BEIJING, March 05, 2026 (GLOBE NEWSWIRE) -- JD.com, Inc. (NASDAQ: JD and HKEX: 9618 (HKD counter) and 89618 (RMB counter), the "Company" or "JD.com"), a leading supply chain-based technology and service provider, today announced its unaudited financial results for the three months and the full year ended December 31, 2025 and an annual cash dividend for the year ended December 31, 2025.
Fourth Quarter and Full Year 2025 Highlights
- Net revenues were RMB352.3 billion (US$150.4 billion) for the fourth quarter of 2025, an increase of 1.5% from the fourth quarter of 2024. Net revenues were RMB1,309.1 billion (US$187.2 billion) for the full year of 2025, an increase of 13.0% from the full year of 2024.
- Net loss attributable to the Company's ordinary shareholders was RMB2.7 billion (US$0.4 billion) for the fourth quarter of 2025, compared to a net income of RMB9.9 billion for the fourth quarter of 2024. Non-GAAP2 net income attributable to the Company's ordinary shareholders was RMB1.1 billion (US$0.2 billion) for the fourth quarter of 2025, compared to RMB11.3 billion for the fourth quarter of 2024. Net income attributable to the Company's ordinary shareholders was RMB19.6 billion (US$2.8 billion) for the full year of 2025, compared to RMB41.4 billion for the full year of 2024. Non-GAAP net income attributable to the Company's ordinary shareholders was RMB27.0 billion (US$3.9 billion) for the full year of 2025, compared to RMB47.8 billion for the full year of 2024.
- Diluted net loss per ADS3 was RMB2.07 (US$0.29) for the fourth quarter of 2025, compared to a diluted net income of RMB6.47 for the fourth quarter of 2024. Non-GAAP diluted net income per ADS was RMB0.57 (US$0.08) for the fourth quarter of 2025, compared to RMB7.42 for the fourth quarter of 2024. Diluted net income per ADS was RMB12.90 (US$1.84) for the full year of 2025, compared to RMB26.86 for the full year of 2024. Non-GAAP diluted net income per ADS was RMB17.82 (US$2.55) for the full year of 2025, compared to RMB31.07 for the full year of 2024.
- JD Retail reported income from operations of RMB9.8 billion (US$1.4 billion) for the fourth quarter of 2025, compared to RMB10.0 billion for the fourth quarter of 2024. Operating margin of JD Retail was 3.2% for the fourth quarter of 2025, compared to 3.3% for the fourth quarter of 2024. JD Retail reported income from operations of RMB51.4 billion (US$7.4 billion) for the full year of 2025, compared to RMB41.1 billion for the full year of 2024. Operating margin of JD Retail was 4.6% for the full year of 2025, compared to 4.0% for the full year of 2024.
"We were pleased to close out 2025 with fourth quarter results in line with expectations, capping another solid full-year performance," said Sandy Xu, Chief Executive Officer of JD.com. "We continued to see robust user growth and increased shopping frequency during both the quarter and the full year. Our core JD Retail business remained resilient, achieving double-digit growth in both revenues and operating profit for the full year despite a highly competitive industry landscape. Our new businesses progressed in line with our strategic roadmap, with food delivery steadily expanding in scale while narrowing sequential losses every quarter since its launch, and both Jingxi and international businesses continued to unlock new long-term growth opportunities. In addition, we have comprehensively integrated AI across our internal operations to deliver more intelligent user experiences and fully capitalize on its transformative potential. Supported by our strong operational capabilities and advancing AI technologies, we enter 2026 on a steady footing."
"In the fourth quarter, our total revenues were up 1.5% year-on-year. Despite a high comparable base in the electronics and home appliances categories, our general merchandise category and marketplace and marketing revenues maintained strong growth, recording double-digit growth year-on-year during both the quarter and the full year," said Ian Su Shan, Chief Financial Officer of JD.com. "Our revenue mix has become increasingly diversified, and as profitability strengthens across our categories and higher-margin businesses such as advertising contribute a larger share, we are confident that our profit streams will become more diversified as well. Despite some short-term fluctuations in the fourth quarter, our financial position remains solid, and we delivered upon expectations for the full year of 2025. Shareholder returns also remained robust in 2025, with a total return rate of approximately 10%, including share repurchases of 6.3% of our outstanding shares for a total of approximately US$3.0 billion, and annual cash dividend of approximately US$1.4 billion. Going forward, we will continue to create value for shareholders through robust business development and commitment to delivering shareholder returns."
Dividend Payment
The Company announced that its board of directors (the "Board") approved an annual cash dividend for the year ended December 31, 2025 of US$0.5 per ordinary share, or US$1.0 per ADS, to holders of ordinary shares and holders of ADSs, respectively, as of the close of business on April 9, 2026 Beijing/Hong Kong Time and New York Time, respectively, payable in U.S. dollars. The aggregate amount of the dividend is expected to be approximately US$1.4 billion, as calculated on the current number of the Company's total issued and outstanding shares, which may be subject to minor adjustment by the record date. The payment date is expected to be on or around April 23, 2026 and on or around April 29, 2026 for holders of ordinary shares and holders of ADSs, respectively.
Updates of Share Repurchase Program
Pursuant to the Company's share repurchase program of up to US$5.0 billion adopted in August 2024 and effective through August 2027, the Company repurchased a total of approximately 183.2 million Class A ordinary shares (equivalent to 91.6 million ADSs) for a total of approximately US$3.0 billion in 2025. The total number of shares repurchased by the Company during the year ended December 31, 2025 amounted to approximately 6.3% of its ordinary shares outstanding as of December 31, 20244-
All of the 183.2 million Class A ordinary shares (equivalent to 91.6 million ADSs) repurchased in 2025 have been cancelled.
All of these ordinary shares were repurchased from Nasdaq and the Hong Kong Stock Exchange pursuant to the share repurchase program. The remaining amount under the share repurchase program was US$2.0 billion as of December 31, 2025.
Business Highlights
- JD Retail:
During the fourth quarter of 2025, JD's electronics and home appliances categories continued to expand their offline footprint. In particular, the first JD MALL in Fujian province opened in Xiamen. The Company also launched JD Appliance City Flagship Stores in 15 cities including Shanghai, Jinan, Qingdao, Luoyang and Shantou. As of the end of the fourth quarter, JD MALL operated 26 stores nationwide, while the number of JD Appliance City Flagship Stores exceeded 110. The Company also further expanded its offline stores for 3C products, led by JD Home, JD Computer & Electronics Specialty Stores and JD Mobile & Electronics Specialty Stores, which surpassed 4,500 as of the end of the fourth quarter.
As of the end of 2025, JD Fashion's on-demand retail service had onboarded over 1,000 merchants, including leading domestic retailers and renowned apparel and sports brands such as Topsports, ANTA, Li-Ning, ERKE, Bosideng and XTEP. The number of in-operation stores grew by triple digits year-on-year in 2025, covering core categories including apparel, footwear, underwear, beauty, and sports & outdoor. Leveraging its on-demand retail service, JD Fashion aims to deliver a more enriched and instant shopping experience, while serving as a key channel for brands to develop their on-demand retail business and for consumers to access trendy fashion products.
AI has been deeply integrated into JD's "Super Supply Chain". On the marketing front, the number of merchants using JD's AI-powered digital human JoyStreamer surpassed 50,000 by the end of the fourth quarter of 2025. On the customer service front, JD's AI customer service system, empowered by multi-scenario and multi-modal AI capabilities, supported the surge in service demand across JD's business segments, handling a total of over 4.2 billion customer inquiries during JD's 2025 11.11 Grand Promotion. On the operations front, a range of "AI agents" were integrated into internal workflow, enhancing both business insights and operational efficiency. By the end of the fourth quarter, the number of AI agents across JD's internal systems had exceeded 50,000. In addition, to unlock the consumption potential of AI, JD launched JoyInside, an AI agent for robots, toys, and devices, which has partnered with over 40 hardware brands to roll out a variety of AI products. During JD's 2025 11.11 Grand Promotion, sales of JoyInside-integrated products surged more than 20 times compared to the 618 Grand Promotion. JD remains committed to developing sustainable, implementable AI solutions that create true value for industries.
- JD Logistics:
During 2025, JD Logistics's ("JDL's") self-developed LangzuTech Goods-to-Person (GTP) automated warehousing solution entered a new phase of nationwide replication. As of December 31, 2025, over 20 LangzuTech automated warehouses have commenced operation in nearly 20 cities nationwide. Benefiting from the in-depth application of the GTP model, JDL has achieved high-density storage and ultra-fast picking from millions of SKUs, and effectively ensured the stable operation during peak business periods such as grand promotions. In addition, in the fourth quarter of 2025, JDL launched its first overseas LangzuTech warehouse in the UK. As JDL's flagship automated warehouse, it is equipped with hundreds of LangzuTech robots, substantially boosting picking and outbound efficiency. The launch of the warehouse strongly supports the premium fulfillment experience in the local market with as fast as same-day delivery services.
- JD Health:
In the fourth quarter of 2025, a number of innovative medicines made their debut on JD Health, including Vanrafia®, an innovative medicine for nephrology treatment under Novartis, and Anxida®, a rare-disease therapy developed by Grand Pharmaceutical Group. By building a long-term collaborative ecosystem with pharmaceutical companies, JD Health has improved the accessibility of innovative drugs and facilitated the translation of research results in the rare-disease field, delivering benefits to patients. In November 2025, JD Health entered into strategic partnerships with 21 leading healthcare and pharmaceutical brands from 11 countries at the China International Import Expo.
During the fourth quarter of 2025, JD Health further accelerated the process of AI applications in healthcare scenarios. It continued to optimize its AI products including "AI Jingyi" and "JD DOC" has achieved in-depth integration of authoritative clinical guidelines and medical literature, delivering professional and personalized recommendations to users.JD DOC 7.5 - 10.9 - JD Logistics 10.4 - 21.9 - 9.7 - 18.8 - New Businesses (31.0 )% 200.9 - (28.0 )% 157.3 - Operating margin: JD Retail 3.3 - 3.2 - 4.0 - 4.6 - JD Logistics 3.5 - 3.0 - 3.5 - 2.4 - New Businesses (18.9 )% (105.1 )% (15.0 )% (94.6 )% * The inter-segment eliminations mainly consist of revenues from supply chain solutions and logistics services provided by JD Logistics to JD Retail and New Businesses, and property leasing services provided by JD Property to JD Logistics.
** Unallocated items include share-based compensation and amortization of intangible assets resulting from assets and business acquisitions, effects of business cooperation arrangements, and impairment of goodwill and intangible assets.
The tables below set forth the revenue information:
For the three months ended December 31,
2024December 31,
2025December 31,
2025YoY%
ChangeRMB RMB US$ (In millions, except percentage data) Electronics and home appliances revenues 174,149 153,267 21,917 (12.0 )% General merchandise revenues 106,829 119,720 17,120 12.1 - Net product revenues 280,978 272,987 39,037 (2.8 )% Marketplace and marketing revenues 26,634 30,616 4,378 15.0 - Logistics and other service revenues 39,374 48,681 6,961 23.6 - Net service revenues 66,008 79,297 11,339 20.1 - Total net revenues 346,986 352,284 50,376 1.5 - For the year ended December 31,
2024December 31,
2025December 31,
2025YoY%
ChangeRMB RMB US$ (In millions, except percentage data) Electronics and home appliances revenues 564,982 605,131 86,533 7.1 - General merchandise revenues 363,025 418,671 59,869 15.3 - Net product revenues 928,007 1,023,802 146,402 10.3 - Marketplace and marketing revenues 90,111 107,131 15,320 18.9 - Logistics and other service revenues 140,701 178,152 25,475 26.6 - Net service revenues 230,812 285,283 40,795 23.6 - Total net revenues 1,158,819 1,309,085 187,197 13.0 -
Conference CallJD.com's management will hold a conference call at 7:00 am, Eastern Time on March 5, 2026, (8:00 pm, Beijing/Hong Kong Time on March 5, 2026) to discuss the fourth quarter and full year 2025 financial results.
Please register in advance of the conference using the link provided below and dial in 15 minutes prior to the call, using participant dial-in numbers, the Passcode and unique access PIN which would be provided upon registering. You will be automatically linked to the live call after completion of this process, unless required to provide the conference ID below due to regional restrictions.
PRE-REGISTER LINK: https://s1.c-conf.com/diamondpass/10052883-dmzuj7.html
CONFERENCE ID: 10052883
A telephone replay will be available for one week until March 13, 2026. The dial-in details are as follows:
US: +1-855-883-1031 International: +61-7-3107-6325 Chinese Mainland: 400-120-9216 Hong Kong, China: 800-930-639 Passcode: 10052883 Additionally, a live and archived webcast of the conference call will also be available on the JD.com's investor relations website at https://ir.jd.com.
About JD.com
JD.com is a leading supply chain-based technology and service provider. The Company's cutting-edge retail infrastructure seeks to enable consumers to buy whatever they want, whenever and wherever they want it. The Company has opened its technology and infrastructure to partners, brands and other sectors, as part of its Retail as a Service offering to help drive productivity and innovation across a range of industries.
Non-GAAP Measures
In evaluating the business, the Company considers and uses non-GAAP measures, such as non-GAAP income/(loss) from operations, non-GAAP operating margin, non-GAAP net income/(loss) attributable to the Company's ordinary shareholders, non-GAAP net margin attributable to the Company's ordinary shareholders, free cash flow, non-GAAP EBITDA, non-GAAP EBITDA margin, non-GAAP net income/(loss) per share and non-GAAP net income/(loss) per ADS, as supplemental measures to review and assess operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP"). The Company defines non-GAAP income/(loss) from operations as income/(loss) from operations excluding share-based compensation, amortization of intangible assets resulting from assets and business acquisitions, effects of business cooperation arrangements, gain on sale of development properties and impairment of goodwill and long-lived assets. The Company defines non-GAAP net income/(loss) attributable to the Company's ordinary shareholders as net income/(loss) attributable to the Company's ordinary shareholders excluding share-based compensation, amortization of intangible assets resulting from assets and business acquisitions, effects of business cooperation arrangements and non-compete agreements, gain/(loss) on disposals/deemed disposals of investments, reconciling items on the share of equity method investments, gain/(loss) from fair value change of long-term investments, impairment of goodwill, long-lived assets and investments, gain on sale of development properties and tax effects on non-GAAP adjustments. The Company defines free cash flow as operating cash flow adjusting the impact from consumer financing receivables included in the operating cash flow and capital expenditures, net of related sales proceeds. Capital expenditures include purchase of property, equipment and software, cash paid for construction in progress, purchase of intangible assets, land use rights and asset acquisitions. The Company defines non-GAAP EBITDA as non-GAAP income/(loss) from operations plus depreciation and amortization excluding amortization of intangible assets resulting from assets and business acquisitions. Non-GAAP basic net income/(loss) per share is calculated by dividing non-GAAP net income/(loss) attributable to the Company's ordinary shareholders by the weighted average number of ordinary shares outstanding during the periods. Non-GAAP diluted net income/(loss) per share is calculated by dividing non-GAAP net income/(loss) attributable to the Company's ordinary shareholders by the weighted average number of ordinary shares and dilutive potential ordinary shares outstanding during the periods, including the dilutive effects of share-based awards as determined under the treasury stock method and convertible senior notes. Non-GAAP net income/(loss) per ADS is equal to non-GAAP net income/(loss) per share multiplied by two.
The Company presents these non-GAAP financial measures because they are used by management to evaluate operating performance and formulate business plans. Non-GAAP income/(loss) from operations, non-GAAP net income/(loss) attributable to the Company's ordinary shareholders and non-GAAP EBITDA reflect the Company's ongoing business operations in a manner that allows more meaningful period-to-period comparisons. Free cash flow enables management to assess liquidity and cash flow while taking into account the impact from consumer financing receivables included in the operating cash flow and the demands that the expansion of fulfillment infrastructure and technology platform has placed on financial resources. The Company believes that the use of the non-GAAP financial measures facilitates investors to understand and evaluate the Company's current operating performance and future prospects in the same manner as management does, if they so choose. The Company also believes that the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses, gain/loss and other items that are not expected to result in future cash payments or that are non-recurring in nature or may not be indicative of the Company's core operating results and business outlook.
The non-GAAP financial measures have limitations as analytical tools. The Company's non-GAAP financial measures do not reflect all items of income and expense that affect the Company's operations or not represent the residual cash flow available for discretionary expenditures. Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited. The Company compensates for these limitations by reconciling the non-GAAP financial measures to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating performance. The Company encourages you to review the Company's financial information in its entirety and not rely on a single financial measure.
CONTACTS:
Investor Relations
Sean Zhang
+86 (10) 8912-6804
IR@JD.comMedia Relations
+86 (10) 8911-6155
Press@JD.comSafe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as JD.com's strategic and operational plans, contain forward-looking statements. JD.com may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC"), in announcements made on the website of the Hong Kong Stock Exchange, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about JD.com's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: JD.com's growth strategies; its future business development, results of operations and financial condition; its ability to attract and retain new customers and to increase revenues generated from repeat customers; its expectations regarding demand for and market acceptance of its products and services; trends and competition in China's e-commerce market; changes in its revenues and certain cost or expense items; the expected growth of the Chinese e-commerce market; laws, regulations and governmental policies relating to the industries in which JD.com or its business partners operate; potential changes in laws, regulations and governmental policies or changes in the interpretation and implementation of laws, regulations and governmental policies that could adversely affect the industries in which JD.com or its business partners operate, including, among others, initiatives to enhance supervision of companies listed on an overseas exchange and tighten scrutiny over data privacy and data security; risks associated with JD.com's acquisitions, investments and alliances, including fluctuation in the market value of JD.com's investment portfolio; natural disasters and geopolitical events; change in tax rates and financial risks; intensity of competition; and general market and economic conditions in China and globally. Further information regarding these and other risks is included in JD.com's filings with the SEC and the announcements on the website of the Hong Kong Stock Exchange. All information provided herein is as of the date of this announcement, and JD.com undertakes no obligation to update any forward-looking statement, except as required under applicable law.
JD.com, Inc. Unaudited Condensed Consolidated Balance Sheets (In millions, except otherwise noted) As of December 31,
2024December 31,
2025December 31,
2025RMB RMB US$ ASSETS Current assets Cash and cash equivalents 108,350 137,488 19,660 Restricted cash 7,366 12,137 1,736 Short-term investments 125,645 75,744 10,831 Accounts receivable, net (including consumer financing receivables of RMB2.0 billion and RMB1.7 billion as of December 31, 2024 and 2025, respectively)1) 25,596 27,333 3,909 Advance to suppliers 7,619 5,856 837 Inventories, net 89,326 95,428 13,646 Prepayments and other current assets 15,951 17,898 2,559 Amount due from related parties 4,805 2,142 306 Assets held for sale 2,040 395 57 Total current assets 386,698 374,421 53,541 Non-current assets Property, equipment and software, net 82,737 91,349 13,063 Construction in progress 6,164 6,503 930 Intangible assets, net 7,793 7,723 1,104 Land use rights, net 36,833 36,878 5,273 Operating lease right-of-use assets 24,532 31,128 4,451 Goodwill 25,709 26,291 3,760 Investment in equity investees 56,850 51,978 7,433 Marketable securities and other investments 59,370 51,840 7,413 Deferred tax assets 2,459 5,237 749 Other non-current assets 9,089 11,853 1,695 Total non-current assets 311,536 320,780 45,871 Total assets 698,234 695,201 99,412 JD.com, Inc. Unaudited Condensed Consolidated Balance Sheets (In millions, except otherwise noted) As of December 31,
2024December 31,
2025December 31,
2025RMB RMB US$ LIABILITIES Current liabilities Short-term debts 7,581 8,014 1,146 Accounts payable 192,860 188,379 26,938 Advance from customers 32,437 36,408 5,206 Deferred revenues 2,097 2,684 384 Taxes payable 9,487 7,008 1,002 Amount due to related parties 1,367 624 89 Unsecured senior notes - 3,511 502 Accrued expenses and other current liabilities 45,985 50,045 7,157 Operating lease liabilities 7,606 9,399 1,344 Liabilities held for sale 101 - - Total current liabilities 299,521 306,072 43,768 Non-current liabilities Unsecured senior notes 24,770 20,798 2,974 Deferred tax liabilities 9,498 8,019 1,147 Long-term borrowings 31,705 41,675 5,959 Operating lease liabilities 18,106 23,708 3,390 Other non-current liabilities 1,337 1,146 164 Total non-current liabilities 85,416 95,346 13,634 Total liabilities 384,937 401,418 57,402 MEZZANINE EQUITY 484 - - SHAREHOLDERS' EQUITY Total JD.com, Inc. shareholders' equity (US$0.00002 par value, 100,000 million shares authorized, 2,818 million shares issued and 2,742 million shares outstanding as of December 31, 2025) 239,347 225,040 32,180 Non-controlling interests 73,466 68,743 9,830 Total shareholders' equity 312,813 293,783 42,010 Total liabilities, mezzanine equity and shareholders' equity 698,234 695,201 99,412 (1) JD Technology performs credit risk assessment services for consumer financing receivables business and absorbs the credit risk of the underlying consumer financing receivables. Facilitated by JD Technology, the Company periodically securitizes consumer financing receivables through the transfer of those assets to securitization plans and derecognizes the related consumer financing receivables through sales type arrangements. JD.com, Inc. Unaudited Condensed Consolidated Statements of Operations (In millions, except per share data) For the three months ended For the year ended December 31,
2024December 31,
2025December 31,
2025December 31,
2024December 31,
2025December 31,
2025RMB RMB US$ RMB RMB US$ Net revenues Net product revenues 280,978 272,987 39,037 928,007 1,023,802 146,402 Net service revenues 66,008 79,297 11,339 230,812 285,283 40,795 Total net revenues 346,986 352,284 50,376 1,158,819 1,309,085 187,197 Cost of revenues (293,869 - (297,218 - (42,502 - (974,951 - (1,099,057 - (157,163 - Fulfillment (20,121 - (24,292 - (3,474 - (70,426 - (88,176 - (12,609 - Marketing (16,832 - (25,347 - (3,624 - (47,953 - (83,953 - (12,005 - Research and development (4,384 - (6,663 - (953 - (17,031 - (22,229 - (3,179 - General and administrative (2,455 - (3,310 - (473 - (8,888 - (11,980 - (1,713 - Impairment of goodwill (799 - (1,303 - (186 - (799 - (1,303 - (186 - Impairment of long-lived assets (1,562 - - - (1,562 - - - Gain on sale of development properties 1,527 - - 1,527 387 55 Income/(Loss) from operations2)(3 8,491 (5,849 - (836 - 38,736 2,774 397 Other income/(expenses) Share of results of equity investees 556 1,883 269 2,327 8,025 1,147 Interest expense (926 - (830 - (119 - (2,896 - (2,803 - (401 - Others, net4 3,493 3,445 493 13,371 17,327 2,478 Income/(Loss) before tax 11,614 (1,351 - (193 - 51,538 25,323 3,621 Income tax (expenses)/benefits (750 - 124 18 (6,878 - (2,181 - (312 - Net income/(loss) 10,864 (1,227 - (175 - 44,660 23,142 3,309 Net income attributable to non-controlling interests shareholders 1,010 1,486 213 3,301 3,511 502 Net income/(loss) attributable to the Company's ordinary shareholders 9,854 (2,713 - (388 - 41,359 19,631 2,807 Net income/(loss) per share: Basic 3.39 (0.97 - (0.14 - 13.83 6.89 0.99 Diluted 3.23 (1.04 - (0.15 - 13.43 6.45 0.92 Net income/(loss) per ADS: Basic 6.79 (1.93 - (0.28 - 27.67 13.79 1.97 Diluted 6.47 (2.07 - (0.29 - 26.86 12.90 1.84 JD.com, Inc. Unaudited Condensed Consolidated Statements of Operations (In millions, except per share data) For the three months ended For the year ended December 31,
2024December 31,
2025December 31,
2025December 31,
2024December 31,
2025December 31,
2025RMB RMB US$ RMB RMB US$ (2) Includes share-based compensation as follows: Cost of revenues (26 - (33 - (5 - (80 - (87 - (12 - Fulfillment (115 - (170 - (24 - (424 - (473 - (68 - Marketing (50 - (110 - (16 - (273 - (313 - (45 - Research and development (88 - (324 - (46 - (599 - (1,144 - (164 - General and administrative (517 - (507 - (73 - (1,623 - (2,709 - (387 - Total (796 - (1,144 - (164 - (2,999 - (4,726 - (676 - (3) Includes amortization of business cooperation arrangements and intangible assets resulting from assets and business acquisitions as follows: Fulfillment (72 - (49 - (7 - (288 - (197 - (28 - Marketing (229 - (189 - (27 - (903 - (886 - (126 - Research and development (53 - (36 - (5 - (205 - (144 - (21 - General and administrative - - - (64 - - - Total (354 - (274 - (39 - (1,460 - (1,227 - (175 - (4) "Others, net" consists of interest income; gains/(losses) related to long-term investments without significant influence, including fair value changes, acquisitions or disposals gains/(losses), and impairments; government incentives; foreign exchange gains/(losses); and other non-operating income/(losses). JD.com, Inc. Unaudited Non-GAAP Net Income Per Share and Per ADS (In millions, except per share data) For the three months ended For the year ended December 31,
2024December 31,
2025December 31,
2025December 31,
2024December 31,
2025December 31,
2025RMB RMB US$ RMB RMB US$ Non-GAAP net income attributable to the Company's ordinary shareholders 11,294 1,084 155 47,827 27,032 3,866 Non-GAAP net income per share: Basic 3.89 0.39 0.06 16.00 9.49 1.36 Diluted 3.71 0.29 0.04 15.53 8.91 1.27 Non-GAAP net income per ADS: Basic 7.78 0.77 0.11 31.99 18.99 2.72 Diluted 7.42 0.57 0.08 31.07 17.82 2.55 Weighted average number of shares: Basic 2,903 2,811 2,990 2,847 Diluted 3,041 2,939 3,076 2,978 JD.com, Inc. Unaudited Condensed Consolidated Statements of Cash Flows and Free Cash Flow (In millions) For the three months ended For the year ended December 31,
2024December 31,
2025December 31,
2025December 31,
2024December 31,
2025December 31,
2025RMB RMB US$ RMB RMB US$ Net cash provided by operating activities 24,891 20,879 2,985 58,095 18,991 2,716 Net cash (used in)/provided by investing activities (12,483 - 17,532 2,507 (871 - 41,832 5,982 Net cash used in financing activities (2,784 - (15,005 - (2,146 - (21,004 - (26,728 - (3,822 - Effect of exchange rate changes on cash, cash equivalents and restricted cash 1,136 884 127 98 (186 - (27 - Net increase in cash, cash equivalents and restricted cash 10,760 24,290 3,473 36,318 33,909 4,849 Cash, cash equivalents and restricted cash at beginning of period, including cash and cash equivalents classified within assets held for sale 104,956 125,335 17,923 79,451 115,716 16,547 Less: Cash, cash equivalents and restricted cash classified within assets held for sale at beginning of period (2 - -* -* (53 - -* -* Cash, cash equivalents and restricted cash at beginning of period 104,954 125,335 17,923 79,398 115,716 16,547 Cash, cash equivalents and restricted cash at end of period, including cash and cash equivalents classified within assets held for sale 115,716 149,625 21,396 115,716 149,625 21,396 Less: Cash, cash equivalents and restricted cash classified within assets held for sale at end of period -* -* -* -* -* -* Cash, cash equivalents and restricted cash at end of period 115,716 149,625 21,396 115,716 149,625 21,396 Net cash provided by operating activities 24,891 20,879 2,985 58,095 18,991 2,716 Add/(Less): Impact from consumer financing receivables included in the operating cash flow 1,243 1,215 174 (132 - 220 31 Less: Capital expenditures, net of related sales proceeds (2,664 - (4,784 - (684 - (14,223 - (12,735 - (1,821 - Capital expenditures for development properties (875 - (2,029 - (290 - (7,286 - (4,098 - (586 - Other capital expenditures (1,789 - (2,755 - (394 - (6,937 - (8,637 - (1,235 - Free cash flow 23,470 17,310 2,475 43,740 6,476 926 *Absolute value is less than RMB1 million or US$1 million. JD.com, Inc. Supplemental Financial Information and Business Metrics
(In RMB billions, except turnover days data)Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Cash flow and turnover days Operating cash flow - trailing twelve months ("TTM") 58.1 51.1 24.8 23.0 19.0 Free cash flow - TTM 43.7 37.6 10.1 12.6 6.5 Inventory turnover days5- TTM 31.5 32.8 34.1 35.8 37.8 Accounts payable turnover days6- TTM 58.6 57.6 59.0 58.0 60.0 Accounts receivable turnover days7- TTM 5.9 6.4 7.4 8.3 8.7 (5) TTM inventory turnover days are the quotient of average inventory over the immediately preceding five quarters, up to and including the last quarter of the period, to cost of revenues of retail business for the last twelve months, and then multiplied by 360 days.
(6) TTM accounts payable turnover days are the quotient of average accounts payable for retail business over the immediately preceding five quarters, up to and including the last quarter of the period, to cost of revenues of retail business for the last twelve months, and then multiplied by 360 days.
(7) TTM accounts receivable turnover days are the quotient of average accounts receivable over the immediately preceding five quarters, up to and including the last quarter of the period, to total net revenues for the last twelve months and then multiplied by 360 days. Presented are the accounts receivable turnover days excluding the impact from consumer financing receivables.
JD.com, Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results (In millions, except percentage data) For the three months ended For the year ended December 31,
2024December 31,
2025December 31,
2025December 31,
2024December 31,
2025December 31,
2025RMB RMB US$ RMB RMB US$ Income/(Loss) from operations 8,491 (5,849 - (836 - 38,736 2,774 397 Add: Share-based compensation 796 1,144 164 2,999 4,726 676 Add: Amortization of intangible assets resulting from assets and business acquisitions 241 274 39 1,010 1,046 149 Add: Effects of business cooperation arrangements 113 - - 450 181 26 Add: Impairment of goodwill and long-lived assets 2,361 1,303 186 2,361 1,303 186 Reversal of: Gain on sale of development properties (1,527 - - - (1,527 - (387 - (55 - Non-GAAP income/(loss) from operations 10,475 (3,128 - (447 - 44,029 9,643 1,379 Add: Depreciation and other amortization 2,054 2,305 329 7,894 8,701 1,244 Non-GAAP EBITDA 12,529 (823 - (118 - 51,923 18,344 2,623 Total net revenues 346,986 352,284 50,376 1,158,819 1,309,085 187,197 Non-GAAP operating margin 3.0 - (0.9 )% 3.8 - 0.7 - Non-GAAP EBITDA margin 3.6 - (0.2 )% 4.5 - 1.4 - JD.com, Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results (In millions, except percentage data) For the three months ended For the year ended December 31,
2024December 31,
2025December 31,
2025December 31,
2024December 31,
2025December 31,
2025RMB RMB US$ RMB RMB US$ Net income/(loss) attributable to the Company's ordinary shareholders 9,854 (2,713 - (388 - 41,359 19,631 2,807 Add: Share-based compensation 649 1,060 152 2,429 4,366 624 Add: Amortization of intangible assets resulting from assets and business acquisitions 116 220 31 458 791 113 Add: Reconciling items on the share of equity method investments8 563 797 114 1,227 1,667 238 Add: Impairment of goodwill, long-lived assets and investments 2,971 1,573 225 5,667 2,189 313 Reversal of: Gain from fair value change of long-term investments (611 - (263 - (38 - (1,083 - (640 - (91 - Reversal of: Gain on sale of development properties (1,145 - - - (1,145 - (290 - (41 - (Reversal of)/Add: (Gain)/Loss on disposals/deemed disposals of investments (574 - 489 70 (853 - (708 - (101 - Add: Effects of business cooperation arrangements 113 - - 450 181 26 Reversal of: Tax effects on non-GAAP adjustments (642 - (79 - (11 - (682 - (155 - (22 - Non-GAAP net income attributable to the Company's ordinary shareholders 11,294 1,084 155 47,827 27,032 3,866 Total net revenues 346,986 352,284 50,376 1,158,819 1,309,085 187,197 Non-GAAP net margin attributable to the Company's ordinary shareholders 3.3 - 0.3 - 4.1 - 2.1 - (8) To exclude the GAAP to non-GAAP reconciling items on the share of equity method investments and share of amortization of intangibles not on their books. 1 The U.S. dollar (US$) amounts disclosed in this announcement, except for those transaction amounts that were actually settled in U.S. dollars, are presented solely for the convenience of the readers. The conversion of Renminbi (RMB) into US$ in this announcement is based on the exchange rate set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System as of December 31, 2025, which was RMB 6.9931 to US$1.00. The percentages stated in this announcement are calculated based on the RMB amounts.
2 See the sections entitled "Non-GAAP Measures" and "Unaudited Reconciliation of GAAP and Non-GAAP Results" for more information about the non-GAAP measures referred to in this announcement.
3 The "ADS" refers to the Company's American depositary share, with each ADS representing two Class A ordinary shares.
4 The number of ordinary shares outstanding as of December 31, 2024 was approximately 2,903 million shares.
5 JD Ecosystem is a closely integrated business network providing comprehensive service for customers and comprises the Company and certain affiliates who share the "JD" brand name, currently including Jingdong Technology Holding Co., Ltd. and Allianz Jingdong General Insurance Company Ltd.
