1) | 385 | 361 | 341 | 746 | 676 | |||||||||
| Interest income adjusted to fully taxable equivalent basis (non-GAAP) | 159,707 | 157,579 | 159,267 | 317,286 | 306,730 | |||||||||
| Interest expense | 46,880 | 48,244 | 52,685 | 95,124 | 104,291 | |||||||||
| Net interest income, (FTE)(1) | - | 112,827 | - | 109,335 | - | 106,582 | - | 222,162 | - | 202,439 | ||||
| FIRST COMMONWEALTH FINANCIAL CORPORATION |
| CONSOLIDATED FINANCIAL DATA |
| Unaudited |
| (dollars in thousands, except per share data) |
| DEFINITIONS AND RECONCILIATION OF NON-GAAP MEASURES | |||||||||||||||||||
| For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||
| June 30, | March 31, | June 30, | June 30, | June 30, | |||||||||||||||
| 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||
| Net Income | - | 44,589 | - | 37,548 | - | 33,402 | - | 82,137 | - | 66,098 | |||||||||
| Intangible amortization | 1,303 | 1,364 | 1,311 | 2,667 | 2,442 | ||||||||||||||
| Tax benefit of amortization of intangibles | (274 | - | (286 | - | (275 | - | (560 | - | (513 | - | |||||||||
| Net Income, adjusted for tax affected amortization of intangibles | - | 45,618 | - | 38,626 | - | 34,438 | - | 84,244 | - | 68,027 | |||||||||
| Average Tangible Equity: | |||||||||||||||||||
| Total shareholders' equity | - | 1,563,281 | - | 1,562,242 | - | 1,492,912 | - | 1,562,765 | - | 1,461,139 | |||||||||
| Less: intangible assets | 398,767 | 399,668 | 395,772 | 399,215 | 389,381 | ||||||||||||||
| Tangible Equity | 1,164,514 | 1,162,574 | 1,097,140 | 1,163,550 | 1,071,758 | ||||||||||||||
| Less: preferred stock | - | - | - | - | - | ||||||||||||||
| Tangible Common Equity | - | 1,164,514 | - | 1,162,574 | - | 1,097,140 | - | 1,163,550 | - | 1,071,758 | |||||||||
| - 8)Return on Average Tangible Common Equity | 15.71 | - | 13.47 | - | 12.59 | - | 14.60 | - | 12.80 | - | |||||||||
| For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||
| June 30, | March 31, | June 30, | June 30, | June 30, | |||||||||||||||
| 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||
| Core Net Income: | |||||||||||||||||||
| Total Net Income | - | 44,589 | - | 37,548 | - | 33,402 | - | 82,137 | - | 66,098 | |||||||||
| Net securities gains | (311 | - | (229 | - | - | (540 | - | (4 | - | ||||||||||
| Tax benefit of net securities gains | 65 | 48 | - | 113 | 1 | ||||||||||||||
| Merger and acquisition related expenses | 106 | 117 | 3,955 | 223 | 4,064 | ||||||||||||||
| Tax benefit of merger and acquisition related expenses | (22 | - | (25 | - | (831 | - | (47 | - | (853 | - | |||||||||
| Provision for credit losses - acquisition day 1 non-PCD | - | - | 3,759 | - | 3,759 | ||||||||||||||
| Tax benefit of provision for credit losses - acquisition day 1 non-PCD | - | - | (789 | - | - | (789 | - | ||||||||||||
| (5)Core net income | - | 44,427 | - | 37,459 | - | 39,496 | - | 81,886 | - | 72,276 | |||||||||
| Average Shares Outstanding Assuming Dilution | 101,558,853 | 102,394,488 | 103,928,428 | 101,970,008 | 102,886,345 | ||||||||||||||
| (6)Core Earnings per common share (diluted) | - | 0.44 | - | 0.37 | - | 0.38 | - | 0.80 | - | 0.70 | |||||||||
| Intangible amortization | 1,303 | 1,364 | 1,311 | 2,667 | 2,442 | ||||||||||||||
| Tax benefit of amortization of intangibles | (274 | - | (286 | - | (275 | - | (560 | - | (513 | - | |||||||||
| Core Net Income, adjusted for tax affected amortization of intangibles | - | 45,456 | - | 38,537 | - | 40,532 | - | 83,993 | - | 74,205 | |||||||||
| (9)Core Return on Average Tangible Common Equity | 15.66 | - | 13.44 | - | 14.82 | - | 14.56 | - | 13.96 | - | |||||||||
| FIRST COMMONWEALTH FINANCIAL CORPORATION | |||||||||||||||||||
| CONSOLIDATED FINANCIAL DATA | |||||||||||||||||||
| Unaudited | |||||||||||||||||||
| (dollars in thousands, except per share data) | |||||||||||||||||||
| DEFINITIONS AND RECONCILIATION OF NON-GAAP MEASURES | |||||||||||||||||||
| For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||
| June 30, | March 31, | June 30, | June 30, | June 30, | |||||||||||||||
| 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||
| Core Return on Average Assets: | |||||||||||||||||||
| Total Net Income | - | 44,589 | - | 37,548 | - | 33,402 | - | 82,137 | - | 66,098 | |||||||||
| Total Average Assets | 12,191,133 | 12,224,806 | 12,096,327 | 12,207,876 | 11,889,656 | ||||||||||||||
| Return on Average Assets | 1.47 | - | 1.25 | - | 1.11 | - | 1.36 | - | 1.12 | - | |||||||||
| Core Net Income(5) | - | 44,427 | - | 37,459 | - | 39,496 | - | 81,886 | - | 72,276 | |||||||||
| Total Average Assets | 12,191,133 | 12,224,806 | 12,096,327 | 12,207,876 | 11,889,656 | ||||||||||||||
| (7)Core Return on Average Assets | 1.46 | - | 1.24 | - | 1.31 | - | 1.35 | - | 1.23 | - | |||||||||
| For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||
| June 30, | March 31, | June 30, | June 30, | June 30, | |||||||||||||||
| 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||
| Core Efficiency Ratio: | |||||||||||||||||||
| Total Noninterest Expense | - | 74,235 | - | 75,595 | - | 76,268 | - | 149,830 | - | 147,518 | |||||||||
| Adjustments to Noninterest Expense: | |||||||||||||||||||
| Intangible amortization | 1,303 | 1,364 | 1,311 | 2,667 | 2,442 | ||||||||||||||
| Merger and acquisition related | 106 | 117 | 3,955 | 223 | 4,064 | ||||||||||||||
| Noninterest Expense - Core | - | 72,826 | - | 74,114 | - | 71,002 | - | 146,940 | - | 141,012 | |||||||||
| Net interest income, (FTE) | - | 112,827 | - | 109,335 | - | 106,582 | - | 222,162 | - | 202,439 | |||||||||
| Total noninterest income | 26,997 | 24,587 | 24,749 | 51,584 | 47,251 | ||||||||||||||
| Net securities gains | (311 | - | (229 | - | - | (540 | - | (4 | - | ||||||||||
| Total Revenue | 139,513 | 133,693 | 131,331 | 273,206 | 249,686 | ||||||||||||||
| Adjustments to Revenue: | |||||||||||||||||||
| Derivative mark-to-market | 95 | (6 | - | - | 89 | (153 | - | ||||||||||||
| Total Revenue - Core | - | 139,418 | - | 133,699 | - | 131,331 | - | 273,117 | - | 249,839 | |||||||||
| - 10)Core Efficiency Ratio | 52.24 | - | 55.43 | - | 54.06 | - | 53.80 | - | 56.44 | - | |||||||||
| FIRST COMMONWEALTH FINANCIAL CORPORATION | |||||||||||
| CONSOLIDATED FINANCIAL DATA | |||||||||||
| Unaudited | |||||||||||
| (dollars in thousands) | |||||||||||
| DEFINITIONS AND RECONCILIATION OF NON-GAAP MEASURES | |||||||||||
| June 30, | March 31, | June 30, | |||||||||
| 2026 | 2026 | 2025 | |||||||||
| Tangible Equity: | |||||||||||
| Total shareholders' equity | - | 1,569,168 | - | 1,552,697 | - | 1,517,767 | |||||
| Less: intangible assets | 398,327 | 399,233 | 402,558 | ||||||||
| Tangible Equity | 1,170,841 | 1,153,464 | 1,115,209 | ||||||||
| Less: preferred stock | - | - | - | ||||||||
| Tangible Common Equity | - | 1,170,841 | - | 1,153,464 | - | 1,115,209 | |||||
| Tangible Assets: | |||||||||||
| Total assets | - | 12,207,826 | - | 12,262,572 | - | 12,237,147 | |||||
| Less: intangible assets | 398,327 | 399,233 | 402,558 | ||||||||
| Tangible Assets | - | 11,809,499 | - | 11,863,339 | - | 11,834,589 | |||||
| - 12)Tangible Common Equity as a percentage of Tangible Assets | 9.91 | - | 9.72 | - | 9.42 | - | |||||
| Shares Outstanding at End of Period | 101,101,529 | 101,679,621 | 104,925,587 | ||||||||
| - 11)Tangible Book Value Per Common Share | - | 11.58 | - | 11.34 | - | 10.63 | |||||
| For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||
| June 30, | March 31, | June 30, | June 30, | June 30, | |||||||||||||||
| 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||
| Pre-tax pre-provision net revenue: | |||||||||||||||||||
| Net interest income | - | 112,442 | - | 108,974 | - | 106,241 | - | 221,416 | - | 201,763 | |||||||||
| Noninterest income | 26,997 | 24,587 | 24,749 | 51,584 | 47,251 | ||||||||||||||
| Noninterest expense | 74,235 | 75,595 | 76,268 | 149,830 | 147,518 | ||||||||||||||
| Pre-tax pre-provision net revenue | - | 65,204 | - | 57,966 | - | 54,722 | - | 123,170 | - | 101,496 | |||||||||
| Net securities gains | - | (311 | - | - | (229 | - | - | - | - | (540 | - | - | (4 | - | |||||
| Merger and acquisition related expenses | 106 | 117 | 3,955 | 223 | 4,064 | ||||||||||||||
| Core pre-tax pre-provision net revenue | - | 64,999 | - | 57,854 | - | 58,677 | - | 122,853 | - | 105,556 | |||||||||
| Net charge-offs | - | 11,441 | - | 8,161 | - | 2,758 | - | 19,602 | - | 5,856 | |||||||||
